08/12/2024Monday, August 12, 2024
1:00 PM
City of Clearwater
Main Library - Council Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
Main Library - Council Chambers
Pension Trustees
Meeting Agenda
August 12, 2024Pension Trustees Meeting Agenda
1. Call To Order
2. Approval of Minutes
2.1 Approve the minutes of the June 17, 2024 Pension Trustees meeting as
submitted in written summation by the City Clerk.
3. Citizens to be Heard Regarding Items Not on the Agenda
4. New Business Items
4.1 Determine Trustees’ expected rate of return for pension plan investments for
the current year, each of the next several years, and for the long term
thereafter, in accordance with Florida Statutes 112.661(9).
4.2 Approve the new hires for acceptance into the Pension Plan as listed.
4.3 Approve the following request of Carl Conyers, Police Department, Gerard
Grace, Parks and Recreation Department, Timothy Kurtz, Public Works
Department, Robert Lazzaro Jr, Police Department, James “Jim” McCulley,
Gas Department, and Barry Slack, Public Utilities Department for a regular
pension as provided by Sections 2.416 and 2.424 of the Employees’ Pension
Plan.
4.4 Approve changes to the PAC Manual, Section IV: Eligibility for Disability
Pension, regarding the Firefighter Cancer Presumption Law.
5. Adjourn
Page 2 City of Clearwater Printed on 8/5/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0821
Agenda Date: 8/12/2024 Status: Agenda ReadyVersion: 1
File Type: MinutesIn Control: Pension Trustees
Agenda Number: 2.1
SUBJECT/RECOMMENDATION:
Approve the minutes of the June 17, 2024 Pension Trustees meeting as submitted in written
summation by the City Clerk.
Page 1 City of Clearwater Printed on 8/5/2024
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
City of Clearwater
Main Library - Council Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
Meeting Minutes
Monday, June 17, 2024
1:00 PM
Main Library - Council Chambers
Pension Trustees Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
Roll Call
Present 5 - Chair Bruce Rector, Trustee Ryan Cotton, Trustee Michael Mannino,
Trustee David Allbritton, and Trustee Lina Teixeira
Also Present – Jennifer Poirrier – City Manager, Michael Delk – Assistant City Manager, David Margolis - City Attorney, Rosemarie Call – City Clerk, Nicole Sprague – Deputy City Clerk, and Tiffany Makras – Human Resources Director
To provide continuity for research, items are listed in agenda order although not
necessarily discussed in that order.
Unapproved
1. Call to Order – Chair Rector
The meeting was called to order at 2:10 p.m. 2. Approval of Minutes
2.1 Approve the minutes of the April 15, 2024 Pension Trustees meeting as submitted in
written summation by the City Clerk.
Trustee Cotton moved to approve the minutes of the April 15, 2024
Pension Trustees meeting as submitted in written summation by the
City Clerk. The motion was duly seconded and carried
unanimously.
3. Citizens to be Heard Regarding Items Not on the Agenda – None. 4. New Business Items
4.1 Accept the January 1, 2024 Annual Actuarial Valuation for the Employees’ Pension Plan.
Per the actuarial valuation report dated January 1, 2024, a minimum City
employer contribution of $16.23 million, or 14.42% of covered payroll, is required
for fiscal year 2025. This is an increase of approximately $2.69 million over the
fiscal 2024 required contribution of $13.54 million, which represented 13.40% of
covered payroll.
The breakout of the required contribution by group is as follows: Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
Police $ 5,127,235 21.45% of covered payroll
Fire $ 4,835,565 23.85% of covered payroll
Non-public safety $ 6,269,945 9.16% of covered payroll
Total $16,232,745 14.42% of covered payroll
The calendar year 2023 investment return was 13.72%, versus an assumed
rate of 6.50%. The five-year smoothed actuarial investment rate of return was
7.56% versus the 6.50% assumption. Calendar 2019 through 2023 investment
returns were 20.20%, 15.12%, 12.90%, (-14.02%) and 13.72%, respectively.
The increase in the required employer contribution is partially due to the recently
completed 5-year experience study and related changes to actuarial
assumptions that were adopted for this actuarial valuation. In the aggregate the
assumption changes increased the required contribution by approximately $1.6
million.
The plan experienced a net actuarial experience loss of $3.9 million for the year.
The loss was primarily due to salary increases of 8.42% versus an expected
increase of 4.39%; as well as mortality experience loss. Salary increases were
impacted by additional FTE’s, promotions, and contractual salary increases.
These losses were partially offset by investment returns in excess of the 6.5%
assumption. This actuarial experience loss had no impact on the required
employer contribution but did decrease the funded ratio by approximately 0.5%.
The plan’s funded ratio at January 1, 2024 was 112.00% (including the credit
balance) versus 111.98% for the prior year. The actuarial value of assets
exceeds the market value of assets by $51.4 million as of January 1, 2024. This
difference will be a gradual “hit” to the plan over subsequent years, in the
absence of offsetting gains.
The plan’s credit balance, which reflects actual contributions in-excess of
actuarially required contributions in prior years, increased from $35.64 million to
$38.14 million during calendar 2023, primarily due to interest earned on the
credit balance. This credit balance is available to subsidize volatile employer
contribution requirements during future investment market downturns. Staff is
recommending the annual use of the interest earnings on the credit balance
(approx. $2.5 million) to reduce the required employer contribution for the
foreseeable future, which would effectively maintain the credit balance at the
current $38 million level. The use of the interest earnings will help offset the
increased cost of the recent assumption changes, as well as recent pension
benefit enhancements.
Gabriel, Roeder, Smith & Co. Actuary Peter Strong provided a
PowerPoint presentation.
Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
Trustee Teixeira moved to accept the January 1, 2024 Annual
Actuarial Valuation for the Employees’ Pension Plan. The motion
was duly seconded and carried unanimously.
4.2 Approve new hires for acceptance into the Pension Plan as listed.
Name/Job Classification/Department Pension Eligibility Date
William Perdue, Fleet Operations Trainer, General Services 12/18/2023
Alyssa Allen, Human Resources Analyst , Human Resources 12/18/2023
Michelle Wannike, Librarian , Library 12/18/2023
Mark Still, Code Inspector I , Planning & Development 12/18/2023
Hezekiah Swann, Solid Waste Worker I, Solid Waste & Recycling 12/18/2023
Vincent Hollingsworth, S.W. Worker I, Solid Waste & Recycling 12/18/2023
Sarah Davis, Recreation Leader I, Parks & Recreation 01/02/2024
Modesto Gonzalez, Traffic Engineering Assistant, Public Works 01/02/2024
Sam Wells, Utilities Mechanic, Public Utilities 01/02/2024
Jim Fry, Gas Operations Division Head, Gas 01/02/2024
Patricia Peterson, Librarian I, Library 01/02/2024
Isabella Patton, Library Assistant , Library 01/02/2024
Samantha Reilly, Engineering Specialist III, Public Works 01/02/2024
Lloyd Gardner, Industrial Electrician, Public Utilities 01/02/2024
Kemar Bonner, S.W. Equip. Operator, Solid Waste & Recycling 01/02/2024
Jordan Phillips, Stormwater Technician I, Public Works 01/02/2024
Delaney Rose, Librarian I, Library 01/02/2024
Steven Alejandre-Mar, Marine Facility Operator, Parks & Rec. 01/02/2024
Gregory Perles, Parks Service Supervisor II, Parks & Recreation 01/02/2024
Jason Larson, Police Telecommunicator I, Police 01/02/2024
Terrell Smith, S.W. Equipment Operator, Solid Waste & Recycling 01/08/2024
Raymond Dresch, Engineering Specialist III, Public Works 01/16/2024
Annabella Hullen, Engineer II, Public Works 01/16/2024
Darrell Perry, S.W. Equipment Operator, Solid Waste & Recycling 01/16/2024
Kenneth Scherer, Water Plant Operator Trainee, Public Utilities 01/16/2024
William Bridges, Recreation Leader I, Parks & Recreation 01/16/2024
Kayla Cowart, Customer Service Rep I, Planning & Development 01/16/2024
Sarah Crowell, Librarian I, Library 01/16/2024
Michael Alberty, Utility Dispatcher I, Gas 01/16/2024
Melissa Adams, Parks Service Technician I, Parks & Recreation 01/16/2024
Dizzmond Kelly, Meter Reader I, Finance & Budget 01/16/2024
Casey O'Day, Recreation Leader I, Parks & Recreation 01/16/2024 Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
Krista Akers, Parks Service Technician I, Parks & Recreation 01/16/2024
Julie Quattrocki, Customer Service Rep I, Utility Customer Service 01/16/2024
Tracy Boone, Payroll Technician I, Police 01/16/2024
Christopher Corrales, Police Cadet, Police 01/16/2024
Peter Mullady, Police Cadet, Police 01/16/2024
Terry Winthrop, Police Cadet, Police 01/13/2024
Erin McHenry, Police Cadet, Police 01/13/2024
Madison Booth, Police Cadet, Police 01/13/2024
Kenneth Scherer, Water Plant Operator Trainee, Public Utilities 01/29/2024
Seanna White, Crime Analyst I, Police 01/29/2024
Scott Selover, Parks Service Technician I, Parks & Recreation 01/29/2024
Donna Groce, Accounting Technician I, Library 01/29/2024
Deandre Lane, Parks Service Technician I, Parks & Recreation 01/29/2024
Elizabeth Ponga, Police Telecommunicator I, Police 01/29/2024
Anthony Medina, Police Telecommunicator I, Police 01/29/2024
Brian Rautmann, Parking, Facility & Security Aide, Public Works 01/29/2024
Richard Hartman, Transportation Planner, Planning & Dev. 01/29/2024
Michael Gunnin, Wastewater Collection Tech. I, Public Utilities 01/29/2024
Misty Autery, Administrative Assistant , Public Utilities 01/29/2024
William McCoy, S.W. Equipment Oper., Solid Waste & Recycling 01/29/2024
Trustee Allbritton moved to approve new hires for acceptance into
the Pension Plan as listed. The motion was duly seconded and
carried unanimously.
4.3 Approve the new hires for acceptance into the Pension Plan as listed.
Name/Job Classification/Department Pension Eligibility Date
Brian Rautmann, Parking, Fac & Sec Aide, Public Works 02/10/2024
Michael Gunnin, Wastewater Coll Tech I, Public Utilities 02/12/2024
Briahna McCrary, Customer Service Rep I, Utility Customer Service 02/12/2024
William Mccoy, Solid Waste Equipment Oper, Solid Waste & Recycling 02/12/2024
Taurus Brown, Solid Waste Worker I, Solid Waste & Recycling 02/12/2024
Richard Hartman, Transportation Planner, Planning & Development 02/12/2024
Misty Autery, Administrative Assistant, Public Utilities 02/12/2024
Ben Joseph, Solid Waste Worker I, Solid Waste & Recycling 02/26/2024
Stephen Smith, Solid Waste Equip. Oper, Solid Waste & Recycling 02/26/2024
Daniel Brown, Wstwtr Trtmnt Plant Oper C, Public Utilities 02/26/2024
Francisco Colon, Water Distr Oper Trainee, Public Utilities 02/26/2024 Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
James Schwer, Fleet Mechanic, General Services 02/26/2024
Aaron Lombard, Librarian I, Library 02/26/2024
Jendi Solka, Contracts & Procur Spec, General Services 03/11/2024
Adarius Garland, Solid Waste Equip. Oper, Solid Waste & Recycling 03/11/2024
Daoud Adoum, Storeskeeper, Fire Department 03/11/2024
Michael De Koter, Cad & Gis Technician I, Public Works 03/11/2024
Nicholas Spatafora, Parks Service Technician I, Parks & Recreation 03/11/2024
Douglas Costello, Parks Service Technician III, Parks & Recreation 03/11/2024
Matthew Smith, Parks Service Technician III, Parks & Recreation 03/11/2024
Kailey Kinder, Police Telecommunicator I, Police Department 03/11/2024
Sherrod Morgan, Solid Waste Equip. Oper, Solid Waste & Recycling 03/11/2024
Andrew Covington, Parking, Fac & Sec Aide, Marine & Aviation 03/11/2024
Brianne Defoe, Accounting Tech II, Finance 03/11/2024
Shanna Drake, Police Officer, Police Department 03/11/2024
Sidney Sora, Police Officer, Police Department 03/11/2024
Kayla Garcia, Staff Assistant II, Econ Dev & Housing 03/11/2024
Alba Horanlli, Administrative Assistant, Planning & Development 03/11/2024
Terrance Scott, Solid Waste Equip. Oper, Solid Waste & Recycling 03/25/2024
Kaliq Campbell, Solid Waste Worker I, Solid Waste & Recycling 03/25/2024
Jayshawn Daniels, Solid Waste Worker I, Solid Waste & Recycling 03/25/2024
Nicholas Finch, Cad & Gis Technician I, Public Works 03/25/2024
Aram Papazian, Utilities Mechanic, Public Utilities 03/25/2024
Roberto Perez, Fleet Mechanic, General Services 03/25/2024
Damarcus Sims, Solid Waste Worker I, Solid Waste & Recycling 03/25/2024
Eugene Barone, Utility Dispatcher I, Gas System 03/25/2024
Taylor Jaberi, Police Cadet, Police Department 03/25/2024
Halil Yalcinkaya, Police Cadet, Police Department 03/25/2024
Nathaniel Koehler, Police Cadet, Police Department 03/25/2024
Stefan Pavlovic, Police Cadet, Police Department 03/25/2024
Emily Davis, Compliance Coordinator, Public Utilities 03/25/2024
Patrick Redmond, Solid Waste Equip. Oper, Solid Waste & Recycling 04/08/2024
Edward Pierce, Solid Waste Equip. Oper, Solid Waste & Recycling 04/08/2024
Johnie Singleton, Solid Waste Equip. Oper, Solid Waste & Recycling 04/08/2024
Lorenzo Marry, Wastewater Trtmnt Plant Oper Trn, Public Utilities 04/08/2024
Robin Boykins, Accounting Tech I, Public Utilities 04/08/2024
Joseph Albee, Tree Trimmer, Public Works 04/08/2024
Maria Nehring, Accountant II, Finance 04/08/2024
Olga Chavez, Librarian I, Library 04/08/2024
Julia Bodolay, Administrative Assistant, Library 04/08/2024
Neil Kummerer, Fire Administrative Chief, Fire Department 04/08/2024
Trustee Mannino moved to approve the new hires for acceptance
into the Pension Plan as listed. The motion was duly seconded and
carried unanimously. Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
4.4 Approve the following request of employees Jason Gray, Public Utilities Department, and
Kevin Nurnberger, Planning and Development Department to vest their pension as
provided by Section 2.419 of the Employees' Pension Plan.
Jason Gray, Water Distribution Supervisor I, Public Utilities Department, was
employed by the City on November 18, 2002, and his pension service credit is
effective on that date. Mr. Gray terminated from city employment on February 2,
2024.
Kevin Nurnberger, Senior Planner, Planning and Development Department, was
employed by the City on October 18, 2010, and his pension service credit is
effective on that date. Mr. Nurnberger terminated from city employment on
September 5, 2023.
The Employees’ Pension Plan provides that should an employee cease to be an
employee of the City of Clearwater or change status from full-time to part-time
after completing five or more years (non-hazardous duty) and ten or more years
(hazardous duty) of creditable service (pension participation), such employee
shall acquire a vested interest in the retirement benefits. Vested pension
payments commence on the first of the month following the month in which the
employee normally would have been eligible for retirement.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty
employees hired prior to the effective date of this reinstatement (1/1/13), a
member shall be eligible for retirement following the earlier of the date on which
a participant has reached the age of 55 years and completed 20 years of
credited service; the date on which a participant has reached age 65 years and
completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty
employees hired on or after the effective date of this restatement, a member
shall be eligible for retirement following the earlier of the date on which a
participant has reached the age of 60 years and completed 25 years of credited
service; or the date on which a participant has reached the age of 65 years and
completed ten years of credited service. Mr. Gray will meet the non-hazardous
duty criteria and begin collecting a pension in December of 2032. Mr.
Nurnberger will meet the non-hazardous duty criteria and begin collecting a
pension in November of 2030.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed 20 years of credited service Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
regardless of age, or the date on which the participant has reached 55 years
and completed ten years of credited service.
Trustee Cotton moved to approve the following request of
employees Jason Gray, Public Utilities Department, and Kevin
Nurnberger, Planning and Development Department to vest their
pension as provided by Section 2.419 of the Employees' Pension
Plan. The motion was duly seconded and carried unanimously.
4.5 Approve the following request of Stephen Avise, Fire Department, Heath Brenner, Fire
Department, Regina Dewitt, City Attorney's Office, Randy Foltz, Public Utilities
Department, John Garakop, Solid Waste and Recycling Department, Carol McAnally,
Police Department, Howard McChesney, Information Technology Department, Christian
Schuele, Fire Department, and Laurie Sullivan, Library Department for a regular pension
as provided by Sections 2.416 and 2.424 of the Employees' Pension Plan.
Stephen Avise, Firefighter/Driver-Operator, Fire Department, was employed by
the City on February 9, 2004, and his pension service credit is effective on that
date. His pension will be effective March 1, 2024. Based on an average salary
of approximately $83,837.32 over the past five years, the formula for computing
regular pensions and Mr. Avise’s selection of the 100% Joint and Survivor
Annuity with the 30% partial lump sum, this pension benefit will be
approximately $31,777.44 annually.
Heath Brenner, Fire Lieutenant, Fire Department, was employed by the City on
February 9, 2004, and his pension service credit is effective on that date. His
pension will be effective March 1, 2024. Based on an average salary of
approximately $126,735.92 over the past five years, the formula for computing
regular pensions and Mr. Brenner’s selection of the 50% Joint and Survivor
Annuity with the 30% partial lump sum, this pension benefit will be
approximately $49,771.08 annually.
Regina Dewitt, Legal Office Administrator, City Attorney’s Office, was employed
by the City on November 27, 1995, and her pension service credit is effective on
that date. Her pension will be effective April 1, 2024. Based on an average
salary of approximately $92,521.59 over the past five years, the formula for
computing regular pensions and Ms. Dewitt’s selection of the 75% Joint &
Survivor Annuity, this pension benefit will be approximately $66,199.32 annually.
Randy Foltz, Utilities Maintenance Supervisor, Public Utilities Department, was
employed by the City on October 30, 1995, and his pension service credit is
effective on that date. His pension will be effective March 1, 2024. Based on an
average salary of approximately $67,237.22 over the past five years, the formula
for computing regular pensions and Mr. Foltz’s selection of the 100% Joint and
Survivor Annuity with the 10% partial lump sum, this pension benefit will be Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
approximately $38,775.84 annually.
John Garakop, Welder/Manufacturer, Solid Waste & Recycling Department,
was employed by the City on November 28, 2005, and his pension service
credit is effective on that date. His pension will be effective May 1, 2024. Based
on an average salary of approximately $53,367.67 over the past five years, the
formula for computing regular pensions and Mr. Garakop’s selection of the 75%
Joint and Survivor Annuity, this pension benefit will be approximately $22,553.04
annually
Carol McAnally, Police Records Specialist, Police Department, was employed
by the City on May 11, 1998, and her pension service credit is effective on that
date. Her pension will be effective March 1, 2024. Based on an average salary
of approximately $42,372.93 over the past five years, the formula for computing
regular pensions and Ms. McAnally’s selection of the Single Life Annuity, this
pension benefit will be approximately $30,070.08 annually.
Howard McChesney, Senior Network Engineer, Information Technology
Department, was employed by the City on June 12, 1995, and his pension
service credit is effective on that date. His pension will be effective April 1,
2024. Based on an average salary of approximately $100,113.33 over the past
five years, the formula for computing regular pensions and Mr. McChesney’s
selection of the Single Life Annuity, this pension benefit will be approximately
$79,289.76 annually.
Christian Schuele, Fire Inspector, Fire Department, was employed by the City
on March 10, 2003, and his pension service credit is effective on that date. His
pension will be effective February 1, 2024. Based on an average salary of
approximately $100,034.61 over the past five years, the formula for computing
regular pensions and Mr. Schuele’s selection of the Single Life Annuity with the
20% partial lump sum, this pension benefit will be approximately $46,234.20
annually.
Laurie Sullivan, Library Assistant, Library Department, was employed by the
City on May 19, 2003, and her pension service credit is effective on August 21st,
2006. Her pension will be effective May1, 2024. Based on an average salary of
approximately $34,957.88 over the past five years, the formula for computing
regular pensions and Ms. Sullivan’s selection of the Single Life Annuity, this
pension benefit will be approximately $16,994.40 annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty
employees hired prior to the effective date of this reinstatement (1/1/13), a
member shall be eligible for retirement following the earlier of the date on which
a participant has reached the age of 55 years and completed 20 years of
credited service; the date on which a participant has reached age 65 years and
completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty
employees hired on or after the effective date of this restatement, a member
shall be eligible for retirement following the earlier of the date on which a Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
participant has reached the age of 60 years and completed 25 years of credited
service; or the date on which a participant has reached the age of 65 years and
completed ten years of credited service. Ms. Dewitt, Mr. Foltz, Mr. Garakop, Ms.
McAnally, Mr. McChesney, and Ms. Sullivan have met the non-hazardous duty
criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed 20 years of credited service
regardless of age, or the date on which the participant has reached 55 years
and completed ten years of credited service. Mr. Avise, Mr. Brenner, and Mr.
Schuele have met the hazardous duty criteria.
Trustee Teixeira moved to approve the following request of Stephen
Avise, Fire Department, Heath Brenner, Fire Department, Regina
Dewitt, City Attorney's Office, Randy Foltz, Public Utilities
Department, John Garakop, Solid Waste and Recycling Department,
Carol McAnally, Police Department, Howard McChesney,
Information Technology Department, Christian Schuele, Fire
Department, and Laurie Sullivan, Library Department for a regular
pension as provided by Sections 2.416 and 2.424 of the Employees'
Pension Plan. The motion was duly seconded and carried
unanimously.
4.6 Approve the following request of Eric Hannah, Solid Waste and Recycling Department,
John Kevin Insco, Police Department, Joseph Ruhlin, Police Department, and Theroun
Winston, Solid Waste and Recycling Department for a regular pension as provided by
Sections 2.416 and 2.424 of the Employees’ Pension Plan.
Eric Hannah, Solid Waste Supervisor II, Solid Waste & Recycling Department,
was employed by the City on September 13, 1993, and his pension service
credit is effective on January 10, 1994. His pension will be effective May 1,
2024. Based on an average salary of approximately $64,536.60 over the past
five years, the formula for computing regular pensions and Mr. Hannah’s
selection of the Single Life Annuity this pension benefit will be approximately
$53,725.80 annually.
John Kevin Insco, Police Sergeant, Police Department, was employed by the
City on September 24, 1990, and his pension service credit is effective on that
date. His pension will be effective April 1, 2024. Based on an average salary of
approximately $117,750.98 over the past five years, the formula for computing
regular pensions and Mr. Insco’s selection of the 66 2/3% Joint and Survivor
Annuity with the 20% partial lump sum, this pension benefit will be Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
approximately $87,553.56 annually.
Joseph Ruhlin, Police Officer, Police Department, was employed by the City on
October 5, 1992, and his pension service credit is effective on that date. His
pension will be effective May 1, 2024.
Based on an average salary of approximately $103,834.85 over the past five
years, the formula for computing regular pensions and Mr. Ruhlin’s selection of
the 100% Joint & Survivor Annuity, this pension benefit will be approximately
$88,416.12 annually.
Theroun Winston, Solid Waste Worker, Solid Waste & Recycling Department,
was employed by the City on August 2, 1999, and his pension service credit is
effective on that date. His pension will be effective April 1, 2024. Based on an
average salary of approximately $41,311.05 over the past five years, the formula
for computing regular pensions and Mr. Winston’s selection of the Single Life
Annuity, this pension benefit will be approximately $27,940.68 annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty
employees hired prior to the effective date of this reinstatement (1/1/13), a
member shall be eligible for retirement following the earlier of the date on which
a participant has reached the age of 55 years and completed 20 years of
credited service; the date on which a participant has reached age 65 years and
completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty
employees hired on or after the effective date of this restatement, a member
shall be eligible for retirement following the earlier of the date on which a
participant has reached the age of 60 years and completed 25 years of credited
service; or the date on which a participant has reached the age of 65 years and
completed ten years of credited service. Mr. Hannah and Mr. Winston have met
the non-hazardous duty criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed 20 years of credited service
regardless of age, or the date on which the participant has reached 55 years
and completed ten years of credited service. Mr. Insco and Mr. Ruhlin have met
the hazardous duty criteria.
Trustee Allbritton moved to approve the following request of Eric
Hannah, Solid Waste and Recycling Department, John Kevin Insco,
Police Department, Joseph Ruhlin, Police Department, and Theroun
Winston, Solid Waste and Recycling Department for a regular
pension as provided by Sections 2.416 and 2.424 of the Employees’
Pension Plan. The motion was duly seconded and carried
unanimously. Draft
Pension Trustees Meeting Minutes June 17, 2024
Page 1 City of Clearwater
5. Adjourn
The meeting adjourned at 2:23 p.m.
Chair
Employees’ Pension Plan Trustees
Attest
City Clerk Draft
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0829
Agenda Date: 8/12/2024 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.1
SUBJECT/RECOMMENDATION:
Determine Trustees’ expected rate of return for pension plan investments for the current year,
each of the next several years, and for the long term thereafter, in accordance with Florida
Statutes 112.661(9).
SUMMARY:
Florida Statutes 112.661(9) requires an annual determination of expected rates of return by filed
with the Florida Department of Management Services, with the plan’s sponsor, and with the
consulting actuary.
Staff is recommending the current plan investment rate of return assumptions of 6.5%, net of
investment-related fees, as the expected annual rate of return for the current year; 6.5% for the
next year; and 6.5% for all years thereafter.
