04/15/2024Monday, April 15, 2024
1:00 PM
City of Clearwater
Main Library - Council Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
Main Library - Council Chambers
Pension Trustees
Meeting Agenda
April 15, 2024Pension Trustees Meeting Agenda
1. Call To Order
2. Approval of Minutes
2.1 Approve the minutes of the February 12, 2024 Pension Trustees meeting as
submitted in written summation by the City Clerk.
3. Citizens to be Heard Regarding Items Not on the Agenda
4. New Business Items
4.1 Approve new hires for acceptance into the Pension Plan as listed.
4.2 Approve the following request of employees Jason Gray, Public Utilities
Department, and Kevin Nurnberger, Planning and Development Department to
vest their pension as provided by Section 2.419 of the Employees’ Pension
Plan.
4.3 Approve the following request of Stephen Avise, Fire Department, Heath
Brenner, Fire Department, Regina Dewitt, City Attorney’s Office, Randy Foltz,
Public Utilities Department, John Garakop, Solid Waste and Recycling
Department, Carol McAnally, Police Department, Howard McChesney,
Information Technology Department, Christian Schuele, Fire Department, and
Laurie Sullivan, Library Department for a regular pension as provided by
Sections 2.416 and 2.424 of the Employees’ Pension Plan.
4.4 Annual review of the Employees’ Pension Plan investment performance for the
calendar and plan year that ended December 31, 2023.
4.5 Appoint an individual to the Pension Investment Committee with a term to
expire April 18, 2026.
5. Old Business Items
6. Adjourn
Page 2 City of Clearwater Printed on 4/8/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0240
Agenda Date: 4/15/2024 Status: Agenda ReadyVersion: 1
File Type: MinutesIn Control: Pension Trustees
Agenda Number: 2.1
SUBJECT/RECOMMENDATION:
Approve the minutes of the February 12, 2024 Pension Trustees meeting as submitted in
written summation by the City Clerk.
Page 1 City of Clearwater Printed on 4/8/2024
Pension Trustees Meeting Minutes February 12, 2024
Page 1 City of Clearwater
City of Clearwater
Main Library - Council Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
Meeting Minutes
Monday, February 12, 2024
1:00 PM
Main Library - Council Chambers
Pension Trustees Draft
Pension Trustees Meeting Minutes February 12, 2024
Page 2 City of Clearwater
Roll Call
Present 5 - Chair Brian Aungst Sr., Trustee Katleen Beckman, Trustee Mark
Bunker, Trustee David Allbritton, and Trustee Lina Teixeira
Also Present – Jennifer Poirrier – City Manager, Michael Delk – Assistant City Manager, David Margolis - City Attorney, Rosemarie Call – City
Clerk, Nicole Sprague – Deputy City Clerk, and Tiffany Makras –
Human Resources Director
To provide continuity for research, items are listed in agenda order although not
necessarily discussed in that order.
Unapproved
1. Call to Order
The meeting was called to order at 1:41 p.m.
Chair Aungst departed Chambers at 1:41 p.m. 2. Approval of Minutes
2.1 Approve the minutes of the December 19, 2023 Pension Trustees meeting as submitted
in written summation by the City Clerk.
Trustee Beckman moved to approve the minutes of the December
19, 2023 Pension Trustees meeting as submitted in written
summation by the City Clerk. The motion was duly seconded and
carried unanimously.
3. Citizens to be Heard Regarding Items Not on the Agenda – None. 4. New Business Items
4.1 Approve the new hires for acceptance into the Pension Plan as listed.
Name/Job Classification/Department Pension Eligibility Date
Antoinette Alcala, Recreation Leader, Parks & Recreation 10/21/2023
Amelia Anderson, Recreation Leader, Parks & Recreation 10/21/2023
Jaclyn Gaither, Librarian, Library 10/23/2023
Sandra Aungst, Senior Staff Assistant, Finance & Budget 10/23/2023 Draft
Pension Trustees Meeting Minutes February 12, 2024
Page 3 City of Clearwater
Michael Bradley, Recreation Leader, Parks & Recreation 10/23/2023
Malik Morrell, Parks Service Technician, Parks & Recreation 10/23/2023
Carter Duerkop, Lead Parks Service Technician, Parks & Recreation 10/23/2023
Donald Hudenburg Jr., Parks Service Technician, Parks & Recreation 10/23/2023
Alan Isidro, Development Review Technician, Planning & Development 10/23/2023
Maria Teles, Police Officer, Police 10/23/2023
Justin Fritz, Police Officer, Police 10/23/2023
Zachary Cyr, Police Officer, Parks & Recreation 10/23/2023
Dominic Glenn, Parks Service Technician , Parks & Recreation 11/06/2023
Sarah Lamb, Development Review Technician, Planning & Development 11/06/2023
Justin Colen, Multimedia Specialist , Public Communications 11/06/2023
Ricky Shaw, Stormwater Technician, Public Works 11/06/2023
Kamrhen Simpkins, Solid Waste Worker , Solid Waste & Recycling 11/06/2023
Noah Starczewksi, Police Cadet, Police Department 11/18/2023
Taylor Hack, Survey Assistant, Public Works 11/20/2023
Brent Jones, Recreation Leader, Parks & Recreation 12/02/2023
Kelsie Juliet, Police Office Specialist, Police 12/02/2023
Juan Ospina Fajardo, Fleet Mechanic, General Services 12/04/2023
Ozell Hall, Parks Service Technician, Parks & Recreation 12/04/2023
Alyssa LoSauro, Recreation Specialist, Parks & Recreation 12/04/2023
Xavier Dominicis, Business Systems Analyst, Customer Service 12/04/2023
Trustee Teixeira moved to approve the new hires for acceptance
into the Pension Plan as listed. The motion was duly seconded and
carried unanimously.
4.2 Approve the following request of employees Ivan Dimitrov, Public Works Department,
Timothy Grosso, General Services Department, and Mark Wing, Fire Department to vest
their pension as provided by Section 2.419 of the Employees’ Pension Plan.
Ivan Dimitrov, Engineering Division Manager, Public Works Department, was
employed by the City on February 21, 2017, and his pension service credit is
effective on that date. Mr. Dimitrov terminated from city employment on
December 7, 2023.
Timothy Grosso, Building and Maintenance Supervisor, General Services
Department, was employed by the City on November 23, 1998, and his pension
service credit is effective on that date. Mr. Grosso terminated from city
employment on December 1, 2023.
Mark Wing, Fire Administrative Chief, Fire Department, was employed by the
City March 19, 2007, and his pension service credit is effective on that date. Mr. Draft
Pension Trustees Meeting Minutes February 12, 2024
Page 4 City of Clearwater
Wing terminated from city employment on November 9, 2023.
The Employees’ Pension Plan provides that should an employee cease to be an
employee of the City of Clearwater or change status from full-time to part-time
after completing five or more years (non-hazardous duty) and ten or more years
(hazardous duty) of creditable service (pension participation), such employee
shall acquire a vested interest in the retirement benefits. Vested pension
payments commence on the first of the month following the month in which the
employee normally would have been eligible for retirement.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty
employees hired prior to the effective date of this reinstatement (1/1/13), a
member shall be eligible for retirement following the earlier of the date on which
a participant has reached the age of 55 years and completed 20 years of
credited service; the date on which a participant has reached age 65 years and
completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty
employees hired on or after the effective date of this restatement, a member
shall be eligible for retirement following the earlier of the date on which a
participant has reached the age of 60 years and completed 25 years of credited
service; or the date on which a participant has reached the age of 65 years and
completed ten years of credited service. Mr. Dimitrov will meet the
non-hazardous duty criteria and begin collecting a pension in July of 2047. Mr.
Grosso will meet the non-hazardous duty criteria and begin collecting a pension
in September of 2027.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed 20 years of credited service
regardless of age, or the date on which the participant has reached 55 years
and completed ten years of credited service. Mr. Wing will meet the hazardous
duty criteria and begin collecting a pension in April of 2027.
Trustee Allbritton moved to approve the following request of
employees Ivan Dimitrov, Public Works Department, Timothy
Grosso, General Services Department, and Mark Wing, Fire
Department to vest their pension as provided by Section 2.419 of
the Employees’ Pension Plan. The motion was duly seconded and
carried unanimously.
4.3 Approve the following request of Vicky Britton, Police Department, John Murray, Solid Draft
Pension Trustees Meeting Minutes February 12, 2024
Page 5 City of Clearwater
Waste and Recycling Department, and Gerald Theisen, Parks and Recreation
Department, for a regular pension as provided by Sections 2.416 and 2.424 of the
Employees’ Pension Plan.
Vicky Britton, Personnel Payroll Technician, Police Department, was employed
by the City on December 21, 2003, and her pension service credit is effective
on that date. Her pension will be effective January 1, 2024. Based on an
average salary of approximately $45,614.41 over the past five years, the formula
for computing regular pensions and Ms. Britton’s selection of the Single Life
Annuity, this pension benefit will be approximately $25,119.24 annually.
John Murray, Solid Waste Equipment Operator, Solid Waste & Recycling
Department, was employed by the City on September 13, 1993, and his
pension service credit is effective on January 10. 1994. His pension will be
effective March 1, 2024. Based on an average salary of approximately
$57,815.76 over the past five years, the formula for computing regular pensions
and Mr. Murray’s selection of the Single Life Annuity with the 20% partial lump
sum, this pension benefit will be approximately $38,313.84 annually.
Gerald Theisen, Lead Parks Service Technician, Parks & Recreation
Department, was employed by the City on October 26, 1998, and his pension
service credit is effective on that date. His pension will be effective January 1,
2024. Based on an average salary of approximately $52,295.28 over the past
five years, the formula for computing regular pensions and Mr. Theisen’s
selection of the 100% Joint & Survivor Annuity, this pension benefit will be
approximately $29,780.76 annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty
employees hired prior to the effective date of this reinstatement (1/1/13), a
member shall be eligible for retirement following the earlier of the date on which
a participant has reached the age of 55 years and completed 20 years of
credited service; the date on which a participant has reached age 65 years and
completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty
employees hired on or after the effective date of this restatement, a member
shall be eligible for retirement following the earlier of the date on which a
participant has reached the age of 60 years and completed 25 years of credited
service; or the date on which a participant has reached the age of 65 years and
completed ten years of credited service. Ms. Britton, Mr. Murray, and Mr.
Theisen have met the non-hazardous duty criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed 20 years of credited service
regardless of age, or the date on which the participant has reached 55 years
and completed ten years of credited service. has met the hazardous duty
criteria.
Draft
Pension Trustees Meeting Minutes February 12, 2024
Page 6 City of Clearwater
Trustee Beckman moved to approve the following request of Vicky
Britton, Police Department, John Murray, Solid Waste and Recycling
Department, and Gerald Theisen, Parks and Recreation Department,
for a regular pension as provided by Sections 2.416 and 2.424 of the
Employees’ Pension Plan. The motion was duly seconded and
carried unanimously.
5. Adjourn
The meeting adjourned at 1:42 p.m.
Chair Employees’ Pension Plan Trustees
Attest
City Clerk Draft
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0274
Agenda Date: 4/15/2024 Status: Agenda ReadyVersion: 2
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.1
SUBJECT/RECOMMENDATION:
Approve new hires for acceptance into the Pension Plan as listed.
