The URL can be used to link to this page

GAS ADJUSTMENTS EFFECTIVE AUGUST 1, 2024 - OCTOBER 31, 2024 \ CGS TO: Jennifer Poirrier,City Manager FROM: Brian Langille,Gas System Executive Director COPIES: Dan Slaughter, Assistant City Manager Jay Ravins, Finance Director CGS& UCS Management/Billing Teams SUBJECT: GAS ADJUSTMENTS EFFECTIVE AUGUST 1,2024—OCTOBER 31,2024 DATE: July 23,2024 Natural gas supply prices have been steady and at historically low levels, and our recovery balance is over$3M;therefore,I'm recommending a decrease to our Natural Gas Purchase Gas Adjustments(PGA) rate rider by $0.02 per therm for the next quarter billing period. Also, I recommend we lower our Energy Conservation Adjustment (ECA) by $0.02 per therm due to adequate funding and increase our Regulatory Imposition Adjustment(RIA)by$0.01 per therm to catch up on minor deficits. Both the Commercial & Residential Usage & Inflation adjustment (UTA-Com) will remain at$0.00 per therm. Additionally, our current price of $2.93/gas gallon equivalent (GGE) at our Natural Gas Vehicle (NGV)Fueling Station for outside(non-city vehicles)customers, and$2.75/GGE for our internal city fleet vehicles are sufficient to support our current fuel and operating expenses at the station. Therefore, we are recommending your approval of the following rates to become effective for billings rendered on and after August 1,2024: Natural Gas Firm Standard Rate Schedule PGA ..................... $0.44 per therm (down 2¢) Natural Gas Interruptible and Contract (Non-Standard)Rate Schedule PGA ........................... $0.35 per therm (down 2¢) Energy Conservation Adjustment(ECA) ................................ $0.10 per therm (down 2¢) Regulatory Imposition Adjustment(RIA) ..........................$0.02 per therm (Up 1¢) Usage& Inflation Adjustment(UTA) - Residential .......... $0.00(N/C) Commercial ......... $0.00 (N/C) Natural Gas Vehicle(NGV)Fueling Station ................... $2.93 per GGE(outside customers) $2.75 per GGE(City vehicles) 1 GAS RATE ADJUSTMENTS-EFFECTIVE 8/1/24-10/31/24 Attached are the updated Recovery Clause balances through June 2024, with projections through September 30, 2024. I recommend your approval of these adjustment rates so that we can get this information to Utility Customer Service (UCS) so that they may make the appropriate adjustments in the billing formulas in time for next month. If you have any questions on this,please let me know. Thanks! Approved: Je tor Poifrier, City Manager BDUbl 2 GAS RATE ADJUSTMENTS-EFFECTIVE 8/1/24-10/31/24 a . f �...