Page 1 City of Clearwater Printed on 8/5/2024
City of Clearwater Employees’
Pension Plan
Actuarial Valuation Report as of January 1, 2024
Annual Employer Contribution for the Fiscal Year
Ending September 30, 2025
May 6, 2024
Board of Trustees
City of Clearwater Employees’ Pension Plan
Clearwater, Florida
Dear Board Members:
The results of the January 1, 2024 Annual Actuarial Valuation of the City of Clearwater Employees’
Pension Plan are presented in this report.
This report was prepared at the request of the Board and is intended for use by the Retirement System
and those designated or approved by the Board. This report may be provided to parties other than the
System only in its entirety and only with the permission of the Board. GRS is not responsible for
unauthorized use of this report.
The purposes of the valuation are to measure the System’s funding progress and to determine the
employer contribution rate for the fiscal year ending September 30, 2025. This report should not be
relied on for any purpose other than the purposes described herein. Determinations of financial
results, associated with the benefits described in this report, for purposes other than those identified
above may be significantly different.
The contribution rate in this report is determined using the actuarial assumptions and methods
disclosed in Section B of this report. This report includes risk metrics in Section A, but does not include
a robust assessment of future experience not meeting the actuarial assumptions. A robust assessment
of risks was outside the scope of this assignment.
This valuation assumed the continuing ability of the plan sponsor to make the contributions necessary
to fund this Plan. A determination regarding whether or not the plan sponsor is actually able to do so is
outside our scope of expertise and was not performed.
The findings in this report are based on data or other information through December 31, 2023. The
valuation was based upon information furnished by the City concerning Retirement System benefits,
financial transactions, plan provisions and active members, terminated members, retirees and
beneficiaries. We checked for internal and year-to-year consistency, but did not audit the data. We
are not responsible for the accuracy or completeness of the information provided by the City.
In addition, this report was prepared using certain assumptions approved by the Board as authorized
under the Florida and prescribed by the Florida Statutes as described in the section of this report
entitled Actuarial Assumptions and Methods. The prescribed assumptions are the assumed mortality
rates detailed in the Actuarial Assumptions and Methods section in accordance with Florida Statutes,
Chapter 112.63. All actuarial assumptions used in this report are reasonable for purposes of this
Board of Trustees
May 6, 2024
Page ii
valuation. The combined effect of the assumptions, excluding the prescribed assumptions or methods
set by law is expected to have no significant bias (i.e. not significantly optimistic or pessimistic).
This report was prepared using our proprietary valuation model and related software which in our
professional judgment has the capability to provide results that are consistent with the purposes of the
valuation and has no material limitations or known weaknesses. We performed tests to ensure that
the model reasonably represents that which is intended to be modeled.
This report has been prepared by actuaries who have substantial experience valuing public employee
retirement systems. To the best of our knowledge the information contained in this report is accurate
and fairly presents the actuarial position of the Retirement System as of the valuation date. All
calculations have been made in conformity with generally accepted actuarial principles and practices,
with the Actuarial Standards of Practice issued by the Actuarial Standards Board and with applicable
statutes.
Peter N. Strong and Trisha Amrose are members of the American Academy of Actuaries. These
actuaries meet the Academy’s Qualification Standards to render the actuarial opinions contained
herein. The signing actuaries are independent of the plan sponsor.
This actuarial valuation and/or cost determination was prepared and completed by us or under our direct
supervision, and we acknowledge responsibility for the results. To the best of our knowledge, the results
are complete and accurate. In our opinion, the techniques and assumptions used are reasonable, meet
the requirements and intent of Part VII, Chapter 112, Florida Statutes, and are based on generally
accepted actuarial principles and practices. There is no benefit or expense to be provided by the plan
and/or paid from the plan’s assets for which liabilities or current costs have not been established or
otherwise taken into account in the valuation. All known events or trends which may require a material
increase in plan costs or required contribution rates have been taken into account in the valuation.
Gabriel, Roeder, Smith & Company will be pleased to review this valuation and Report with the Board of
Trustees and to answer any questions pertaining to the valuation.
Respectfully submitted,
GABRIEL, ROEDER, SMITH & COMPANY
Peter N. Strong, FSA, MAAA Trisha Amrose, MAAA
Enrolled Actuary No. 23-6975 Enrolled Actuary No. 23-8010
City of Clearwater Employees’ Pension Plan
TABLE OF CONTENTS
Section Title Page
A Discussion of Valuation Results
1. Discussion of Valuation Results A-1
2. Risks Associated with Measuring the Accrued
Liability and Actuarially Determined Contribution A-5
3. Low-Default-Risk Obligation Measure A-8
B Valuation Results
1. Participant Data B-1
2. Actuarially Determined Contribution (ADC) B-4
3. Actuarial Value of Benefits and Assets B-7
4. Calculation of Employer Normal Cost B-10
5. Reconciliation of Credit Balance B-13
6. Liquidation of the Unfunded Actuarial
Accrued Liability B-14
7. Actuarial Gains and Losses B-19
8. Recent History of Valuation Results B-25
9. Recent History of Contributions B-26
10. Actuarial Assumptions and Cost Method B-27
11. Glossary of Terms B-40
C Pension Fund Information
1. Statement of Plan Assets at Market Value C-1
2. Reconciliation of Plan Assets C-2
3. Development of Actuarial Value of Assets C-3
4. Allocation of Plan Assets C-4
5. Investment Rate of Return C-5
D Financial Accounting Information
1. FASB No. 35 D-1
E Miscellaneous Information
1. Reconciliation of Membership Data E-1
2. Active Participant Distribution E-2
3. Inactive Participant Distribution E-6
F Summary of Plan Provisions F-1
SECTION A
DISCUSSION OF VALUATION RESULTS
City of Clearwater Employees’ Pension Plan A-1
DISCUSSION OF VALUATION RESULTS
Comparison of Required Employer Contributions
The required employer contribution developed in this year's valuation is compared below to
last year's results:
Required Employer/State Contribution $16,244,745 $13,550,484 $2,694,261
As % of Covered Payroll 14.43 %13.41 %1.02 %
Estimated State Contribution 12,000 12,000 0
As % of Covered Payroll 0.01 %0.01 %0.00 %
Required Employer Contribution 16,232,745 13,538,484 2,694,261
As % of Covered Payroll 14.42 %13.40 %1.02 %
Credit Balance 38,136,025 35,638,663 2,497,362
1/1/2024
Valuation (Decrease)
Increase
Valuation
1/1/2023
For FYE 9/30/2025 For FYE 9/30/2024
Based onBased on
Required Employer Contribution by Group
The required employer contribution for each group developed in this year's valuation is shown
below:
Required Employer Contribution
by Group
Non-Hazardous $6,269,945 $4,253,423 $2,016,522
As % of Covered Payroll 9.16 %7.26 %1.90 %
Hazardous Police 5,127,235 5,128,167 (932)
As % of Covered Payroll 21.45 %22.03 %(0.58)%
Hazardous Fire 4,835,565 4,156,894 678,671
As % of Covered Payroll 23.85 %21.71 %2.14 %
Total 16,232,745 13,538,484 2,694,261
As % of Covered Payroll 14.42 %13.40 %1.02 %
Valuation (Decrease)
Based on
1/1/2024 Increase
Based on
1/1/2023
Valuation
For FYE 9/30/2025 For FYE 9/30/2024
City of Clearwater Employees’ Pension Plan A-2
The contribution has been adjusted for interest on the basis that payments are made
uniformly during the first two quarters of the City’s fiscal year. The required employer contribution
has been computed under the assumption that the amount to be received from the State on behalf of
police officers and firefighters in 2024 and 2025 will be $12,000. If the actual payment from the State
falls below this amount, then the City must increase its contribution by the difference.
The actual Employer and State contributions during the year ending December 31, 2023 were
$13,719,333 and $12,000, respectively, for a total of $13,731,333, compared to the required
contribution of $13,550,484. The excess contribution of $180,849 was used to increase the credit
balance.
The minimum required City contribution is 7% of covered payroll.
Revisions in Benefits
There have been no revisions in benefits since the previous valuation.
Revisions in Actuarial Assumptions or Methods
Assumed rates of salary increase, retirement, withdrawal, and disability have been revised
based on a 5-year experience study performed for the Plan since the prior valuation. Please see the
Actuarial Assumptions and Cost Method subsection of this report as well as the Experience
Investigation for the Five Years Ended December 31, 2022, dated September 29, 2023 for additional
information on the revised assumptions. The new assumptions were adopted by the Pension Board
for initial use in this January 1, 2024 Actuarial Valuation Report.
In the aggregate, the assumption changes mentioned above increased the required
contribution by $1,596,003, or 1.39% of covered payroll. These assumption changes caused the
Plan’s funded ratio to increase by approximately 0.08%.
There was no change in the mortality assumption since this assumption is mandated by
Chapter 112.63 of the Florida Statutes. For informational purposes, if this year’s valuation had been
completed using the mortality rates assumed prior to January 1, 2016 (the RP-2000 Combined Healthy
Participant Mortality Table for males and females with mortality improvements projected with Scale
BB) rather than the mortality rates used by the FRS as mandated by the Florida Statutes, the required
City contribution for FY 2025 would have been $17,157,996, or 15.24% of covered payroll, and the
funded ratio (excluding the credit balance) as of January 1, 2024 would have been 105.27%.
City of Clearwater Employees’ Pension Plan A-3
Actuarial Experience
There was a net actuarial experience loss of $3,947,385 during the year, which means that
actual experience was less favorable than expected. The loss is predominantly due to liability-related
experience losses resulting from salary increase experience (salaries increased by 8.42% on average
versus an expected average increase of 4.39%) and mortality experience (an actual decrease in annual
retirement benefits of $602,465 versus an expected decrease of $1,270,428). These losses were
partially offset by a recognized investment return (on the smoothed actuarial value of assets) above
the assumed rate of 6.5%. The investment return on the market value of assets was 13.72%, and the
investment return was 7.56% based on the actuarial value of assets.
Under Chapter 112.66 of the Florida Statutes, the annual payment to amortize the UAL may
not reduce the contribution required to fund the Normal Cost. As a result, since the annual
payment to amortize the UAL is below $0 as of January 1, 2024, the actuarial experience loss had no
effect on the required employer contribution. The actuarial experience loss did cause the Plan’s
funded ratio to decrease by approximately 0.5%.
Analysis of Change in Employer Contribution
The components of change in the required City contribution are as follows:
Contribution Rate Last Year 13.40 %
Change in Benefits 0.00
Change in Assumptions and Methods 1.39
Amortization Payment on UAAL 0.00
Normal Cost (0.49)
Experience Gain/Loss 0.00
Change in Administrative Expenses 0.12
Change in State Revenue 0.00
Contribution Rate This Year 14.42 Funded Ratio
One measure of the Plan’s funding progress is the ratio of the actuarial value of assets to the
actuarial accrued liability. Including the credit balance in the actuarial value of assets, the funded
ratio is 112.00% this year compared to 111.98% last year. Not including the credit balance in the
actuarial value of assets, the funded ratio is 108.74% this year compared to 108.81% last year.
Variability of Future Contribution Rates
The Actuarial Cost Method used to determine the contribution rate is intended to produce
contribution rates which are generally level as a percent of payroll. Even so, when experience
differs from the assumptions, as it often does, the employer’s contribution rate can vary
significantly from year-to-year.
City of Clearwater Employees’ Pension Plan A-4
The Actuarial Value of Assets exceeds the Market Value of Assets by $51,441,117 as of the
valuation date (see Section C). This difference will be gradually recognized in the absence of
offsetting gains.
Relationship to Market Value
If Market Value had been the basis for the valuation, the City contribution rate would have
remained at 14.42% of covered payroll (since the annual payment to amortize the UAL would have
remained at $0 due to Chapter 112.66 of the Florida Statutes), and the funded ratio (excluding the
credit balance) would have been 104.34%. The funded ratio based on the market value of assets
(excluding the credit balance) last year was 98.81%.
Conclusion
The remainder of this Report includes detailed actuarial valuation results, financial
information, miscellaneous information and statistics, and a summary of plan provisions.
City of Clearwater Employees’ Pension Plan A-5
RISKS ASSOCIATED WITH MEASURING THE ACCRUED LIABILITY AND
ACTUARIALLY DETERMINED CONTRIBUTION
The determination of the accrued liability and the actuarially determined contribution requires the
use of assumptions regarding future economic and demographic experience. Risk measures, as
illustrated in this report, are intended to aid in the understanding of the effects of future
experience differing from the assumptions used in the course of the actuarial valuation. Risk
measures may also help with illustrating the potential volatility in the accrued liability and the
actuarially determined contribution that result from the differences between actual experience and
the actuarial assumptions.
Future actuarial measurements may differ significantly from the current measurements presented
in this report due to such factors as the following: plan experience differing from that anticipated by
the economic or demographic assumptions; changes in economic or demographic assumptions due
to changing conditions; increases or decreases expected as part of the natural operation of the
methodology used for these measurements (such as the end of an amortization period, or
additional cost or contribution requirements based on the Plan’s funded status); and changes in
plan provisions or applicable law. The scope of an actuarial valuation does not include an analysis
of the potential range of such future measurements.
Examples of risk that may reasonably be anticipated to significantly affect the plan’s future financial
condition include:
1. Investment risk – actual investment returns may differ from the expected returns;
2. Contribution risk – actual contributions may differ from expected future contributions. For
example, actual contributions may not be made in accordance with the plan’s funding policy
or material changes may occur in the anticipated number of covered employees, covered
payroll, or other relevant contribution base;
3. Salary and Payroll risk – actual salaries and total payroll may differ from expected, resulting
in actual future accrued liability and contributions differing from expected;
4. Longevity risk – members may live longer or shorter than expected and receive pensions for
a period of time other than assumed;
5. Other demographic risks – members may terminate, retire or become disabled at times or
with benefits other than assumed resulting in actual future accrued liability and
contributions differing from expected.
The effects of certain trends in experience can generally be anticipated. For example if the
investment return since the most recent actuarial valuation is less (or more) than the assumed rate,
the cost of the plan can be expected to increase (or decrease). Likewise if longevity is improving (or
worsening), increases (or decreases) in cost can be anticipated.
The computed contribution rate shown on page 1 may be considered as a minimum contribution
rate that complies with the Board’s funding policy. The timely receipt of the actuarially determined
contributions is critical to support the financial health of the plan. Users of this report should be
aware that contributions made at the actuarially determined rate do not necessarily guarantee
benefit security.
City of Clearwater Employees’ Pension Plan A-6
Plan Maturity Measures
Risks facing a pension plan evolve over time. A young plan with virtually no investments and paying
few benefits may experience little investment risk. An older plan with a large number of members
in pay status and a significant trust may be much more exposed to investment risk. Generally
accepted plan maturity measures include the following:
1/1/2024 1/1/2023
Ratio of the market value of assets to total payroll 11.19 11.34
Ratio of actuarial accrued liability to payroll 10.40 11.12
Ratio of actives to retirees and beneficiaries 1.04 1.04
Ratio of net cash flow to market value of assets (3.23)%(3.39)%
Ratio of Market Value of Assets to Payroll
The relationship between assets and payroll is a useful indicator of the potential volatility of
contributions. For example, if the market value of assets is 2.0 times the payroll, a return on assets
5% different than assumed would equal 10% of payroll. A higher (lower) or increasing (decreasing)
level of this maturity measure generally indicates a higher (lower) or increasing (decreasing)
volatility in plan sponsor contributions as a percentage of payroll.
Ratio of Actuarial Accrued Liability to Payroll
The relationship between actuarial accrued liability and payroll is a useful indicator of the potential
volatility of contributions for a fully funded plan. A funding policy that targets a funded ratio of
100% is expected to result in the ratio of assets to payroll and the ratio of liability to payroll
converging over time.
The ratio of liability to payroll may also be used as a measure of sensitivity of the liability itself. For
example, if the actuarial accrued liability is 2.5 times the payroll, a change in liability 2% other than
assumed would equal 5% of payroll. A higher (lower) or increasing (decreasing) level of this
maturity measure generally indicates a higher (lower) or increasing (decreasing) volatility in liability
(and also plan sponsor contributions) as a percentage of payroll.
Ratio of Actives to Retirees and Beneficiaries
A young plan with many active members and few retirees will have a high ratio of active to retirees.
A mature open plan may have close to the same number of actives to retirees resulting in a ratio
near 1.0. A super-mature or closed plan may have significantly more retirees than actives resulting
in a ratio below 1.0.
Ratio of Net Cash Flow to Market Value of Assets
A positive net cash flow means contributions exceed benefits and expenses. A negative cash flow
means existing funds are being used to make payments. A certain amount of negative net cash flow
is generally expected to occur when benefits are prefunded through a qualified trust. Large
negative net cash flows as a percent of assets may indicate a super-mature plan or a need for
additional contributions.
City of Clearwater Employees’ Pension Plan A-7
Additional Risk Assessment
Additional risk assessment is outside the scope of the annual actuarial valuation. Additional
assessment may include scenario tests, sensitivity tests, stochastic modeling, stress tests, and a
comparison of the present value of accrued benefits at low-risk discount rates with the actuarial
accrued liability.
City of Clearwater Employees’ Pension Plan A-8
LOW-DEFAULT-RISK OBLIGATION MEASURE
Actuarial Standards of Practice No. 4 (ASOP No. 4) was revised and reissued in December 2021 by
the Actuarial Standards Board (ASB). It includes a new calculation called a low-default-risk
obligation measure (LDROM) to be prepared and issued annually for defined benefit pension plans.
The transmittal memorandum for ASOP No. 4 includes the following explanation:
“The ASB believes that the calculation and disclosure of this measure provides appropriate, useful
information for the intended user regarding the funded status of a pension plan. The calculation
and disclosure of this additional measure is not intended to suggest that this is the “right” liability
measure for a pension plan. However, the ASB does believe that this additional disclosure provides
a more complete assessment of a plan’s funded status and provides additional information
regarding the security of benefits that members have earned as of the measurement date.”
The following information has been prepared in compliance with this new requirement. Unless
otherwise noted, the measurement date, actuarial cost methods, and assumptions used are the
same as for the funding valuation covered in this actuarial valuation report.
A. Low-default-risk Obligation Measure of benefits earned as of the measurement date:
$1,473,845,805
B. Discount rate used to calculate the LDROM: 4.63% based on Fidelity’s “20-Year Municipal GO AA
Index” as of September 29, 2023
C. Other significant assumptions that differ from those used for the funding valuation: none
D. Actuarial cost method used to calculate the LDROM: Individual Entry-Age Actuarial Cost Method
E. Valuation procedures to value any significant plan provisions that are difficult to measure using
traditional valuation procedures, and that differ from the procedures used in the funding valuation:
none
F. Commentary to help the intended user understand the significance of the LDROM with respect to
the funded status of the plan, plan contributions, and the security of participant benefits: The
LDROM is a market-based measurement of the pension obligation. It estimates the amount the
plan would need to invest in low risk securities to provide the benefits with greater certainty. This
measure may not be appropriate for assessing the need for or amount of future contributions. This
measure may not be appropriate for assessing the sufficiency of plan assets to cover the estimated
cost of settling the plan’s benefit obligation.
The difference between the two measures (Valuation and LDROM) is one illustration of the
savings the sponsor anticipates by taking on the risk in a diversified portfolio.
SECTION B
VALUATION RESULTS
City of Clearwater Employees’ Pension Plan B-1
ACTIVE MEMBERS
Number 1,556 1,114 241 201
Covered Annual Payroll $112,602,359 $68,431,837 $23,898,533 $20,271,989
Average Annual Payroll $72,367 $61,429 $99,164 $100,856
Average Age 43.1 44.6 38.4 40.0
Average Past Service 9.5 9.1 10.2 11.0
Average Age at Hire 33.6 35.5 28.2 29.0
RETIREES & BENEFICIARIES
Number 1,373 881 292 200
Annual Benefits $56,374,204 $31,649,835 $15,021,983 $9,702,386
Average Annual Benefit $41,059 $35,925 $51,445 $48,512
Average Age 68.9 70.5 64.9 67.4
DISABILITY RETIREES
Number 123 32 50 41
Annual Benefits $4,515,526 $727,545 $2,209,490 $1,578,491
Average Annual Benefit $36,712 $22,736 $44,190 $38,500
Average Age 65.7 72.9 60.4 66.5
TERMINATED VESTED MEMBERS
Number 91 72 9 10
Annual Benefits $1,983,540 $1,363,467 $357,194 $262,879
Average Annual Benefit $21,797 $18,937 $39,688 $26,288
Average Age 48.3 49.2 44.7 44.6
January 1, 2024
Total Hazardous Fire
PARTICIPANT DATA - AFTER ASSUMPTION CHANGES
Non-Hazardous Hazardous Police
City of Clearwater Employees’ Pension Plan B-2
ACTIVE MEMBERS
Number 1,556 1,114 241 201
Covered Annual Payroll $112,336,740 $68,390,828 $23,808,358 $20,137,554
Average Annual Payroll $72,196 $61,392 $98,790 $100,187
Average Age 43.1 44.6 38.4 40.0
Average Past Service 9.5 9.1 10.2 11.0
Average Age at Hire 33.6 35.5 28.2 29.0
RETIREES & BENEFICIARIES
Number 1,373 881 292 200
Annual Benefits $56,374,204 $31,649,835 $15,021,983 $9,702,386
Average Annual Benefit $41,059 $35,925 $51,445 $48,512
Average Age 68.9 70.5 64.9 67.4
DISABILITY RETIREES
Number 123 32 50 41
Annual Benefits $4,515,526 $727,545 $2,209,490 $1,578,491
Average Annual Benefit $36,712 $22,736 $44,190 $38,500
Average Age 65.7 72.9 60.4 66.5
TERMINATED VESTED MEMBERS
Number 91 72 9 10
Annual Benefits $1,983,540 $1,363,467 $357,194 $262,879
Average Annual Benefit $21,797 $18,937 $39,688 $26,288
Average Age 48.3 49.2 44.7 44.6
PARTICIPANT DATA - BEFORE ASSUMPTION CHANGES
January 1, 2024
Total Non-Hazardous Hazardous Police Hazardous Fire
City of Clearwater Employees’ Pension Plan B-3
ACTIVE MEMBERS
Number 1,506 1,079 238 189
Covered Annual Payroll $101,042,598 $58,617,837 $23,273,028 $19,151,733
Average Annual Payroll $67,093 $54,326 $97,786 $101,332
Average Age 43.6 45.0 38.9 41.2
Average Past Service 10.2 9.9 10.4 11.9
Average Age at Hire 33.4 35.1 28.5 29.3
RETIREES & BENEFICIARIES
Number 1,324 844 286 194
Annual Benefits $53,432,370 $29,870,641 $14,276,958 $9,284,771
Average Annual Benefit $40,357 $35,392 $49,919 $47,860
Average Age 68.4 70.1 64.5 66.9
DISABILITY RETIREES
Number 123 32 50 41
Annual Benefits $4,429,372 $716,793 $2,187,645 $1,524,934
Average Annual Benefit $36,011 $22,400 $43,753 $37,194
Average Age 65.0 71.9 59.7 66.0
TERMINATED VESTED MEMBERS
Number 82 65 9 8
Annual Benefits $1,755,469 $1,246,814 $313,273 $195,382
Average Annual Benefit $21,408 $19,182 $34,808 $24,423
Average Age 49.0 50.2 45.1 43.7
PARTICIPANT DATA - PRIOR YEAR
January 1, 2023
Total Non-Hazardous Hazardous Police Hazardous Fire
City of Clearwater Employees’ Pension Plan B-4
A.Valuation Date
B.ADC to Be Paid During
Fiscal Year Ending 9/30/2025 9/30/2025 9/30/2025 9/30/2025
C.Assumed Date of Employer Contrib.Evenly during Evenly during Evenly during Evenly during
first two quarters first two quarters first two quarters first two quarters
of fiscal year of fiscal year of fiscal year of fiscal year
D.Annual Payment to Amortize
Unfunded Actuarial Liability $0 *$0 *$0 *$0 *
E.Employer Normal Cost 15,253,281 5,887,272 4,820,878 4,545,131
F.ADC if Paid on the Valuation
Date: D+E 15,253,281 5,887,272 4,820,878 4,545,131
G.ADC Adjusted for Frequency of
Payments 16,244,745 6,269,945 5,134,235 4,840,565
H.ADC as % of Covered Payroll 14.43 %9.16 %21.48 %23.88 %
I.Assumed Rate of Increase in Covered
Payroll to Contribution Year 0.00 %0.00 %0.00 %0.00 %
J.Covered Payroll for Contribution Year 112,602,359 68,431,837 23,898,533 20,271,989
K.ADC for Contribution Year: H x J 16,244,745 6,269,945 5,134,235 4,840,565
L.Estimate of State Revenue in
Contribution Year 12,000 0 7,000 5,000
M.Required Employer Contribution (REC)
in Contribution Year 16,232,745 6,269,945 5,127,235 4,835,565
N.REC as % of Covered Payroll in
Contribution Year: M ÷ J 14.42 %9.16 %21.45 %23.85 %
O.Credit Balance 38,136,025 18,881,255 11,186,410 8,068,360
ACTUARIALLY DETERMINED CONTRIBUTION (ADC) - AFTER ASSUMPTION CHANGES
January 1, 2024 January 1, 2024 January 1, 2024 January 1, 2024
Total Non-Hazardous Hazardous Police Hazardous Fire
* The annual payment to amortize the UAL is less than $0; however, under Chapter 112.66 of the Florida
Statutes, the annual payment to amortize the UAL may not reduce the contribution below the amount
required to fund the Normal Cost.