SUMMARY:
Name/Job Classification/Department Pension Eligibility Date
William Perdue, Fleet Operations Trainer, General Services 12/18/2023
Alyssa Allen, Human Resources Analyst , Human Resources 12/18/2023
Michelle Wannike, Librarian , Library 12/18/2023
Mark Still, Code Inspector I , Planning & Development 12/18/2023
Hezekiah Swann, Solid Waste Worker I, Solid Waste & Recycling 12/18/2023
Vincent Hollingsworth, S.W. Worker I, Solid Waste & Recycling 12/18/2023
Sarah Davis, Recreation Leader I, Parks & Recreation 01/02/2024
Modesto Gonzalez, Traffic Engineering Assistant, Public Works 01/02/2024
Sam Wells, Utilities Mechanic, Public Utilities 01/02/2024
Jim Fry, Gas Operations Division Head, Gas 01/02/2024
Patricia Peterson, Librarian I, Library 01/02/2024
Isabella Patton, Library Assistant , Library 01/02/2024
Samantha Reilly, Engineering Specialist III, Public Works 01/02/2024
Lloyd Gardner, Industrial Electrician, Public Utilities 01/02/2024
Kemar Bonner, S.W. Equip. Operator, Solid Waste & Recycling 01/02/2024
Jordan Phillips, Stormwater Technician I, Public Works 01/02/2024
Delaney Rose, Librarian I, Library 01/02/2024
Steven Alejandre-Mar, Marine Facility Operator, Parks & Rec.01/02/2024
Gregory Perles, Parks Service Supervisor II, Parks & Recreation 01/02/2024
Jason Larson, Police Telecommunicator I, Police 01/02/2024
Terrell Smith, S.W. Equipment Operator, Solid Waste & Recycling 01/08/2024
Raymond Dresch, Engineering Specialist III, Public Works 01/16/2024
Annabella Hullen, Engineer II, Public Works 01/16/2024
Darrell Perry, S.W. Equipment Operator, Solid Waste & Recycling 01/16/2024
Kenneth Scherer, Water Plant Operator Trainee, Public Utilities 01/16/2024
William Bridges, Recreation Leader I, Parks & Recreation 01/16/2024
Kayla Cowart, Customer Service Rep I, Planning & Development 01/16/2024
Sarah Crowell, Librarian I, Library 01/16/2024
Michael Alberty, Utility Dispatcher I, Gas 01/16/2024
Melissa Adams, Parks Service Technician I, Parks & Recreation 01/16/2024
Dizzmond Kelly, Meter Reader I, Finance & Budget 01/16/2024
Casey O'Day, Recreation Leader I, Parks & Recreation 01/16/2024
Krista Akers, Parks Service Technician I, Parks & Recreation 01/16/2024
Page 1 City of Clearwater Printed on 4/8/2024
File Number: ID#24-0274
Julie Quattrocki, Customer Service Rep I, Utility Customer Service 01/16/2024
Tracy Boone, Payroll Technician I, Police 01/16/2024
Christopher Corrales, Police Cadet, Police 01/16/2024
Peter Mullady, Police Cadet, Police 01/16/2024
Terry Winthrop, Police Cadet, Police 01/13/2024
Erin McHenry, Police Cadet, Police 01/13/2024
Madison Booth, Police Cadet, Police 01/13/2024
Kenneth Scherer, Water Plant Operator Trainee, Public Utilities 01/29/2024
Seanna White, Crime Analyst I, Police 01/29/2024
Scott Selover, Parks Service Technician I, Parks & Recreation 01/29/2024
Donna Groce, Accounting Technician I, Library 01/29/2024
Deandre Lane, Parks Service Technician I, Parks & Recreation 01/29/2024
Elizabeth Ponga, Police Telecommunicator I, Police 01/29/2024
Anthony Medina, Police Telecommunicator I, Police 01/29/2024
Brian Rautmann, Parking, Facility & Security Aide, Public Works 01/29/2024
Richard Hartman, Transportation Planner, Planning & Dev.01/29/2024
Michael Gunnin, Wastewater Collection Tech. I, Public Utilities 01/29/2024
Misty Autery, Administrative Assistant , Public Utilities 01/29/2024
William McCoy, S.W. Equipment Oper., Solid Waste & Recycling 01/29/2024
APPROPRIATION CODE AND AMOUNT:
N/A
USE OF RESERVE FUNDS:
N/A
Page 2 City of Clearwater Printed on 4/8/2024
Interoffice Correspondence Sheet
TO: Pension Advisory Committee
FROM: Tiffany Makras, Human Resources Director
SUBJECT: Recommendation for Acceptance into Pension Plan
DATE: February 22, 2023,
Subject/Recommendation:
Recommend approval of the new hires for acceptance into the Pension Plan as listed.
Name Job Classification Department
Pension
Eligibility
Date
William Perdue Fleet Operations Trainer General Services 12/18/2023
Alyssa Allen Human Resources Analyst Human Resources 12/18/2023
Michelle Wannike Librarian Library 12/18/2023
Mark Still Code Inspector I Planning & Development 12/18/2023
Hezekiah Swann Solid Waste Worker I Solid Waste & Recycling 12/18/2023
Vincent Hollingsworth Solid Waste Worker I Solid Waste & Recycling 12/18/2023
Sarah Davis Recreation Leader I Parks & Recreation 01/02/2024
Modesto Gonzalez Traffic Engineering Assistant Public Works 01/02/2024
Sam Wells Utilities Mechanic Public Utilities 01/02/2024
Patricia Peterson Librarian I Library 01/02/2024
Isabella Patton Library Assistant Library 01/02/2024
Samantha Reilly Engineering Specialist III Public Works 01/02/2024
Lloyd Gardner Industrial Electrician Public Utilities 01/02/2024
Kemar Bonner Solid Waste Equipment Operator Solid Waste & Recycling 01/02/2024
Jordan Phillips Stormwater Technician I Public Works 01/02/2024
Delaney Rose Librarian I Library 01/02/2024
Steven Alejandre-Mar Marine Facility Operator Parks & Recreation 01/02/2024
Gregory Perles Parks Service Supervisor II Parks & Recreation 01/02/2024
Jason Larson Police Telecommunicator I Police 01/02/2024
Terrell Smith Solid Waste Equipment Operator Solid Waste & Recycling 01/08/2024
Raymond Dresch Engineering Specialist III Public Works 01/16/2024
Annabella Hullen Engineer II Public Works 01/16/2024
Darrell Perry Solid Waste Equipment Operator Solid Waste & Recycling 01/16/2024
Kenneth Scherer Water Plant Operator Trainee Public Utilities 01/16/2024
William Bridges Recreation Leader I Parks & Recreation 01/16/2024
Kayla Cowart Customer Service Rep I Planning & Development 01/16/2024
Sarah Crowell Librarian I Library 01/16/2024
Michael Alberty Utility Dispatcher I Gas 01/16/2024
Melissa Adams Parks Service Technician I Parks & Recreation 01/16/2024
Dizzmond Kelly Meter Reader I Finance & Budget 01/16/2024
Casey O'Day Recreation Leader I Parks & Recreation 01/16/2024
Krista Akers Parks Service Technician I Parks & Recreation 01/16/2024
Julie Quattrocki Customer Service Rep I Utility Customer Service 01/16/2024
Tracy Boone Payroll Technician I Police 01/16/2024
Christopher Corrales Police Cadet Police 01/16/2024
Peter Mullady Police Cadet Police 01/16/2024
Terry Winthrop Police Cadet Police 01/13/2024
Erin McHenry Police Cadet Police 01/13/2024
Madison Booth Police Cadet Police 01/13/2024
Kenneth Scherer Water Plant Operator Trainee Public Utilities 01/29/2024
Seanna White Crime Analyst I Police 01/29/2024
Scott Selover Parks Service Technician I Parks & Recreation 01/29/2024
Donna Groce Accounting Technician I Library 01/29/2024
Deandre Lane Parks Service Technician I Parks & Recreation 01/29/2024
Elizabeth Ponga Police Telecommunicator I Police 01/29/2024
Anthony Medina Police Telecommunicator I Police 01/29/2024
Brian Rautmann Parking, Facility & Security Aide Public Works 01/29/2024
Richard Hartman Transportation Planner Planning & Development 01/29/2024
Michael Gunnin Wastewater Collection Technician I Public Utilities 01/29/2024
Misty Autery Administrative Assistant Public Utilities 01/29/2024
William McCoy Solid Waste Equipment Operator Solid Waste & Recycling 01/29/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0275
Agenda Date: 4/15/2024 Status: Agenda ReadyVersion: 2
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.2
SUBJECT/RECOMMENDATION:
Approve the following request of employees Jason Gray, Public Utilities Department, and Kevin
Nurnberger, Planning and Development Department to vest their pension as provided by
Section 2.419 of the Employees’ Pension Plan.
SUMMARY:
Jason Gray, Water Distribution Supervisor I, Public Utilities Department, was employed by the
City on November 18, 2002, and his pension service credit is effective on that date. Mr. Gray
terminated from city employment on February 2, 2024.
Kevin Nurnberger, Senior Planner, Planning and Development Department, was employed by
the City on October 18, 2010, and his pension service credit is effective on that date. Mr.
Nurnberger terminated from city employment on September 5, 2023.
The Employees’ Pension Plan provides that should an employee cease to be an employee of
the City of Clearwater or change status from full-time to part-time after completing five or more
years (non-hazardous duty) and ten or more years (hazardous duty) of creditable service
(pension participation), such employee shall acquire a vested interest in the retirement benefits .
Vested pension payments commence on the first of the month following the month in which the
employee normally would have been eligible for retirement.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty employees hired
prior to the effective date of this reinstatement (1/1/13), a member shall be eligible for
retirement following the earlier of the date on which a participant has reached the age of 55
years and completed 20 years of credited service; the date on which a participant has reached
age 65 years and completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty employees hired on
or after the effective date of this restatement, a member shall be eligible for retirement following
the earlier of the date on which a participant has reached the age of 60 years and completed 25
years of credited service; or the date on which a participant has reached the age of 65 years
and completed ten years of credited service. Mr. Gray will meet the non-hazardous duty
criteria and begin collecting a pension in December of 2032. Mr. Nurnberger will meet the
non-hazardous duty criteria and begin collecting a pension in November of 2030.
Section 2.416 provides for normal retirement eligibility for hazardous duty employees, a
member shall be eligible for retirement following the earlier of the date on which the participant
has completed 20 years of credited service regardless of age, or the date on which the
participant has reached 55 years and completed ten years of credited service.
APPROPRIATION CODE AND AMOUNT: N/A
Page 1 City of Clearwater Printed on 4/8/2024
File Number: ID#24-0275
USE OF RESERVE FUNDS: N/A
Page 2 City of Clearwater Printed on 4/8/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0276
Agenda Date: 4/15/2024 Status: Agenda ReadyVersion: 2
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.3
SUBJECT/RECOMMENDATION:
Approve the following request of Stephen Avise, Fire Department, Heath Brenner, Fire
Department, Regina Dewitt, City Attorney’s Office, Randy Foltz, Public Utilities Department,
John Garakop, Solid Waste and Recycling Department, Carol McAnally, Police Department,
Howard McChesney, Information Technology Department, Christian Schuele, Fire Department,
and Laurie Sullivan, Library Department for a regular pension as provided by Sections 2.416
and 2.424 of the Employees’ Pension Plan.
SUMMARY:
Stephen Avise, Firefighter/Driver-Operator, Fire Department, was employed by the City on
February 9, 2004, and his pension service credit is effective on that date. His pension will be
effective March 1, 2024. Based on an average salary of approximately $83,837.32 over the past
five years, the formula for computing regular pensions and Mr. Avise’s selection of the 100%
Joint and Survivor Annuity with the 30% partial lump sum, this pension benefit will be
approximately $31,777.44 annually.