�\3 aa" CLEARWATER GAS SYSTEM NATURAL GAS RATE BILLING FACTORS --- --- FOR Aug 1,2024-Oct 31,2024 BASED ON APPROVED GAS ADJUSTMENT FACTORS Interr. Contract Firm Neturel Gas Rete Schedules NG Rate NG Rate RS MF MMF LMF SGS MGS LGS RAN a6_ LAC SL SL w1MB NOV NSS is CNS Relight (Non-Real) (Non-Rest) Applicable Annual Therm Range NA(1- NA(4+ NA(4+ NA(4+ 0- 18,000- 100,000 NA(1- NA(0- NA(150 NA NA NA NA 100,000 NA or Other Rate Determinant 3 Units) Units) Units) Units) 17,999 99,999 8 up 3 Units) 149 tons) tons 8+) 8 up Monthly Customer Charge $16.00 $25.00 $40.00 $95.00 $25.00 $40.00 $95.00 Rate Rate Rate $20.00 $20.00 By Contract $50.00 $250.00 By Contract (For Central Pasco Territory) ($24.00) ($40.00) ($70.00)($160.00) ($40.00) ($70.00) ($160.00) Suspended Suspended Suspended ($30.00) ($30.00) (By Contract) ($75.00) ($400.00) (By Contract) Reserved for Reserved for Reserved for Non-Fuel Enerav Charae/Therm Future Use Future Use Future Use Non-Fuel Energy Charge $0.56 $0.56 $0.56 $0.56 $0.50 $0.46 $0.42 NA NA NA $0.26 $0.41 By Contract $0.44 $0.28 By Contract Energy Conservation Adj.(ECA) 0.10 0.10 0.10 0.10 0.10 0.10 0.10 NA NA NA NA NA NA NA NA NA Regulatory Imposition Adj.(RIA) 0.02 0.02 0.02 0,02 0.02 0.02 0.02 NA NA NA NA NA NA NA NA NA Usage 8 Inflation Adj.(UTA) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NANA NA NA NA NANA NA NA Total Non-Fuel Energy Charge $0.68 $0.68 $0.68 $0.68 $0.62 $0.58 $0.54 NA NA NA $0.26 $0.41 By Contract $0.44 $0.28 By Contract Purchased Gas Adjustment(PGA) 0.44 0.44 0.44 0.44 0.44 0.44 0.44 NA NA NA 0.44 0.44 By Contract 0.44 0.35 0.35 Total Energy Charge/Therm 1.12 1.12 1.12 1.12 1.06 1.02 0.98 NA NA NA 0.70 0.85 By Contract 0.88 0.63 0.35 +Non-Fuel Minimum Monthly Bill $16.00 $25.00 $40.00 $95.00 $25.00 $40.00 $95.00 NA NA NA $20.00 $20.00 By Contract $50.00 $250.00 Customer (For Central Pasco Territory) ($24.00) ($40.00) ($70.00)($160.00) ($40.00) ($70.00) ($160.00) ($30.00) ($30.00) (By Contract) ($75.00) ($400.00) Clarge+ +FAC +FAC +FAC +FAC +Non-Fuel Therm Nan-Fuel Therm Rate for Contract Rate for Contract #of Therms #of Therms Compares to LP/Gallon Rate of $ 1.02 $ 1.02 $ 1.02 $ 1.02 $ 0.97 $ 0.93 $ 0.90 NA NA NA $ 0.64 $ 0.78 NA $ 0.81 $ 0.58 vrith 6.0%Franchise $ 1.09 $ 1.09 $ 1.09 $ 1.09 $ 1.03 $ 0.99 $ 0.95 NA NA NA $ 0.68 $ 0.82 NA $ 0.85 $ 0.61 Utility Tax Note: Fuel Rate per Therm 10/01/1973 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 NA NA NA $0.069 $0.069 $0.069 $0.069 $0.055 $0.069 Non-Utility Taxable FueVTherm $0.371 $0.371 $0.371 $0.371 $0.371 $0.371 $0.371 NA NA NA $0.371 $0.371 ($0.069) $0.371 $0.295 $0.281 BTU FACTOR=THERMS/100 CUBIC FEET(CCF) 10/2023 11/2023 12/2023 01/2024 02/2024 03/2024 04/2024 05/2024 06/2024 07/2024 08/2024 09/2024 FY 23124 Ava. Firm 8 Interruptible Service Rates 1.021 1.020 1.030 1.023 1.026 1.026 1.026 1.022 