City of Clearwater Employees’ Pension Plan B-5
A.Valuation Date
B.ADC to Be Paid During
Fiscal Year Ending 9/30/2025 9/30/2025 9/30/2025 9/30/2025
C.Assumed Date of Employer Contrib.Evenly during Evenly during Evenly during Evenly during
first two quarters first two quarters first two quarters first two quarters
of fiscal year of fiscal year of fiscal year of fiscal year
D.Annual Payment to Amortize
Unfunded Actuarial Liability $0 *$0 *$0 *$0 *
E.Employer Normal Cost 13,754,687 4,643,922 4,967,122 4,143,643
F.ADC if Paid on the Valuation
Date: D+E 13,754,687 4,643,922 4,967,122 4,143,643
G.ADC Adjusted for Frequency of
Payments 14,648,742 4,945,777 5,289,985 4,412,980
H.ADC as % of Covered Payroll 13.04 %7.23 %22.22 %21.91 %
I.Assumed Rate of Increase in Covered
Payroll to Contribution Year 0.00 %0.00 %0.00 %0.00 %
J.Covered Payroll for Contribution Year 112,336,740 68,390,828 23,808,358 20,137,554
K.ADC for Contribution Year: H x J 14,648,742 4,945,777 5,289,985 4,412,980
L.Estimate of State Revenue in
Contribution Year 12,000 0 7,000 5,000
M.Required Employer Contribution (REC)
in Contribution Year 14,636,742 4,945,777 5,282,985 4,407,980
N.REC as % of Covered Payroll in
Contribution Year: M ÷ J 13.03 %7.23 %22.19 %21.89 %
O.Credit Balance 38,136,025 18,881,255 11,186,410 8,068,360
January 1, 2024 January 1, 2024 January 1, 2024 January 1, 2024
ACTUARIALLY DETERMINED CONTRIBUTION (ADC) - BEFORE ASSUMPTION CHANGES
Total Non-Hazardous Hazardous Police Hazardous Fire
* The annual payment to amortize the UAL is less than $0; however, under Chapter 112.66 of the Florida
Statutes, the annual payment to amortize the UAL may not reduce the contribution below the amount
required to fund the Normal Cost.
City of Clearwater Employees’ Pension Plan B-6
A.Valuation Date
B.ADC to Be Paid During
Fiscal Year Ending 9/30/2024 9/30/2024 9/30/2024 9/30/2024
C.Assumed Date of Employer Contrib.Evenly during Evenly during Evenly during Evenly during
first two quarters first two quarters first two quarters first two quarters
of fiscal year of fiscal year of fiscal year of fiscal year
D.Annual Payment to Amortize
Unfunded Actuarial Liability $0 *$0 *$0 *$0 *
E.Employer Normal Cost 12,723,459 3,993,824 4,821,753 3,907,882
F.ADC if Paid on the Valuation
Date: D+E 12,723,459 3,993,824 4,821,753 3,907,882
G.ADC Adjusted for Frequency of
Payments 13,550,484 4,253,423 5,135,167 4,161,894
H.ADC as % of Covered Payroll 13.41 %7.26 %22.06 %21.73 %
I.Assumed Rate of Increase in Covered
Payroll to Contribution Year 0.00 %0.00 %0.00 %0.00 %
J.Covered Payroll for Contribution Year 101,042,598 58,617,837 23,273,028 19,151,733
K.ADC for Contribution Year: H x J 13,550,484 4,253,423 5,135,167 4,161,894
L.Estimate of State Revenue in
Contribution Year 12,000 0 7,000 5,000
M.Required Employer Contribution (REC)
in Contribution Year 13,538,484 4,253,423 5,128,167 4,156,894
N.REC as % of Covered Payroll in
Contribution Year: M ÷ J 13.40 %7.26 %22.03 %21.71 %
O.Credit Balance 35,638,663 17,647,814 10,470,543 7,520,306
ACTUARIALLY DETERMINED CONTRIBUTION (ADC) - PRIOR YEAR
January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023
Total Non-Hazardous Hazardous Police Hazardous Fire
* The annual payment to amortize the UAL is less than $0; however, under Chapter 112.66 of the Florida
Statutes, the annual payment to amortize the UAL may not reduce the contribution below the amount
required to fund the Normal Cost.
City of Clearwater Employees’ Pension Plan B-7
A.Valuation Date
B.Actuarial Present Value of All Projected
Benefits for
1.Active Members
a. Service Retirement Benefits $ 503,299,062 $ 233,443,503 $ 136,139,269 $ 133,716,290
b. Vesting Benefits 60,697,090 43,891,548 10,923,826 5,881,716
c. Disability Benefits 22,612,358 2,818,322 12,252,474 7,541,562
d. Preretirement Death Benefits 6,836,081 4,652,482 1,102,796 1,080,803
e. Return of Member Contributions 3,255,713 1,775,168 938,048 542,497
f. Total 596,700,304 286,581,023 161,356,413 148,762,868
2.Inactive Members
a. Service Retirees & Beneficiaries 720,324,807 385,218,082 210,000,146 125,106,579
b. Disability Retirees 58,690,790 7,355,451 31,340,710 19,994,629
c. Terminated Vested Members 22,663,248 13,552,980 5,491,640 3,618,628
d. Total 801,678,845 406,126,513 246,832,496 148,719,836
3. Total for All Members 1,398,379,149 692,707,536 408,188,909 297,482,704
C.Actuarial Accrued (Past Service) Liability 1,170,789,378 595,823,946 339,031,943 235,933,489
D.Actuarial Value of Accumulated Plan
Benefits per FASB No. 35 1,073,356,487 530,738,072 324,444,131 218,174,284
E.Plan Assets
1.Market Value 1,259,795,289 635,755,587 371,085,737 252,953,965
2. Actuarial Value 1,311,236,406 661,715,343 386,238,250 263,282,813
3. Actuarial Value Excluding Credit Balance 1,273,100,381 642,834,088 375,051,840 255,214,453
F.Actuarial Present Value of Projected
Covered Payroll 1,042,422,377 614,824,187 234,600,418 192,997,772
G.Actuarial Present Value of Projected
Member Contributions 91,934,421 49,185,936 23,448,708 19,299,777
H.Accumulated Value of Active Member
Contributions 66,583,287 33,969,704 17,355,402 15,258,181
I.Unfunded Actuarial Accrued Liability (UAAL)
Based on EAN Method = C. - E.3.(102,311,003) (47,010,142) (36,019,897) (19,280,964)
J.Funded Ratio = E.2. / C.112.00%111.06%113.92%111.59%
K.Funded Ratio Excluding Credit Balance = E.3. / C.108.74%107.89%110.62%108.17%
Total Non-Hazardous Hazardous Police Hazardous Fire
ACTUARIAL VALUE OF BENEFITS AND ASSETS - AFTER ASSUMPTION CHANGES
January 1, 2024 January 1, 2024 January 1, 2024 January 1, 2024
City of Clearwater Employees’ Pension Plan B-8
A.Valuation Date
B.Actuarial Present Value of All Projected
Benefits for
1.Active Members
a. Service Retirement Benefits $ 478,824,935 $ 211,657,369 $ 142,007,161 $ 125,160,405
b. Vesting Benefits 52,176,448 39,120,897 7,873,673 5,181,878
c. Disability Benefits 26,902,401 4,782,386 13,076,436 9,043,579
d. Preretirement Death Benefits 6,401,860 4,120,005 1,174,939 1,106,916
e. Return of Member Contributions 2,873,999 1,511,597 811,480 550,922
f. Total 567,179,643 261,192,254 164,943,689 141,043,700
2.Inactive Members
a. Service Retirees & Beneficiaries 723,863,370 386,657,892 211,157,815 126,047,663
b. Disability Retirees 59,166,424 7,456,555 31,515,099 20,194,770
c. Terminated Vested Members 22,690,951 13,557,038 5,505,923 3,627,990
d. Total 805,720,745 407,671,485 248,178,837 149,870,423
3. Total for All Members 1,372,900,388 668,863,739 413,122,526 290,914,123
C.Actuarial Accrued (Past Service) Liability 1,171,599,704 592,006,732 342,864,654 236,728,318
D.Actuarial Value of Accumulated Plan
Benefits per FASB No. 35 1,081,810,838 535,972,767 326,322,739 219,515,332
E.Plan Assets
1.Market Value 1,259,795,289 635,755,587 371,085,737 252,953,965
2. Actuarial Value 1,311,236,406 661,715,343 386,238,250 263,282,813
3. Actuarial Value Excluding Credit Balance 1,273,100,381 642,834,088 375,051,840 255,214,453
F.Actuarial Present Value of Projected
Covered Payroll 964,924,885 551,757,419 232,716,088 180,451,378
G.Actuarial Present Value of Projected
Member Contributions 85,442,982 44,140,594 23,257,251 18,045,137
H.Accumulated Value of Active Member
Contributions 66,583,287 33,969,704 17,355,402 15,258,181
I.Unfunded Actuarial Accrued Liability (UAAL)
Based on EAN Method = C. - E.3.(101,500,677) (50,827,356) (32,187,186) (18,486,135)
J.Funded Ratio = E.2. / C.111.92%111.77%112.65%111.22%
K.Funded Ratio Excluding Credit Balance = E.3. / C.108.66%108.59%109.39%107.81%
Total Non-Hazardous Hazardous Police Hazardous Fire
ACTUARIAL VALUE OF BENEFITS AND ASSETS - BEFORE ASSUMPTION CHANGES
January 1, 2024 January 1, 2024 January 1, 2024 January 1, 2024
City of Clearwater Employees’ Pension Plan B-9
A.Valuation Date
B.Actuarial Present Value of All Projected
Benefits for
1.Active Members
a. Service Retirement Benefits $ 454,853,649 $ 196,302,621 $ 138,832,511 $ 119,718,517
b. Vesting Benefits 46,541,808 34,218,439 7,412,388 4,910,981
c. Disability Benefits 25,160,725 4,216,023 12,502,005 8,442,697
d. Preretirement Death Benefits 5,963,171 3,740,983 1,158,778 1,063,410
e. Return of Member Contributions 2,429,514 1,176,681 769,368 483,465
f. Total 534,948,867 239,654,747 160,675,050 134,619,070
2.Inactive Members
a. Service Retirees & Beneficiaries 694,228,568 369,720,677 202,345,021 122,162,870
b. Disability Retirees 58,681,569 7,550,037 31,468,648 19,662,884
c. Terminated Vested Members 19,994,031 12,869,182 4,499,387 2,625,462
d. Total 772,904,168 390,139,896 238,313,056 144,451,216
3. Total for All Members 1,307,853,035 629,794,643 398,988,106 279,070,286
C.Actuarial Accrued (Past Service) Liability 1,123,775,534 563,994,021 331,082,157 228,699,356
D.Actuarial Value of Accumulated Plan
Benefits per FASB No. 35 1,043,838,470 519,294,723 314,127,896 210,415,851
E.Plan Assets
1.Market Value 1,146,071,970 581,344,059 335,888,864 228,839,047
2. Actuarial Value 1,258,374,452 638,309,400 368,802,288 251,262,764
3. Actuarial Value Excluding Credit Balance 1,222,735,789 620,661,586 358,331,745 243,742,458
F.Actuarial Present Value of Projected
Covered Payroll 862,486,031 469,557,019 224,809,250 168,119,762
G.Actuarial Present Value of Projected
Member Contributions 76,828,058 37,564,560 22,451,522 16,811,976
H.Accumulated Value of Active Member
Contributions 66,164,180 34,538,637 16,837,687 14,787,856
I.Unfunded Actuarial Accrued Liability (UAAL)
Based on EAN Method = C. - E.3.(98,960,255) (56,667,565) (27,249,588) (15,043,102)
J.Funded Ratio = E.2. / C.111.98%113.18%111.39%109.87%
K.Funded Ratio Excluding Credit Balance = E.3. / C.108.81%110.05%108.23%106.58%
Total Non-Hazardous Hazardous Police Hazardous Fire
ACTUARIAL VALUE OF BENEFITS AND ASSETS - PRIOR YEAR
January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023
City of Clearwater Employees’ Pension Plan B-10
A.Valuation Date
B.Normal Cost for
1.Service Retirement Benefits $17,657,942 $7,481,716 $5,005,828 $5,170,398
2.Vesting 3,914,959 2,625,437 814,487 475,035
3.Disability Benefits 1,973,738 207,280 1,072,853 693,605
4.Death Benefits 315,174 202,741 51,739 60,694
5.Refund of Contributions 915,093 660,929 154,291 99,873
6.Total for Future Benefits 24,776,906 11,178,103 7,099,198 6,499,605
7.Assumed Amount for
Administrative Expenses 363,156 183,716 106,715 72,725
8.Total Normal Cost 25,140,062 11,361,819 7,205,913 6,572,330
C.Expected Member Contributions 9,886,781 5,474,547 2,385,035 2,027,199
D.Employer Normal Cost: B8 - C 15,253,281 5,887,272 4,820,878 4,545,131
E. Employer Normal Cost as % of
Covered Payroll 13.55%8.60%20.17%22.42%
Total Non-Hazardous Hazardous Police Hazardous Fire
CALCULATION OF EMPLOYER NORMAL COST - AFTER ASSUMPTION CHANGES
ENTRY AGE NORMAL METHOD
January 1, 2024 January 1, 2024 January 1, 2024 January 1, 2024
City of Clearwater Employees’ Pension Plan B-11
A.Valuation Date
B.Normal Cost for
1.Service Retirement Benefits $16,188,005 $6,248,164 $5,312,141 $4,627,700
2.Vesting 3,491,957 2,487,978 577,736 426,243
3.Disability Benefits 2,410,370 400,175 1,152,937 857,258
4.Death Benefits 297,784 186,365 52,570 58,849
5.Refund of Contributions 864,419 608,790 141,006 114,623
6.Total for Future Benefits 23,252,535 9,931,472 7,236,390 6,084,673
7.Assumed Amount for
Administrative Expenses 363,156 183,716 106,715 72,725
8.Total Normal Cost 23,615,691 10,115,188 7,343,105 6,157,398
C.Expected Member Contributions 9,861,004 5,471,266 2,375,983 2,013,755
D.Employer Normal Cost: B8 - C 13,754,687 4,643,922 4,967,122 4,143,643
E. Employer Normal Cost as % of
Covered Payroll 12.24%6.79%20.86%20.58%
CALCULATION OF EMPLOYER NORMAL COST - BEFORE ASSUMPTION CHANGES
ENTRY AGE NORMAL METHOD
Total Non-Hazardous Hazardous Police Hazardous Fire
January 1, 2024 January 1, 2024 January 1, 2024 January 1, 2024
City of Clearwater Employees’ Pension Plan B-12
A.Valuation Date
B.Normal Cost for
1.Service Retirement Benefits $15,054,225 $5,434,913 $5,222,811 $4,396,501
2.Vesting 3,056,844 2,104,368 550,416 402,060
3.Disability Benefits 2,274,475 340,029 1,117,387 817,059
4.Death Benefits 268,819 159,713 52,376 56,730
5.Refund of Contributions 784,038 538,155 136,716 109,167
6.Total for Future Benefits 21,438,401 8,577,178 7,079,706 5,781,517
7.Assumed Amount for
Administrative Expenses 208,594 106,073 60,983 41,538
8.Total Normal Cost 21,646,995 8,683,251 7,140,689 5,823,055
C.Expected Member Contributions 8,923,536 4,689,427 2,318,936 1,915,173
D.Employer Normal Cost: B8 - C 12,723,459 3,993,824 4,821,753 3,907,882
E. Employer Normal Cost as % of
Covered Payroll 12.59%6.81%20.72%20.40%
Total Non-Hazardous Hazardous Police Hazardous Fire
CALCULATION OF EMPLOYER NORMAL COST - PRIOR YEAR
ENTRY AGE NORMAL METHOD
January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023
City of Clearwater Employees’ Pension Plan B-13
Total Non-Hazardous Hazardous Police Hazardous Fire
$35,638,663 $17,647,814 $10,470,543 $7,520,306
-13,538,484 -4,253,423 -5,128,167 -4,156,894
+13,719,333 +4,339,756 +5,163,449 +4,216,128
+2,316,513 +1,147,108 +680,585 +488,820
38,136,025 18,881,255 11,186,410 8,068,360
Interest on Credit Balance
Credit Balance at End of Year
Credit Balance at Beginning of Year
Required Employer Contribution
Employer Contribution Made
Reconcilation of Credit Balance
City of Clearwater Employees’ Pension Plan B-14
LIQUIDATION OF THE
UNFUNDED ACTUARIAL ACCRUED LIABILITY (UAAL)
UAAL Amortization Period and Payments - Non-Hazardous
Date
Established Source Amount
Years
Remaining Amount
After
Assumption
Changes
Before
Assumption
Changes
1/1/2015 Fresh Start (2,679,461)$ 14 (4,915,763)$ (512,072)$ (512,072)$
1/1/2016 (Gain)/Loss 244,325 7 417,210 71,428 71,428
1/1/2016 Assumption Change (2,200,261) 17 (3,744,176) (347,721) (347,721)
1/1/2017 (Gain)/Loss (9,301,995) 8 (14,765,832) (2,277,090) (2,277,090)
1/1/2017 Assumption Change 156,236 18 247,493 22,275 22,275
1/1/2018 (Gain)/Loss (5,692,965) 9 (8,431,519) (1,189,422) (1,189,422)
1/1/2019 (Gain)/Loss 2,983,422 10 4,124,797 538,759 538,759
1/1/2019 Assumption Change 12,955,157 20 17,890,212 1,524,555 1,524,555
1/1/2020 (Gain)/Loss (611,097) 11 (789,762) (96,444) (96,444)
1/1/2020 Assumption Change 5,818,657 21 7,514,996 625,285 625,285
1/1/2021 (Gain)/Loss (26,810,531) 12 (32,427,321) (3,731,979) (3,731,979)
1/1/2021 Assumption Change (4,671,812) 22 (5,649,423) (459,864) (459,864)
1/1/2022 (Gain)/Loss (32,781,512) 13 (37,198,421) (4,061,528) (4,061,528)
1/1/2022 Assumption Change 2,972,002 23 3,372,078 269,009 269,009
1/1/2022 Plan Amendment 2,698,651 15 3,062,159 305,793 305,793
1/1/2023 (Gain)/Loss 10,255,929 14 10,925,035 1,138,055 1,138,055
1/1/2024 (Gain)/Loss 9,540,881 15 9,540,881 952,769 952,769
1/1/2024 Assumption Change 3,817,214 25 3,817,214 293,841 N/A
(33,307,160) (47,010,142) (6,934,351) (7,228,192)
Original UAAL Current UAAL
Payment
City of Clearwater Employees’ Pension Plan B-15
UAAL Amortization Period and Payments - Hazardous Police
Date
Established Source Amount
Years
Remaining Amount
After
Assumption
Changes
Before
Assumption
Changes
1/1/2015 Fresh Start (1,506,064)$ 14 (2,498,934)$ (260,313)$ (260,313)$
1/1/2016 (Gain)/Loss 137,330 7 204,230 34,965 34,965
1/1/2016 Assumption Change (1,236,717) 17 (1,918,271) (178,149) (178,149)
1/1/2017 (Gain)/Loss (5,228,439) 8 (7,288,999) (1,124,061) (1,124,061)
1/1/2017 Assumption Change 87,817 18 127,060 11,436 11,436
1/1/2018 (Gain)/Loss (3,199,886) 9 (4,191,319) (591,263) (591,263)
1/1/2019 (Gain)/Loss 1,676,914 10 2,062,576 269,403 269,403
1/1/2019 Assumption Change 7,281,798 20 9,217,027 785,450 785,450
1/1/2020 (Gain)/Loss (343,483) 11 (396,911) (48,470) (48,470)
1/1/2020 Plan Amendment 5,717,584 6 6,375,646 1,236,626 1,236,626
1/1/2020 Assumption Change 3,552,608 21 4,211,986 350,458 350,458
1/1/2021 (Gain)/Loss (10,424,892) 12 (12,635,459) (1,454,183) (1,454,183)
1/1/2021 Assumption Change (5,894,181) 22 (7,138,973) (581,114) (581,114)
1/1/2022 (Gain)/Loss (20,293,771) 13 (23,047,159) (2,516,416) (2,516,416)
1/1/2022 Assumption Change 1,909,879 23 2,168,341 172,980 172,980
1/1/2023 (Gain)/Loss 5,355,386 14 5,707,287 594,525 594,525
1/1/2024 (Gain)/Loss (3,145,314) 15 (3,145,314) (314,097) (314,097)
1/1/2024 Assumption Change (3,832,711) 25 (3,832,711) (295,034) N/A
(29,386,142) (36,019,897) (3,907,257) (3,612,223)
Original UAAL Current UAAL
Payment
City of Clearwater Employees’ Pension Plan B-16
UAAL Amortization Period and Payments - Hazardous Fire
Date
Established Source Amount
Years
Remaining Amount
After
Assumption
Changes
Before
Assumption
Changes
1/1/2015 Fresh Start (1,027,124)$ 14 (1,891,855)$ (197,074)$ (197,074)$
1/1/2016 (Gain)/Loss 93,658 7 160,822 27,533 27,533
1/1/2016 Assumption Change (843,431) 17 (1,440,503) (133,779) (133,779)
1/1/2017 (Gain)/Loss (3,565,754) 8 (5,689,752) (877,436) (877,436)
1/1/2017 Assumption Change 59,890 18 95,210 8,569 8,569
1/1/2018 (Gain)/Loss (2,182,297) 9 (3,247,965) (458,186) (458,186)
1/1/2019 (Gain)/Loss 1,143,642 10 1,588,544 207,487 207,487
1/1/2019 Assumption Change 4,966,128 20 6,881,352 586,410 586,410
1/1/2020 (Gain)/Loss (234,253) 11 (304,088) (37,134) (37,134)
1/1/2020 Plan Amendment 4,071 6 5,297 1,027 1,027
1/1/2020 Assumption Change 2,356,236 21 3,053,382 254,057 254,057
1/1/2021 (Gain)/Loss (8,511,064) 12 (10,312,118) (1,186,796) (1,186,796)
1/1/2021 Assumption Change (4,361,137) 22 (5,280,631) (429,844) (429,844)
1/1/2022 (Gain)/Loss (12,467,844) 13 (14,164,800) (1,546,591) (1,546,591)
1/1/2022 Assumption Change 1,202,726 23 1,365,882 108,964 108,964
1/1/2022 Plan Amendment 5,694,243 8 6,472,854 998,201 998,201
1/1/2023 (Gain)/Loss 6,257,592 14 6,670,416 694,854 694,854
1/1/2024 (Gain)/Loss (2,448,182) 15 (2,448,182) (244,480) (244,480)
1/1/2024 Assumption Change (794,829) 25 (794,829) (61,184) N/A
(14,657,729) (19,280,964) (2,285,402) (2,224,218)
Original UAAL Current UAAL
Payment
City of Clearwater Employees’ Pension Plan B-17
Amortization Schedule
The UAAL is being liquidated as a level dollar amount over the number of years remaining in the
amortization period. The expected amortization schedules are as follows:
2024 $(47,010,142)
2025 (42,680,726)
2026 (38,069,890)
2027 (33,159,349)
2028 (27,929,622)
2029 (22,359,964)
2033 -
Amortization Schedule - Non-Hazardous
Year Expected UAAL
2024 $(36,019,897)
2025 (34,199,966)
2026 (32,261,735)
2027 (30,197,519)
2028 (27,999,130)
2029 (25,657,844)
2034 (8,639,276)
2037 -
Amortization Schedule - Hazardous Police
Year Expected UAAL
City of Clearwater Employees’ Pension Plan B-18
2024 $(19,280,964)
2025 (18,100,270)
2026 (16,842,835)
2027 (15,503,666)
2028 (14,077,451)
2029 (12,558,532)
2034 (3,471,971)
2036 -
Amortization Schedule - Hazardous Fire
Year Expected UAAL
City of Clearwater Employees’ Pension Plan B-19
ACTUARIAL GAINS AND LOSSES
The assumptions used to anticipate mortality, employment turnover, investment income,
expenses, salary increases, and other factors have been based on long range trends and expectations.
Actual experience can vary from these expectations. The variance is measured by the gain and loss for
the period involved. If significant long-term experience reveals consistent deviation from what has
been expected and that deviation is expected to continue, the assumptions should be modified. The
net actuarial gain (loss) for the past year is computed as follows:
1.Last Year's UAAL $(98,960,255)$(56,667,565)$(27,249,588)$(15,043,102)
2.Employer Normal Cost for Contribution Year 12,723,459 3,993,824 4,821,753 3,907,882
3.Last Year's Contributions 13,550,484 4,253,423 5,135,167 4,161,894
4. Interest at the Assumed Rate on:
a.1 and 2 for one year (5,605,391)(3,423,793)(1,457,809)(723,789)
b.3 from dates paid 55,391 17,280 21,061 17,050
c. a - b (5,660,782)(3,441,073)(1,478,870)(740,839)
5.This Year's Expected UAAL:
1 + 2 - 3 + 4c (105,448,062)(60,368,237)(29,041,872)(16,037,953)
6.This Year's Actual UAAL (Before any
changes in benefits and assumptions)(101,500,677)(50,827,356)(32,187,186)(18,486,135)
7.Net Actuarial Gain (Loss): (5) - (6)(3,947,385)(9,540,881)3,145,314 2,448,182
8.Gain (Loss) Due to Investments 13,346,807
9.Gain (Loss) Due to other sources (17,294,192)
Hazardous FireA. Derivation of the Current UAAL Total Non-Hazardous Hazardous Police
City of Clearwater Employees’ Pension Plan B-20
Gains (losses) in previous years have been as follows:
Year Ending Gain
12/31 (Loss)
2009 $32,358,262 (4.89)%
2010 2,311,412 (0.37)
2011 (13,721,771)2.28
2012 (7,015,253)1.15
2013 62,452,347 (11.02)
2014 34,213,347 (6.01)
2015 (475,313)0.07 **
2016 18,096,188 (2.51)**
2017 11,075,148 (1.48)**
2018 (5,803,978)0.75 **
2019 1,188,833 (0.14)**
2020 45,746,487 (5.30)**
2021 65,543,127 (7.43)**
2022 (21,868,907)2.30 **
2023 (3,947,385)0.37 **
Employer
Cost Rate*
Change in
* Before 2015, Change in Normal Cost Rate.
** Before reflecting Chapter 112.66 of the Florida Statutes. Since the annual payment to amortize the
UAAL is less than $0, the net effect of these gains and losses on the required employer contribution is $0
or limited after reflecting Chapter 112.66 of the Florida Statutes (the requirement to fund at least the
normal cost).