Heath Brenner, Fire Lieutenant, Fire Department, was employed by the City on February 9,
2004, and his pension service credit is effective on that date. His pension will be effective
March 1, 2024. Based on an average salary of approximately $126,735.92 over the past five
years, the formula for computing regular pensions and Mr. Brenner’s selection of the 50% Joint
and Survivor Annuity with the 30% partial lump sum, this pension benefit will be approximately
$49,771.08 annually.
Regina Dewitt, Legal Office Administrator, City Attorney’s Office, was employed by the City on
November 27, 1995, and her pension service credit is effective on that date. Her pension will
be effective April 1, 2024. Based on an average salary of approximately $92,521.59 over the
past five years, the formula for computing regular pensions and Ms. Dewitt’s selection of the
75% Joint & Survivor Annuity, this pension benefit will be approximately $66,199.32 annually.
Randy Foltz, Utilities Maintenance Supervisor, Public Utilities Department, was employed by
the City on October 30, 1995, and his pension service credit is effective on that date. His
pension will be effective March 1, 2024. Based on an average salary of approximately
$67,237.22 over the past five years, the formula for computing regular pensions and Mr. Foltz’s
selection of the 100% Joint and Survivor Annuity with the 10% partial lump sum, this pension
benefit will be approximately $38,775.84 annually.
John Garakop, Welder/Manufacturer, Solid Waste & Recycling Department, was employed by
the City on November 28, 2005, and his pension service credit is effective on that date. His
pension will be effective May 1, 2024. Based on an average salary of approximately $53,367.67
Page 1 City of Clearwater Printed on 4/8/2024
File Number: ID#24-0276
over the past five years, the formula for computing regular pensions and Mr. Garakop’s
selection of the 75% Joint and Survivor Annuity, this pension benefit will be approximately
$22,553.04 annually
Carol McAnally, Police Records Specialist, Police Department, was employed by the City on
May 11, 1998, and her pension service credit is effective on that date. Her pension will be
effective March 1, 2024. Based on an average salary of approximately $42,372.93 over the past
five years, the formula for computing regular pensions and Ms. McAnally’s selection of the
Single Life Annuity, this pension benefit will be approximately $30,070.08 annually.
Howard McChesney, Senior Network Engineer, Information Technology Department, was
employed by the City on June 12, 1995, and his pension service credit is effective on that date.
His pension will be effective April 1, 2024. Based on an average salary of approximately
$100,113.33 over the past five years, the formula for computing regular pensions and Mr .
McChesney’s selection of the Single Life Annuity, this pension benefit will be approximately
$79,289.76 annually.
Christian Schuele, Fire Inspector, Fire Department, was employed by the City on March 10,
2003, and his pension service credit is effective on that date. His pension will be effective
February 1, 2024. Based on an average salary of approximately $100,034.61 over the past five
years, the formula for computing regular pensions and Mr. Schuele’s selection of the Single Life
Annuity with the 20% partial lump sum, this pension benefit will be approximately $46,234.20
annually.
Laurie Sullivan, Library Assistant, Library Department, was employed by the City on May 19,
2003, and her pension service credit is effective on August 21st, 2006. Her pension will be
effective May1, 2024. Based on an average salary of approximately $34,957.88 over the past
five years, the formula for computing regular pensions and Ms. Sullivan’s selection of the Single
Life Annuity, this pension benefit will be approximately $16,994.40 annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty employees hired
prior to the effective date of this reinstatement (1/1/13), a member shall be eligible for
retirement following the earlier of the date on which a participant has reached the age of 55
years and completed 20 years of credited service; the date on which a participant has reached
age 65 years and completed ten years of credited service; or the date on which a member has
completed 30 years of service regardless of age. For non-hazardous duty employees hired on
or after the effective date of this restatement, a member shall be eligible for retirement following
the earlier of the date on which a participant has reached the age of 60 years and completed 25
years of credited service; or the date on which a participant has reached the age of 65 years
and completed ten years of credited service. Ms. Dewitt, Mr. Foltz, Mr. Garakop, Ms. McAnally,
Mr. McChesney, and Ms. Sullivan have met the non-hazardous duty criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty employees, a
member shall be eligible for retirement following the earlier of the date on which the participant
has completed 20 years of credited service regardless of age, or the date on which the
participant has reached 55 years and completed ten years of credited service. Mr. Avise, Mr.
Brenner, and Mr. Schuele have met the hazardous duty criteria.
APPROPRIATION CODE AND AMOUNT: N/A
Page 2 City of Clearwater Printed on 4/8/2024
File Number: ID#24-0276
USE OF RESERVE FUNDS: N/A
Page 3 City of Clearwater Printed on 4/8/2024
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0331
Agenda Date: 4/15/2024 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.4
SUBJECT/RECOMMENDATION:
Annual review of the Employees’ Pension Plan investment performance for the calendar and plan year that
ended December 31, 2023.
SUMMARY:
Annually a presentation of the Plan’s calendar year investment performance is made to the Trustees. For
calendar 2023, the Plan realized an investment return of 13.46%, versus the plan’s benchmark of 11.42%.
It was a very good year of investment performance on both an absolute basis and a relative basis.
For the last three calendar years, the plan had an average annualized return of 3.16%, versus a benchmark
of 4.44%; and for the last five calendar years, the plan had an annualized return of 8.83% versus a
benchmark of 8.44%.
The investment committee, with the assistance of the Plan’s investment consultant, CapTrust Advisors,
meets on at least a quarterly basis to monitor asset allocation and money manager performance, and will
continue to recommend money manager terminations, replacements, and/or additions when appropriate.
STRATEGIC PRIORITY:
Professional administration of the pension plan assists in attracting and retaining top-quality personnel via
this attractive and competitive compensation benefit.
Page 1 City of Clearwater Printed on 4/8/2024
Calendar 2023 Index Last 3 Years Index Last 5 Years Index
Total Fund 13.46%11.42%3.16%4.44%8.83%8.44%
Large Cap Growth:
Northern Trust Index Fund 42.20%42.68%9.37%8.86%n/a
Large Cap Value:
Eagle Capital Management 38.37%11.46%9.77%8.86%14.93%10.91%
Manning & Napier 10.29%11.46%8.27%8.86%9.80%10.91%
Northern Trust Index Fund 11.61%11.46%8.88%8.86%10.91%10.91%
Mid Cap Growth
Artisan Partners 25.02%25.87%-4.18%1.31%13.83%13.81%
Mid Cap Value
Boston Partners 16.74%12.71%11.41%8.36%n/a
Small Cap Growth
Riverbridge Partners 20.04%18.66%-5.55%-3.50%10.58%9.22%
Small Cap Value
Atlanta Capital Management 20.71%16.93%8.28%2.22%12.16%9.97%
Victory Sycamore 11.55%14.65%9.30%7.94%11.58%10.00%
Clearwater Employees Pension Fund
Money Manager Performance thru 12/31/2023
Calendar 2023 Index Last 3 Years Index Last 5 Years Index
Clearwater Employees Pension Fund
Money Manager Performance thru 12/31/2023
International - EAFE
WCM Investment Management - Growth 16.23%15.62%-0.31%1.55%12.37%7.08%
Thompson, Siegel & Walmsley-Value 17.16%18.95%4.48%7.59%7.94%7.08%
International - Emerging Markets
DFA Emerging Markets Portfolio 15.44%9.83%0.71%-5.08%6.18%3.68%
Fixed Income
Dodge & Cox 7.23%5.53%-1.77%-3.31%2.35%1.10%
Western Asset Management 6.05%5.53%-3.58%-3.31%1.39%1.10%
Calendar 2023 Index Last 3 Years Index Last 5 Years Index
Clearwater Employees Pension Fund
Money Manager Performance thru 12/31/2023
Real Estate - Core
Multi-Employer Property Trust -15.51%-12.02%2.94%4.92%2.59%4.25%
Real Estate - Core Plus
Intercontinental U.S. Real Estate Investment -15.95%-12.02%2.70%4.92%3.40%4.25%
Affinius Capital (USAA) US Govt Building Fund -7.85%-12.02%7.49%4.92%7.86%4.25%
Real Estate - REITs
Security Capital 15.67%16.19%6.70%7.56%8.03%7.58%
Real Estate - Timber
Hancock Timber XI -0.43%9.45%5.42%10.50%3.95%6.62%
Molpus Woodlands Fund III 2.41%9.45%12.21%10.50%8.54%6.62%
Molpus Woodlands Fund IV 3.55%9.45%11.41%10.50%5.76%6.62%
Infrastructure
IFM Global Infrastructure 8.40%23.79%11.35%7.27%10.22%12.80%
Q4 23Period Ending 12.31.23 |
Tampa, FL 33602
400 N. Tampa Street, Suite 1800
Our mission is to enrich the lives of our clients, colleagues and communities through sound
financial advice, integrity, and a commitment to service beyond expectation.
CAPTRUST
QUARTERLY REVIEW
City of Clearwater
4th Quarter, 2023
City Of Clearwater Employees' Pension Plan
Q4 23Period Ending 12.31.23 |in this review
City Of Clearwater Employees' Pension Plan
4th Quarter, 2023 Quarterly Review
prepared by:
Section 1
INDUSTRY UPDATES
Section 2
MARKET COMMENTARY AND REVIEW
Section 3
EXECUTIVE SUMMARY
AppendixPrincipal | Financial Advisor
Eric Bailey
Financial Advisor
Mike Valone
2
City Of Clearwater Employees' Pension Plan
Q4 23Period Ending 12.31.23 |section 1 : industry updates
3
Q4 23Period Ending 12.31.23 |defined benefit marketplace — topical spotlight
KEY NUANCES AND MECHANICS OF PENSION PLAN TERMINATION
The recent market environment has made defined benefit (DB) plan termination a hot topic of conversation. Plan termination is an involved
process, likely taking 18-24 months. To be prepared and delivered in a timely manner, it requires a resolution, plan amendments, participant
notices, government filings, and annuity bids. Here, we explain key mechanisms of plan termination.
Termination
ready?
YES, if hard frozen
and fully funded
NO, if
underfunded
Make contributions to
be fully funded.
Consider partial PRT to reduce participants.
Consider lump
sums for select
active and term-
vested participants.
Consider a small
group annuity
purchase (liftout)
for retirees.
Board approves termination
and timeline is developed.
Modify asset allocations. Immediately target
100 percent liability-driven investments (LDI)
to hedge liabilities, which will remain interest
rate sensitive until lump-sum discount rate is
finalized.Actuary sends out benefit
election notices (lump sum vs.
annuity) to participants.Using the finalized lump-sum discount rate
and preliminary lump-sum take rates
Expected lump-sum
payments are hedged
with cash.
Remaining payouts in
the form of annuities
will remain interest
rate sensitive.
New asset allocation targets for cash and LDI
Determine annuity providers to be considered.
Third-party firms can help.
Make final annuity provider selection.
LDI allocation is liquidated to purchase annuities,
and lump sums are paid out from cash.
If final lump-sum take rate is
greater than the preliminary,
there may be a beneficial
reduction in:
•Annuity liability•Interest-rate sensitivity
for remaining assets•Annuity purchase costs•LDI strategy expense
Plan is officially
terminated.The post-termination surplus reversion to the
sponsor is subject to a punitive excise tax of
20-50%. Strategically, the surplus could be
transferred to a qualified retirement plan
(QRP), like a 401(k), 403(b), or DB, or used to
fund a new QRP.
Until the plan has officially terminated:•Continue administering ongoing plan.•Prepare for a PBGC audit.
Continue maintaining
ERISA-compliant
records.
