GAS ADJUSTMENTS EFFECTIVE FEBRUARY 1, 2025 - APRIL 30, 2025 ,3,
G___ S
� ^ixwidNitL"
TO: Jennifer Poirrier, City Manager
FROM: Brian Langille, Gas System Executive Director .
COPIES: Dan Slaughter, Assistant City Manager
Jay Ravins,Finance Director
CGS &UCS Management/Billing Teams
SUBJECT: GAS ADJUSTMENTS EFFECTIVE FEBRUARY 1,2025—APRIL 30,2025
DATE: January 29,2024
I'm recommending no changes to our Purchase Gas Adjustments (PGA) and Regulatory Imposition
Adjustment (RIA) rate riders, as they are adequately funded. I'm recommending a reduction in our
Energy Conservation Allowance (ECA) of$0.03 per therm, as we're over-collected and need to lower
our current balance. Both the Commercial&Residential Usage&Inflation adjustment(UTA-Com)will
remain at$0.00 per therm and will be evaluated in April 2025.
Additionally, I'm recommending our Natural Gas Vehicle (NGV) Fueling Station price stay at the
current $3.44 per gas gallon equivalent (GGE) for outside (non-city vehicles) customers, and
$3.25/GGE for our internal city fleet vehicles. These rates are sufficient to support our current fuel
and operating expenses at the station, and assist in recovering our capital improvement expenses.
Therefore, we are recommending your approval of the following rates to become effective for
billings rendered on and after February 1,2024:
Natural Gas Firm Standard Rate Schedule PGA..................... $0.44 per therm(N/C)
Natural Gas Interruptible and Contract
(Non-Standard)Rate Schedule PGA ........................... $0.35 per therm(N/C)
Energy Conservation Adjustment(ECA) ................................ $0.07 per therm(Down 3 cents per therm)
Regulatory Imposition Adjustment(RIA) ..........................$0.02 per therm(N/C)
Usage& Inflation Adjustment(UTA) - Residential .......... $0.00(N/C)
Commercial ......... $0.00(N/C)
Natural Gas Vehicle (NGV)Fueling Station ................... $3.44 per GGE(outside customers)
$3.25 per GGE (City vehicles)
Attached are the updated Recovery Clause balances with actuals through December 2024, and
projections through September 30, 2025.
1
GAS RATE ADJUSTMENTS-EFFECTIVE 2/1/25-4/30/25
I recommend your approval of these adjustment rates so that we can get this information to Utility
Customer Service (UCS) so that they may make the appropriate adjustments in the billing formulas in
time for next month.
If you have any questions on this,please let me know. Thanks!
Approved:
Jennifer Poi{Wer, City Manager
BDUbl
2
GAS RATE ADJUSTMENTS-EFFECTIVE 2/1/25-4/30/25
E U
5 ` m 0 `
L C N
m
m m N C C C
QQc C7 U Z U U U Z Z ZI U oI o u- m + —y U o N
U Z T T T T C 00 01 LL O �O OfA
m m m m Z N m C 0
L O m O
+ UUZXxt
E
~ C N
m o0 o ao Z Z Z 40 N M o o�U