1.020 1.022 1.024 CIEARWATERGAS SYS76M Recovery 2024 Ad(uatment Clause Rerovery-iv24-FY25 USE ONLY(].22.24) V,."d on:7/23/2024 PGANG NATURAL GAS PURCRASEO CAS AOJUSTMEPJI ___ ' WMly Cum 1- NG PGA Rale °E Contract Bid R eervatl CwnmosiX Personal IMertuM Pr1oiYEAR y- I t -C s C t--- T-1NGF 1 Total NG PGA Over ge YTD Overs rTM1enn InterrvPt Monro Charge Glurgea SeMcea -Svc chaege q� Wrtte oR S se(3%), Expenaec -Fxpe ea - 9111eU- (SMrt - 9 1 onir cUlnt Stantl tl C alaners Therms 6111etl T 03]].94 $ 120,111.8] S 1401093 - (5 (480301 E 15040054 E 1.300416.99'$ 1.3)30331)fS- 64505)108-(2010110]4 P'rYe _ _ $ 1,801125 Ooc23 S 1062)0466 1$ 92079]_$ 12 E, E 2)032_0 1_$ TS j5 5 )$...-_1 5 5 $ tp85 .> 15_156 0329..$ 1 23950 $._2,17 2 3_ 6G $ 069 30% 1828245 Oct-13 S 111 8123 00 42012 5 001094 $ 120111 fi] 8 $ 080 _ 11197 197 72 N v-23 S l.3,77"1 d( 903 09 $ ( ) -g-0.60'S 30% 2115 940 83 $ % 2,410,261 91 F11-24 S ]t �1-0 3 $ - t6]] S 1]0.11=.6] E 11914�5=MI5 �$ �BJJ9EQA�?$ - d0�]1,4 S 1.�)7.5 5=!2]5] 1$ 252 2 S_3p2 65 5 045 3 -S, 30 2749621 373 46 1 r - _ ._ _.. 60 Mar 24 E 1)8206 12443005 $ 02 3 - $ 3636000 E, $ 8%]99 5_ 1)229456 S 1.029161)5 5_270)0010 S21921035 $ J61fi 41500 t5 04515 D.4 3% 2502 29 03 >0 2 2 $ 13030 18-E 128 111 6] S r�34 S 136 68061 7192 J1 $ __ 703 89 3 $ 054_ 30% i Ma 24 E 9fi 7 6]4 $ __ 7,62102 S 1281116; S 1]2195) S S (919104)315315226 S _915)6 1 $___97 3 $ 5 0)] $ ,]5 3] E ) $ _30 224 430 Jun 24 3 9256 9 1 69 04409 S 006 4 $ iB 11167 $ 22;)1935 F5_S933J J�5=5090484 E 9321]01 SS 09308013, 9 3935 $ 76102)2 $ 031 5 046 3G 93]503 TdaVD .. 213J.,E $1461zs90 441r 1a 6 -sis S362 96930ai z] s 10532.41 -� PGA{p _ -_-__ _.._...- L-_ C M ml� L I tive -- a- -R YEAR Int t Com odC -C t T-LP F i TotaI LP PW O-.9. --- PMonmar GSdtl WALOIG 5vct cNrge F Fvala 6 E LP Iron T_5 Rvnre 1_W X tl Eipe f3X� .....Cft H 1....Expe f Expe .. .9 I '._15M1ortapeL IShortagel Gallonr _ �0 5 7203540 _-_ ] E 210.73 E 0652- 9 S �f 5,3288 92 $ E -5 ] E 840 34 $ Od-23 39]] 3 224'$ - +67'§ 3D5.39 E 2045 $ S 5 �_ -]t 1]5 j6 r$ 51721 J$ 2E $- 6 $ 6561]2G $ - -i 5�- Feb24 42.014.01$ 0]9366 $ 499161 3 f rI..E t..E. $- [32]28)5 1076057 iE es9916716 53030 3 03172.5__372509714=306522' $ t 6 Nov-23 $ S E- 1 ] )S 95]] - Dec23 305950 $ 1D5611 S d 7 $ S $ $ 5 22 54 _ Jen-34 39 201 0 S __ S i E 5- 159 1 S J}f-- .911 23 E 1 65 109006 $ ._ IJ - )$ 45)8]]61$ ,. 