4
Q4 23Period Ending 12.31.23 |
HIGHLIGHTS FROM OUR LATEST CAPITAL MARKET ASSUMPTIONS
defined benefit marketplace — topical spotlight
CAPTRUST periodically updates its capital market assumptions (CMAs) to align with the evolving investment landscape. This involves a mix of
quantitative and qualitative analyses of economic conditions, policies, and other variables. Here's an overview of our updated expectations
compared to 2022.
CMAs are not intended to represent exact market predictions. Instead, they are best estimates for potential annualized growth over a 7- to 10-
year period, likely covering a full market cycle. Coupled with other factors and your organization's needs, your CAPTRUST advisor can help craft
a suitable investment plan.
We've reduced our inflation forecast to 2.3%,
anticipating a further decline to 2%. Real GDP
growth expectations are now at 1.9% due to
interest rate headwinds.
Economy Return Risk
2022 2023 Change 2022 2023 Change
U.S. Economy
Economic Growth (Real GDP)2.10%1.90%-0.20%2.70%2.70%-
Inflation (CPI)2.60%2.30%-0.30%1.25%1.25%-
Equity Markets
Large-Cap Equity 7.25%7.25%-15.50%15.10%-0.40%
Mid-Cap Equity 7.50%7.50%-17.80%16.80%-1.00%
Small-Cap Equity 7.50%7.50%-19.80%19.60%-0.20%
Developed International Stocks 6.25%6.25%-17.00%16.30%-0.70%
Emerging International Stocks 7.25%7.25%-22.00%22.00%-
Fixed Income
Cash 2.30%3.40%1.10%1.00%1.00%-
Core Fixed Income 3.70%4.60%0.90%3.70%3.90%0.20%
Long-Term Treasury Bonds 3.90%4.20%0.30%12.30%13.70%1.40%
Investment Grade Corporate
Bonds 4.10%5.00%0.90%5.60%5.70%0.1%
Long-Term Corporate Bonds 4.90%5.00%0.10%9.30%9.50%0.20%
High-Yield Corporate Bonds 5.70%6.20%0.50%8.40%8.50%0.10%
Alternative Investments
Public Real Estate (R/E)6.50%6.50%-18.60%19.90%1.30%
Private R/E: Opportunistic 8.50%8.50%-22.30%23.90%1.60%
Commodities 2.60%2.60%-15.00%15.20%0.20%
Core Private Real Assets 6.50%6.50%-13.40%15.50%2.10%
Private Equity: Direct 10.25%10.25%-18.60%18.10%-0.50%
Hedged Equity 5.40%6.00%0.6%11.60%11.30%-0.30%
Core Private Credit 7.10%7.30%0.20%10.00%10.00%-
We remain optimistic about long-term domestic
equities and expect them to outperform
international shares.
Equity
Expectations for fixed income returns have
increased overall, with a normalizing yield curve
favoring shorter-duration issues over
long-term ones.
Fixed Income
Our alternatives assumptions have largely
remained stable. This year, we've raised our
hedged equity performance expectations,
reflecting a higher risk-free-rate environment.
Alternatives
5
Q4 23Period Ending 12.31.23 |
CAPITAL MARKET ASSUMPTIONS: CHANGE IMPLICATIONS
defined benefit marketplace — topical spotlight
Changes in capital market assumptions (CMAs) tend to be incremental. Thus, institutional investors benefit from the ability to maintain a long-
term perspective. An increase in fixed income return expectations coupled with an increase in asset class correlations leads to a slight increase
in expected returns for most portfolios. However, investors should consider the many roles that bonds play in their portfolio beyond their
contribution to total return.
CMAs provide an input for asset allocation decisions, but modest annual changes should not upend long-term investment policies. For many
pension plan sponsors, despite lower return expectations, bonds’ primary role is hedging pension liabilities. Your CAPTRUST financial advisor
can help contextualize your investment strategy, goals, and objectives within the current market outlook.
ADDITIONAL ROLES
Liability Hedging Diversification
•LDI strategies hedge
funded status
volatility created by
interest rate
movement.
•If interest rates fall,
bonds appreciate as
liabilities increase,
helping to preserve
funding status.
•If rates rise, funding
generally improves;
most plans maintain
less interest rate
exposure than their
liabilities.
•Historical fixed
income returns
demonstrate a low
correlation to equity
returns.
•Both our previous
and new capital
market assumptions
expect this low
correlation to
persist.
•By diversifying with
bonds, investors can
reduce overall
portfolio volatility.
Portfolio A Portfolio B Portfolio C
AllocationWeightingsLDI Fixed Income 70%50%30%
U.S. Large-Cap Equity 20%40%60%
Hedged Strategies 10%10%10%Return Forecast2022 5.50%6.06%6.50%
2023 5.60%6.12%6.57%
Change 0.10%0.06%0.07%
Plan sponsors should consider whether the updated CMAs suggest reevaluating the
expected return on assets used for accounting and actuarial purposes.
6
City Of Clearwater Employees' Pension Plan
Q4 23Period Ending 12.31.23 |section 2 : market commentary and review
7
Q4 23Period Ending 12.31.23 |market commentary
RESETTING EXPECTATIONS
Asset class returns are represented by the following indexes: Bloomberg U.S. Aggregate Bond Index (U.S. bonds), S&P 500 Index (U.S. large-cap stocks),
Russell 2000® (U.S. small-cap stocks), MSCI EAFE Index (international developed market stocks), MSCI Emerging Market Index (emerging market stocks), Dow
Jones U.S. Real Estate Index (real estate), and Bloomberg Commodity Index (commodities).
•Along the capitalization spectrum, the decline in
rate expectations was most impactful to small-cap
stocks. The small-cap value segment of the market
benefited most, driven by sizable exposure to
regional banks.
•Broader large-cap equities also surged, and
multiple sectors within the index ended the quarter
with double-digit gains. The interest-rate-sensitive
real estate sector led the pack. Only the energy
sector failed to gain ground, erasing its year-to-
date achievements.
•Bond investors also captured the value of falling
rate expectations, with fixed income markets
recouping their modest year-to-date losses.
•Outside the U.S., international stock market gains
were more minimal, but a weakening U.S. dollar
filled the gap.
•Declining oil prices weighed heavily on commodity
markets.
Q4 2023 YTD 2023
-4.6%
6.8%7.9%
18.0%
14.0%
10.5%11.7%
-7.9%
5.5%
10.3%
12.3%
16.9%
18.9%
26.3%
Developed
International Stocks
Commodities U.S.
Large-
Cap Stocks
U.S. Bonds U.S.
Small-Cap
Stocks
RealEstate
Emerging International
Stocks
The higher-for-longer interest rate message reiterated
by the Federal Reserve through the first three
quarters of 2023 was essentially dismissed by
investors late last year as inflation data showed
continued easing. Consequently, expectations for
future interest rate changes were reset significantly
lower. Nearly all asset classes soared.
8
Q4 23Period Ending 12.31.23 |market commentary
DIGGING DEEPER: STOCKS AND BONDS
Fixed Income
Equities – Relative Performance by Market Capitalization and Style
Equities
Sources: Morningstar, U.S. Treasury, Federal Reserve Bank of St. Louis. Asset class returns are represented by the following indexes: S&P 500 Index (U.S. stocks),
MSCI EAFE Index (international developed market stocks), and MSCI Emerging Markets Index (emerging market stocks). Relative performance by market
capitalization and style is based upon the Russell US Style Indexes except for large-cap blend, which is based upon the S&P 500 Index.
9
Q4 23Period Ending 12.31.23 |market commentary
Sources: Morningstar, S&P Global. All calculations are cumulative total return, not annualized, including dividends for the stated period. Past performance is not indicative of future returns.
DIGGING DEEPER: U.S. EQUITY MARKETS
The S&P 500 Index is a market-capitalization-weighted index of U.S. large-cap stocks across a diverse set of industry sectors. The stocks
represented in these 11 sectors generated a range of returns for the last 12 months and the most recent quarter.
Returns by S&P 500 Sector
Sector
Weight 28.9%13.0%12.6%10.9%8.8%8.6%6.2%3.9%2.5%2.4%2.3%
26.3%
57.8%
12.1%
2.1%
42.4%
18.1%
55.8%
0.5%
-1.3%
12.4%12.5%
-7.1%
11.7%
17.2%14.0%
6.4%
12.4%13.1%11.0%
5.5%
-6.9%
18.8%
9.7%8.6%
Last 12 Months Q4 2023
FinancialsTechnology Health Care Industrials Energy
Consumer
Discretionary Consumer
Staples
Communication
Services UtilitiesMaterialsS&P 500
Index Real Estate
10
Q4 23Period Ending 12.31.23 |market commentary
DIGGING DEEPER: FIXED INCOME MARKET
U.S. Treasury yields moved lower this quarter with the expectation of a less-aggressive Fed in 2024. Mortgage rates moderated slightly, but
remain high, contributing to a slowing housing market.
Performance for core bonds was positive for the quarter as yields moved lower. Credit spreads narrowed slightly.
Performance for longer-maturity bonds was boosted by lower yields and nearly unchanged credit spreads.
Sources: Morningstar, FactSet, U.S. Treasury, Federal Reserve Bank of St. Louis, CAPTRUST Research
11
Q4 23Period Ending 12.31.23 |
HEADWINDS
market commentary
TAILWINDS
ECONOMIC OUTLOOK
The resolution of pandemic effects and successful monetary policy has led inflation downward toward the Federal Reserve’s long-term 2% target.
It’s likely the Fed will start lowering rates in 2024, supporting an already robust labor market. Still, the lagging effects of rate hikes will be felt as
consumers grapple with debt and housing affordability. These challenges could be offset by artificial intelligence-led productivity gains.
While many of the risks faced in 2023 have been resolved positively, it is still prudent for investors to move forward with caution.
Investor optimism is near all-time highs and may create disappointment, which is another reason to remain vigilant, diversified, and
prepared for volatility.
Economic Soft Landing
•As inflation wanes to pre-pandemic levels
without having spurred a recession, a soft
landing seems likely. Fed rate cuts and a lower
inflationary environment could drive economic growth.
Inflation-Adjusted Wage Growth
•Real wage growth remained positive in 2023, leaving
consumers better positioned to tackle rising debt.
Productivity-Fueled Growth
•The potential for operational efficiency and revenue
enhancement has driven heavy investment in artificial
intelligence across industries. Widespread implementation over
the next decade has the potential to boost productivity growth
above long-term averages, thereby increasing gross domestic
product (GDP).
Uptick in Government Funding
•Funds from programs targeting infrastructure and clean energy
will be deployed in 2024, adding liquidity to the economy.
Consumer Challenges Ahead
•Credit card balances are high, and excess
savings have been mostly depleted. Despite
higher borrowing costs, consumers continue to
spend and are now facing high interest
payments on loans.
Housing Market Upended
•In 2023, higher interest rates created an inventory shortage and
pushed home prices higher. Although mortgage rates have
declined, it will take time for housing affordability to return to
historical norms.
Election Uncertainty
•While markets generally perform well in election years, market
leadership can be fluid, especially when candidates have
fundamentally different policy agendas.
Investor Optimism Creates Risk
•The prospect of lower interest rates has inspired high optimism,
which may drive volatility if reality falls short of expectations.
12
Q4 23Period Ending 12.31.23 |market commentary
IS A SOFT LANDING ON THE HORIZON?
As 2023 progressed, economic stability overtook recessionary fears. With inflation now receding, the Federal Reserve’s higher-for-longer
monetary policy stance has eased. Investors now expect an economic soft landing and interest rate cuts in 2024, although the pace remains
uncertain. Market expectations and Fed projections are currently misaligned.