City of Clearwater Employees’ Pension Plan B-21
The fund earnings and salary increase assumptions have considerable impact on the cost of the
Plan so it is important that they are in line with the actual experience. The following table shows the
actual fund earnings and salary increase rates compared to the assumed rates for the last few years:
12/31/1986 N/A 7.00 %7.40 %5.00 %
12/31/1987 N/A 7.00 5.90 5.00
12/31/1988 N/A 7.00 9.10 5.00
12/31/1989 N/A 7.00 8.70 5.00
12/31/1990 N/A 7.00 5.30 5.00
12/31/1991 N/A 7.00 6.10 5.00
12/31/1992 N/A 7.00 6.80 5.00
12/31/1993 7.42 %7.00 1.20 5.00
12/31/1994 6.28 7.00 4.40 5.00
12/31/1995 9.14 7.00 6.40 5.00
12/31/1996 11.54 7.00 6.70 5.00
12/31/1997 13.74 7.00 5.60 5.00
12/31/1998 15.28 7.00 7.40 5.00
12/31/1999 17.96 7.00 4.20 5.00
12/31/2000 12.42 7.00 5.80 5.00
12/31/2001 7.40 7.00 5.90 5.00
12/31/2002 (1.85)7.50 5.80 6.00
12/31/2003 7.45 7.50 6.40 6.00
12/31/2004 2.18 7.50 6.38 6.00
12/31/2005 4.58 7.50 5.49 6.00
12/31/2006 7.87 7.50 5.15 6.00
12/31/2007 10.68 7.50 6.62 6.00
12/31/2008 (10.61)7.50 4.25 6.00
12/31/2009 16.53 7.50 3.29 6.00
12/31/2010 5.98 7.50 1.27 6.00
12/31/2011 4.46 7.50 2.56 6.00
12/31/2012 5.50 7.50 4.48 6.00
12/31/2013 14.04 7.00 3.16 4.07
12/31/2014 11.04 7.00 3.38 4.04
12/31/2015 7.64 7.00 8.65 *4.09
12/31/2016 8.22 7.00 1.23 *4.13
12/31/2017 8.89 7.00 7.35 4.16
12/31/2018 5.76 7.00 4.08 4.18
12/31/2019 7.39 6.75 8.84 4.35
12/31/2020 11.10 6.65 6.05 4.30
12/31/2021 12.46 6.55 6.37 4.24
12/31/2022 6.08 6.50 9.16 4.32
12/31/2023 7.56 6.50 8.42 4.39
Averages 8.06 %---5.64 %---
Investment Return
Year Ending Actual Assumed Assumed
Salary Increases
Actual
* Salary for the year ending 12/31/2015 included 27 pay periods rather than 26.
The actual investment return rates shown above are based on the actuarial value of assets. The
actual salary increase rates shown above are the increases received by those active members who were
included in the actuarial valuations both at the beginning and the end of each year.
City of Clearwater Employees’ Pension Plan B-22
History of Investment Return Based on
Actuarial Value of Assets
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
Plan Year End
Actual Assumed
History of Salary Increases
0%
5%
10%
15%
0%
5%
10%
15%
Plan Year End Compared to Previous Year
Actual Assumed
City of Clearwater Employees’ Pension Plan B-23
Active
Members
Year Vested Other End of
Ended A E A E A E A E A A A E Year
12/31/2009 49 110 54 57 0 6 0 2 10 46 56 93 1,567
12/31/2010 78 137 68 51 2 6 3 2 15 49 64 85 1,508
12/31/2011 84 124 43 49 6 6 0 2 11 64 75 84 1,468
12/31/2012 119 113 51 52 3 6 1 2 18 40 58 81 1,474
12/31/2013 102 98 27 42 2 3 4 2 11 54 65 79 1,478
12/31/2014 135 131 45 51 5 3 2 2 21 58 79 78 1,482
12/31/2015 145 122 43 52 7 3 1 2 18 53 71 82 1,505
12/31/2016 159 144 49 60 4 3 2 3 18 71 89 89 1,520
12/31/2017 164 161 47 59 2 3 2 2 25 85 110 91 1,523
12/31/2018 207 175 45 65 1 3 0 2 27 102 129 92 1,555
12/31/2019 164 148 38 52 3 4 1 2 13 93 106 99 1,571
12/31/2020 105 135 43 52 0 4 0 2 8 84 92 100 1,541
12/31/2021 168 199 55 56 1 4 2 1 18 123 141 92 1,510
12/31/2022 195 199 59 54 4 4 0 1 20 116 136 90 1,506
12/31/2023 237 187 52 55 2 4 3 1 47 83 130 94 1,556
12/31/2024 46 3 1 118
15 Yr Totals *2111 2183 719 807 42 62 21 28 280 1121 1401 1329
* Totals are through current Plan Year only.
Terminations
Year Retirement Retirement Death Totals
During Service Disability
Actual (A) Compared to Expected (E) Decrements
Among Active Employees
Number
Added
City of Clearwater Employees’ Pension Plan B-24
Year
Ended Number Number
12/31/2009 12 $142,606 16 $313,189
12/31/2010 12 139,508 18 363,242
12/31/2011 13 220,877 19 416,467
12/31/2012 12 232,755 20 466,010
12/31/2013 20 401,192 20 480,787
12/31/2014 16 275,728 21 510,892
12/31/2015 19 385,405 22 558,603
12/31/2016 20 498,746 25 708,907
12/31/2017 15 288,110 26 753,482
12/31/2018 25 762,324 28 831,241
12/31/2019 20 566,781 28 885,857
12/31/2020 27 921,472 29 949,503
12/31/2021 25 781,255 32 1,073,271
12/31/2022 37 (18 with
continuing
beneficaries)
760,803 34 1,160,759
12/31/2023 30 (12 with
continuing
beneficaries)
602,465 36 1,270,428
12/31/2024 38 1,395,938
Actual (A) Compared to Expected (E) Deaths
Among Retirees and Beneficiaries
Actual During Year
Annual
Pensions
Annual
Pensions
Expected During Year
City of Clearwater Employees’ Pension Plan B-25
Active
Members
Inactive
Members
1/1/07 1,692 819 $79,385,090 $559,830,590 N/A N/A N/A $9,192,407 11.58 %
1/1/08 1,641 878 80,371,617 610,979,087 N/A N/A N/A 6,920,400 8.61
1/1/09 1,628 903 82,104,837 536,834,473 N/A N/A N/A 20,005,238 24.37
1/1/10 1,567 955 80,443,199 618,444,906 $647,167,565 $28,722,659 95.6 % 15,879,628 19.74
1/1/11 1,508 1,024 76,505,599 646,956,800 672,786,812 25,830,012 96.2 15,461,725 20.21
1/1/12 1,468 1,072 74,765,020 664,087,199 702,438,432 38,351,233 94.5 17,064,100 22.82
1/1/13 1,474 1,127 74,422,344 688,731,221 774,749,811 86,018,590 88.9 12,845,501 17.26
1/1/14 1,478 1,144 74,254,159 772,411,068 795,927,127 23,516,059 97.0 4,626,039 6.23
1/1/15 1,482 1,194 75,078,542 829,486,793 824,274,144 (5,212,649)100.6 8,194,115 10.91
1/1/16 1,505 1,237 80,250,993 866,598,975 857,177,619 (9,421,356)101.1 8,358,975 10.42
1/1/17 1,520 1,278 79,276,100 908,229,246 880,316,652 (27,912,594)103.2 8,092,922 10.21
1/1/18 1,523 1,334 82,317,307 957,314,542 916,334,666 (40,979,876)104.5 8,236,726 10.01
1/1/19 1,555 1,374 84,608,940 978,492,240 965,611,907 (12,880,333)101.3 9,106,282 10.76
1/1/20 1,571 1,401 90,594,113 1,015,277,332 1,017,746,535 2,469,203 99.8 10,463,285 11.55
1/1/21 1,541 1,422 92,726,419 1,093,182,410 1,034,718,990 (58,463,420)105.7 10,711,397 11.55
1/1/22 1,510 1,469 94,070,686 1,190,146,409 1,076,740,942 (113,405,467)110.5 12,017,928 12.78
1/1/23 1,506 1,529 101,042,598 1,222,735,789 1,123,775,534 (98,960,255)108.8 12,723,459 12.59
1/1/24 1,556 1,587 112,602,359 1,273,100,381 1,170,789,378 (102,311,003)108.7 15,253,281 13.55
Unfunded
Actuarial Liability
(Entry Age)*
RECENT HISTORY OF VALUATION RESULTS
Number of Employer Normal Cost*
Valuation
Date
Covered Annual
Payroll
Actuarial Value of
Assets % of PayrollAmount
Actuarial Accrued
Liability
(Entry Age)
Funded
Ratio
* Starting with the January 1, 2015 valuation, the Employer Normal Cost is calculated under the Entry Age Normal Method and
the Credit Balance is excluded from the Actuarial Value of Assets.
Results before January 1, 2010 are from the January 1, 2009 Report prepared by PricewaterhouseCoopers.
City of Clearwater Employees’ Pension Plan B-26
1/1/07 9/30/08 $12,532,399 15.79 %$12,000 0.02 %$12,520,399 15.77 %$12,520,399 $12,000 $12,532,399
1/1/08 9/30/09 10,086,978 12.55 12,000 0.01 10,074,978 12.54 10,074,978 12,000 10,086,978
1/1/09 9/30/10 23,960,586 29.18 12,000 0.01 23,948,586 29.17 23,948,586 12,000 23,960,586
1/1/10 9/30/11 19,373,992 24.08 12,000 0.01 19,361,992 24.07 19,361,992 12,000 19,373,992
1/1/11 9/30/12 18,898,567 24.70 12,000 0.01 18,886,567 24.69 18,886,567 12,000 18,898,567
1/1/12 9/30/13 20,925,720 27.99 12,000 0.02 20,913,720 27.97 20,913,720 12,000 20,925,720
1/1/13 9/30/14 19,608,078 26.35 12,000 0.02 19,596,078 26.33 19,596,078 12,000 19,608,078
1/1/14 9/30/15 10,803,098 14.55 12,000 0.02 10,791,098 14.53 10,791,098 12,000 10,803,098
1/1/15 9/30/16 8,767,703 11.68 12,000 0.02 8,755,703 11.66 8,755,703 12,000 8,767,703
1/1/16 9/30/17 8,944,103 11.15 12,000 0.02 8,932,103 11.13 8,932,103 12,000 8,944,103
1/1/17 9/30/18 8,659,427 10.92 12,000 0.01 8,647,427 10.91 8,647,427 12,000 8,659,427
1/1/18 9/30/19 8,813,297 10.71 12,000 0.02 8,801,297 10.69 8,801,297 12,000 8,813,297
1/1/19 9/30/20 9,720,956 11.49 12,000 0.01 9,708,956 11.48 9,708,956 12,000 9,720,956
1/1/20 9/30/21 11,534,013 12.73 12,000 0.01 11,522,013 12.72 11,522,013 12,000 11,534,013
1/1/21 9/30/22 11,412,994 12.31 12,000 0.01 11,400,994 12.30 11,400,994 12,000 11,412,994
1/1/22 9/30/23 12,799,094 13.61 12,000 0.02 12,787,094 13.59 12,787,094 12,000 12,799,094
1/1/23 9/30/24 13,550,484 13.41 12,000 0.01 13,538,484 13.40 13,538,484 12,000 13,550,484
1/1/24 9/30/25 16,244,745 14.43 12,000 0.01 16,232,745 14.42 --- --- ---
% of
Payroll Employer State
Valuation
Date
End of Year
To Which
Valuation
Applies Amount
Actual Contributions
% of Payroll TotalAmount
% of
PayrollAmount
RECENT HISTORY OF REQUIRED AND ACTUAL CONTRIBUTIONS
Estimated State
Required Contributions
Employer & State Net Employer
Results before January 1, 2010 are from the January 1, 2009 Report prepared by PricewaterhouseCoopers.
City of Clearwater Employees’ Pension Plan B-27
ACTUARIAL ASSUMPTIONS AND COST METHOD
Valuation Methods
Actuarial Cost Method - Normal cost and the allocation of benefit values between service rendered
before and after the valuation date were determined using an Individual Entry-Age Actuarial Cost
Method having the following characteristics:
(i) the annual normal cost for each individual active member, payable from the date of
employment to the date of retirement, is sufficient to accumulate the value of the
member’s benefit at the time of retirement;
(ii) each annual normal cost is a constant percentage of the member’s year by year
projected covered pay.
Actuarial gains/(losses), as they occur, reduce (increase) the Unfunded Actuarial Accrued Liability.
Financing of Unfunded Actuarial Accrued Liabilities - Unfunded Actuarial Accrued Liabilities (full
funding credit if assets exceed liabilities) were amortized by level (principal & interest combined)
dollar amount contributions over a reasonable period of future years.
Actuarial Value of Assets - The Actuarial Value of Assets phase in the difference between the
expected and actual return on market value of assets at the rate of 20% per year. The Actuarial
Value of Assets will be further adjusted to the extent necessary to fall within the corridor whose
lower limit is 80% of the Market Value of plan assets and whose upper limit is 120% of the Market
Value of plan assets. During periods when investment performance exceeds the assumed rate,
Actuarial Value of Assets will tend to be less than Market Value. During periods when investment
performance is less than assumed rate, Actuarial Value of Assets will tend to be greater than
Market Value.
Valuation Assumptions
The actuarial assumptions used in the valuation are shown in this Section. Both the economic and
decrement assumptions were established following the Experience Investigation for the Five Years
Ended December 31, 2022, dated September 29, 2023. The mortality assumption is mandated by
Chapter 112.63, Florida Statutes.
Economic Assumptions
The investment return rate assumed in the valuation is 6.5% per year, compounded annually (net
rate after investment expenses).
City of Clearwater Employees’ Pension Plan B-28
The Inflation Rate assumed in this valuation is 2.40% per year. The Inflation Rate is defined to be
the expected long-term rate of increases in the prices of goods and services. This assumption was
changed this year (based on the results of a 5-year experience study) from 2.25%.
The assumed real rate of return over inflation is defined to be the portion of total investment
return that is more than the assumed inflation rate. Considering other economic assumptions, the
6.5% investment return rate translates to an assumed real rate of return over inflation of 4.10%.
The rate of salary increase used for individual members can be seen in the tables below. Part of the
assumption is for merit and/or seniority increases and productivity increases, and 2.40% recognizes
inflation. This assumption is used to project a member’s current salary to the salaries upon which
benefits will be based. This assumption was changed this year (based on the results of a 5-year
experience study) from the service-based rates used in the prior valuation, which varied from 2.75%
to 7.6%.
Years of
Service
Under 5 2.40%7.75%
5 - 14 2.40%6.40%
15 - 19 2.40%5.25%
20 & Over 2.40%4.40%2.00%
5.35%
4.00%
2.85%
% Increase in Salary - Firefighters
Merit and
Seniority Inflation Total Increase
Years of
Service
Under 5 2.40%9.00%
5 - 9 2.40%6.25%
10 - 14 2.40%5.00%
15 & Over 2.40%3.75%1.35%
6.60%
3.85%
2.60%
% Increase in Salary - Police Officers
Merit and
Seniority Inflation Total Increase
Years of
Service
Under 2 2.40%8.00%
2 - 9 2.40%6.00%
10 - 14 2.40%5.75%
15 - 19 2.40%5.00%
20 and Higher 2.40%3.50%1.10%
3.60%
3.35%
2.60%
% Increase in Salary - Non-Hazardous Duty
Merit and
Seniority Inflation Total Increase
5.60%
City of Clearwater Employees’ Pension Plan B-29
Demographic Assumptions
The mortality tables used in the valuation for Hazardous Duty members are based on the PUB-2010
Headcount Weighted Mortality Tables described below, with mortality improvements projected for
healthy lives to all future years after 2010 using Scale MP-2018. No mortality improvement is
projected for disabled lives.
Pre-Retirement PUB-2010 Table Post-Retirement PUB-2010 Table
Female Healthy Headcount Weighted Safety Employee
Female Table, set forward 1 year
Headcount Weighted Safety Healthy
Retiree Female Table, set forward 1 year
Male Healthy Headcount Weighted Safety Below
Median Employee Male Table, set
forward 1 year
Headcount Weighted Safety Below
Median Healthy Retiree Male Table, set
forward 1 year
Female Disabled N/A 80% Headcount Weighted General
Disabled Retiree Female Table; 20%
Headcount Weighted Safety Disabled
Retiree Female Table
Male Disabled N/A 80% Headcount Weighted General
Disabled Retiree Male Table; 20%
Headcount Weighted Safety Disabled
Retiree Male Table
These are the same rates used for Special Risk Class members of the Florida Retirement System
(FRS) in the July 1, 2023 FRS Actuarial Valuation Report. Florida Statutes Chapter 112.63(1)(f)
mandates the use of the same mortality tables used by the FRS in either of its two most recently
published actuarial valuation reports.
The following table presents post-retirement mortality rates and life expectancies at illustrative
ages. These assumptions are used to measure the probabilities of each benefit payment being
made after retirement.
City of Clearwater Employees’ Pension Plan B-30
FRS Healthy Post-Retirement Mortality for Special Risk Class Members
Sample
Attained
Ages (in 2024)Men Women Men Women
50 0.42 %0.19 %32.78 36.61
55 0.54 0.35 28.01 31.57
60 0.90 0.59 23.40 26.77
65 1.30 0.91 19.10 22.22
70 2.06 1.42 15.06 17.95
75 3.47 2.36 11.44 14.01
80 6.13 4.04 8.34 10.52
Probability of Future Life
Dying Next Year Expectancy (years)
The following tables present pre-retirement mortality rates and life expectancies at illustrative ages.
These assumptions are used to measure the probabilities of active members dying prior to
retirement. All Police and 90% of Firefighters’ deaths before retirement are assumed to be non-
service connected.
FRS Healthy Pre-Retirement Mortality for Special Risk Class Members
Sample
Attained
Ages (in 2024)Men Women Men Women
50 0.16 %0.10 %35.91 39.81
55 0.25 0.16 30.82 34.66
60 0.42 0.22 25.86 29.58
65 0.68 0.30 21.08 24.56
70 1.16 0.54 16.53 19.64
75 2.04 1.04 12.27 14.93
80 6.13 4.04 8.34 10.52
Probability of Future Life
Dying Next Year Expectancy (years)
The following table presents disabled post-retirement mortality rates and life expectancies at
illustrative ages.
FRS Disabled Mortality for Special Risk Class Members
Sample
Attained
Ages Men Women Men Women
50 1.45 %1.25 %24.04 26.84
55 1.91 1.50 20.88 23.54
60 2.37 1.81 17.92 20.32
65 3.00 2.22 15.07 17.17
70 3.91 2.90 12.39 14.10
75 5.30 4.13 9.87 11.22
80 7.66 6.21 7.60 8.67
Probability of Future Life
Dying Next Year Expectancy (years)
City of Clearwater Employees’ Pension Plan B-31
The mortality tables used in the valuation for Non-Hazardous Duty members are based on the PUB-
2010 Headcount Weighted Mortality Tables described below, with mortality improvements
projected for healthy lives to all future years after 2010 using Scale MP-2018. No mortality
improvement is projected for disabled lives.
Pre-Retirement PUB-2010 Table Post-Retirement PUB-2010 Table
Female Healthy Headcount Weighted General Below
Median Employee Female Table
Headcount Weighted General Below
Median Healthy Retiree Female Table
Male Healthy Headcount Weighted General Below
Median Employee Male Table, set
back 1 year
Headcount Weighted General Below
Median Healthy Retiree Male Table,
set back 1 year
Female Disabled N/A PUB-2010 Headcount Weighted
General Disabled Retiree Female, set
forward 3 years
Male Disabled N/A PUB-2010 Headcount Weighted
General Disabled Retiree Male, set
forward 3 years
These are the same rates used for Regular Class members (other than K-12 School Instructional
Personnel) of the Florida Retirement System (FRS) in the July 1, 2023 FRS Actuarial Valuation
Report. Florida Statutes Chapter 112.63(1)(f) mandates the use of the mortality tables from either
of the two most recently published actuarial valuation reports of FRS.
The following table presents post-retirement mortality rates and life expectancies at illustrative
ages. These assumptions are used to measure the probabilities of each benefit payment being
made after retirement.
FRS Healthy Post-Retirement Mortality for Non-Special Risk Class Members
Sample
Attained
Ages (in 2024)Men Women Men Women
50 0.19 %0.57 %33.44 37.22
55 0.94 0.57 29.07 32.77
60 1.11 0.58 24.95 28.21
65 1.27 0.68 20.87 23.61
70 1.77 1.07 16.82 19.11
75 2.81 1.84 13.09 14.92
80 4.70 3.31 9.79 11.14
Dying Next Year Expectancy (years)
Probability of Future Life
City of Clearwater Employees’ Pension Plan B-32
The following tables present pre-retirement mortality rates and life expectancies at illustrative ages.
These assumptions are used to measure the probabilities of active members dying prior to
retirement. All deaths before retirement are assumed to be non-service connected.
FRS Healthy Pre-Retirement Mortality for Non-Special Risk Class Members
Sample
Attained
Ages (in 2024)Men Women Men Women
50 0.19 %0.11 %37.96 40.49
55 0.29 0.17 32.95 35.36
60 0.45 0.25 28.09 30.33
65 0.64 0.37 23.38 25.39
70 0.89 0.56 18.81 20.56
75 1.32 0.91 14.36 15.86
80 2.08 1.53 10.05 11.34
Probability of Future Life
Dying Next Year Expectancy (years)
The following table presents disabled post-retirement mortality rates and life expectancies at
illustrative ages.
FRS Disabled Mortality for Non-Special Risk Class Members
Sample
Attained
Ages Men Women Men Women
50 2.02 %1.64 %20.99 23.92
55 2.53 1.91 18.18 20.88
60 3.08 2.27 15.50 17.88
65 3.93 2.83 12.94 14.91
70 5.08 3.79 10.53 12.07
75 6.98 5.46 8.29 9.45
80 10.12 8.31 6.33 7.19
Probability of Future Life
Dying Next Year Expectancy (years)
City of Clearwater Employees’ Pension Plan B-33
The rates of retirement used to measure the probability of eligible members retiring under normal
and early retirement eligibility during the next year were as follows:
Years of Probability of
Service Age Retirement
10 - 19 50 - 54 5 %
55 - 59 15
60 & Over 40
20 - 24 Under 59 15
60 - 64 40
65 & Over 100
25 - 29 Under 55 15
55 - 59 35
60 - 64 40
65 & Over 100
30 & Over 100
Firefighters Retirement
Years of Probability of
Service Age Retirement
10 - 19 50 - 54 5 %
55 - 59 8
60 - 64 20
65 & Over 100
20 - 29 Under 50 12
50 - 59 20
60 - 64 40
65 & Over 100
30 - 34 Under 55 20
55 - 59 30
60 & Over 100
35 & Over 100
Police Officers Retirement
City of Clearwater Employees’ Pension Plan B-34
Years of Probability of
Service Age Retirement
5 - 9 65 - 74 20 %
75 & Over 100
10 - 19 65 - 74 30
75 & Over 100
20 - 29 55 - 59 20
60 - 64 15
65 - 69 30
70 & Over 100
30 & Over Under 55 30
55 - 64 20
65 - 69 50
70 & Over 100
Non-Hazardous Duty Retirement
This assumption was changed this year (based on the results of a 5-year experience study) from the
age-and-service-based rates used in the prior valuation, which varied from 5% to 100%.
City of Clearwater Employees’ Pension Plan B-35
Rates of separation from active membership were as shown below (rates do not apply to members
eligible to retire and do not include separation on account of death or disability). This assumption
measures the probabilities of members separating from employment prior to becoming eligible for
retirement.
Years of % of Active Members Years of % of Active Members
Service Age Separating Within Next Year Service Age Separating Within Next Year
Under 2 Under 30 8.0 %All Years Under 40 5.0 %
30 & Over 4.0 40 & Over 2.0
2 - 4 Under 30 5.0
30 & Over 3.0
5 & Over Under 30 8.0
30 & Over 1.8
Firefighter Withdrawal - Males Firefighter Withdrawal - Females
Years of % of Active Members Years of % of Active Members
Service Age Separating Within Next Year Service Age Separating Within Next Year
Under 3 Under 30 7.5 %Under 2 All Ages 14.0 %
30 & Over 4.0
2 - 3 All Ages 6.0
3 - 4 Under 30 5.5
30 & Over 3.5 4 & Over All Ages 3.9
5 & Over Under 30 3.5
30 & Over 2.6
Police Officer Withdrawal - Males Police Officer Withdrawal - Females
City of Clearwater Employees’ Pension Plan B-36
Years of % of Active Members Years of % of Active Members
Service Age Separating Within Next Year Service Age Separating Within Next Year
Under 1 All Ages 20.0 %Under 1 Under 40 25.0 %
40 & Over 12.5
1 - 2 All Ages 18.0
1 - 2 All Ages 17.0
3 - 4 All Ages 12.0
3 - 4 All Ages 12.0
5 - 9 Under 35 9.0
35 - 44 6.0 5 - 9 Under 40 9.0
45 - 54 5.0 40 - 54 7.0
55 & Over 3.5 55 - 59 4.0
60 & Over 3.0
10 & Over Under 35 5.0
35 - 44 3.3 10 & Over Under 45 6.0
45 & Over 3.1 45 - 54 3.5
55 & Over 3.0
Non-Hazardous Duty Withdrawal - FemalesNon-Hazardous Duty Withdrawal - Males
This assumption was changed this year (based on the results of a 5-year experience study) from
age-and-service-based rates used in the prior valuation, which varied from 1.5% to 25%.
Rates of disability among active members (100% of disabilities are assumed to be service-
connected).