499167�$ 5046217 S 6566]04 $ 15 940) 5 1dfi,30611$ 1 E'� Mar-203142]0 g -110532�:5 499167-E-- "-$ IS -�5 5 (36577)5 .3662251 $ 49916,1E -4124042 S -35,32660�$ --(592174)�E 140.3843] 1 t5 $ 140.384 37 ---- $ 140,3043) 5 140,304 3] f 140.3043) $$ 4030437 _ ___ $ 140,304.37- ... __ S S 140,)4 7 --- Tula YM 21 0 E-_-,_10183 8 2995002 3_ 51fi.12 S 9)IS .I S 5 (1551 W S 21 _ _ __ �- •___. _._. .. - ". - t ............._._ ....... r E:_ H,NERGMCONSERUATION ADJUSTMENT. B ItletliE A tl Ope tl g P Y r me ee Expenee Td E Mo mly 9 Ov 9e Om D R tope m & %metros nal Servlcee Ativertlsl Omer Promotions cchar a Ex $NEP wMe all S% Ea Tota-ECA BE- (5horta9e) (Ehrta9el etl ECA Monro Peno mert v o Ga M1er 249 1 S2 Pmt Teer -'-"' ' $ 'is 900023$ Od33 E 31965 0 S_ - es. S 22 -$ 6 655 00 $ 3]0 07:$ 590715!S 3 $ Nov23 3 32 ] $ 205.00 $ 2005000 $ 665500 S 4fi 1 !$ fie)9t 15 - 1$ (79225)$ 536174 18 03290!3 1 8]4.18 E 41,17411 I$ -- 013...- 65% dw23 S 38470221E 57000 $ 6157500_$ 6SE-$ 410152�$ 34 fi5594!$ - E (10064418 14302924 213420.56 $ 7039132 $ 50496630 S 093 fi5% 4299160 $ 74500 $ _ _70)5000 $ 65500 i$ 45]924 $ 13 NE73 $ �.$ __(26242.5__1 J 535___1 9409'5 2705874 _S5320250415 013. 65% Feb24 E 39].435 8. 4501500 S SS OG''§ 31]]:$ 1262080:5 E 133006:5 107 d4d 1< -3fi46919]�S 157 14723 $ Mar-24 S 52 40.09 $ 5]000 $ 43 7fi2.50 $ 655 DO S 3 702.2)1 E SJ 22099 E S (1 Y131B.$ 150 020 73 215116 35 S 5fi 287 fit $ 745 559 09 1 S _ 012 65Yo Ap,-24 S 360]445:$ S 4100000_$ 6655.00)$ 4]65.)5!$ ]9/723�$ IS (100390)'5 945]053 20022492�E- 105,846.39 E 8512062015 612 85% Ma$34 $ Jfi 32 845 - 8 26100.00 $ fi65500E 306462 $ �5 S {212802jS )0015 d4� t)7G17 $ 13,914]3 E 95512101 ig 012 655:. Jun 34 $ 4101600�§ S 2]00000 S 665500;$ ]39341 S 2214194 5 - 1S (2)0]00)$ 10261935 1449]752 $ 42 250 17 E ..:__ '.-_ � •-'. •.?._ «' �'_ ': i 99,3]918'$$ 0 02t 65°L TolaI YTT] E 536.10924 $ 0.45500 $ 633,337.50 $ 79,86000 S 60.30002 $ 243.24649!5 S 20150.4) $ 1,541,210.5] S 2,094,30364 $ 553005.0) $ 002.26]63'1 RIA: REG ULATCIRYJMPOS9T NADJUSTMENT _ EIA! (EIA Pr or Ye tt tt ORA ORA LJ- � T IRW To RIA v �� YT g R lM1e Y m hG_II _ .. Prbr Year _..._..Dense- aEa�enu li%�t^ExP a __ Blletl LM1art )_ (Sh M9 7 MGallcn Clurgetl RU CM1ar9ed RIA ____ _ _ Otl-33 $ 1 17 $ $ $ 50534 5 930555 _ 20415061$_ 1021E 204]600 22 fi02 J0�$__2125 $ ] E __ 001 _60Y ,1 1g0= __- .__.. �- - ....__ -__ -.2s 5 _ 16641) 5 $ - $ 946510 $ s,17-9 64�.$ (349)§. 1 3IYa 15 14070) $ (23442)5116294 $ _6gY 100% _.-_ 12,664.43 $ 462.53! _ 14,)91.13 E (2.91),$ 14.78022 10,40337"S fi15 15 $__2,))B 09 § 001 Jan-24 $ 1 1 5 $ $ 1 41 $ 319 2 ]5255 0 S (695)$ 152 035 Sfi] $ __ 2 E E 001 60% T 100% _ Feb24 1 1 $ $ $ 111 .20 $ 3109 21- 5 963E (17 JS)8 15 45 03 _ J J E 7 42 4 _ _ M-24 $ 1664 J $ $ - $ 6 65 0 E20 ~- Ms2 $ 10 20 17905 37 5 (678.83)1$ 13.848.33 $ 0 01 60% 100 API-24 $ _ $ _ $ 3).0 $ 1� 2130]]6 $ C3 2)E 21X5314 1665915 (469410)$ _915423 $ .__ 0 1 60% 100 -- -' 3481$. (130)3 2315000 _---14541091E (0600917 E 54532 May 24 $ 16641) $ $ $ 170663) 1 3642351 2317289 $ (2309) 4 Jun 20 $ 16641) $ $ 5 1J,BJ114 $ 7 - S 1991345 120405915_(707286)E (732]54)S 001 60% 1 lw% $__..._.. 