Sources: U.S. Bureau of Economic Analysis, FactSet, CAPTRUST Research. Data as of 12.29.2023
INVESTOR EXPECTATIONS
Generally, the Fed’s actions are reactionary, with policies responding to economic outcomes. However, proactive interest rate cuts may be
the only way to reconcile market expectations with current economic strength and earnings growth estimates. Despite increased odds of a
soft landing, the number and degree of rate cuts could fall short of investor expectations, thereby increasing market volatility.
5.38%
4.63%
3.88%
CurrentRate FedProjections MarketExpectations
200
225
250
275
Jan May Sep
S&P 500 Earnings Expectations
0%
3%
6%
9%
12%
15%
2019 2020 2021 2022 2023
Unemployment Rate (%)
2024
2023
2024 Year-End Fed Funds Rate Expectations
Earnings GrowthLong-term Average: 5.7%
13
Q4 23Period Ending 12.31.23 |
3,000
3,200
3,400
3,600
3,800
4,000
4,200
4,400
4,600
4,800
5,000
0%
10%
20%
30%
40%
50%
Jan-22 May-22 Sep-22 Jan-23 May-23 Sep-23
market commentary
INVESTOR SENTIMENT BUOYS MARKETS
Market movements are driven primarily by investor expectations. For instance, after a challenging 2022, investors were largely pessimistic,
expecting a recession to weigh on stocks in 2023. As the outlook improved, so did investor expectations. Sentiment and equity prices climbed in
tandem. Now, the question becomes: Are the markets priced to perfection, or will they falter by expecting perfection?
Sources: American Association of Individual Investors, FactSet, CAPTRUST Research. Data as of 12.30.2023
INVESTOR OPTIMISM
Bullish sentiment, as measured weekly by the American Association of Individual Investor (AAII) survey, is the expectation that stocks will
rise in the next six months. Sentiment rose steadily in the fourth quarter of 2023, reaching a near-all-time high of 52%. This optimism is
fueled by investor expectations for a soft landing and proactive Fed interest rate cuts in 2024. However, with this much conviction in a
single outcome, it is possible that any shortfall—in either the pace or magnitude of rate cuts or the glidepath to a soft landing—could create
an outsized market response.
S&P 500 vs. Individual Investor Sentiment
AAII Investor Sentiment Survey – Bullish Sentiment (%)S&P 500 Price (Right)
14
Q4 23Period Ending 12.31.23 |market commentary
2024 KNOWN UNKNOWNS
Questions about the U.S. consumer will be the primary focus of 2024, given the rise in credit card debt, the decline in excess personal savings,
and the resumption of student loan payments. However, additional known unknowns could have an outsized impact on the economic landscape.
Commercial real estate borrowers face a wall of maturities that will likely need refinancing, and national elections are scheduled in 2024 for
countries representing 60% of global GDP.
Sources: Federal Reserve Board, “Senior Loan Officer Opinion Survey on Lending – October 2023;” CRED iQ, Bloomberg, Allianz, CAPTRUST Research
Approximately 65% of respondents to the Fed’s “Senior Loan
Officer Survey” projected tightening lending standards on
multifamily and other commercial real estate loans in 2024.
Nearly $700 billion in U.S. commercial real estate debt matures in
2024, with banks holding the largest outstanding share.
U.S. regulators note that commercial real estate is the leading
risk to financial stability.
While the U.S. presidential election will undoubtedly garner the
most attention, pundits predict more voters will participate in
national elections in 2024 than any year in history. This uptick
has the potential to reshape the global economic and
geopolitical landscapes.
Geopolitical hot spots Taiwan, Russia, Ukraine, and Pakistan are
all scheduled to elect new leaders in 2024. A national election in
Mexico could impact near-shoring and immigration policies.
-30%
-15%
0%
15%
30%
45%
60%
75%
1Q 2014 2Q 2017 3Q 2020 4Q 2023
Refinancing Conditions
Tightening Lending Standards
Election Uncertainty
Percent (%) of Global GDP
42%
18%
40%
Nations Electing
Leaders
Electing Leaders
and/or Parliament
No Elections in 2024
15
Q4 23Period Ending 12.31.23 |
PRODUCTIVITY IN ACTION
Generative AI has the potential to turn every company into a technology company by automating labor tasks, expediting training processes,
anticipating problems, and supporting solutions.
market commentary
THE POWER OF PRODUCTIVITY
Productivity is a silent driver of economic prosperity. In simple terms, productivity can be defined as the same number of individuals producing
more goods or services. Few variables are more impactful to improving a country’s standard of living. Hence, the prospect of a productivity
increase from using generative artificial intelligence (AI) has prompted major investment across industries. While the impact of these
advancements won’t be fully realized for a decade or more, their sheer potential has driven markets higher.
Sources: U.S. Bureau of Labor Statistics, National Bureau of Economic Research, MIT Economics, Goldman Sachs, GitHub Copilot, CAPTRUST Research
CUSTOMER SUPPORT
•One study found customer support
agents handled 13.8% more inquiries
per hour with AI support resources.
•The quality of outcomes modestly
improved, and the learning curve for
new agents was accelerated.
BUSINESS PROFESSIONALS
•Another study found professionals
across industries wrote business
documents 59% faster using AI support
resources.
•Independent evaluators found AI-
supported documents provided higher
quality content.
COMPUTER PROGRAMMING
•A third study found experienced
computer programmers were 126% more
productive, completing projects in less
than half the time using AI support
resources.
•Project quality was unchanged.
U.S. Nonfarm Productivity
Average Annual Change (%)
16
Q4 23Period Ending 12.31.23 |asset class returns
Source: MorningstarThe information contained in this report is from sources believed to be reliable but is not warranted by CAPTRUST to be accurate or complete.
Small-Cap Value Stocks (Russell 2000 Value)Large-Cap Value Stocks (Russell 1000 Value)International Equities (MSCI EAFE)
Small-Cap Growth Stocks (Russell 2000 Growth)Mid-Cap Growth Stocks (Russell Mid-Cap Growth)Fixed Income (Bloomberg U.S. Aggregate Bond)
Large-Cap Growth Stocks (Russell 1000 Growth)Mid-Cap Value Stocks (Russell Mid-Cap Value)Cash (Merrill Lynch 3-Month Treasury Bill)
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Small-Cap Growth29.09%
Fixed Income7.84%
Mid-Cap Value18.51%
Small-Cap Growth43.30%
Mid-Cap Value14.75%
Large-Cap Growth5.67%
Small-Cap Value31.74%
Large-Cap Growth30.21%
Cash1.87%
Large-Cap Growth36.39%
Large-Cap Growth38.49%
Mid-Cap Value28.34%
Cash1.46%
Large-Cap Growth42.68%
Mid-Cap
Growth26.38%
Large-Cap
Growth2.64%
Small-Cap
Value18.05%
Mid-Cap
Growth35.74%
Large-Cap
Value13.45%
Fixed
Income0.55%
Mid-Cap
Value20.00%
International
Equities25.62%
Fixed
Income0.01%
Mid-Cap
Growth35.47%
Mid-Cap
Growth35.59%
Small-Cap
Value28.27%
Large-Cap
Value-7.54%
Mid-Cap
Growth25.87%
Mid-Cap Value
24.75%
Large-Cap Value
0.39%
International Equities
17.90%
Small-Cap Value
34.52%
Large-Cap Growth
13.05%
Cash
0.05%
Large-CapValue
17.34%
Mid-CapGrowth
25.27%
Large-Cap Growth
-1.51%
Small-CapGrowth
28.48%
Small-CapGrowth
34.63%
Large-Cap Growth
27.60%
Mid-Cap Value
-12.03%
International Equities
18.85%
Small-Cap Value
24.50%
Cash0.10%
Large-Cap Value
17.51%
Large-Cap Growth
33.48%
Mid-Cap Growth
11.90%
Mid-Cap Growth
-0.20%
Small-Cap Growth
11.32%
Small-CapGrowth
22.17%
Mid-CapGrowth
-4.75%
Mid-Cap Value
27.06%
International Equities
8.28%
Large-CapValue
25.16%
Fixed Income
-13.01%
Small-CapGrowth
18.66%
Large-Cap Growth16.71%
Mid-CapValue-1.38%
Mid-Cap Growth15.81%
Mid-Cap Value33.46%
Fixed Income5.97%
International
Equities-0.39%
Mid-Cap
Growth7.33%
Large-Cap
Value13.66%
Large-Cap
Value-8.27%
Large-Cap
Value26.54%
Fixed
Income7.51%
Mid-Cap
Growth12.73%
International
Equities-14.01%
Small-Cap
Value14.65%
Large-Cap Value
15.51%
Mid-Cap Growth
-1.65%
Large-Cap Growth
15.26%
Large-Cap Value
32.53%
Small-Cap Growth
5.60%
Small-Cap Growth
-1.38%
Large-Cap Growth
7.08%
Mid-Cap Value
13.34%
Small-CapGrowth
-9.31%
International Equities
22.66%
Mid-Cap Value
4.96%
International Equities
11.78%
Small-Cap Value
-14.48%
Mid-Cap Value
12.71%
International Equities8.21%
Small-Cap Growth-2.91%
Small-Cap Growth14.59%
International Equities23.29%
Small-Cap Value4.22%
Large-CapValue-3.83%
Fixed Income2.65%
Small-Cap Value7.84%
Mid-Cap Value-12.29%
Small-Cap Value22.39%
Small-Cap Value4.63%
Small-CapGrowth2.83%
Small-CapGrowth-26.36%
Large-CapValue
11.46%
Fixed
Income5.89%
Small-Cap
Value-5.50%
Fixed
Income4.22%
Cash0.07%Cash0.03%
Mid-Cap
Value-4.78%
International
Equities1.51%
Fixed Income3.54%
Small-Cap Value-12.86%
Fixed Income8.72%
Large-CapValue2.80%
Cash0.05%
Mid-CapGrowth-26.72%
Fixed Income5.53%
Cash
0.13%
International
Equities-11.73%
Cash
0.11%
Fixed
Income-2.02%
International
Equities-4.48%
Small-Cap
Value-7.47%
Cash
0.33%
Cash
0.86%
International
Equities-13.36%
Cash
2.28%
Cash
0.67%
Fixed
Income-1.54%
Large-Cap
Growth-29.14%
Cash
5.01%
17
Q4 23Period Ending 12.31.23 |index performance
Sources: Morningstar Direct, MPI. The opinions expressed in this report are subject to change without notice. This material has been prepared or is distributed solely for informational purposes and is not a solicitation or an offer to buy any security or to participate in any investment strategy. The performance data quoted represents past performance and does not guarantee future results. Index averages are provided for comparison purposes only. The information and statistics in this report are from sources believed to be reliable but are not guaranteed to be accurate or complete. CAPTRUST is an investment adviser registered under the Investment Advisers Act of 1940.