Sample
Ages
20 0.22 %0.22 %
25 0.22 0.22
30 0.22 0.22
35 0.26 0.26
40 0.40 0.40
45 0.52 0.52
50 0.52 0.52
55 0.52 0.52
60 0.68 0.68
65 0.88 0.88
70 1.20 1.20
Disabled Within Next Year
Males Females
Firefighter Duty Disability
% of Active Members Becoming
City of Clearwater Employees’ Pension Plan B-37
Sample
Ages
20 0.30 %0.30 %
25 0.30 0.30
30 0.30 0.30
35 0.35 0.35
40 0.52 0.52
45 0.72 0.72
50 0.72 0.72
55 0.72 0.72
60 0.87 0.87
65 1.10 1.10
70 1.50 1.50
Disabled Within Next Year
Males Females
Police Officer Duty Disability
% of Active Members Becoming
Sample
Ages
20 0.001 %0.001 %
25 0.011 0.011
30 0.011 0.011
35 0.011 0.011
40 0.021 0.021
45 0.041 0.041
50 0.082 0.082
55 0.165 0.165
60 0.216 0.216
65 0.041 0.041
70 0.041 0.041
Males Females
Non-Hazardous Duty Disability
% of Active Members Becoming
Disabled Within Next Year
This assumption was changed this year (based on the results of a 5-year experience study) from
age-based rates used in the prior valuation.
City of Clearwater Employees’ Pension Plan B-38
Miscellaneous and Technical Assumptions
Administrative & Investment
Expenses
The investment return assumption is intended to be the net return
after investment expenses. Annual administrative expenses are
assumed to be equal to the administrative expenses of the
previous year. Assumed administrative expenses are added to the
Normal Cost.
Benefit Service Exact fractional service is used to determine the amount of benefit
payable.
Cost of Living Increases The adjustment is 1.5% annually commencing on each April 1 for all
retirees and beneficiaries who have received at least 6 monthly
benefit payments. For non-grandfathered members (not eligible for
normal retirement on January 1, 2013), there is a five-year delay
(after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters,
the COLA with a 5-year delay (applicable to post-January 1, 2013
benefit accruals) only applies to Police Officers and Firefighters
employed by the City on or after January 1, 2020 and October 1,
2022, respectively.
Decrement Operation Disability and mortality decrements operate during retirement
eligibility.
Decrement Timing Decrements of all types are assumed to occur at the beginning of
the year.
Eligibility Testing Eligibility for benefits is determined based upon the age nearest
birthday and service nearest whole year on the date the
decrement is assumed to occur.
Forfeitures For vested separations from service, it is assumed that 0% of
members separating will withdraw their contributions and forfeit
an employer financed benefit. It was further assumed that the
liability at termination is the greater of the vested deferred benefit
(if any) or the member’s accumulated contributions.
Incidence of Contributions Employer contributions are assumed to be made in equal
installments during the first two quarters of the fiscal year.
Member contributions are assumed to be received continuously
throughout the year based upon the computed percent of payroll
shown in this report, and the actual payroll payable at the time
contributions are made.
City of Clearwater Employees’ Pension Plan B-39
Marriage Assumption
75% of males and 65% of females are assumed to be married for
purposes of death-in-service benefits and to determine the normal
form of benefit when applicable. Male spouses are assumed to be
two years older than female spouses for all active members and
for members who became inactive before January 1, 2015. For
members who became inactive on or after January 1, 2015,
spouses ages are based on the beneficiary dates of birth provided
by the Plan Administrator.
Normal Form of Benefit The normal form of benefit is a life annuity for non-grandfathered
non-hazardous duty members. For all other members, the normal
form of benefit is a life annuity that includes a survivor benefit
where after the participant’s death, 100% is payable to the spouse
for five years, after which the benefit is reduced to 50%.
Pay Increase Timing End of fiscal year. This is equivalent to assuming that reported
pays represent the annual rate of pay on the valuation date. The
pay used for the valuation is equal to the greater of the actual pay
for the plan year increased by the salary scale assumption rate
(which varies by years of service) and the annual rate of pay on the
valuation date.
Service Credit Accruals It is assumed that members accrue one year of service credit per
year.
City of Clearwater Employees’ Pension Plan B-40
GLOSSARY
Actuarial Accrued Liability
(AAL)
The difference between the Actuarial Present Value of Future
Benefits, and the Actuarial Present Value of Future Normal Costs.
Actuarial Assumptions Assumptions about future plan experience that affect costs or
liabilities, such as: mortality, withdrawal, disablement, and
retirement; future increases in salary; future rates of investment
earnings; future investment and administrative expenses;
characteristics of members not specified in the data, such as marital
status; characteristics of future members; future elections made by
members; and other items.
Actuarial Cost Method A procedure for allocating the Actuarial Present Value of Future
Benefits between the Actuarial Present Value of Future Normal Costs
and the Actuarial Accrued Liability.
Actuarial Equivalent Of equal Actuarial Present Value, determined as of a given date and
based on a given set of Actuarial Assumptions.
Actuarial Present Value
(APV)
The amount of funds required to provide a payment or series of
payments in the future. It is determined by discounting the future
payments with an assumed interest rate and with the assumed
probability each payment will be made.
Actuarial Present Value of
Future Benefits (APVFB)
The Actuarial Present Value of amounts which are expected to be paid
at various future times to active members, retired members,
beneficiaries receiving benefits, and inactive, nonretired members
entitled to either a refund or a future retirement benefit. Expressed
another way, it is the value that would have to be invested on the
valuation date so that the amount invested plus investment earnings
would provide sufficient assets to pay all projected benefits and
expenses when due.
Actuarial Valuation The determination, as of a valuation date, of the Normal Cost,
Actuarial Accrued Liability, Actuarial Value of Assets, and related
Actuarial Present Values for a plan. An Actuarial Valuation for a
governmental retirement system typically also includes calculations of
the Funded Ratio and the Actuarially Determined Contribution (ADC).
Actuarial Value of Assets The value of the assets as of a given date, used by the actuary for
valuation purposes. This may be the market or fair value of plan
assets or a smoothed value in order to reduce the year-to-year
volatility of calculated results, such as the funded ratio and the
Actuarially Determined Contribution (ADC).
City of Clearwater Employees’ Pension Plan B-41
Actuarially Determined
Contribution (ADC)
The employer’s periodic required contributions, expressed as a dollar
amount or a percentage of covered plan compensation. The ADC
consists of the Employer Normal Cost and Amortization Payment.
Amortization Method A method for determining the Amortization Payment. The most
common methods used are level dollar and level percentage of
payroll. Under the Level Dollar method, the Amortization Payment is
one of a stream of payments, all equal, whose Actuarial Present Value
is equal to the UAAL. Under the Level Percentage of Pay method, the
Amortization Payment is one of a stream of increasing payments,
whose Actuarial Present Value is equal to the UAAL. Under the Level
Percentage of Pay method, the stream of payments increases at the
rate at which total covered payroll of all active members is assumed
to increase.
Amortization Payment That portion of the plan contribution or ADC which is designed to pay
interest on and to amortize the Unfunded Actuarial Accrued Liability.
Amortization Period The period used in calculating the Amortization Payment.
Closed Amortization Period A specific number of years that is reduced by one each year, and
declines to zero with the passage of time. For example if the
amortization period is initially set at 30 years, it is 29 years at the end
of one year, 28 years at the end of two years, etc.
Employer Normal Cost The portion of the Normal Cost to be paid by the employer. This is
equal to the Normal Cost less expected member contributions.
Equivalent Single
Amortization Period
For plans that do not establish separate amortization bases (separate
components of the UAAL), this is the same as the Amortization Period.
For plans that do establish separate amortization bases, this is the
period over which the UAAL would be amortized if all amortization
bases were combined upon the current UAAL payment.
Experience Gain/Loss A measure of the difference between the normal cost rate from last
year and the normal cost rate from this year.
Funded Ratio The ratio of the Actuarial Value of Assets to the Actuarial Accrued
Liability.
Normal Cost The annual cost assigned, under the Actuarial Cost Method, to the
current plan year.
City of Clearwater Employees’ Pension Plan B-42
Open Amortization Period
An open amortization period is one which is used to determine the
Amortization Payment but which does not change over time. In other
words, if the initial period is set as 30 years, the same 30-year period
is used in determining the Amortization Period each year. In theory, if
an Open Amortization Period is used to amortize the Unfunded
Actuarial Accrued Liability, the UAAL will never completely disappear,
but will become smaller each year, either as a dollar amount or in
relation to covered payroll.
Unfunded Actuarial Accrued
Liability
The difference between the Actuarial Accrued Liability and Actuarial
Value of Assets.
Valuation Date The date as of which the Actuarial Present Value of Future Benefits
are determined. The benefits expected to be paid in the future are
discounted to this date.
SECTION C
PENSION FUND INFORMATION
City of Clearwater Employees’ Pension Plan C-1
Statement of Plan Assets at Market Value
2023 2022
A.Cash and Cash Equivalents (Operating Cash)-$ -$
B.Receivables
1.Member Contributions -$ -$
2.Employer Contributions 6,752,882 9,203,959
3.Investment Income and Other Receivables 11,544,460 16,829,855
4.Total Receivables 18,297,342$ 26,033,814$
C.Investments
1.Short-Term Investments 29,447,419$ 57,028,678$
2.Domestic Equities 527,418,800 415,137,134
3.International Equities 163,783,759 180,951,881
4.Domestic Fixed Income 318,494,562 306,695,019
5.International Fixed Income - -
6.Real Estate 120,364,386 134,129,633
7.Infrastructure 93,965,209 56,703,546
8.Private Equity - -
9.Total Investments 1,253,474,135$ 1,150,645,891$
D.Liabilities
1.Benefits Payable -$ -$
2.Accrued Expenses and Other Payables (11,976,188) (30,607,735)
3.Total Liabilities (11,976,188)$ (30,607,735)$
E.Total Market Value of Assets Available for Benefits 1,259,795,289$ 1,146,071,970$
F.Allocation of Investments
1.Short-Term Investments 2.35%4.96%
2.Domestic Equities 42.08%36.08%
3.International Equities 13.07%15.73%
4.Domestic Fixed Income 25.41%26.65%
5.International Fixed Income 0.00%0.00%
6.Real Estate 9.60%11.65%
7.Infrastructure 7.49%4.93%
8.Private Equity 0.00%0.00%
9.Total Investments 100.00%100.00%
December 31
Item
City of Clearwater Employees’ Pension Plan C-2
Reconciliation of Plan Assets
2023 2022
A.Market Value of Assets at Beginning of Year 1,146,071,970$ 1,375,042,294$
B.Revenues and Expenditures
1.Contributions
a.Employee Contributions 8,994,031$ 8,502,297$
b.Employer Contributions 13,719,333 12,407,212
c.State Contributions 12,000 12,000
d.Total 22,725,364$ 20,921,509$
2.Investment Income
a.Interest, Dividends, and Other Income 21,082,916$ 19,554,092$
b.Net Realized Gains/(Losses)18,611,507 5,974,257
c.Net Unrealized Gains/(Losses)121,717,037 (209,059,896)
d.Investment Expenses (6,952,122) (6,580,267)
e.Net Investment Income 154,459,338$ (190,111,814)$
3.Benefits and Refunds
a.Refunds (1,431,122)$ (1,500,058)$
b.Regular Monthly Benefits (59,842,370) (56,345,277)
c.Partial Lump-Sum Benefits Paid (1,824,735) (1,726,090)
d.Total (63,098,227)$ (59,571,425)$
4.Administrative and Miscellaneous Expenses (363,156)$ (208,594)$
5.Transfers -$ -$
C.Market Value of Assets at End of Year 1,259,795,289$ 1,146,071,970$
December 31
Item
City of Clearwater Employees’ Pension Plan C-3
Development of Actuarial Value of Assets
Valuation Date - December 31 2022 2023 2024 2025 2026 2027
A.Actuarial Value of Assets Beginning of Year 1,223,966,639$ 1,258,374,452$
B.Market Value End of Year 1,146,071,970 1,259,795,289
C.Market Value Beginning of Year 1,375,042,294 1,146,071,970
D.Non-Investment/Administrative Net Cash Flow (38,858,510) (40,736,019)
E.Investment Income
E1. Actual Market Total: B-C-D (190,111,814) 154,459,338
E2. Assumed Rate of Return 6.50%6.50%6.50%6.50%6.50%6.50%
E3. Assumed Amount of Return 87,923,357 72,951,505
E4. Amount Subject to Phase-In: E1–E3 (278,035,171) 81,507,833
F.Phase-In Recognition of Investment Income
F1. Current Year: 0.2 x E4 (55,607,034) 16,301,567
F2. First Prior Year 15,710,790 (55,607,034) 16,301,567
F3. Second Prior Year 18,752,137 15,710,790 (55,607,034) 16,301,567
F4. Third Prior Year 25,489,010 18,752,137 15,710,790 (55,607,034) 16,301,567
F5. Fourth Prior Year (19,001,937) 25,489,008 18,752,139 15,710,791 (55,607,035) 16,301,565
F6. Total Phase-Ins (14,657,034) 20,646,468 (4,842,538) (23,594,676) (39,305,468) 16,301,565
G.Actuarial Value of Assets End of Year
G1. Preliminary Actuarial Value of Assets 1,258,374,452$ 1,311,236,406$
G2. Upper Corridor Limit: 120%*B 1,375,286,364$ 1,511,754,347$
G3. Lower Corridor Limit: 80%*B 916,857,576$ 1,007,836,231$
G4. Funding Value End of Year 1,258,374,452$ 1,311,236,406$
G5. Credit Balance 35,638,663$ 38,136,025$
G6. Final Actuarial Value of Assets 1,222,735,789$ 1,273,100,381$
H.Recognized Investment Earnings 73,266,323$ 93,597,973$
I.Difference between Market & Actuarial Value (112,302,482)$ (51,441,117)$
J.Actuarial Rate of Return 6.08%7.56%
K.Market Value Rate of Return -14.02%13.72%
L.Ratio of Actuarial Value of Assets to Market Value 109.80%104.08%
The Actuarial Value of Assets recognizes assumed investment return (line E3) fully each year. Differences between actual and assumed investment
income (Line E4) are phased-in over a closed 5-year period. During periods when investment performance exceeds the assumed rate, Actuarial Value of
Assets will tend to be less than Market Value. During periods when investment performance is less than the assumed rate, Actuarial Value of Assets
will tend to be greater than Market Value. If assumed rates are exactly realized for 5 consecutive years, Actuarial Value of Assets will become equal to
Market Value.
City of Clearwater Employees’ Pension Plan C-4
Allocation of Plan Assets by Group
Total Non-Hazardous Hazardous Police Hazardous Fire
A.Market Value of Assets as of January 1, 2023 1,146,071,970$ 581,344,059$ 335,888,864$ 228,839,047$
B.Contributions (All)22,725,364 9,158,741 7,465,542 6,101,081
C.Net Investment Return 154,459,338 78,139,143 45,388,551 30,931,644
D.Benefit Payments (All)63,098,227 32,702,640 17,550,505 12,845,082
E.Administrative Expenses 363,156 183,716 106,715 72,725
F.Market Value of Assets as of January 1, 2024 1,259,795,289 635,755,587 371,085,737 252,953,965
G.Actuarial Value of Assets as of January 1, 2024 1,311,236,406 661,715,343 386,238,250 263,282,813
H.Actuarial Value of Assets Less Credit Balance 1,273,100,381 642,834,088 375,051,840 255,214,453
Item
City of Clearwater Employees’ Pension Plan C-5
Investment Rate of Return
Plan Year Ending
December 31
1986 13.21 % N/A
1987 10.78 N/A
1988 9.12 N/A
1989 20.84 N/A
1990 6.21 N/A
1991 28.52 N/A
1992 6.49 N/A
1993 9.29 7.42 %
1994 0.89 6.28
1995 23.36 9.14
1996 14.80 11.54
1997 17.49 13.74
1998 16.74 15.28
1999 18.61 17.96
2000 (3.43)12.42
2001 (5.16)7.40
2002 (8.83)(1.85)
2003 20.08 7.45
2004 9.73 2.18
2005 6.67 4.58
2006 11.80 7.87
2007 7.29 10.68
2008 (27.01)(10.61)
2009 30.93 16.53
2010 17.50 5.98
2011 (0.32)4.46
2012 13.92 5.50
2013 16.90 14.04
2014 7.99 11.04
2015 (0.28)7.64
2016 6.70 8.22
2017 16.01 8.89
2018 (2.48)5.76
2019 20.20 7.39
2020 15.12 11.10
2021 12.90 12.46
2022 (14.02)6.08
2023 13.72 7.56
Average returns:
Last five years:8.84 % 8.89 %
Last ten years:7.10 % 8.59 %
All years:8.89 % 8.06 %
Actuarial*Market*
*Before investment expenses prior to 2013.
The above rates are based on the retirement system’s financial information reported to the actuary. They
may differ from figures that the investment consultant reports, in part because of differences in the handling
of administrative and investment expenses, and in part because of differences in the handling of cash flows.
SECTION D
FINANCIAL ACCOUNTING INFORMATION
City of Clearwater Employees’ Pension Plan D-1
A.Valuation Date
B.Actuarial Present Value of Accumulated
Plan Benefits
1.Vested Benefits
a.Members Currently Receiving Payments $779,015,597 $752,910,137
b.Terminated Vested Members 22,663,248 19,994,031
c.Other Members 250,492,308 251,045,550
d.Total 1,052,171,153 1,023,949,718
2.Non-Vested Benefits 21,185,334 19,888,752
3.Total Actuarial Present Value of Accumulated
Plan Benefits: 1d + 2 1,073,356,487 1,043,838,470
4.Accumulated Contributions of Active Members 66,583,287 66,164,180
C.Changes in the Actuarial Present Value of
Accumulated Plan Benefits
1.Total Value at Beginning of Year 1,043,838,470 1,003,226,826
2.Increase (Decrease) During the Period
Attributable to:
a.Plan Amendment 0 3,115,596
b.Change in Actuarial Assumptions (8,454,351)0
c.Latest Member Data, Benefits Accumulated
and Decrease in the Discount Period 101,070,595 97,067,473
d.Benefits Paid (63,098,227)(59,571,425)
e.Net Increase 29,518,017 40,611,644
3.Total Value at End of Period 1,073,356,487 1,043,838,470
D.Market Value of Assets 1,259,795,289 1,146,071,970
E.Actuarial Assumptions - See page entitled
Actuarial Assumptions and Methods
FASB NO. 35 INFORMATION
January 1, 2024 January 1, 2023
SECTION E
MISCELLANEOUS INFORMATION
City of Clearwater Employees’ Pension Plan E-1
A.
1.Number Included in Last Valuation 1,506 1,510
2.New Members Included in Current Valuation 233 183
3.Non-Vested Employment Terminations (83)(116)
4.Vested Employment Terminations (47)(20)
5.Service Retirements (52)(59)
6.Disability Retirements (2)(4)
7.Deaths (3)0
8.Rehired Members/Data Corrections 4 12
9.Number Included in This Valuation 1,556 1,506
B.
1.Number Included in Last Valuation 82 79
2.Additions from Active Members 47 20
3.Lump Sum Payments/Refund of Contributions (25)(5)
4.Payments Commenced (11)(12)
5.Deaths 0 0
6.Conversion to Disability/Rehired Members (1)0
7.Data Corrections (1)0
8.Number Included in This Valuation 91 82
C.