1 ---- 4 0 Gt S I GAS SYSTEM R--2 024 Adjustment Cl.. Recovery pMLFY25 USE ONLY)].22.24) "'lCd on:7/23/2024 3 TOIaI YTO S 194]]5315 - S 163.962.% 3$ 2:9,19.21 SS 211 8896988969 S ;4532).. 217844.37 212.66613 U '.1 E. nae t T.I. Gallon oMiy c 1 fla ulA - x to Y.c none J i _ eutlgel UTA Interest pate per ge (S--) S gel. NGTn rm Lnagetl IA Oneg tlUlA m4 l Mpnm LP Ga Ona NG TM1e ma Revenue _. LZ -_.�_gel _.l5M1 R Oe) LPIG41 COMMER WL COMMERCIAL $(332]1 iJ Otl-23 6�_ 05 >520 2 �$ 83.18 003 2]0966!$ (i 31)._- _ 2 ---- -- Nov-2J56956 1,011]0948 z8]4659�E 18.% .(10.90)$ (]500.21)_ _ 401 20Y Dac23 0383 1.13334330 322384] E 18% (10.95)S (75%.16)1 40% Jen-24 83580' 1.2]9105"10 35]53.46 $ 19.00 (19"00)E (7818.16) 40% 1 20% Fe624 __ 7S3.0 120135450 35%764 $__ 1905 _(19.05)x$ (] ]3)I Man24 ]6053 11]401120 36.17)$ 1909 (1909)1$ (7 5830)1 6 ._.._- _- .-_ ..... r-24 00000000 (4162)$ 19.1. (1914)$ (I ]6]8,13)] 40% 20% May-241- S (1919) (]694. )I 20% Jun-24 %0,000.00 (133,83419)$ 1914 � (1924)1$E (/.]13.8]) 40% 1 20% o " a j UNAES. USAOE:ANDINFIATION ADJUSTMENT-R tlemi 1 ..._ ... ..... .. ... .. Monthly L ti UTA %m %G II na __..U. ..-Interest- R p �-Overage rYT0O _g NGRDerm Lna geJ UW ' Lna.geE UTA _ - Montle ---lP Gall CO.NG Therms Revenue Ex nae Therm B Galion."-(Snabge) i ISnoNgel --LPIGaI Realtlentlal ResIE Mlal --"""- """' ._..__ ..-... __._. _....._. 1......._. ._.__ (1530]7 CO-23 1].98881 311.391.00 3.959.1] S 76.8,1 001 2.B02.fi3I% 12325.12 S 20% Nw-23" 250015: 42100762 (659)S_-"- 6213- L]2)41134%04 E _23 306]0].530]0.00 (074)$ 624] _ 6331 5 1z 51 5]05 Jan-2C 30,1403 69194100 109 $ 62 79- - {61]0)18(12610.]4) Fab34 32.003.5 ]1,4:.72310. _ {0.02)$. fi309 (6311).${13601.Ba71 S - I '2'."!,,' -- Mar-24 2 2 59 (4 I5)S.-_ 6341 {6816)5-j1_]5002]]E __ 20 S.% Apr-34 -- 49 80 $_ 6J]5 - 163]sf 5.12 013]]) - --80% -""- -- -- -- Ma 24 -..-_. _.9886 -._ 005 S-- 640] -- 64022 S_{28 J91_$ _.- Jun 2"4 - - �o ]e] - $.._ 6439 � �6439)$j22942 iBj S._ 2 80fi� Per 13. �- IaIYTD 1S ] 12.]3 5,J 8.15,122 -- __ _ ........ _ - - " - - .- --- .. --- --" -- TOTALALL LOST RECOVERY ADDU TMENT CLA USES B hPGAse LARA-A Bit Total Re -- Overage YTDO era N IjRatepe T� _Pr�arre1Rate pare II __ _ -- -_ _- niN Expene Bllletl �SM1ortag) (Sn gej R -lal C - R IE ntlal Lwn R P Ya $ $ 5®000642 1 O_ j 23 $ 2 2 $ 1412 7 $ 1]]]0505 $ 2330,],1064 00] 009.