INDEXES Q4 2023 YTD 2022 2021 2020 2019 2018 1 YEAR 3 YEARS 5 YEARS 10 YEARS
90-Day U.S.Treasury 1.37%5.01%1.46%0.05%0.67%2.28%1.87%5.01%2.15%1.88%1.25%
Bloomberg Government 1-3 Year 2.55%4.32%-3.81%-0.60%3.14%3.59%1.58%4.32%-0.08%1.28%1.05%
Bloomberg Intermediate Govt 3.97%4.30%-7.73%-1.69%5.73%5.20%1.43%4.30%-1.83%1.03%1.24%
Bloomberg Muni Bond 7.89%6.40%-8.53%1.52%5.21%7.54%1.28%6.40%-0.40%2.25%3.03%
Bloomberg Intermediate Govt/Credit 4.56%5.24%-8.23%-1.44%6.43%6.80%0.88%5.24%-1.63%1.59%1.72%
Bloomberg Intermediate Credit 5.60%6.94%-9.10%-1.03%7.08%9.52%0.01%6.94%-1.28%2.44%2.46%
Bloomberg Aggregate Bond 6.82%5.53%-13.01%-1.54%7.51%8.72%0.01%5.53%-3.32%1.10%1.81%
Bloomberg Corporate IG Bond 8.50%8.52%-15.76%-1.04%9.89%14.54%-2.51%8.52%-3.29%2.63%2.95%
Bloomberg High Yield 7.16%13.44%-11.19%5.28%7.11%14.32%-2.08%13.44%1.98%5.37%4.59%
Bloomberg Global Aggregate 8.10%5.72%-16.25%-4.71%9.20%6.84%-1.20%5.72%-5.51%-0.32%0.38%
Bloomberg U.S. Long Corporate 14.01%10.93%-25.62%-1.13%13.94%23.89%-7.24%10.93%-6.57%2.86%3.90%
S&P 500 11.69%26.29%-18.11%28.71%18.40%31.49%-4.38%26.29%10.01%15.68%12.03%
Dow Jones Industrial Average 13.09%16.18%-6.86%20.95%9.72%25.34%-3.48%16.18%9.39%12.47%11.07%
NASDAQ Composite 13.56%43.42%-33.10%21.39%43.64%35.23%-3.88%43.42%5.22%17.73%13.64%
Russell 1000 Value 9.50%11.46%-7.54%25.16%2.80%26.54%-8.27%11.46%8.86%10.90%8.39%
Russell 1000 11.96%26.53%-19.13%26.45%20.96%31.43%-4.78%26.53%8.98%15.51%11.80%
Russell 1000 Growth 14.16%42.68%-29.14%27.60%38.49%36.39%-1.51%42.68%8.87%19.49%14.85%
Russell Mid-Cap Value Index 12.11%12.71%-12.03%28.34%4.96%27.06%-12.29%12.71%8.37%11.15%8.26%
Russell Mid-Cap Index 12.82%17.23%-17.32%22.58%17.10%30.54%-9.06%17.23%5.92%12.67%9.42%
Russell Mid-Cap Growth Index 14.55%25.87%-26.72%12.73%35.59%35.47%-4.75%25.87%1.31%13.81%10.56%
MSCI EAFE 10.47%18.85%-14.01%11.78%8.28%22.66%-13.36%18.85%4.54%8.69%4.77%
MSCI ACWI ex U.S.9.82%16.21%-15.57%8.29%11.13%22.13%-13.78%16.21%2.04%7.59%4.32%
Russell 2000 Value 15.26%14.65%-14.48%28.27%4.63%22.39%-12.86%14.65%7.94%9.99%6.75%
Russell 2000 14.03%16.93%-20.44%14.82%19.96%25.52%-11.01%16.93%2.22%9.97%7.15%
Russell 2000 Growth 12.75%18.66%-26.36%2.83%34.63%28.48%-9.31%18.66%-3.50%9.22%7.16%
MSCI Emerging Markets 7.93%10.27%-19.74%-2.22%18.69%18.90%-14.25%10.27%-4.71%4.07%3.04%
Dow Jones U.S. Real Estate Index 17.98%12.25%-25.17%38.99%-5.29%28.92%-4.03%12.25%5.30%7.34%7.70%
HFRX Absolute Return Index 1.33%2.95%0.85%2.10%2.72%4.37%-0.49%2.95%1.96%2.59%1.97%
Consumer Price Index (Inflation)0.45%3.30%6.44%7.19%1.32%2.31%2.00%3.30%5.64%4.09%2.78%
BLENDED BENCHMARKS Q4 2023 YTD 2022 2021 2020 2019 2018 1 YEAR 3 YEARS 5 YEARS 10 YEARS
25% S&P 500/5% MSCI EAFE/70% BB Agg 8.22%11.15%-14.08%6.13%10.87%14.96%-1.55%11.15%0.45%5.25%4.66%
30% S&P 500/10% MSCI EAFE/60% BB Agg 8.65%12.84%-14.35%8.27%11.56%16.79%-2.44%12.84%1.52%6.40%5.35%
35% S&P 500/15% MSCI EAFE/50% BB Agg 9.08%14.55%-14.64%10.44%12.18%18.63%-3.34%14.55%2.60%7.52%6.02%
40% S&P 500/20% MSCI EAFE/40% BB Agg 9.51%16.28%-14.96%12.64%12.75%20.48%-4.25%16.28%3.66%8.64%6.68%
45% S&P 500/25% MSCI EAFE/30% BB Agg 9.93%18.02%-15.28%14.87%13.25%22.33%-5.17%18.02%4.73%9.73%7.32%
60% S&P 500/40% Bloomberg Barclays Agg 9.74%17.67%-15.79%15.86%14.73%22.18%-2.35%17.67%4.71%9.98%8.10%
18
City Of Clearwater Employees' Pension Plan
Q4 23Period Ending 12.31.23 |section 3 : executive summary
19
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$476,000,000
$952,000,000
$1,428,000,000
$1,904,000,000
-$476,000,000
-$952,000,000Market ValueDec-87 Mar-90 Jun-92 Sep-94 Dec-96 Mar-99 Jun-01 Sep-03 Dec-05 Mar-08 Jun-10 Sep-12 Dec-14 Mar-17 Jun-19 Sep-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 01/31/1988
Beginning Market Value $1,164,796,642 $1,134,988,924 $1,377,994,846 $1,250,564,714 $1,118,379,549 $91,459,988
Net Contributions -$6,871,765 -$38,311,101 -$41,966,611 -$38,323,377 -$34,514,411 -$350,065,056
Net Investment Return $91,294,894 $152,541,947 -$201,039,311 $165,753,509 $166,699,576 $1,507,824,839
Ending Market Value $1,249,219,771 $1,249,219,771 $1,134,988,924 $1,377,994,846 $1,250,564,714 $1,249,219,771
City of Clearwater - Total Portfolio
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
20
TARGET ALLOCATION
ACTUAL ALLOCATION HISTORIC ALLOCATION TREND
0
20
40
60
80
100
QUARTERLY HISTORIC ALLOCATION TREND
03 21
(%)
06 21
(%)
09 21
(%)
12 21
(%)
03 22
(%)
06 22
(%)
09 22
(%)
12 22
(%)
03 23
(%)
06 23
(%)
09 23
(%)
12 23
(%)
28.36 28.19 27.34 28.74 27.80 28.85 27.89 29.86 26.18 24.57 27.39 26.70
¢
41.31 41.05 41.50 39.98 39.71 37.06 37.64 35.92 37.21 39.35 40.11 41.68¢
17.93 18.36 18.18 17.90 17.14 16.47 15.79 16.37 16.99 17.17 13.06 13.50
¢
12.40 12.40 12.97 13.39 15.35 17.61 18.69 17.84 19.62 18.92 19.44 18.12¢
ASSET REBALANCING ANALYSIS
Asset Class Asset Allocation (%) Target Allocation (%) (+/-) Variance (%)
Total Portfolio 100.00 100.00 0.00¢
Fixed Income Comp 26.70 28.00 -1.30¢
Domestic Equity Comp 41.68 39.00 2.68¢
International EQ Comp 13.50 18.00 -4.50¢
Real Estate Comp 18.12 15.00 3.12¢
City of Clearwater - Total Portfolio
ASSET ALLOCATION SUMMARY Period Ending 12.31.23 |Q4 23
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. For Institutional Use Only.
21
MANAGER NAME CASH INVESTED CASH (%) TOTAL TARGET (%) ACTUAL (%) VARIANCE (%)
Dodge & Cox $3,104,334 $161,783,631 1.88 $164,887,965 -13.20 -
In House Account $11,180,036 - 100.00 $11,180,036 -0.89 -
Security Lending Income Account $517,025 - 100.00 $517,025 -0.04 -
Western Asset Management Co.-$2,202,871 $159,206,804 -1.40 $157,003,933 -12.57 -
Fixed Income Comp $12,598,524 $320,990,435 3.78 $333,588,958 28.00 26.70 -1.30
Eagle Capital Management $3,663,512 $57,183,134 6.02 $60,846,645 -4.87 -
Manning and Napier $871,197 $28,987,272 2.92 $29,858,468 -2.39 -
NTGI-QM R1000G $3,478 $179,190,516 0.00 $179,193,994 -14.34 -
NTGI-QM R1000V - $84,800,204 - $84,800,204 -6.79 -
Artisan Partners $1,559,584 $50,082,709 3.02 $51,642,293 -4.13 -
Boston Partners $1,434,838 $53,801,236 2.60 $55,236,074 -4.42 -
Atlanta Capital Mgmt $626,907 $17,406,802 3.48 $18,033,709 -1.44 -
Riverbridge Partners $527,269 $28,166,611 1.84 $28,693,880 -2.30 -
Sycamore Small Cap Value $312,890 $12,071,111 2.53 $12,384,001 -0.99 -
Domestic Equity Comp $8,999,674 $511,689,593 1.73 $520,689,267 39.00 41.68 2.68
DFA Emerging Markets - $17,204,829 - $17,204,829 -1.38 -
Thompson, Siegel & Walmsley $1,952,342 $69,039,345 2.75 $70,991,687 -5.68 -
WCM Investment Management $1,700,974 $78,722,696 2.12 $80,423,670 -6.44 -
International EQ Comp $3,653,316 $164,966,870 2.17 $168,620,186 18.00 13.50 -4.50
Hancock - $7,904,233 -$7,904,233 -0.63 -
IFM Global Infrastructure (US) L.P.- $93,965,209 - $93,965,209 -7.52 -
Molpus Woodlands Fund III - $7,588,253 -$7,588,253 -0.61 -
Molpus Woodlands Fund IV - $4,739,804 -$4,739,804 -0.38 -
Multi Employer Property Trust - $56,658,944 - $56,658,944 -4.54 -
Security Capital $616,182 $15,946,888 3.72 $16,563,070 -1.33 -
U.S. Real Estate Investment Fund - $15,362,866 -$15,362,866 -1.23 -
USAA - $23,538,979 - $23,538,979 -1.88 -
Real Estate Comp $616,182 $225,705,177 0.27 $226,321,359 15.00 18.12 3.12
ASSET ALLOCATION DETAIL
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a substitute for the official custodial account
statement; please refer to the custodial statement for verification.
22
ASSET ALLOCATION DETAIL
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
MANAGER NAME CASH INVESTED CASH (%) TOTAL TARGET (%) ACTUAL (%) VARIANCE (%)
Total Portfolio $25,867,696 $1,223,352,075 2.07 $1,249,219,771 100.00 100.00 0.00
Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a substitute for the official custodial account
statement; please refer to the custodial statement for verification.