1.Number Included in Last Valuation 1,447 1,390
2.Additions from Active Members 54 63
3.Additions from Terminated Vested Members 11 12
4.Deaths Resulting in No Further Payments (17)(19)
5.Deaths Resulting in New Survivor Benefits 3 0
6.End of Certain Period - No Further Payments (1)0
7.Data Correction/Waiver of Benefits (1)1
8.Number Included in This Valuation 1,496 1,447
RECONCILIATION OF MEMBERSHIP DATA
Active Members
Service Retirees, Disability Retirees and Beneficiaries
Terminated Vested Members
From 1/1/2022From 1/1/2023
To 1/1/2023To 1/1/2024
City of Clearwater Employees’ Pension Plan E-2
ACTIVE PARTICIPANT DISTRIBUTION
ALL ACTIVE MEMBERS
Age Group 0-1 1-2 2-3 3-4 4-5 5-9 10-14 15-19 20-24 25-29 30-34 35+Totals
15-19 NO.3 0 0 0 0 0 0 0 0 0 0 0 3
TOT PAY 117,476 0 0 0 0 0 0 0 0 0 0 0 117,476
AVG PAY 39,159 0 0 0 0 0 0 0 0 0 0 0 39,159
20-24 NO.47 20 8 0 0 0 0 0 0 0 0 0 75
TOT PAY 2,254,597 1,012,357 455,315 0 0 0 0 0 0 0 0 0 3,722,269
AVG PAY 47,970 50,618 56,914 0 0 0 0 0 0 0 0 0 49,630
25-29 NO.52 40 29 16 6 23 0 0 0 0 0 0 166
TOT PAY 2,572,717 2,299,992 1,954,495 1,063,159 473,132 1,637,184 0 0 0 0 0 0 10,000,679
AVG PAY 49,475 57,500 67,396 66,447 78,855 71,182 0 0 0 0 0 0 60,245
30-34 NO.36 41 18 16 18 86 10 0 0 0 0 0 225
TOT PAY 1,997,328 2,282,332 1,125,013 920,459 1,282,174 6,445,136 744,107 0 0 0 0 0 14,796,549
AVG PAY 55,481 55,667 62,501 57,529 71,232 74,943 74,411 0 0 0 0 0 65,762
35-39 NO.21 18 13 9 11 66 36 23 1 0 0 0 198
TOT PAY 1,086,892 1,017,640 793,478 580,401 646,710 5,104,319 3,007,649 2,218,814 122,922 0 0 0 14,578,825
AVG PAY 51,757 56,536 61,037 64,489 58,792 77,338 83,546 96,470 122,922 0 0 0 73,630
40-44 NO.17 14 6 9 6 48 25 49 11 0 0 0 185
TOT PAY 848,227 773,036 368,918 525,806 381,816 3,568,782 2,322,128 4,695,227 962,568 0 0 0 14,446,508
AVG PAY 49,896 55,217 61,486 58,423 63,636 74,350 92,885 95,821 87,506 0 0 0 78,089
45-49 NO.12 9 10 4 8 28 24 51 42 8 0 0 196
TOT PAY 545,636 465,126 502,005 192,809 510,449 1,850,317 1,869,492 5,201,593 4,116,331 800,898 0 0 16,054,656
AVG PAY 45,470 51,681 50,200 48,202 63,806 66,083 77,896 101,992 98,008 100,112 0 0 81,912
50-54 NO.22 8 6 6 6 28 20 33 34 21 2 0 186
TOT PAY 1,020,491 442,619 371,787 368,439 402,463 2,000,738 1,501,834 3,031,335 3,369,979 2,438,800 137,060 0 15,085,545
AVG PAY 46,386 55,327 61,964 61,406 67,077 71,455 75,092 91,859 99,117 116,133 68,530 0 81,105
55-59 NO.5 9 8 3 3 15 13 25 22 28 6 0 137
TOT PAY 237,519 487,308 394,938 190,174 132,147 1,052,020 932,687 2,142,428 1,994,229 2,692,957 525,735 0 10,782,142
AVG PAY 47,504 54,145 49,367 63,391 44,049 70,135 71,745 85,697 90,647 96,177 87,622 0 78,702
60-64 NO.11 2 7 4 7 26 19 22 17 12 4 1 132
TOT PAY 571,860 101,441 359,165 276,611 438,125 1,857,372 1,209,954 1,592,697 1,417,374 975,232 395,761 77,681 9,273,273
AVG PAY 51,987 50,720 51,309 69,153 62,589 71,437 63,682 72,395 83,375 81,269 98,940 77,681 70,252
65+ NO.7 1 2 2 0 4 6 8 12 10 1 0 53
TOT PAY 301,706 66,240 81,683 163,421 0 284,188 402,200 514,619 861,932 920,361 148,087 0 3,744,437
AVG PAY 43,101 66,240 40,842 81,710 0 71,047 67,033 64,327 71,828 92,036 148,087 0 70,650
TOT NO.233 162 107 69 65 324 153 211 139 79 13 1 1,556
TOT AMT 11,554,449 8,948,091 6,406,797 4,281,279 4,267,016 23,800,056 11,990,051 19,396,713 12,845,335 7,828,248 1,206,643 77,681 112,602,359
AVG AMT 49,590 55,235 59,877 62,048 65,646 73,457 78,366 91,928 92,412 99,092 92,819 77,681 72,367
Years of Service to Valuation Date
City of Clearwater Employees’ Pension Plan E-3
ACTIVE PARTICIPANT DISTRIBUTION
NON-HAZARDOUS DUTY MEMBERS
Age Group 0-1 1-2 2-3 3-4 4-5 5-9 10-14 15-19 20-24 25-29 30-34 35+Totals
15-19 NO.3 0 0 0 0 0 0 0 0 0 0 0 3
TOT PAY 117,476 0 0 0 0 0 0 0 0 0 0 0 117,476
AVG PAY 39,159 0 0 0 0 0 0 0 0 0 0 0 39,159
20-24 NO.30 16 6 0 0 0 0 0 0 0 0 0 52
TOT PAY 1,325,074 698,833 293,671 0 0 0 0 0 0 0 0 0 2,317,578
AVG PAY 44,169 43,677 48,945 0 0 0 0 0 0 0 0 0 44,569
25-29 NO.36 28 16 9 3 14 0 0 0 0 0 0 106
TOT PAY 1,616,658 1,368,348 856,358 471,874 195,608 798,013 0 0 0 0 0 0 5,306,859
AVG PAY 44,907 48,870 53,522 52,430 65,203 57,001 0 0 0 0 0 0 50,065
30-34 NO.28 33 10 12 7 44 8 0 0 0 0 0 142
TOT PAY 1,492,801 1,644,082 468,784 593,261 336,971 2,515,629 542,510 0 0 0 0 0 7,594,038
AVG PAY 53,314 49,821 46,878 49,438 48,139 57,173 67,814 0 0 0 0 0 53,479
35-39 NO.16 15 10 7 9 32 19 12 1 0 0 0 121
TOT PAY 794,189 768,639 539,109 383,285 470,026 1,924,846 1,192,638 893,831 122,922 0 0 0 7,089,485
AVG PAY 49,637 51,243 53,911 54,755 52,225 60,151 62,770 74,486 122,922 0 0 0 58,591
40-44 NO.14 13 4 8 5 32 12 29 9 0 0 0 126
TOT PAY 690,027 685,071 195,900 436,114 284,850 2,064,957 956,884 2,182,374 656,926 0 0 0 8,153,103
AVG PAY 49,288 52,698 48,975 54,514 56,970 64,530 79,740 75,254 72,992 0 0 0 64,707
45-49 NO.12 9 10 4 8 27 16 21 23 4 0 0 134
TOT PAY 545,636 465,126 502,005 192,809 510,449 1,739,901 1,035,527 1,703,039 1,704,056 289,175 0 0 8,687,723
AVG PAY 45,470 51,681 50,201 48,202 63,806 64,441 64,720 81,097 74,089 72,294 0 0 64,834
50-54 NO.22 8 5 5 5 22 18 22 19 11 2 0 139
TOT PAY 1,020,491 442,619 241,458 254,146 296,020 1,397,154 1,278,683 1,638,454 1,548,923 970,670 137,060 0 9,225,678
AVG PAY 46,386 55,327 48,292 50,829 59,204 63,507 71,038 74,475 81,522 88,243 68,530 0 66,372
55-59 NO.5 9 8 3 3 12 13 19 16 21 4 0 113
TOT PAY 237,519 487,308 394,938 190,174 132,147 748,133 932,687 1,457,328 1,159,257 1,762,319 284,824 0 7,786,634
AVG PAY 47,504 54,145 49,367 63,391 44,049 62,344 71,745 76,701 72,454 83,920 71,206 0 68,908
60-64 NO.11 2 7 4 7 23 19 21 16 10 4 1 125
TOT PAY 571,860 101,441 359,165 276,611 438,125 1,461,239 1,209,954 1,486,063 1,314,844 716,082 395,761 77,681 8,408,826
AVG PAY 51,987 50,721 51,309 69,153 62,589 63,532 63,682 70,765 82,178 71,608 98,940 77,681 67,271
65+ NO.7 1 2 2 0 4 6 8 12 10 1 0 53
TOT PAY 301,706 66,240 81,683 163,421 0 284,188 402,200 514,619 861,932 920,361 148,087 0 3,744,437
AVG PAY 43,101 66,240 40,842 81,711 0 71,047 67,033 64,327 71,828 92,036 148,087 0 70,650
TOT NO.184 134 78 54 47 210 111 132 96 56 11 1 1,114
TOT AMT 8,713,437 6,727,707 3,933,071 2,961,695 2,664,196 12,934,060 7,551,083 9,875,708 7,368,860 4,658,607 965,732 77,681 68,431,837
AVG AMT 47,356 50,207 50,424 54,846 56,685 61,591 68,028 74,816 76,759 83,189 87,794 77,681 61,429
Years of Service to Valuation Date
City of Clearwater Employees’ Pension Plan E-4
ACTIVE PARTICIPANT DISTRIBUTION
HAZARDOUS POLICE MEMBERS
Age Group 0-1 1-2 2-3 3-4 4-5 5-9 10-14 15-19 20-24 25-29 30-34 35+Totals
15-19 NO.0 0 0 0 0 0 0 0 0 0 0 0 0
TOT PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
AVG PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
20-24 NO.6 2 0 0 0 0 0 0 0 0 0 0 8
TOT PAY 363,123 146,026 0 0 0 0 0 0 0 0 0 0 509,149
AVG PAY 60,521 73,013 0 0 0 0 0 0 0 0 0 0 63,644
25-29 NO.8 11 11 5 2 7 0 0 0 0 0 0 44
TOT PAY 492,859 853,043 936,814 422,405 185,880 665,091 0 0 0 0 0 0 3,556,092
AVG PAY 61,607 77,549 85,165 84,481 92,940 95,013 0 0 0 0 0 0 80,820
30-34 NO.6 7 3 2 4 28 2 0 0 0 0 0 52
TOT PAY 391,727 561,259 254,075 179,827 383,461 2,659,988 201,597 0 0 0 0 0 4,631,934
AVG PAY 65,288 80,180 84,692 89,914 95,865 95,000 100,799 0 0 0 0 0 89,076
35-39 NO.2 2 2 2 2 10 9 5 0 0 0 0 34
TOT PAY 117,503 163,130 171,194 197,116 176,684 973,792 923,363 596,647 0 0 0 0 3,319,429
AVG PAY 58,752 81,565 85,597 98,558 88,342 97,379 102,596 119,329 0 0 0 0 97,630
40-44 NO.0 1 2 1 1 9 7 7 2 0 0 0 30
TOT PAY 0 87,965 173,018 89,692 96,966 861,593 734,143 819,758 305,642 0 0 0 3,168,777
AVG PAY 0 87,965 86,509 89,692 96,966 95,733 104,878 117,108 152,821 0 0 0 105,626
45-49 NO.0 0 0 0 0 0 7 15 9 3 0 0 34
TOT PAY 0 0 0 0 0 0 719,176 1,686,767 1,104,684 406,727 0 0 3,917,354
AVG PAY 0 0 0 0 0 0 102,739 112,451 122,743 135,576 0 0 115,216
50-54 NO.0 0 0 0 0 5 2 5 8 8 0 0 28
TOT PAY 0 0 0 0 0 494,651 223,151 599,352 953,709 1,210,259 0 0 3,481,122
AVG PAY 0 0 0 0 0 98,930 111,576 119,870 119,214 151,282 0 0 124,326
55-59 NO.0 0 0 0 0 1 0 3 1 3 2 0 10
TOT PAY 0 0 0 0 0 125,219 0 329,255 149,278 363,379 240,911 0 1,208,042
AVG PAY 0 0 0 0 0 125,219 0 109,752 149,278 121,126 120,456 0 120,804
60-64 NO.0 0 0 0 0 0 0 1 0 0 0 0 1
TOT PAY 0 0 0 0 0 0 0 106,634 0 0 0 0 106,634
AVG PAY 0 0 0 0 0 0 0 106,634 0 0 0 0 106,634
65+ NO.0 0 0 0 0 0 0 0 0 0 0 0 0
TOT PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
AVG PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
TOT NO.22 23 18 10 9 60 27 36 20 14 2 0 241
TOT AMT 1,365,212 1,811,423 1,535,101 889,040 842,991 5,780,334 2,801,430 4,138,413 2,513,313 1,980,365 240,911 0 23,898,533
AVG AMT 62,055 78,758 85,283 88,904 93,666 96,339 103,757 114,956 125,666 141,455 120,456 0 99,164
Years of Service to Valuation Date
City of Clearwater Employees’ Pension Plan E-5
ACTIVE PARTICIPANT DISTRIBUTION
HAZARDOUS FIRE MEMBERS
Age Group 0-1 1-2 2-3 3-4 4-5 5-9 10-14 15-19 20-24 25-29 30-34 35+Totals
15-19 NO.0 0 0 0 0 0 0 0 0 0 0 0 0
TOT PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
AVG PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
20-24 NO.11 2 2 0 0 0 0 0 0 0 0 0 15
TOT PAY 566,400 167,498 161,644 0 0 0 0 0 0 0 0 0 895,542
AVG PAY 51,491 83,749 80,822 0 0 0 0 0 0 0 0 0 59,703
25-29 NO.8 1 2 2 1 2 0 0 0 0 0 0 16
TOT PAY 463,200 78,601 161,323 168,880 91,644 174,080 0 0 0 0 0 0 1,137,728
AVG PAY 57,900 78,601 80,662 84,440 91,644 87,040 0 0 0 0 0 0 71,108
30-34 NO.2 1 5 2 7 14 0 0 0 0 0 0 31
TOT PAY 112,800 76,991 402,154 147,371 561,742 1,269,519 0 0 0 0 0 0 2,570,577
AVG PAY 56,400 76,991 80,431 73,686 80,249 90,680 0 0 0 0 0 0 82,922
35-39 NO.3 1 1 0 0 24 8 6 0 0 0 0 43
TOT PAY 175,200 85,871 83,175 0 0 2,205,681 891,648 728,336 0 0 0 0 4,169,911
AVG PAY 58,400 85,871 83,175 0 0 91,903 111,456 121,389 0 0 0 0 96,975
40-44 NO.3 0 0 0 0 7 6 13 0 0 0 0 29
TOT PAY 158,200 0 0 0 0 642,232 631,101 1,693,095 0 0 0 0 3,124,628
AVG PAY 52,733 0 0 0 0 91,747 105,184 130,238 0 0 0 0 107,746
45-49 NO.0 0 0 0 0 1 1 15 10 1 0 0 28
TOT PAY 0 0 0 0 0 110,416 114,789 1,811,787 1,307,591 104,996 0 0 3,449,579
AVG PAY 0 0 0 0 0 110,416 114,789 120,786 130,759 104,996 0 0 123,199
50-54 NO.0 0 1 1 1 1 0 6 7 2 0 0 19
TOT PAY 0 0 130,329 114,293 106,443 108,933 0 793,529 867,347 257,871 0 0 2,378,745
AVG PAY 0 0 130,329 114,293 106,443 108,933 0 132,255 123,907 128,936 0 0 125,197
55-59 NO.0 0 0 0 0 2 0 3 5 4 0 0 14
TOT PAY 0 0 0 0 0 178,668 0 355,845 685,694 567,259 0 0 1,787,466
AVG PAY 0 0 0 0 0 89,334 0 118,615 137,139 141,815 0 0 127,676
60-64 NO.0 0 0 0 0 3 0 0 1 2 0 0 6
TOT PAY 0 0 0 0 0 396,133 0 0 102,530 259,150 0 0 757,813
AVG PAY 0 0 0 0 0 132,044 0 0 102,530 129,575 0 0 126,302
65+ NO.0 0 0 0 0 0 0 0 0 0 0 0 0
TOT PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
AVG PAY 0 0 0 0 0 0 0 0 0 0 0 0 0
TOT NO.27 5 11 5 9 54 15 43 23 9 0 0 201
TOT AMT 1,475,800 408,961 938,625 430,544 759,829 5,085,662 1,637,538 5,382,592 2,963,162 1,189,276 0 0 20,271,989
AVG AMT 54,659 81,792 85,330 86,109 84,425 94,179 109,169 125,177 128,833 132,142 0 0 100,856
Years of Service to Valuation Date
City of Clearwater Employees’ Pension Plan E-6
INACTIVE PARTICIPANT DISTRIBUTION
Disabled Retired
Total Total Total Total
Age Group Number Benefits Number Benefits Number Benefits Number Benefits
Under 20 - - - - - - 1 9,803
20-24 - - - - - - 1 43,938
25-29 - - - - - - 1 9,715
30-34 1 6,232 1 38,716 - - - -
35-39 11 178,339 - - - - 4 87,691
40-44 21 535,869 6 278,064 3 118,743 3 102,433
45-49 21 523,941 7 377,201 14 576,807 3 70,832
50-54 25 554,038 14 731,316 58 2,896,264 3 58,719
55-59 6 86,958 12 485,001 127 6,016,926 7 143,005
60-64 6 98,163 13 493,585 198 9,188,753 15 543,208
65-69 - - 23 748,700 265 11,502,180 32 885,561
70-74 - - 19 574,126 259 10,585,178 26 767,028
75-79 - - 14 422,637 180 7,252,756 26 762,984
80-84 - - 6 127,556 54 2,255,029 26 753,255
85-89 - - 7 207,879 36 1,167,891 17 265,317
90-94 - - 1 30,745 7 235,128 2 24,822
95-99 - - - - 1 17,791 4 32,447
100 & Over - - - - - - - -
Total 91 1,983,540 123 4,515,526 1,202 51,813,446 171 4,560,758
Average Age 48 66 68 72
Terminated Vested
Deceased with
Beneficiary
SECTION F
SUMMARY OF PLAN PROVISIONS
City of Clearwater Employees’ Pension Plan F-1
SUMMARY OF PLAN PROVISIONS
A. Ordinances
The Plan was established under the Code of Ordinances for the City of Clearwater, Florida,
Chapter 2, Article V, Division 3 and was most recently amended under Ordinance No. 9620-22
passed and adopted on November 17, 2022. The Plan is also governed by certain provisions of
Part VII, Chapter 112, Florida Statutes (F.S.) and the Internal Revenue Code.
B. Effective Date
Restated Plan Effective Date: January 1, 2013 (previous restated Plan Effective Date was January
1, 1996).
C. Plan Year
January 1 through December 31.
D. Type of Plan
Qualified, governmental defined benefit retirement plan; for GASB purposes it is a single
employer plan.
E. Eligibility Requirements
All full-time permanent employees of the City are required to participate and become
participants on their date of hire.
F. Grandfathered Members
Members who are eligible for normal retirement as of January 1, 2013 are grandfathered in the
plan provisions in effect before Ordinance No. 8333-12.
G. Credited Service
Credited Service is measured as the total number of years and fractional parts of years from the
date of employment to the date of termination or retirement. No service is credited for any
periods of employment for which a participant received a refund of their contributions.
City of Clearwater Employees’ Pension Plan F-2
H. Compensation
The total compensation for services rendered to the City reportable on the participant’s W-2
form, plus all tax deferred, tax sheltered or tax exempt items of income derived from elective
employee payroll deductions or salary reductions, but excluding any lump sum payments of
unused vacation and sick leave, pay for off-duty employment, and clothing, car or meal
allowances.
Effective January 1, 2013: For non-grandfathered hazardous duty members, the amount of
overtime included in Compensation is limited to 300 hours per year; For non-grandfathered non-
hazardous duty members, Compensation excludes overtime and additional pay above the base
rate of pay.
I. Average Monthly Compensation (AMC)
One-twelfth of the average of Compensation during the highest 5 years out of the last 10 years
preceding termination or retirement.
J. Normal Retirement
Eligibility: For Non-Hazardous Duty
A participant hired before January 1, 2013 may retire on the first day of the
month coincident with or next following the earliest of:
(1) age 55 with 20 years of Credited Service, or
(2) 30 years of Credited Service regardless of age, or
(3) age 65 with 10 years of Credited Service.
A participant hired on or after January 1, 2013 may retire on the first day of the
month coincident with or next following the earliest of:
(1) age 60 with 25 years of Credited Service, or
(2) age 65 with 5 years of Credited Service
For Hazardous Duty Police Officers and Firefighters
A participant may retire on the first day of the month coincident with or next
following the earlier of:
(1) age 55 with 10 years of Credited Service, or
(2) 20 years of Credited Service regardless of age.
City of Clearwater Employees’ Pension Plan F-3
Benefit: 2.75% of AMC multiplied by years of Credited Service.
For Non-Hazardous Duty participants hired on or after January 1, 2013, 2.00% of
AMC multiplied by years of Credited Service through September 30, 2022 plus
2.50% of AMC multiplied by years of Credited Service after September 30, 2022.
Normal Form
of Benefit: For Non-Hazardous Duty (Non-Grandfathered)
A monthly annuity is paid for the life of the participant.
For Hazardous Duty Police Officers and Firefighters (and Grandfathered Non-
Hazardous Duty)
A monthly annuity is paid for the life of the participant. After the participant’s
death, 100% of the Normal Retirement Benefit shall be paid as a survivor annuity
to the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50%
of the original amount. The survivor annuity ceases upon death or remarriage of
the spouse. 120 monthly payments are guaranteed for police officers and
firefighters. Optional forms of benefits are available.
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
K. Early Retirement
Eligibility: Police Officers and Firefighters may elect to retire earlier than the Normal
Retirement Eligibility upon the attainment of age 50 with 10 years of Credited
Service.
Benefit: The Normal Retirement Benefit is reduced by 3.0% for each year by which the
Early Retirement date precedes age 55.
Normal Form
of Benefit: A monthly annuity is paid for the life of the participant. After the participant’s
death, 100% of the Normal Retirement Benefit shall be paid as a survivor annuity
to the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50%
of the original amount. The survivor annuity ceases upon death or remarriage of
the spouse. 120 monthly payments are guaranteed for police officers and
firefighters. Optional forms of benefits are available.
City of Clearwater Employees’ Pension Plan F-4
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
L. Delayed Retirement
Same as Normal Retirement taking into account Compensation earned and service credited until
the date of actual retirement.
M. Service Connected Disability
Eligibility: Any participant who becomes totally and permanently disabled due to an illness
or injury contracted in the line of duty and is deemed to be unable to perform
useful and efficient service to the City is immediately eligible for a disability
benefit.
Benefit: For Non-Hazardous Duty
Participant’s accrued Normal Retirement Benefit taking into account
Compensation earned and service credited until the date of disability. Benefit is
guaranteed to be no less than 42% of the participant’s AMC (66 2/3% of the
participant’s AMC if grandfathered). Disability benefits, when combined with
Worker’s Compensation benefits, cannot exceed and will be limited to 100% of
the participant’s AMC on the date of disability.
For Hazardous Duty Police Officers and Firefighters
Participant’s accrued Normal Retirement Benefit taking into account
Compensation earned and service credited until the date of disability. Benefit is
guaranteed to be no less than 66 2/3% of the participant’s AMC. Disability
benefits, when combined with Worker’s Compensation benefits, cannot exceed
and will be limited to 100% of the participant’s AMC on the date of disability.
Normal Form
of Benefit: For Non-Hazardous Duty (Non-Grandfathered)
A monthly annuity is paid for the life of the participant.
City of Clearwater Employees’ Pension Plan F-5
For Hazardous Duty Police Officers and Firefighters (and Grandfathered Non-
Hazardous Duty)
A monthly annuity is paid for the life of the participant. After the participant’s
death, 100% of the Normal Retirement Benefit shall be paid as a survivor annuity
to the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50%
of the original amount. The survivor annuity ceases upon death or remarriage of
the spouse. 120 monthly payments are guaranteed for police officers and
firefighters. Optional forms of benefits are available.
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
N. Non-Service Connected Disability
Eligibility: Any Hazardous Duty participant who has 10 or more years of Credited Service or
Non-Hazardous Duty participant who has 5 or more years of Credited Service,
becomes totally and permanently disabled, and is deemed to be unable to
perform useful and efficient service to the City is immediately eligible for a
disability benefit.
Benefit: Participant’s accrued Normal Retirement Benefit taking into account
Compensation earned and service credited until the date of disability. Disability
benefits, when combined with Worker’s Compensation benefits, cannot exceed
and will be limited to 100% of the participant’s AMC on the date of disability.
Normal Form
of Benefit: For Non-Hazardous Duty (Non-Grandfathered)
A monthly annuity is paid for the life of the participant.
For Hazardous Duty Police Officers and Firefighters (and Grandfathered Non-
Hazardous Duty)
A monthly annuity is paid for the life of the participant. After the participant’s
death, 100% of the Normal Retirement Benefit shall be paid as a survivor annuity
to the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50%
of the original amount. The survivor annuity ceases upon death or remarriage of
the spouse. 120 monthly payments are guaranteed for police officers and
firefighters. Optional forms of benefits are available.
City of Clearwater Employees’ Pension Plan F-6
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
O. Death in the Line of Duty
Eligibility: Any participant whose employment is terminated by reason of death in the line
of duty is eligible for survivor benefits.
Benefit: Beneficiary will be paid the participant’s accrued benefit based upon Credited
Service and AMC as of the date of death. Benefit is guaranteed to be no less than
66 2/3% of the participant’s AMC.
Normal Form
of Benefit: 100% of the participant’s accrued benefit shall be paid as a survivor annuity to
the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50% of
the original amount. The survivor annuity ceases upon death or remarriage of the
spouse. 120 monthly payments are guaranteed for police officers and firefighters.
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
In lieu of the benefits described above, the participant’s beneficiary can elect to receive a
refund of participant’s accumulated contributions with interest.
P. Other Pre-Retirement Death
Eligibility: Any Hazardous Duty participant who dies with 10 or more years of Credited
Service or Non-Hazardous Duty participant who dies with 5 or more years of
Credited Service is eligible for survivor benefits.
Benefit: Beneficiary will be paid the participant’s accrued benefit based upon Credited
Service and AMC as of the date of death.
City of Clearwater Employees’ Pension Plan F-7
Normal Form
of Benefit: 100% of the participant’s accrued benefit shall be paid as a survivor annuity to
the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50% of
the original amount. The survivor annuity ceases upon death or remarriage of the
spouse. 120 monthly payments are guaranteed for police officers and firefighters.
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
In lieu of the benefits described above, a participant’s beneficiary can elect to receive a refund
of the participant’s accumulated contributions with interest. Accumulated contributions, plus
interest, will be refunded for all Hazardous Duty participants with less than 10 years of
Credited Service or Non-Hazardous Duty participants with less than 5 years of Credited Service.
Q. Post Retirement Death
Benefit determined by the form of benefit elected upon retirement.
R. Optional Forms
In lieu of electing the Normal Form of benefit, the optional forms of benefits available to all
retirees are a Single Life Annuity, a 10 Year Certain and Life Annuity, or the 50%, 66 2/3% (for
police officers and firefighters), 75% or 100% Joint and Survivor options. Members may also elect
a partial lump sum equal to 10%, 20%, or 30% of the value of the normal retirement benefit with
the remaining monthly retirement benefit reduced accordingly.
S. Vested Termination
Eligibility: A participant has earned a non-forfeitable right to Plan benefits after the
completion of 10 years of Credited Service for Hazardous Duty or 5 years of
Credited Service for Non-Hazardous Duty provided employee contributions are
not refunded.
Vesting is determined in accordance with the following tables.
Hazardous Duty Members
Years of
Credited Service
% of Normal
Retirement Benefits
Less Than 10
10 or more
0%
100%
City of Clearwater Employees’ Pension Plan F-8
Non-Hazardous Duty Members
Years of
Credited Service
% of Normal
Retirement Benefits
Less Than 5
5 or more
0%
100%
Benefit: The participant’s accrued Normal Retirement Benefit as of the date of
termination. Benefit begins on the member’s Normal Retirement date.
Alternatively, police officers and firefighters may elect to receive an actuarially
reduced Early Retirement Benefit any time after age 50.
Normal Form
of Benefit: For Non-Hazardous Duty (Non-Grandfathered)
A monthly annuity is paid for the life of the participant.
For Hazardous Duty Police Officers and Firefighters (and Grandfathered Non-
Hazardous Duty)
A monthly annuity is paid for the life of the participant. After the participant’s
death, 100% of the Normal Retirement Benefit shall be paid as a survivor annuity
to the spouse for 5 years. After 5 years, such survivor annuity is reduced to 50%
of the original amount. The survivor annuity ceases upon death or remarriage of
the spouse. 120 monthly payments are guaranteed for police officers and
firefighters. Optional forms of benefits are available.
COLA: 1.5% annually commencing on each April 1 for all retirees and beneficiaries who
have received at least 6 monthly benefit payments. For non-grandfathered
members (not eligible for normal retirement on January 1, 2013), there is a five-
year delay (after the retirement date) until this COLA is applied to benefits
accrued after January 1, 2013. For Police Officers and Firefighters, the COLA with
a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020
and October 1, 2022, respectively.
Hazardous Duty participants with less than 10 years of Credited Service and Nonhazardous
Duty participants with less than 5 years of Credited Service will receive a refund of their own
accumulated contributions with interest.
T. Refunds
Eligibility: All Hazardous Duty members terminating employment with less than 10 years of
Credited Service and Nonhazardous Duty members terminating employment with
less than 5 years of Credited Service are eligible. Optionally, vested members may
elect a refund in lieu of the vested benefits otherwise due.
City of Clearwater Employees’ Pension Plan F-9
Benefit: Refund of the member’s contributions with 5% simple interest paid in a single
lump sum.
U. Member Contributions
8% of Compensation for Non-Hazardous Duty participants.
10% of Compensation for Hazardous Duty participants (8% of Compensation if grandfathered).
V. Employer Contributions
Each plan year, the Employer must contribute a minimum of 7% of the Compensation of all
employees participating in the plan, plus any additional amount determined by the actuary
needed to fund the plan properly according to State laws.
W. Cost of Living Increases
1.5% annually commencing on each April 1 for all retirees and beneficiaries who have received at
least 6 monthly benefit payments. For non-grandfathered members (not eligible for normal
retirement on January 1, 2013), there is a five-year delay (after the retirement date) until this
COLA is applied to benefits accrued after January 1, 2013. For Police Officers and Firefighters, the
COLA with a 5-year delay (applicable to post-January 1, 2013 benefit accruals) only applies to
Police Officers and Firefighters employed by the City on or after January 1, 2020 and October 1,
2022, respectively.
X. 13th Check
Not Applicable
Y. Deferred Retirement Option Plan
Not Applicable
Z. Other Ancillary Benefits
There are no ancillary retirement type benefits not required by statutes but which might be
deemed a City of Clearwater Employees’ Pension Plan liability if continued beyond the availability
of funding by the current funding source.
AA. Changes from Previous Valuation
None.
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0938
Agenda Date: 8/12/2024 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.2
SUBJECT/RECOMMENDATION:
Approve the new hires for acceptance into the Pension Plan as listed.