$ 1831E Nv-3 $ 2 is489 S 1 1983 0] E 19165110 E 253239182 083 OB3 5 1)918_ 179 -- r -- --"- --�y -- -�--- --- ---- De $ 1609 1 5 $ 05 2 5 247,19307 $ 2]695%69 083 083.E 1]9 E 1]9 a _ _ _ Jarr-24 E IAS I 021 22 $ 3 032 430 2"$ 131,,103 1 S $ 9 3 7 83:S 1] E ay-24 E �_ 3 1 054 110 94 S 995 773 28 i 4 OS 0595 0 S 013 _-- - - F-2 $ 1255 20]] $ 222140969 $ %5]0892 S 396fi> ] OB OB S 1]9 Mar 24 $ 1.3503 ] $ ],1.93 $ 33 BOO 33 3 430658292 O67 .1 Il 170 $ 1.]B _ Mr24 S-1.145.093.42 S 1495181.1] S 350 0]]5"$ 56 061 S 013 E 11.13 1009 3 SJ I S 1 1 24 S 153 909 6] S a 851 64a 69 N, I S 0.13 Jun 24 E ` 8931 66 3 r 05915 0 I r - Par13 8 S. -. ....... --__ :-.._ ......... .. _.._... Tota""YTD 15,101296 fifi 1],2G0,8]363 $ 30]93]].16 - NG NFE TRACKING ^� A..) Actual Actual Annual Bu et _I-Tne a NFE -. Monts a-_...- Beg_Beg_B®L_ ___ ___ ........................... -._.. .- %2]] T-..._ .-_ ..._. ...- ._._ ....... .....__ ..._...- .._- 3 {. _ 1,02 441 11053]]51 11%3]]51' (1151)1 N., .... Npv-23 9 _-_-- -3.1 5,9478 1 2%839 39 r-{13 2%Ba) De 33 341 2 0 33]002 -7.082 2 `("4 18 1 Ja-3d 3,1 14%0 - 145 50951.6 10 996 0).. F ;3 4 ......_. z:6i s i06o%z4._ 00090461 l % 1oe1 Mal-34 2,5 5291 1 II �- 8241 _____. 1_____ 40- - 1098]]440 ]2 II-), ��. r24 I 2419688 1D262%% 10262 B2J -_ May 24 -- _ 22d 29 1 2 ggg30192� 41,11 4, .__- _-__.___.._ ........_ r ..-..._ _._.._ ......__ 19315027_____.._]61,1d9 g]•.-- _._ 76-1.14A0> { 0263343)..- _....-r.- ............._.._..___�-- .. .. ..._ ..__.._._. ..__ .. -_ --_.- .___ ............- _..__ ------- lA rage NFE... TolaI YTD 4 I 23,11450451 10 ]21310 Recovery]024 "I--Cl-R:=q7-17=5 USE ONtV(7-24) ",_d 7/23/2024 L LP NFE TRACKING T-1 X-.. AcMonts Gall - 99 Yi0 46,629 cu----- --- -- '--4-1.1p1. --7 -MTda. ................................................ (fi 63B i ............. ......................................- ..............- ......................L................................ -N-23 U 442 WAN 4 Deo23 090 _- 58441 1 .1 �- ............. ........ 24 -12 _j_��2 7-39 -32575 62 326I 12 34]46 2].84)1------21,.l 19 .............- Ap- 35 107 44 1"4, 76 500 !1 1--24 H3.11. t .......... ............... ---------------------I Central Pa-County NatuW_Gas_Sa.les.JPGA.NG) ............. .......... .......... C.-fty ............. UOP 0� Pro -- 7 . 73�1)' ........ ..................... --- ------------....... ................................ --23 11 133"1, 2 498 99 33.1M.. $ (la- 1�;3 Nov-2 191)4043 E 518 14 _1 91.74- 124.74D N 67.DOO,37�$ 17O.K9 o 3 247.-,. $ -15247,95053 8.80847 $119.142,D6) (269]]1 117L m s -..T. 138,50 $ (67,023,44)$ - ............................ 1932265 $ 1 97+$ 193,225B 150606.21 $ LU.-2 S 9.1.4-23), 7� I MUCK -. - �3 ..... ................................................... ..,.24 171-.K $ $ 1�-.B45 v (65,4-5) (4560]600).. 083 Ap,24 :038,23 $ 2 284,3� 67 D38 �,613 58 $ 3"M 3' $ ('4.-00) 0.83 Ma-24 1414 8-34 $ 1,11,21�l 275 -0 7 1 ,' I I '' '" _, , �4 12 �---�:11'4 1 141,041 12 72,5M 93 $ 1.� 4 2`1 4" 4))] 1 ------------ YM 14,217,88 1 -9 4-� s:= -