23
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Total Portfolio Benchmark
0
5
10
15
20
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 7.87 13.46 3.16 8.83 8.09 7.29 8.87
Total Portfolio Benchmark 7.02 11.42 4.44 8.44 7.42 6.93 8.75
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Total Portfolio Benchmark
0
15
30
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 13.46 -14.74 13.48 15.71 20.17 -2.64 15.98 8.87
Total Portfolio Benchmark 11.42 -10.41 14.12 11.69 17.85 -4.64 15.39 8.75
City of Clearwater - Total Portfolio
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
24
Last
Quarter 2022 2021 2020 2019 1 Year 3 Years 5 Years 10 Years
Since
Inception
Inception
Date
Domestic Equity Comp 11.34 -20.77 21.97 24.69 29.50 26.79 7.01 14.62 11.16 11.41 01/01/1988
S&P 500 Index 11.69 -18.11 28.71 18.40 31.49 26.29 10.00 15.69 12.03 10.93
All Public Plans > $1B-US Equity Median 11.90 -18.51 25.75 18.76 30.01 24.25 8.55 14.58 10.50 -
Large Cap Equity Comp 11.72 -20.72 25.27 19.54 30.02 29.94 8.87 14.94 11.91 10.92 04/01/1988
Russell 1000 Index 11.96 -19.13 26.45 20.96 31.43 26.53 8.97 15.52 11.80 10.88
All Public Plans > $1B-US Equity Median 11.90 -18.51 25.75 18.76 30.01 24.25 8.55 14.58 10.50 -
Eagle Capital Management 10.08 -25.08 27.60 15.49 31.28 38.37 9.77 14.93 11.66 13.18 01/31/2013
Russell 1000 Value Index 9.50 -7.54 25.16 2.80 26.54 11.46 8.86 10.91 8.40 9.82
Morningstar Large Value Universe 9.55 -5.40 26.02 2.72 25.57 10.96 9.62 11.26 8.32 10.29
Manning and Napier 7.20 -3.91 19.76 2.05 23.21 10.29 8.27 9.80 8.91 10.01 01/31/2013
Russell 1000 Value Index 9.50 -7.54 25.16 2.80 26.54 11.46 8.86 10.91 8.40 9.82
Morningstar Large Value Universe 9.55 -5.40 26.02 2.72 25.57 10.96 9.62 11.26 8.32 10.29
NTGI-QM R1000G 14.20 -29.09 29.75 - - 42.20 9.37 -- 10.70 11/30/2020
Russell 1000 Growth Index 14.16 -29.14 27.60 - - 42.68 8.86 -- 10.25
Morningstar Large Growth Universe 13.96 -30.94 21.91 - - 38.98 5.45 -- 10.00
NTGI-QM R1000V 9.50 -7.62 25.17 2.77 26.55 11.61 8.88 10.91 8.40 6.64 07/01/2007
Russell 1000 Value Index 9.50 -7.54 25.16 2.80 26.54 11.46 8.86 10.91 8.40 6.60
Morningstar Large Value Universe 9.55 -5.40 26.02 2.72 25.57 10.96 9.62 11.26 8.32 6.72
Mid Cap Equity Comp 10.37 -20.92 18.74 37.35 29.52 20.24 4.13 14.97 9.98 12.17 04/01/1988
Russell Midcap Index 12.82 -17.32 22.58 17.10 30.54 17.23 5.92 12.68 9.42 11.31
All Public Plans > $1B-US Equity Median 11.90 -18.51 25.75 18.76 30.01 24.25 8.55 14.58 10.50 -
INVESTMENT RETURNS | MANAGER RESULTS
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a
substitute for the official custodial account statement; please refer to the custodial statement for verification.
25
INVESTMENT RETURNS | MANAGER RESULTS
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Last
Quarter 2022 2021 2020 2019 1 Year 3 Years 5 Years 10 Years
Since
Inception
Inception
Date
Artisan Partners 8.98 -36.33 10.53 56.72 38.58 25.02 -4.18 13.83 9.38 10.14 08/01/2001
Russell Midcap Growth Index 14.55 -26.72 12.73 35.59 35.47 25.87 1.31 13.81 10.57 9.11
Morningstar Mid-Cap Growth Universe 12.23 -28.44 11.85 36.48 33.72 20.52 -0.73 12.78 9.49 8.30
Boston Partners 11.70 -6.98 27.34 - - 16.74 11.41 -- 12.04 03/01/2020
Russell Midcap Value Index 12.11 -12.03 28.34 - - 12.71 8.36 -- 11.38
Morningstar Mid-Cap Value Universe 11.33 -7.99 28.73 - - 12.30 9.91 -- 12.23
Small Cap Equity Comp 10.83 -20.83 12.05 31.17 26.79 18.22 1.60 11.77 9.21 10.18 09/01/2003
Russell 2000 Index 14.03 -20.44 14.82 19.96 25.53 16.93 2.22 9.97 7.16 8.59
All Public Plans > $1B-US Equity Median 11.90 -18.51 25.75 18.76 30.01 24.25 8.55 14.58 10.50 -
Atlanta Capital Mgmt 11.82 -12.28 19.89 10.77 26.20 20.71 8.28 12.16 9.99 11.93 09/01/2003
Russell 2000 Index 14.03 -20.44 14.82 19.96 25.53 16.93 2.22 9.97 7.16 8.59
Morningstar Small Cap Universe 12.34 -17.67 22.04 14.89 24.83 16.27 5.35 10.80 7.39 8.91
Riverbridge Partners 9.80 -32.15 3.44 54.14 27.35 20.04 -5.55 10.58 9.15 12.79 10/01/2010
Russell 2000 Growth Index 12.75 -26.36 2.83 34.63 28.48 18.66 -3.50 9.22 7.16 10.44
Morningstar Small Growth Universe 11.19 -28.27 9.35 37.99 28.63 16.44 -2.63 10.45 7.87 10.97
Sycamore Small Cap Value 11.80 -6.40 25.08 4.91 26.24 11.55 9.30 11.58 - 7.78 11/30/2017
Russell 2000 Value Index 15.26 -14.48 28.27 4.63 22.39 14.65 7.94 10.00 - 5.52
Morningstar Small Value Universe 13.05 -11.68 31.16 3.54 21.94 15.97 9.96 11.30 - 6.63
International EQ Comp 10.69 -21.08 13.92 18.16 27.53 16.64 1.60 9.59 4.54 5.35 06/01/2001
MSCI AC World ex USA (Net)9.75 -16.00 7.82 10.65 21.51 15.62 1.55 7.08 3.83 5.32
All Public Plans > $1B-Intl. Equity Median 9.96 -17.34 8.79 13.80 23.43 17.54 2.14 8.35 5.02 -
Performance returns over one-year are annualized. Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a
substitute for the official custodial account statement; please refer to the custodial statement for verification.
26
INVESTMENT RETURNS | MANAGER RESULTS
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Last
Quarter 2022 2021 2020 2019 1 Year 3 Years 5 Years 10 Years
Since
Inception
Inception
Date
DFA Emerging Markets 7.86 -16.40 5.84 13.87 16.04 15.44 0.71 6.18 - 2.92 11/01/2017
MSCI Emerging Markets Index 7.93 -19.74 -2.22 18.69 18.90 10.26 -4.71 4.08 - 1.37
Morningstar Diversified Emerging Mkts Universe 7.79 -22.46 -1.69 17.63 20.63 10.90 -5.63 3.95 - 0.85
Thompson, Siegel & Walmsley 9.99 -14.12 13.34 5.58 21.67 17.16 4.48 7.94 - 4.21 07/31/2015
MSCI EAFE (Net)10.42 -14.45 11.26 7.82 22.01 18.24 4.02 8.16 - 4.94
Morningstar Foreign Large Value Universe 8.53 -9.42 11.79 2.49 18.26 17.84 5.64 7.39 - 4.03
WCM Investment Management 11.95 -27.85 18.16 30.12 38.94 16.23 -0.31 12.37 - 9.56 07/31/2015
MSCI AC World ex USA (Net)9.75 -16.00 7.82 10.65 21.51 15.62 1.55 7.08 - 4.72
Morningstar Foreign Large Growth Universe 11.80 -24.83 8.74 22.09 28.05 15.99 -2.34 8.32 - 5.17
Fixed Income Comp 6.98 -12.21 -1.40 8.97 9.28 6.02 -2.82 1.79 2.38 5.44 01/31/1988
Blmbg. U.S. Aggregate Index 6.82 -13.01 -1.55 7.51 8.72 5.53 -3.31 1.10 1.81 5.34
All Public Plans > $1B-Fixed Income Median 6.34 -11.69 -0.07 8.04 9.53 7.57 -1.69 2.38 2.49 -
Dodge & Cox 7.26 -10.57 -1.15 8.72 8.98 7.23 -1.77 2.35 2.70 3.99 03/01/2004
Blmbg. U.S. Aggregate Index 6.82 -13.01 -1.55 7.51 8.72 5.53 -3.31 1.10 1.81 3.10
Morningstar Intermediate Core Bond Universe 6.70 -13.38 -1.59 7.77 8.47 5.60 -3.44 1.06 1.69 2.96
In House Account 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 01/31/1988
90 Day U.S. Treasury Bill 1.37 1.46 0.05 0.67 2.28 5.02 2.15 1.88 1.24 3.00
Security Lending Income Account 1.57 1.92 0.54 2.00 2.84 8.06 3.45 3.04 3.27 4.84 07/01/2003
90 Day U.S. Treasury Bill 1.37 1.46 0.05 0.67 2.28 5.02 2.15 1.88 1.24 1.42
Western Asset Management Co.7.37 -13.94 -1.78 9.04 9.60 6.05 -3.58 1.39 2.11 3.41 10/01/2004
Blmbg. U.S. Aggregate Index 6.82 -13.01 -1.55 7.51 8.72 5.53 -3.31 1.10 1.81 3.12
Morningstar Intermediate Core Bond Universe 6.70 -13.38 -1.59 7.77 8.47 5.60 -3.44 1.06 1.69 2.97
Performance returns over one-year are annualized. Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a
substitute for the official custodial account statement; please refer to the custodial statement for verification.
27
INVESTMENT RETURNS | MANAGER RESULTS
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Last
Quarter 2022 2021 2020 2019 1 Year 3 Years 5 Years 10 Years
Since
Inception
Inception
Date
Real Estate Comp 0.05 5.43 20.55 1.78 10.16 -2.36 7.46 6.83 8.15 9.77 05/01/2008
Real Estate Composite Benchmark -0.67 -4.98 38.19 -4.14 18.82 -6.54 7.07 6.93 8.04 6.45
All Public Plans > $1B-Real Estate Median -1.75 6.00 19.83 -0.22 6.33 -7.06 4.95 4.26 6.76 3.94
Hancock 0.00 7.00 9.96 -0.34 3.95 -0.43 5.42 3.95 3.56 4.49 05/31/2012
NCREIF Timberland Index 4.34 12.90 9.17 0.81 1.30 9.45 10.50 6.62 5.77 6.42
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 7.30 6.64
IFM Global Infrastructure (US) L.P.2.67 8.16 17.75 2.83 14.61 8.40 11.35 10.22 - 12.15 09/30/2017
MSCI World Index (Net)11.42 -18.14 21.82 15.90 27.67 23.79 7.27 12.80 - 9.46
Morningstar Global Infrastructure Equity Universe 12.31 -6.21 20.59 -6.51 29.41 6.80 6.08 7.58 - 4.55
Molpus Woodlands Fund III 0.00 21.72 13.33 8.22 -1.48 2.41 12.21 8.54 5.77 5.67 06/30/2011
NCREIF Timberland Index 4.34 12.90 9.17 0.81 1.30 9.45 10.50 6.62 5.77 6.01
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 7.30 6.80
Molpus Woodlands Fund IV 0.00 10.76 20.57 -5.78 1.53 3.55 11.41 5.76 - 3.67 10/01/2015
NCREIF Timberland Index 4.34 12.90 9.17 0.81 1.30 9.45 10.50 6.62 - 5.37
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 - 6.07
Multi Employer Property Trust -5.84 7.81 19.74 0.49 3.66 -15.51 2.94 2.59 5.73 6.89 10/01/2010
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 7.47 22.17 1.19 5.34 -12.02 4.92 4.25 7.29 8.94
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 7.30 8.08
Security Capital 15.62 -27.59 45.03 -4.59 26.97 15.67 6.70 8.03 7.76 5.95 05/01/2008
Wilshire U.S. Real Estate Securities Index 16.27 -26.70 46.11 -7.95 25.79 16.19 7.56 7.58 7.87 6.22
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 7.30 5.97
Performance returns over one-year are annualized. Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a
substitute for the official custodial account statement; please refer to the custodial statement for verification.