SUMMARY:
Name/ Job Classification/Department Pension Eligibility Date
Isabella Arroyo, Human Resources Technician, Human Resources 04/20/2024
Adam Aramino, Survey Assistant I, Public Works 04/22/2024
Darius Hunsicker, Parks Service Technician I, Parks & Recreation 04/22/2024
Christopher Mcfadden, Parks Service Technician I, Parks & Recreation 04/22/2024
Andrew Nolan-Rivera, Parks Service Technician I, Parks & Recreation 04/22/2024
Codey Nygren, Parks Service Technician I, Parks & Recreation 04/22/2024
Loretta Waterworth, Accounting Tech I, Public Utilities 04/22/2024
Miguel Pena, Parks Service Technician I, Parks & Recreation 04/22/2024
Brian Balloon, Solid Waste Equipment Oper, Solid Waste & Recycling 04/22/2024
Kaleb Peterson, Library Assistant I, Library 05/04/2024
Jessica Pryor, Customer Service Rep I, Gas System 05/04/2024
Jacob Speranza, Skilled Tradesworker I, Marine & Aviation 05/04/2024
Jaice Currie, Network Analyst I, Information Technology 05/06/2024
Hadley Johnson, Police Telecommunicator I, Police Department 05/06/2024
Christopher Vera, Police Telecommunicator I, Police Department 05/06/2024
Devin Furlow, Gas Technician I, Gas System 05/06/2024
Adam Borgman, Public Info Coordinator I, Public Communications 05/06/2024
Derrek Rose, Fire Inspector II, Fire Department 05/06/2024
Nicholas Reeves, Parks Service Supervisor I, Parks & Recreation 05/06/2024
Ryan Thomas, Wastewater Coll Tech I, Public Utilities 05/06/2024
Shawn Rodriguez, Streets & Sidewalks Tech I, Public Works 05/06/2024
Samuel Brown, Solid Waste Worker I, Solid Waste & Recycling 05/18/2024
Rico Green, Parks Service Technician I, Parks & Recreation 05/18/2024
Trevor Shultz, Gas Technician I, Gas System 05/20/2024
William Bechtel, Systems Programmer I, Information Technology 05/20/2024
Noah Mayberry, Development Review Tech I, Planning & Dev.05/20/2024
Lester Rivera, Fleet Mechanic, General Supp Services 05/20/2024
Travis Jones, Building & Maint Supv, General Supp Services 05/20/2024
Michael Camarillo, Parks Service Technician I, Parks & Recreation 05/20/2024
James Young, Traffic Sign & Marking Tech I, Public Works 05/20/2024
Monica Lueking, Neighborhoods Coordinator, City Manager 05/20/2024
Jesse Bennett, Stormwater Technician I, Public Works 05/20/2024
Dasril Panko, Wstwtr Trtmnt Plant Oper C, Public Utilities 06/03/2024
Page 1 City of Clearwater Printed on 8/5/2024
File Number: ID#24-0938
Donovan Stewart, Stormwater Technician I, Public Works 06/03/2024
Rossmery Diaz, Human Resources Analyst I, Human Resources 06/03/2024
Terry Barber, Fire Marshal, Fire Department 06/03/2024
Marcus Prescott, Traffic Sign & Marking Tech I, Public Works 06/03/2024
Brandon Hellmann, Solid Waste Equip.Oper, Solid Waste & Recyc.06/03/2024
Verqueze Mitchell, Water Distr Oper Trainee, Public Utilities 06/03/2024
Leanne Bell, Public Info Coordinator I, Public Communications 06/03/2024
Samantha Myers, Engineering Specialist I, Public Utilities 06/17/2024
Shahrzad Takalloo, Planner Iii, Planning & Development 06/17/2024
Elizabeth Brewer, Librarian I, Library 06/17/2024
Keegan Saraceno, Utilities Mechanic, Public Utilities 06/17/2024
Chyna Miller-Robinson, Recreation Leader I, Parks & Recreation 06/17/2024
APPROPRIATION CODE AND AMOUNT: N/A
USE OF RESERVE FUNDS: N/A
Page 2 City of Clearwater Printed on 8/5/2024
Interoffice Correspondence Sheet
TO: Pension Advisory Committee
FROM: Tiffany Makras, Human Resources Director
SUBJECT: Recommendation for Acceptance into Pension Plan
DATE: April 18, 2024
Subject/Recommendation:
Recommend approval of the new hires for acceptance into the Pension Plan as listed.
Name Job Classification Department
Pension
Eligibility
Date
Isabella Arroyo Human Resources Technician Human Resources 04/20/2024
Adam Aramino Survey Assistant I Public Works 04/22/2024
Darius Hunsicker Parks Service Technician I Parks & Recreation 04/22/2024
Christopher Mcfadden Parks Service Technician I Parks & Recreation 04/22/2024
Andrew Nolan-Rivera Parks Service Technician I Parks & Recreation 04/22/2024
Codey Nygren Parks Service Technician I Parks & Recreation 04/22/2024
Loretta Waterworth Accounting Tech I Public Utilities 04/22/2024
Miguel Pena Parks Service Technician I Parks & Recreation 04/22/2024
Brian Balloon Solid Waste Equipment Oper Solid Waste & Recycling 04/22/2024
Kaleb Peterson Library Assistant I Library 05/04/2024
Jessica Pryor Customer Service Rep I Gas System 05/04/2024
Jacob Speranza Skilled Tradesworker I Marine & Aviation 05/04/2024
Jaice Currie Network Analyst I Information Technology 05/06/2024
Hadley Johnson Police Telecommunicator I Police Department 05/06/2024
Christopher Vera Police Telecommunicator I Police Department 05/06/2024
Devin Furlow Gas Technician I Gas System 05/06/2024
Adam Borgman Public Info Coordinator I Public Communications 05/06/2024
Derrek Rose Fire Inspector Ii Fire Department 05/06/2024
Nicholas Reeves Parks Service Supervisor I Parks & Recreation 05/06/2024
Ryan Thomas Wastewater Coll Tech I Public Utilities 05/06/2024
Shawn Rodriguez Streets & Sidewalks Tech I Public Works 05/06/2024
Samuel Brown Solid Waste Worker I Solid Waste & Recycling 05/18/2024
Rico Green Parks Service Technician I Parks & Recreation 05/18/2024
Trevor Shultz Gas Technician I Gas System 05/20/2024
William Bechtel Systems Programmer I Information Technology 05/20/2024
Noah Mayberry Development Review Tech I Planning & Development 05/20/2024
Lester Rivera Fleet Mechanic General Supp Services 05/20/2024
Travis Jones Building & Maint Supv General Supp Services 05/20/2024
Michael Camarillo Parks Service Technician I Parks & Recreation 05/20/2024
James Young Traffic Sign & Marking Tech I Public Works 05/20/2024
Monica Lueking Neighborhoods Coordinator City Manager 05/20/2024
Jesse Bennett Stormwater Technician I Public Works 05/20/2024
Dasril Panko Wstwtr Trtmnt Plant Oper C Public Utilities 06/03/2024
Donovan Stewart Stormwater Technician I Public Works 06/03/2024
Rossmery Diaz Human Resources Analyst I Human Resources 06/03/2024
Terry Barber Fire Marshal Fire Department 06/03/2024
Marcus Prescott Traffic Sign & Marking Tech I Public Works 06/03/2024
Brandon Hellmann Solid Waste Equipment Oper Solid Waste & Recycling 06/03/2024
Verqueze Mitchell Water Distr Oper Trainee Public Utilities 06/03/2024
Leanne Bell Public Info Coordinator I Public Communications 06/03/2024
Samantha Myers Engineering Specialist I Public Utilities 06/17/2024
Shahrzad Takalloo Planner Iii Planning & Development 06/17/2024
Elizabeth Brewer Librarian I Library 06/17/2024
Keegan Saraceno Utilities Mechanic Public Utilities 06/17/2024
Chyna Miller-Robinson Recreation Leader I Parks & Recreation 06/17/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0943
Agenda Date: 8/12/2024 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.3
SUBJECT/RECOMMENDATION:
Approve the following request of Carl Conyers, Police Department, Gerard Grace, Parks and
Recreation Department, Timothy Kurtz, Public Works Department, Robert Lazzaro Jr, Police
Department, James “Jim” McCulley, Gas Department, and Barry Slack, Public Utilities
Department for a regular pension as provided by Sections 2.416 and 2.424 of the Employees’
Pension Plan.
SUMMARY:
Carl Conyers, Police Officer, Police Department, was employed by the City on May 31, 1994,
and his pension service credit is effective on that date. His pension will be effective June 1,
2024. Based on an average salary of approximately $99,902.55 over the past five years, the
formula for computing regular pensions and Mr. Conyers’ selection of the Joint and Survivor
Annuity, this pension benefit will be approximately $82,419.60 annually.
Gerard Grace, Parks Service Tech II, Parks and Recreation Department was employed by the
City on November 3, 2003, and his pension service credit is effective on that date. His pension
will be effective June 1, 2024. Based on an average salary of approximately $47,071.51 over
the past five years, the formula for computing regular pensions and Mr. Grace’s selection of the
100% Joint and Survivor Annuity, this pension benefit will be approximately $22,970.64 annually.
Timothy Kurtz, Construction Division Manager, Public Works Department, was employed by
the City on March 22, 1998, and his pension service credit is effective on October 1, 1998. His
pension will be effective December 1, 2024. Based on an average salary of approximately
$105,861.34 over the past five years, the formula for computing regular pensions and Mr .
Kurtz’s selection of the 100% Joint & Survivor Annuity, this pension benefit will be
approximately $64,167.24 annually.
Robert Lazzaro Jr, Police Officer, Police Department, was employed by the City on September
9, 2002, and his pension service credit is effective on that date. His pension will be effective
June 1, 2024. Based on an average salary of approximately $94,009.04 over the past five
years, the formula for computing regular pensions and Mr. Lazzaro’s selection of the 100%
Joint and Survivor Annuity, this pension benefit will be approximately $54,641.40 annually.
James “Jim” McCulley, Gas Sales Division Manager, Gas Department, was employed by the
City on July 11,1988, and his pension service credit is effective on May 13,1989. His pension
will be effective May 1, 2024. Based on an average salary of approximately $98,291.32 over the
past five years, the formula for computing regular pensions and Mr. McCulley’s selection of the
50% Joint and Survivor Annuity, this pension benefit will be approximately $87,799.80 annually.
Barry Slack, Utilities Mechanic, Public Utilities Department, was employed by the City on June
Page 1 City of Clearwater Printed on 8/5/2024
File Number: ID#24-0943
1, 2004, and his pension service credit is effective on that date. His pension will be effective
July 1, 2024. Based on an average salary of approximately $42,150.08 over the past five years,
the formula for computing regular pensions and Mr. Slack’s selection of the Single Life Annuity,
this pension benefit will be approximately $23,192.28 annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty employees hired
prior to the effective date of this reinstatement (January 1, 2013), a member shall be eligible for
retirement following the earlier of the date on which a participant has reached the age of 55
years and completed 20 years of credited service; the date on which a participant has reached
age 65 years and completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty employees hired on
or after the effective date of this restatement, a member shall be eligible for retirement following
the earlier of the date on which a participant has reached the age of 60 years and completed 25
years of credited service; or the date on which a participant has reached the age of 65 years
and completed ten years of credited service. Mr. Grace, Mr. Kurtz, Mr. McCulley, and Mr. Slack
have met the non-hazardous duty criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty employees, a
member shall be eligible for retirement following the earlier of the date on which the participant
has completed 20 years of credited service regardless of age, or the date on which the
participant has reached 55 years and completed ten years of credited service. Mr. Conyers and
Mr. Lazzaro Jr have met the hazardous duty criteria.
APPROPRIATION CODE AND AMOUNT: N/A
USE OF RESERVE FUNDS: N/A
Page 2 City of Clearwater Printed on 8/5/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0945
Agenda Date: 8/12/2024 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.4
SUBJECT/RECOMMENDATION:
.
Approve changes to the PAC Manual, Section IV: Eligibility for Disability Pension, regarding the
Firefighter Cancer Presumption Law.
SUMMARY:
PAC approved changes to the PAC Manual in section IV: Eligibility for Disability Pension
Firefighter cancer benefit: pursuant to Florida Statute § 112.1816(3)-(4), if a firefighter is found
by the PAC to be permanently and totally disabled due to a diagnosis of cancer, or
circumstances that arise out of the treatment of cancer, then the PAC must also find that said
disability arose in the line of duty.
APPROPRIATION CODE AND AMOUNT: N/A
USE OF RESERVE FUNDS: N/A
Page 1 City of Clearwater Printed on 8/5/2024
PENSION ADVISORY
COMMITTEE
Policies and
Procedures Manual
TABLE OF CONTENTS
Page
Introduction 1
Section I Pension Advisory Committee Organization 2
Section II Powers and Duties of the Pension Advisory Committee 5
Section III Processing Normal Retirement ("Years of Service") Pension Requests 6
Section IV Processing Disability Pension Requests 8
Section V Pension Entitlement, Reexamination, and Recall from Disability 15
Section VI Vesting 18
Section VII Administrative Rules Governing Public Participation 20
1
Introduction to Pension Advisory Committee Policies and Procedures Manual
Effective Date: January 1, 1996
Revision Date: September 8, 2016
Approved by PAC: October 13, 2016
Policy: The City of Clearwater Pension Advisory Committee (PAC) shall develop and maintain
a Policies and Procedures Manual as a means of providing information to all parties interested in
the Employees' Pension Plan and to guide the PAC in administering the Plan.
Procedures:
A. Purpose: This Manual contains statements of PAC policies and procedures. It is intended to
serve as a reference document and working guide for PAC members in the conduct of their
responsibilities and will help to assure uniformity of action by the PAC.
It will also serve to assist City employees in understanding how the PAC functions and the
various processes by which employees may apply for pension benefits.
B. Procedures Manual, Revisions, and Supplements: Subject to approval of the Pension Plan
Trustees, the PAC may establish rules and procedures as are necessary to administer the Plan.
From time to time new policies or procedures may be required or existing policies or
procedures may be amended. In such an instance, a new or revised PAC Policies and
Procedures Manual will be prepared and issued, providing for an effective or revised date.
C. Distribution: A copy of this Manual shall be provided to each member of the PAC, the
Pension Plan Attorney, City Clerk, the Pension Trustees, the City Manager, Assistant City
Managers, City Attorney, Human Resources Director, Finance Director, and Payroll Services
Manager.
A copy of this Manual shall be posted on the City’s Intranet site.
A copy of this Manual shall be provided to the President of the bargaining unit for each
Union representing members employed by the City of Clearwater.
2
Section I: Pension Advisory Committee--Organization
Effective Date: January 1, 1996
Revision Date: November 14, 2019
Approved by PAC: January 9, 2020
Policy: The Pension Advisory Committee (PAC) shall be organized pursuant to provisions of
the Code of Ordinances of the City of Clearwater governing the Employees' Pension Plan.
Procedures:
A. Members: The PAC shall consist of seven (7) members: three (3) active City employees who
are participants in the Plan, three (3) City Council members or appointees, and one (1)
resident of the City of Clearwater. (2.413(d)(1))
B. Election/Appointment Process: Members of the PAC representing the employees shall be
elected by majority vote of the active employees of the City of Clearwater who are
participants in the Pension Plan and who vote in a scheduled, announced election.
(2.413(d)(2))
At the PAC meeting each March, the existing employee-elected Committee members shall
appoint a five- person nominee group made up of employee Plan participants to conduct the
election process with the assistance and in accordance with the written procedures of the
Department of Official Records and Legislative Services. The group shall appoint a Chair
and advise ORLS of the Chair’s name.
Members of the PAC representing the City Council shall be appointed by a majority vote of
the City Council. (2.413(d)(2))
The seventh member of the PAC shall be appointed by a majority vote of the other six (6)
members of the PAC. (2.413(d)(2))
C. Terms of Office: Terms of office of the PAC members shall overlap as prescribed by the
Pension Ordinance. Basic terms shall be two (2) years. (2.413(d)(3))
Any vacancy on the PAC shall be filled for the remainder of the term in the same manner as
the original member who vacated the position. (2.413(d)(5))
The Department of Official Records and Legislative Services may provide necessary
assistance to the employees for administration of elections to elect their designees.
3
D. PAC Meetings and Public Notice: The PAC shall meet at such times as it may designate and
as may be required to carry out its responsibilities as defined by the provisions of the Pension
Ordinance. Generally, such meetings of the PAC shall be scheduled for the second Thursday
of every other month, provided, however, that the PAC may schedule special meetings as
needed. Special meetings may also be called by the Chair of the PAC.
The Human Resources Director will notify the PAC members should a monthly meeting not
be required. Meetings will only be canceled if supported by a majority of the members.
Appropriate public and employee notice of meetings of the PAC shall be provided and
business of the PAC shall be conducted in compliance with provisions of Article I, Section
24 of the Florida Constitution and the State of Florida "Government-in-the-Sunshine Law,"
FS 286 and related statutes.
E. PAC Chair Selection: At the 3rd meeting of the year, the PAC shall nominate and select by a
simple majority vote members to serve as Chair and Vice Chair for the year.
F. Voting: The Chair shall not make or second a motion. Each PAC member shall be entitled
to one vote. Four affirmative votes shall be necessary for any decision by the PAC at any
meeting {Section 2.413(d)(7)}.
G. Financial Disclosure: PAC members, as provided by law, shall file the required State of
Florida Financial Disclosure Statement pursuant to law along with any required City of
Clearwater Financial Disclosure Statement.
H. Prudent Person Rule: PAC members shall exercise their responsibilities with the care, skill,
prudence and diligence that a prudent person acting in a like capacity and familiar with such
matters would use in the conduct of an enterprise of a similar character and with similar aims
under the circumstances then prevailing.
I. For purposes of the business of the PAC, the Human Resources Director and staff of the
Human Resources and Finance departments shall be designated as PAC support staff.
J. Independent counsel shall serve as legal adviser to the PAC.
K. In the event of a conflict of interest, a PAC member shall declare the conflict, abstain from
voting on the matter, and file a memorandum of voting conflict with the City Clerk.
L. The Human Resources Director, subject to approval of the City Manager, is authorized to
utilize legal counsel to represent the City before the PAC.
M. In certain contested benefit applications, including forfeitures and disability cases, it may be
necessary to engage an attorney to act as an advocate on behalf of the Pension Fund.
Appointment of the advocate shall be authorized by the PAC with the selection to be made
by the PAC counsel. Where possible, the advocate shall be an attorney operating within the
Clearwater/Tampa/Saint Petersburg/Sarasota area with expertise in dealing with public
retirement plans.
4
Members of the PAC who wish to have the advocate pursue a particular course of inquiry
shall make such request at a PAC meeting, who shall in turn present them to the advocate.
The PAC counsel may, for the purposes of clarity, rephrase a request to address the legal or
evidentiary issue presented, but shall not offer an opinion to the advocate regarding the
request presented. The PAC counsel shall review the billing invoiced by the advocate to
ensure any fees are consistent with the work performed.
5
Section II: Powers and Duties of the Pension Advisory Committee
Effective Date: January 1, 1996
Revision Date: August 8, 2019
Approved by PAC: September 12, 2019
Policy: The Pension Advisory Committee (PAC) shall exercise the powers and duties as
outlined in the City of Clearwater Employees’ Pension Plan Ordinance.
Procedures:
The PAC shall have the authority to:
A. Arrange for the necessary physicians to pass upon all medical examinations required under
the Pension Plan and review such physician's reports. The PAC may delegate responsibility
for the ministerial part of these functions to an appropriate designee. (2.413(e)(1)a.)
B. Establish, in conjunction with the City and medical consultants, the scope of medical exams
and medical standards to be used for the purpose of determining the existence of pre-existing
medical conditions and eligibility for disability pensions and to assist examining physicians
in reaching conclusions and recommendations. Annually the PAC and the City shall review
the scope of the medical exam which is used for such purposes and make such modifications,
if any, as are deemed appropriate.
C. Investigate and recommend to the Trustees, in conjunction with actuaries, such
mortality/service and other tables needed to operate the Plan. (2.413(e)(1)b.)
D. Make recommendations to the Trustees for improvements or changes to the Plan.
(2.413(e)(1)c.)
E. Receive all applications for pension benefits from employees and determine all facts
necessary to establish the right of an applicant to Plan benefits. (2.413(e)(1)d.) City staff
shall have the authority to process all benefit and other applications, which applications shall
be ratified by the Pension Advisory Committee at their next meeting.
The term "employee” shall not include persons hired by the City on a contractual basis or
persons hired in regular part-time, emergency, seasonal, or provisional positions or persons
hired in positions exempt from the City classified civil service system (except that if a person
was already a Plan participant prior to promotion to an exempt position, such person shall
continue to be an "employee" and Plan participant).
F. Investigate and determine the eligibility of participants for disability pension consistent with
provisions of the Pension Plan. (2.413(e)(1)f.)
6
G. Submit recommendations to the Trustees as to rules, procedures, forms, and general
administrative procedures relating to PAC responsibilities, and for improvements or changes
in the Plan. (2.413(e)(1)c.)
7
Section III: Processing Normal Retirement ("Years of Service") Pension Requests
Effective Date: January 1, 1996
Revision Date: September 10, 2020
Approved by PAC: December 1, 2020
Policy: It shall be the policy of the Pension Advisory Committee (PAC) to review all requests
for normal retirement ("years of service") pensions pursuant to the provisions of the Pension
Ordinance and make recommendations to the Pension Plan Trustees.
Procedures:
A. Employees electing to retire consistent with the "Normal Retirement Benefit" eligibility
provisions of the Pension Plan shall complete and submit the following documents to the
support staff of the PAC:
1. Pension Entitlement Option Request Form: This form shall note that the request is for a
regular pension based on years of service. This form must be filled out completely by the
employee and must be notarized.
If the employee is extending his/her retirement date as referenced in paragraph 3. below,
the employee may submit all required paperwork in the pension application process but
will not be required to designate a beneficiary, if applicable, until thirty (30) days prior to
the effective date of the pension.
2. Resignation Form: Employees must submit a signed resignation indicating the date of
resignation (retirement) as computed by the Human Resources Department in accordance
with the employee's last day of work and election of any available option for use of
applicable accrued leave time.
3. Other Forms: Such other forms as may be required by the City relating to the use of
benefits in extending an employee's retirement date beyond the employee's last day of
actual work. The use of benefits to extend the retirement date is generally based upon
and applied consistent with the provisions of respective applicable employee collective
bargaining agreements or manuals.
B. PAC support staff shall review all documentation submitted by the employee in support of
the employee’s request for normal retirement benefits and confirm eligibility of the employee
for pension based on his/her years of service, age, or other applicable criteria and shall
provide such documentation as necessary to the PAC as part of an agenda packet.
8
C. The PAC shall consider the appropriate documentation provided in support of the employee's
request for a regular years of service pension based on the following eligibility requirements:
1. Non-Hazardous Duty Regular Pension (2.412)
a. If pension entry date is prior to January 1, 2013:
i. Twenty (20) years of pension creditable service and at least fifty-five (55) years
of age.
ii. Thirty (30) years of pension creditable service regardless of employee age.
iii. Ten (10) years of pension creditable service and at least sixty-five (65) years of
age.
b. If pension entry date is on or after January 1, 2013:
i. Twenty-five (25) years of pension creditable service and at least sixty (60) years
of age.
ii. Ten (10) years of pension creditable service and at least sixty-five (65) years of
age.
2. Hazardous Duty Regular Pension (2.412)
a. Twenty (20) years of pension creditable service in a hazardous duty designated job
classification, regardless of employee age.
b. Ten (10) years of pension creditable service in a hazardous duty designated job
classification and at least fifty-five (55) years of age.
Note: Hazardous duty pension eligibility is accrued only for creditable service in a
hazardous duty position. An employee with other pension creditable service time in a
non-hazardous duty position must accrue a full twenty (20) years of pension creditable
service in a hazardous duty position to be eligible to retire under this provision.
Hazardous duty positions shall be defined as full-time sworn and certified Police Officers
and certified Firefighters as defined in the Pension Plan Ordinance and any other job
class designated by the Trustees as hazardous duty.
3. Early Retirement--Hazardous Duty Only (2.417(3))
a. Ten (10) years of pension creditable service in a hazardous duty designated job
classification and at least age fifty (50) with a corresponding 3% reduction in the
amount of the pension benefit for every year or portion thereof below the age of fifty-
five (55) upon retirement, to a maximum reduction of 15%.
9
D. Employees must elect the form in which their retirement benefits will be paid. No
change to the option elected is permissible once an employee receives their first
retirement benefit payment.
10
Section IV: Processing Disability Pension Requests
Effective Date: January 1, 1996
Revision Date: July 11, 2024
Approved by PAC: December 1, 2020
Policy: It shall be the policy of the Pension Advisory Committee (PAC) to review in a thorough
and impartial manner all requests for disability pensions to ensure that the employee receives an
appropriate review and that the integrity of the Pension Plan and Pension Fund is protected. A
copy of this policy shall be provided to each Plan participant who requests a disability pension.
Eligibility for Disability Pension:
A. Non-hazardous Duty Disability: A non-hazardous duty employee as defined under the
Pension Plan shall be considered disabled for purposes of the Plan if the PAC determines
based on the information available that the participant is disabled due to sickness or injury,
such disability is likely to be continuous and permanent from a cause other than those listed
in 2.418d(3), and such disability renders the participant unable to perform any useful,
meaningful, and necessary work for the employer in an available position for which the
participant is reasonably qualified or for which the participant may be reasonably trained to
perform, with or without a reasonable accommodation. (2.418b)
B. Police Officer/Firefighter Hazardous Duty Disability: A hazardous duty employee as defined
under the Pension Plan shall be considered disabled for purposes of the Plan if the PAC
determines based on the information available that the participant is totally and permanently
disabled to the extent that he or she is unable, by reason of a medically determinable physical
or mental impairment, to render useful and efficient service as a police officer or firefighter
respectively, with or without a reasonable accommodation. (2.418(2)a.)
C. General Disability Exclusions: A participant shall not be eligible for disability pension when
such participant's disability was occasioned primarily by the excessive or habitual use of
drugs, intoxicants, or alcohol; or from an injury or disease sustained while willfully and
illegally participating in fights, riots, or insurrections; or while committing a crime; or while
serving in the armed forces; or while working for anyone other than the City; or from
disability that results from willful, wanton, or gross negligence of the participant; or that
occurred after employment with the City was terminated. (2.418d(3))
D. Pre-existing Injury/Impairment Exclusion: A participant who is not a Police Officer or
Firefighter shall not be entitled to a disability benefit because of or due to the existence or
aggravation of a specific injury, impairment, or other medical condition pre-existing the
employee’s participation in the pension plan. (2.418(2))
E. Firefighter cancer benefit: pursuant to Florida Statute § 112.1816(3)-(4), if a firefighter is
found by the PAC to be permanently and totally disabled due to a diagnosis of cancer, or
circumstances that arise out of the treatment of cancer, then the PAC must also find that said
disability arose in the line of duty.
11
Procedures:
A. A participant requesting a disability pension (job-connected or non-job-connected) must
first complete and submit the documents indicated in 1.and 2. below to the Human
Resources Department. The application and documents must be filed by the employee,
except where the employee has been deemed mentally incompetent, in which case the
application may be filed by a guardian, relative, or other interested party who has
appropriate legal authority to act for the participant. A disability application must be
filed while an employee is still a participant in the Pension Plan.