O c
a N M m o od m o)
O 7
N�fn 00 O O OI O O O O L O N
p LD O EA Efl N O C F O O
N 7 ° 4
Z N 0 Vf V3
+ M*
O O z Z zI W O 0(-) m Ci
Z
c Z C;� of o C5 Lfi m L¢L Ci
o 0
o fn v3.n + En (»
Z
_ rn rn co
cc N
U U U U U U U U O O Q O
N
Z Z z U U U z Z zI U U U U U LL 6n N
OTO In d mT m OTO lL
L O O Z Z Z N O O m N
v v w O o U co n
Z M N
O O O O OI O 0 0¢
N M EA (A N Cl)M LL O O
EA Efl 69 + vi fA p
J O O CO Q Q ¢I O V O O O o) N
'^ co O O N Z Z ZN y p 0(J (D ^ O
N z N OM 609 Offl O O N N L¢L O O N
I.LfA co My+ +fl EA O
O it
Oo + a o o Q Q Q QI Q ¢I Q Q Q Q N
W U v ¢ �� Yea N O
CO LL NF Z o ,rani o
N
Z m
Z CTMw a_`o m ¢ ¢ Q QI Q QI Q Q Q ¢ Ln
(n J 2 "o UI o a a j Z z Z Z Z Z Z Z z z No
c m ° N
a z rn m m ZID
m Q 0 t a m O
Q N LL
w Ln U) N LL
I a o o Q ¢ Q ¢I ¢ ¢I ¢ ¢ Q QUJ Ln
N 0 U Q? c aai Z Z Z Z Z Z Z Z Z Z
Q '^
VJ Z
�O CO
M a m y O
' d. m � m �
a NSI g of N
q
—j '(D Z m U o a o o v o 0 0 v rn o o co n No
W LL O (�J p O Lo O O O O OI O OI O m O O M N
J 0 N -a Owl (D fA (f3 O C,
4
U LU O
F m Z(� m O Oco r N O o V O m00
Z E O p I o) M NQ) o (° N
m 0 0 0 0 0 0 0 N
�� rn an
lL W M b! EA (A p
00), O O O r N OI T VI M O O o) N cD
o) O O O N O O N V O O O
' N O O 0 O O 0 O Ln 0 O M N O
O r 67v9 (fl V3 69
O
LL + w O O co r N O Lo -'Ti O O O o) N
.0 O O N O O O O V O O O NO
� Odj O O O O Lo 0 Oz M N
69 �6
+ �N, O O (O n N O N V O m O V
V.0 O O N O O OI N 7I m O O O0
n NO
O O r N
¢ 7 r O O O O O O M N O
z 6Ji c» vos N
LL + y 06 O r N O 11') V o) O O o) N
V' O O N O O OI O V O O O
co r7 Z ? M C, 0 0 O O O O LO 0 O M N NO
ER N�
fl
m U N o)
N O O OI O 7I O O O (D h p N
¢D 0 T O O 0 O 0 0 (O V O M I.-
N O
Z M � 69 63 N O O �--
LL
00
E _ ¢ = N
m m U M U
rn E p f0
W L E \ N r CC
E o m o r o C
{ E m m rn Q ¢ a Em .c m 2
L
„s ,v*,. H y U p U U o Q CD = tm m N LL = Ln
E N T N N c W Q .mC T O r a ~ a
m E m m °a o m N U L ci F- m u
°Ll c m m E m m T c 0- ° m
¢ m W c c c tL O `rn ° Z `m F O
m y U W o a m x °' � H
L T C d N U O oU O
O U LL i 21 5 oL z s W E U ~ CC LL ea
a o o `0 0 o c a°ii N me o = m c E
Q Z Z w m tm- d Im- 7 LL z 0~0 U-
Aa
a
w o
E w
z-9
;o'
"I J
0 20
0
Cis
c�
<
0 22
N01
E�C.S
U6
2 sea"
6 6
'n c5
0
15 16 1� cli
c6 16 1�
mo
o
0I i 0
0
6
6
4,
0 or
cl;c6mwE ac'I q
Lu
Lu
LU
D
6,6,6 16
Su
Lu
c�c:L IQ
tj
ce2
ul
zl w
Z ul x
z
W
(S z
i�
0 z
hI 121,0 Z�o
0 0
Z N
N
as aQ
2 � r
mew €=z
U N N
'.0 € o
mo
I a
m
-
aC
01.
lo
I Q ry!m
WD t a
u ° z
ui
E m m
O d n N m o
y f O w
z W 2Q
LU -wvie a r, s ,.w� W ww > s> c �,o�- www---
...
N V Z m
M W
5 >"
z z �m
1- F=
4 r
LLQ. LL K
Z Z W
a LU
uj Ix
�w
mOoomay > v
g m' zmg mOZo a- F ms oz°0
r m F m r O a
O O
N
O
A'€
�LL
E m
o O r a m
C
Q O
O's
ZE
Q - q'W
d a
O = E N d
m .
x
I W-W I
c'
14
L,, z 16
E!v
C7
O
U
Ym
tE
U
v a m a
z ml�
moz w
z m IU m' a �