1. Application for Disability Retirement: The Application Form provides for background
information relating to the basis for the disability claim and includes a medical waiver
and authorization for release of medical records.
a. Participants shall attach to the Application Form copies of all medical records and
other relevant information which forms the basis for the disability claim. The
Application Form and attachments must document the following:
i. The diagnosis by a licensed physician of an identifiable medical condition.
ii. A deficiency in service with respect to performance, conduct, or attendance.
iii. A relationship between the service deficiency and the medical condition such that
the medical condition has caused the service deficiency.
iv. The duration of the medical condition, both past and expected.
v. The participant's inability to render useful and efficient service which arose
during the course of current employment with the City.
b. Attachments must include letters from at least two (2) licensed medical doctors. The
letters required from medical doctors must:
i. Be obtained from medical doctors (MD or DO) who are specialists in the area in
which the disability exists (e.g. cardiologist for heart condition, etc.).
ii. Not be obtained from doctors associated with each other in practice.
iii. Not be obtained from a doctor or a doctor’s practice with which the employee or a
member of the employee's immediate family or household is associated (e.g., through
employment or marriage).
12
iv. Provide the following information:
(a.) The specific nature of the injury or illness upon which the disability claim is
based;
(b.) The medical opinion of the doctor as to the permanency of the injury or
illness;
(c.) The medical opinion of the doctor as to whether or not improvement in the
employee's condition and/or ability to work is expected to occur;
(d.) The extent to which the injury or illness renders the employee unable to
perform any useful, meaningful, and necessary work for the City by referring
to essential job functions which are limited or precluded with respect to the
employee’s job performance and essential job functions which the employee
can perform with or without a reasonable accommodation (e.g., can lift, can't
lift; can drive, can't drive; etc.).
Note: The PAC may review and consider findings and recommendations of licensed
chiropractors, physical therapists, and other medical related practitioners; however,
appropriate weight shall be given to such findings and recommendations.
c. Copies of the Application/medical release form will be submitted, as necessary, to
physicians and other medical personnel in custody of medical and other records
relating to the participant which are deemed relevant to the participant's request for
disability pension for the purpose of being provided as part of the background
information for the PAC's review.
2. Independent Medical Examination (IME)/Functional Capacity Evaluation (FCE) Consent
Form: This form provides for the employee’s consent to an Independent Medical
Examination/Functional Capacity Evaluation, including necessary diagnostic tests as may
be required by the IME/FCE physician(s), and must be notarized. (2.418(4))
The IME/FCE shall be conducted by one or more specialists in the field of the employee's
alleged disability.
A copy of this form shall be provided to the IME/FCE physician(s) as needed
B. Upon the receipt of the items described in Item A. above, the application and attachments will
be forwarded to the outside counsel representing the PAC.
C. The counsel representing the PAC shall forward one or more sets of interrogatories to the
applicant. The interrogatories shall be returned to the PAC attorney upon completion. The
responses shall be notarized. The original set of interrogatories may be expanded and
additional interrogatories required at any time based on the review of the original set of
interrogatories, IME/FCE results or other medical information, or for other reasonable cause
as determined by the PAC attorney.
13
D. Upon receipt of the interrogatory responses, counsel shall request copies of all medical
records from doctors and institutions listed in the interrogatories. Additionally, counsel will
request copies of the applicant’s personnel records and workers’ compensation records, if
applicable.
E. Once all the records are received, counsel will schedule the applicant for an IME/FCE. The
IME/FCE physician(s) may request that the applicant undergo specialized diagnostic tests as
deemed necessary to reach a conclusion; however, the physician shall give due consideration
to not repeating invasive type tests that have already been undergone by the applicant,
provided the results of such tests are available and, in the judgment of the physician, current.
The physician may reevaluate diagnostic tests or have them reevaluated by other specialists
as deemed appropriate.
The cost of the IME/FCE and any specialized tests required as a part thereof shall be borne
by the Pension Fund.
F. Upon receipt of the IME/FCE report(s) from the examining professionals, the PAC staff will
provide the application and related forms, all records of treating physicians, relevant
Workers' Compensation records, the IME/FCE, answers to interrogatories, deposition
transcripts, and all other relevant documents to the PAC for inclusion in the pension
application file.
The PAC shall review each application and determine if the claim meets the criteria for
awarding of a pension benefit. The PAC will then set a preliminary disability hearing date to
review and rule on the application. Notice of the hearing shall be given to the applicant. The
PAC may determine that the applicant is entitled to a disability benefit at the preliminary
hearing. The preliminary hearing shall be limited to a review of the application,
interrogatories, medical records and other relevant documents. The applicant and/or his or
her representative may make a brief presentation. There shall be no testimony from
witnesses at the preliminary hearing. If the PAC members determine that it is unclear as to
whether disability benefits should be awarded at the preliminary hearing, the PAC may set
the matter for a formal hearing. If this occurs, outside counsel may be retained to serve as
the advocate for the pension plan and the PAC will provide all of the records to said counsel,
as well as to the applicant and/or the applicant’s representative, if applicable. The pension
plan advocate and applicant’s representative shall advise when the matter is ready to be set
for formal hearing.
The PAC shall schedule hearings in a timely manner, considering, however, the need for a
fully developed record for PAC review. The costs of any discovery requested by the PAC,
the appearance of witnesses at the hearing, and the making of a verbatim record of the
proceedings shall be the responsibility of the applicant. The hearing shall generally occur at
the next regularly scheduled meeting of the PAC following receipt of the full record;
provided, however, that such meeting shall be scheduled at least ten (10) workdays after
receipt of all required information. This will allow time for staff to provide copies of and/or
electronic access to all materials to the PAC members for their review prior to the scheduled
meeting. The PAC, at its discretion, may schedule a special meeting to conduct the hearing.
14
G. The applicant or his/her representative or the PAC may use the deposition procedure in order
to obtain discovery and/or to perpetuate testimony. All depositions shall be completed no
later than fifteen (15) days prior to the date of the PAC hearing. Such depositions shall be
conducted generally pursuant to the provisions of the Florida Rules of Civil Procedure, with
the exception that process is not available through the PAC to compel the attendance of
witnesses and review by the PAC of questions which a witness declines to answer.
H. Each participant who makes application for a disability pension, or the representative thereof,
shall be entitled to a hearing before the PAC and to make a presentation to the PAC. The
burden of proof shall be on the applicant to show entitlement to disability pension benefits.
If the applicant is to be represented by legal counsel, such attorney must file a Notice of
Appearance with the Pension Plan attorney not less than ten (10) days preceding the
scheduled hearing. All hearings will be conducted in public in accordance with Florida
Statutes regarding public meetings.
1. Copies of all documents to be offered into evidence by the applicant and by the pension
plan advocate at the hearing, including depositions and a complete witness list with
names and addresses of witnesses expected to be called, shall be furnished to the PAC by
the parties at least ten (10) days prior to the hearing. Documents not furnished to the
PAC within the prescribed time limit may be excluded from evidence at the hearing if a
reasonable explanation is not provided for the delay in providing the documents.
2. Testimony at the hearing may be offered in the form of depositions. Depositions
furnished to the PAC by the parties at least ten (10) days prior to the hearing will become
a part of the record before the PAC at the hearing and need not be read into the record;
however, the parties or their representatives may read or refer to depositions in closing
arguments.
3. The file maintained by the PAC, including but not limited to the medical reports and
other information contained therein, shall become part of the record before the PAC at
the hearing.
4. Although the hearing shall not be controlled by strict rules of evidence and procedure, the
PAC shall attempt to limit evidence or testimony which is hearsay, irrelevant, repetitive,
unduly cumulative, or unfounded in law or fact. The Chair, any PAC member, the
applicant, or the Plan advocate may raise an objection to the proposed evidence on the
bases listed above. The Chair shall rule on such matters and may request advice from the
Pension Plan counsel as to the propriety and admissibility of evidence presented at the
hearing. The Chair's rulings shall stand unless overturned by a majority of the PAC
members present. Statements of counsel or agents/representatives of the applicant or the
Pension Plan shall be considered only as argument and not as testimony, unless based on
actual, personal knowledge of the matters which are the subject of the statements.
15
Should an applicant requesting a hearing decide to appeal any decision made by the PAC
with respect to any matter considered at such hearing, the applicant requesting a hearing
may require a record of the proceedings and to ensure that a verbatim record of the
proceedings is made. The applicant requesting a hearing will be responsible for obtaining
a court reporter or otherwise making a record of the proceedings before the PAC and for
paying the costs thereof.
5. Testimony of witnesses at the hearing shall be under oath or affirmation. Affidavits shall
be admissible. Generally, such time limits shall be:
Opening statement by Applicant’s Representative (5 minute maximum)
Opening statement by Pension Plan Advocate (5 minute maximum)
Presentation of evidence by Applicant’s Representative (30 minute maximum)
(Cross examination, redirect examination, questions by PAC members)
Presentation of evidence by Pension Plan Advocate (30 minute maximum)
(Cross examination, redirect examination, questions by PAC members)
Rebuttal by Applicant’s Representative
Closing statement by Applicant’s Representative (5 minute maximum)
Closing statement by Pension Plan Advocate (5 minute maximum)
Comments by the Public (3 minutes per person maximum)
Discussion and vote by the PAC
The PAC may amend time limits during the hearing as it deems necessary in the interest
of fairness and due process.
The PAC may adjourn the hearing to a later date if it deems that such is necessary.
6. At the conclusion of the presentations by the applicant and the Plan advocate, the PAC
shall make a determination as to the request for disability pension. The PAC may
approve or reject the disability pension based on its review. In reaching its decision, the
PAC may consider only evidence presented at the hearing or in the PAC’s applicant case
file and shall base its decision on the competent substantial evidence of record.
If the PAC is to determine that the applicant is entitled to a disability pension, it shall so
determine consistent with the Pension Ordinance provisions in 2.418:
a. The applicant is disabled due to sickness or injury; and
b. Such disability is likely to be continuous and permanent; and
c. Such disability renders the applicant unable to perform any useful, meaningful, and
necessary work for the City in an available position for which the applicant is
reasonably qualified or for which the applicant may be reasonably trained to perform
or, if a police officer or firefighter, the applicant is unable to perform the essential
functions of a police officer or firefighter, with or without a reasonable
accommodation; and
16
d. With respect to the availability of alternate positions to which the applicant may be
assigned by the City for the purpose of performing useful, meaningful, and necessary
work, the City shall be provided the opportunity to make available such position(s)
for the applicant.
Additionally, prior to the approval of a disability pension, the PAC shall determine
that the disability is not the result of an injury, impairment, or medical condition pre-
existing the applicant’s participation in the Pension Plan; that it is not inconsistent
with the forfeiture of benefits provisions of Section 2.423 of City Ordinance 8333-12;
and that the disability was not occasioned primarily by factors referenced in Section
2.418(3) of such Ordinance, such as excessive or habitual use of any drugs,
intoxicants, or alcohol.
For job-connected disability applications, the PAC shall make the further
determination that performance of the job is the factual causation of the applicant’s
disability.
I. During the pendency of the application process, an applicant who otherwise meets normal
retirement eligibility, may commence receipt of his/her normal retirement benefits
pending final resolution of their disability application.
J. The decisions of the PAC regarding applications for disability pension benefits shall be final
and binding. The PAC shall enter a final order setting forth its findings and conclusions, and
a copy of the order shall be provided to the applicant. Judicial review of decisions of the
PAC shall be sought by the filing of a timely petition for writ of certiorari pursuant to Florida
Rule of Civil Procedure 1.630 in the Circuit Court for the Sixth Judicial District.
K. No person shall interrupt or disrupt an individual who is addressing the Committee or use
loud, offensive, disorderly, threatening, insulting, abusive, or foul language, or behave in an
offensive, disorderly, threatening, abusive, or insulting manner, or make personal,
impertinent, slanderous, or profane remarks during the meeting. To maintain decorum and
order, individuals who disturb the conduct of meetings, or who refuse to conform their
discussion to items set in the agenda, may be ejected by the Chair or presiding officer. All
remarks shall be addressed to the Committee as a body and not to any member thereof. No
person other than a Committee member or the person having the floor shall be permitted to
enter into any discussion, without the permission of the Chair or presiding officer. All
questions to the Committee shall be directed through the Chair or presiding officer.
17
Section V Pension Entitlement, Reexamination and Recall from Disability
Effective Date: January 1, 1997
Revision Date: September 8, 2016
Approved by PAC: October 13, 2016
Policy: It shall be the policy of the PAC to periodically determine the continuing eligibility of all
disability pensioners for pension disability benefits and to periodically review physical and
medical information relating to the status of each pensioner awarded a disability pension on or
after January 1, 1996, to determine if any such pensioner may be returned to employment with
the City in an available position for which the pensioner is reasonably qualified, and, if any such
pensioner is reasonably qualified to return to employment, to then require such return subject to
forfeiture of disability benefits. (2.418(4)b1)
Procedures:
Pension Entitlement Review and Re-examination Procedure:
A. On an annual basis an Annual Certification of Pension Entitlement Form shall be mailed by
staff of the PAC to each plan participant.
B. The pensioner shall be required to complete and return the sworn Annual Certification of
Pension Entitlement Form to the PAC within sixty (60) days of the mailing date of such
affidavit.
C. If the Annual Certification of Pension Entitlement Form is not returned within sixty (60)
days, a second mailing shall be made advising the pensioner that he/she shall be allowed an
additional fifteen (15) days to return the form or the pension benefits will be discontinued
until the form is received. Such notice shall be sent via certified mail.
D. The Annual Certification of Pension Entitlement Form shall include a disability section for
the purpose of indicating the status of the pensioner’s disability and his/her current
employment status, if applicable.
E. The PAC’s administrative staff shall review the completed certification returned by each
pensioner and shall determine whether eligibility requirements for continuation of the
pension have been met. If the requirements have been met, distribution of pension benefits
shall continue.
F. If after review of the certification it is determined that standards relating to continuing
eligibility for any pension benefits have not been met or are otherwise in question, the PAC
shall advise said pensioner(s) of such determination. If the issue of concern is the pensioner's
medical status, the Committee shall require that the pensioner submit to an Independent
Medical Examination (IME) by a physician designated by the PAC and at a time and date set
by the PAC or staff.
18
G. The cost of any IME required by these procedures or otherwise by the PAC shall be paid for
by the Pension Fund. IME physician(s) who perform Independent Medical Examinations
may request that the pensioner undergo specialized diagnostic tests as deemed necessary to
reach a conclusion as to the continued existence of the disability; however, the physician(s)
shall give due consideration to not repeating invasive type tests that have already been
undergone by the employee, provided the results of such tests are available and, in the
judgment of the IME physician(s), current. The IME physician(s) may reevaluate diagnostic
tests or have them reevaluated by other specialists as deemed appropriate.
H. If the PAC after its review as provided in G. above believes the entitlement to pension
benefits may be in question, whether because of possible recovery of the pensioner from the
disability, employment by the pensioner in a position similar to that previously held with the
City, or other reason as defined in the Pension Plan Ordinance, it shall schedule a hearing on
the issue of the pensioner's eligibility for continuance of the pension benefit. Such hearing
shall be generally consistent with the provisions outlined in the PAC Policies and Procedures
Manual in the section titled "Processing Disability Pension Requests."
Failure to Comply with Pension Entitlement Requirements
A. If a disability pensioner, regardless of the date of award of his/her pension, engages in
employment with another employer in an occupation or line of work similar to the
occupation or line of work that resulted in the pensioner being deemed eligible for a
disability benefit, the pensioner shall forfeit the right to the disability benefit as provided by
the Pension Ordinance.
B. If a non-hazardous duty disability pensioner who was awarded a disability pension on or after
January 1, 1996, is no longer disabled or is deemed capable of returning to employment with
the City in a position for which he/she is able to perform any useful, meaningful, and
necessary work for the City with or without a reasonable accommodation and fails to return
to employment in such a position when available and upon the request of the Pension
Advisory Committee, he/she shall forfeit the right to the disability benefit.
C. If a sworn police officer or firefighter hazardous duty disability pensioner who was awarded
a disability pension between January 1, 1996, and December 31, 1999, is no longer disabled
or is deemed capable of returning to employment with the City in a position for which he/she
is able to perform any useful, meaningful, and necessary work for the City with or without a
reasonable accommodation and fails to return to employment in such a position when
available and upon the request of the Pension Advisory Committee, he/she shall forfeit the
right to the disability benefit.
D. If a sworn police officer or firefighter hazardous duty disability pensioner who was awarded
a disability pension after December 31, 1999, is no longer disabled or is deemed capable of
returning to employment as a sworn Police Officer or Firefighter with or without a
reasonable accommodation and fails to return to employment in such a position when
available and upon the request of the Pension Advisory Committee, he/she shall forfeit the
right to the disability benefit.
19
E. Failure to comply with any requirement to undergo an Independent Medical Exam as
required by the PAC or such other process as the Committee determines necessary to
establish whether a disability continues to exist may result in appropriate action being
recommended by the PAC to seek withholding of or forfeiture of the disability benefit.
Note: The Plan is specific in relating to benefit forfeiture where the disability no longer
exists and where the employee accepts employment with another employer in the same line
of work as that which he/she performed for the City, but caution is recommended in
proceeding with withholding of or forfeiture of a pension for any other cause, e.g. failing to
comply with procedural requirements. Guidance should be sought from the Plan legal
counsel.
Call Back:
A. The City Human Resources Department shall, on an annual basis and except as hereinafter
noted, review the disability and employment status of disability pensioners who were
awarded disability pension on or after January 1, 1996, and shall compare such disability and
employment status with available positions that may allow for such pensioners to be returned
to work where appropriate.
B. Recommendations shall be provided by staff to the PAC as to those instances wherein a
pensioner may be deemed employable in an available position for which the pensioner is
reasonably qualified or for which he/she may be reasonably trained to perform.
C. The PAC shall thereupon schedule a hearing on the issue of returning the pensioner to his/her
former position or to some other available position. Such hearing shall be generally
consistent with the provisions outlined in the PAC Policies and Procedures Manual in the
Section titled "Processing Disability Pension Requests.”
D. Subsequent to the hearing process, if it is determined by the PAC, based on the IME and
other documentation, that the pensioner's disability has ceased to exist or if the pensioner
may be employed in an available position for which the pensioner is reasonably qualified or
may be reasonable trained to perform, the PAC shall recommend to the Trustees that the
pensioner be required to return to employment with the City.
E. In the event the pensioner is no longer disabled or is deemed capable of returning to
employment with the City and does not return to such employment when directed to do so by
the Trustees, the pensioner shall forfeit the right to a pension.
F. If the pensioner is returned to work, he/she shall be returned at the base rate of pay he/she
was last earning while an active employee. Other conditions of employment shall be applied
in the same manner as that for an employee who has withdrawn his/her resignation and
returned to work. Time during which the individual received pension payments shall not be
credited towards future pension credited service time.
20
Section VI: Vesting
Effective Date: May 1, 1998
Revision Date: September 8, 2016
Approved by PAC: October 13, 2016
Policy: It shall be the policy of the Pension Advisory Committee (PAC) and of the Pension
Trustees that Plan Participants who have earned ten (10) or more years of continuous pension
service credit and who by Plan provisions are vested in the Plan shall be provided with a
"Request for Refund of Employee's Pension Contributions" form, the related tax notice as
required by the IRS, and an "Application for Vested Rights Pension" form, within a reasonable
period of time from the date of separation from employment. The former Participant shall be
given an additional period of time in which to return their selected form. If no form is submitted
within this timeline, the Participant’s contributions will remain with the plan and the Participant
will be treated as if he/she vested his/her interest. (2.412)
If an employee is not vested in the plan because he/she has earned less than ten (10) years of
pension service credit and said employee separates from employment with the City, the Payroll
Division will provide a “Request for Refund of Employee’s Pension Contributions” form, the
related tax notice as required by the IRS, and in the case of hazardous duty Participants, a
“Request to Freeze Pension” form. The City’s Payroll Division shall be authorized to process a
refund payment to the former Participant in accordance with IRS guidelines and the procedures
described below. Florida Statutes 175.032(6)(b), 185.002(7)(b)
Procedures:
A. A Participant having a vested pension benefit right based on having earned ten (10) or more
years of pension service credit who is separating from the Plan for a reason other than for a
regular pension (years of service retirement), a disability pension, or a death benefit must
submit a request in writing to either vest his/her pension rights or receive a return of his/her
contributions to the Plan.
B. A Participant shall complete either an "Application for Vested Rights Pension" form or a
"Request for Refund of Employee's Pension Contributions" form or, in the case of hazardous
duty participants not otherwise eligible to vest, a “Request to Freeze Pension” whichever is
consistent with the employee's selection.
C. Upon receipt, the Application for Vested Rights Pension form shall be forwarded to the PAC
and Trustees for approval. The former Participant shall not be required to select a pension
distribution option at the time of submitting the application form; however, the former
Participant shall be notified at least thirty (30) days prior to the effective date of his/her
distribution that he/she shall be required to select a pension distribution option. Notice of the
former Participant's pension distribution option selection must be in writing.
21
D. A former Participant who has vested or frozen his/her pension benefit pursuant to the above
procedures may, prior to the commencement of distribution of benefits, request, in writing,
that the vested pension benefit be voided and that he/she receive a return of his/her
contributions to the Plan. If the pension was vested on or after January 1, 1996, the former
Participant shall receive a return of his/her contributions plus five percent (5%) simple
interest. If the vesting occurred prior to January 1, 1996, the former Participant shall receive
a return of his/her contributions without interest.
E. If a former Participant is not eligible for freezing or vesting, and does not submit, in writing,
a request for a return of contributions within a reasonable period of time after receiving the
aforementioned forms, the Payroll Division shall be authorized to process a refund of the
contributions in accordance with IRS guidelines.
F. A Participant who terminates employment prior to the early retirement date or normal
retirement date and who elects to receive a return of his/her pension contributions, with or
without interest, forfeits his or her interest in the accrued pension benefit upon making the
election pursuant to Code Section 2.419(3).
G. A hazardous duty participant who opts to freeze his/her pension at the time of separation, has
less than ten (10) years of credited service, and who does not return to eligible employment
within five years, shall receive a return of contributions. Payroll Division will provide a
“Request for Refund of Employee’s Pension Contributions” form and the related tax notice
as required by the IRS. If a former Participant does not submit a written request for a return
of contributions within a reasonable period of time, the City’s Payroll Division shall be
authorized to process a refund payment to the former Participant in accordance with IRS
guidelines.
H. A Participant who terminates employment prior to his/her early or normal retirement date
and receives a distribution of his/her contributions and therefore has no interest in the plan,
may be eligible to regain said interest upon re-employment and repayment in accordance
with Code Sections 2.414 and 2.419.
22
Section VII: Administrative Rules Governing Public Participation
Effective Date: January 1, 2013
Revision Date: September 8, 2016
Approved by PAC: October 13, 2016
PENSION ADVISORY COMMITTEE
CITY OF CLEARWATER EMPLOYEES PENSION FUND
ADMINISTRATIVE RULES GOVERNING PUBLIC PARTICIPATION
Administrative Rules Governing Public Participation:
(a) Regular meetings. Public comment shall be placed on each agenda at the beginning of each
scheduled meeting, unless the Chair or presiding officer decides to deviate from the meeting
agenda on a case by case basis.
(b) Special meetings. Public comments at special meetings shall be limited only to the items and
matters referred to on the agenda for such special meeting. The Chair or presiding officer may
disallow any and all public comments on matters not specifically referred to on the agenda for a
special meeting.
(c) Order of business for a regular meeting shall ordinarily be:
1. Call to order
2. Minutes of previous meetings
3. Citizens to be heard regarding items not on agenda. Limit to 15 minutes
Each speaker will be asked to give their name and address and to limit their
comments to a maximum of three minutes. The Committee, by a majority vote,
may authorize the extension of time for public discussion until a “time certain.” In
the event that members of the public are excluded from speaking due to time
limitations, such members of the public shall be entitled to address the Committee
at the next regular meeting.
4. New business items
A. Recommend approval of new hires for acceptance into Pension Plan
B. Recommend approval of employee request(s) to vest pensions
C. Recommend approval of employee request(s) for regular pension
D. Continue formal hearing for disability pension
E. Review and action on survivor/beneficiary request for disability pension
F. Formal hearing for employee request for disability pension
G. Informal hearing for employee request for disability pension
H. Election of officers (annually in April)
23
5. Director’s report
6. Committee members to be heard
7. Adjourn
(d) Procedure for persons wanting to speak. Members of the public who wish to speak under
public discussion for either a regular or special meeting shall be asked to give their name and
address. Members of the public who wish to speak on items on the agenda will be provided the
opportunity to speak prior to the vote.
(e) Time limitation. Each speaker will limit their comments to a maximum of (3) three minutes.
Public comments in support or opposition of items before the PAC shall be limited to a total of 60
minutes, which can be extended upon the PAC approval. Unless otherwise specified, persons
speaking before the PAC shall be limited to three minutes per speaker. No person shall speak
more than once on the same subject at the same meeting unless granted permission by the PAC.
When time limits are set for speakers, unused time cannot be passed from one speaker to another.
Extensions of time limits can be given if approved by the Chair.
(f) Decorum. No person shall interrupt or disrupt an individual who is addressing the Committee
or use loud, offensive, disorderly, threatening, insulting, abusive, or foul language, or behave in
an offensive, disorderly, threatening, abusive, or insulting manner, or make personal, impertinent,
slanderous, or profane remarks during the meeting. To maintain decorum and order, individuals
who disturb the conduct of meetings, or who refuse to conform their discussion to items set in the
agenda, may be ejected by the Chair or presiding officer. All remarks shall be addressed to the
Committee as a body and not to any member thereof. No person other than a Committee member
or the person having the floor shall be permitted to enter into any discussion, without the
permission of the Chair or presiding officer. All questions to the Committee shall be directed
through the Chair or presiding officer.
(g) Scope. These rules shall not apply to any meeting that is exempt from Section 286.011, Florida
Statutes, or to any meeting where the Committee is acting in a quasi-judicial capacity.