28
INVESTMENT RETURNS | MANAGER RESULTS
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Last
Quarter 2022 2021 2020 2019 1 Year 3 Years 5 Years 10 Years
Since
Inception
Inception
Date
U.S. Real Estate Investment Fund -5.81 7.39 20.02 0.94 8.11 -15.95 2.70 3.40 - 5.61 12/31/2015
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 7.47 22.17 1.19 5.34 -12.02 4.92 4.25 - 5.72
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 - 5.52
USAA -0.49 13.80 18.42 11.12 5.78 -7.85 7.49 7.86 - 8.44 06/30/2015
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 7.47 22.17 1.19 5.34 -12.02 4.92 4.25 - 6.24
Morningstar Real Estate Universe 16.28 -26.21 41.34 -4.78 27.71 12.02 5.45 7.36 - 5.51
Total Portfolio 7.87 -14.74 13.48 15.71 20.17 13.46 3.16 8.83 7.29 8.87 01/01/1988
Total Portfolio Benchmark 7.02 -10.41 14.12 11.69 17.85 11.42 4.44 8.44 6.93 8.75
Secondary Benchmark 9.07 -14.05 13.88 13.11 19.61 13.70 3.63 8.53 --
Performance returns over one-year are annualized. Information and statistics have been provided by the custodian and are not guaranteed to be accurate or complete. This is not a
substitute for the official custodial account statement; please refer to the custodial statement for verification.
29
3 YEAR INCEPTION
Composite Risk VS. Total Return
(since inception: April 1, 1988)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Total Portfolio
Total Portfolio Benchmark 90 Day U.S. Treasury Bill
0
3
6
9
12
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio Total Portfolio Benchmark
Positive Months Ratio 52.78 58.33
Negative Months Ratio 47.22 41.67
Best Quarter 7.87 7.02
Worst Quarter -10.28 -8.69
Standard Deviation 11.18 10.07
Maximum Drawdown -19.30 -14.87
Max Drawdown Recovery Period --
Up Capture 104.37 100.00
Down Capture 114.95 100.00
Alpha -1.57 0.00
Beta 1.09 1.00
R-Squared 0.97 1.00
Consistency 41.67 0.00
Tracking Error 2.07 0.00
Treynor Ratio 0.01 0.03
Information Ratio -0.54 -
Sharpe Ratio 0.14 0.27
Total Portfolio Total Portfolio Benchmark
Positive Months Ratio 69.68 66.20
Negative Months Ratio 30.32 33.80
Best Quarter 22.31 23.25
Worst Quarter -25.09 -25.67
Standard Deviation 9.21 10.08
Maximum Drawdown -37.50 -41.14
Max Drawdown Recovery Period 35.00 39.00
Up Capture 85.80 100.00
Down Capture 72.20 100.00
Alpha 1.84 0.00
Beta 0.80 1.00
R-Squared 0.76 1.00
Consistency 50.00 0.00
Tracking Error 4.91 0.00
Treynor Ratio 0.07 0.06
Information Ratio 0.01 -
Sharpe Ratio 0.65 0.59
City of Clearwater - Total Portfolio
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
30
-8
-4
0
4
8
12
16
20
24
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 7.87 (60)13.46 (46)-1.64 (70)3.16 (67)6.16 (43)8.83 (43)6.83 (27)8.09 (25)7.92 (27)
Total Portfolio Benchmark 7.02 (78)11.42 (76)-0.09 (20)4.44 (29)6.21 (41)8.44 (59)6.14 (59)7.42 (56)7.42 (53)
5th Percentile 10.28 17.92 1.11 6.02 7.89 10.26 7.82 9.04 8.79
1st Quartile 9.16 15.03 -0.35 4.55 6.60 9.25 6.86 8.07 7.97
Median 8.19 13.22 -1.06 3.67 6.03 8.67 6.30 7.53 7.46
3rd Quartile 7.10 11.42 -1.86 2.71 5.33 7.91 5.69 6.92 6.89
95th Percentile 5.08 8.32 -3.02 1.34 4.30 6.65 4.85 6.01 6.09
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
31
-28
-20
-12
-4
4
12
20
28
36
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -14.74 (64)13.48 (53)15.71 (24)20.17 (37)-2.64 (12)15.98 (28)6.71 (60)1.43 (8)8.32 (7)17.83 (31)
Total Portfolio Benchmark -10.41 (14)14.12 (42)11.69 (69)17.85 (72)-4.64 (56)15.39 (44)7.47 (40)0.28 (39)9.91 (2)14.49 (73)
5th Percentile -7.25 18.36 18.01 22.52 -1.40 18.03 9.66 1.88 8.67 21.12
1st Quartile -11.86 15.36 15.60 20.68 -3.37 16.09 8.06 0.64 7.09 18.31
Median -13.84 13.61 13.34 19.37 -4.45 15.07 7.05 -0.22 6.18 16.22
3rd Quartile -15.59 12.16 11.27 17.44 -5.31 13.73 6.16 -1.17 5.29 14.14
95th Percentile -17.45 8.94 7.19 14.10 -6.61 10.92 4.46 -2.90 3.08 8.89
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
32
Period Ending Beginning Value Net Flows Investment Gain/Loss Ending Value Rate of Return
Mar-1988 $37,115,659 -$3,304,490 $40,420,149 2.07
Jun-1988 $40,420,149 -$15,255,464 $55,675,613 4.75
Sep-1988 $55,675,613 --$5,742,484 $49,933,130 0.57
Dec-1988 $49,933,130 -$2,150,038 $52,083,168 2.05
Mar-1989 $52,083,168 -$5,062,468 $57,145,637 4.88
Jun-1989 $57,145,637 -$4,452,993 $61,598,630 5.90
Sep-1989 $61,598,630 -$7,477,281 $69,075,911 7.63
Dec-1989 $69,075,911 -$1,984,196 $71,060,107 1.39
Mar-1990 $71,060,107 -$378,332 $71,438,439 0.06
Jun-1990 $71,438,439 -$7,140,375 $78,578,814 7.03
Sep-1990 $78,578,814 --$9,847,666 $68,731,148 -6.23
Dec-1990 $68,731,148 --$12,927,114 $55,804,034 5.72
Mar-1991 $55,804,034 -$12,979,788 $68,783,821 11.94
Jun-1991 $68,783,821 --$532,887 $68,250,934 0.60
Sep-1991 $68,250,934 -$7,087,410 $75,338,344 6.25
Dec-1991 $75,338,344 -$6,276,425 $81,614,769 8.32
Mar-1992 $81,614,769 --$1,538,976 $80,075,794 -1.73
Jun-1992 $80,075,794 --$5,126,324 $74,949,469 -1.52
Sep-1992 $74,949,469 --$249,609 $74,699,861 3.89
Dec-1992 $74,699,861 -$9,473,620 $84,173,480 6.09
Mar-1993 $84,173,480 -$2,154,103 $86,327,583 2.30
Jun-1993 $86,327,583 -$1,014,565 $87,342,148 0.78
Sep-1993 $87,342,148 -$5,778,255 $93,120,403 4.60
Dec-1993 $93,120,403 -$2,204,043 $95,324,446 1.39
Mar-1994 $95,324,446 --$1,734,063 $93,590,383 -1.67
Jun-1994 $93,590,383 --$13,630,985 $79,959,398 -1.37
Sep-1994 $79,959,398 -$5,504,124 $85,463,522 3.74
Dec-1994 $85,463,522 -$441,019 $85,904,541 0.39
MARKET VALUES & CASH FLOW SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only. Inception Date is 02/01/1988.
33
MARKET VALUES & CASH FLOW SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Period Ending Beginning Value Net Flows Investment Gain/Loss Ending Value Rate of Return
Mar-1995 $85,904,541 -$6,435,503 $92,340,044 5.44
Jun-1995 $92,340,044 -$7,602,216 $99,942,260 6.93
Sep-1995 $99,942,260 -$8,917,927 $108,860,187 6.00
Dec-1995 $108,860,187 -$2,257,663 $111,117,850 2.97
Mar-1996 $111,117,850 -$9,193,597 $120,311,447 3.64
Jun-1996 $120,311,447 -$5,523,534 $125,834,982 3.55
Sep-1996 $125,834,982 -$2,395,613 $128,230,595 3.28
Dec-1996 $128,230,595 --$20,044,329 $108,186,266 3.55
Mar-1997 $108,186,266 --$4,620,949 $103,565,317 -1.17
Jun-1997 $103,565,317 -$16,186,768 $119,752,085 11.19
Sep-1997 $119,752,085 -$8,363,384 $128,115,469 7.94
Dec-1997 $128,115,469 --$4,853,658 $123,261,811 -0.24
Mar-1998 $123,261,811 -$16,171,368 $139,433,179 8.16
Jun-1998 $139,433,179 -$2,916,725 $142,349,904 1.63
Sep-1998 $142,349,904 --$20,270,513 $122,079,392 -6.11
Dec-1998 $122,079,392 -$29,799,463 $151,878,854 12.88
Mar-1999 $151,878,854 -$8,156,573 $160,035,427 3.43
Jun-1999 $160,035,427 -$9,634,952 $169,670,379 5.00
Sep-1999 $169,670,379 --$9,304,384 $160,365,995 -4.43
Dec-1999 $160,365,995 -$53,446,249 $213,812,243 14.22
Mar-2000 $213,812,243 -$24,543,944 $238,356,187 4.61
Jun-2000 $238,356,187 --$17,842,470 $220,513,717 -3.11
Sep-2000 $220,513,717 -$2,942,383 $223,456,100 1.69
Dec-2000 $223,456,100 --$32,832,231 $190,623,869 -6.36
Mar-2001 $190,623,869 --$29,540,148 $161,083,721 -6.94
Jun-2001 $161,083,721 -$31,403,540 $192,487,262 4.33
Sep-2001 $192,487,262 --$70,015,520 $122,471,742 -8.99
Dec-2001 $122,471,742 --$3,023,928 $119,447,813 7.12
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only. Inception Date is 02/01/1988.
34
MARKET VALUES & CASH FLOW SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Period Ending Beginning Value Net Flows Investment Gain/Loss Ending Value Rate of Return
Mar-2002 $119,447,813 -$1,049,133 $120,496,946 0.42
Jun-2002 $120,496,946 --$12,368,198 $108,128,749 -5.24
Sep-2002 $108,128,749 --$18,650,925 $89,477,824 -8.46
Dec-2002 $89,477,824 -$4,658,922 $94,136,746 4.77
Mar-2003 $94,136,746 --$2,879,098 $91,257,648 -0.53
Jun-2003 $91,257,648 -$10,445,990 $101,703,639 9.75
Sep-2003 $101,703,639 -$37,744,310 $139,447,949 1.91
Dec-2003 $139,447,949 -$16,625,092 $156,073,041 7.53
Mar-2004 $156,073,041 -$73,396,226 $229,469,267 3.25
Jun-2004 $229,469,267 --$4,397,072 $225,072,195 -0.76
Sep-2004 $225,072,195 --$5,333,659 $219,738,536 -0.81
Dec-2004 $219,738,536 -$94,657,834 $314,396,370 8.13
Mar-2005 $314,396,370 --$4,790,716 $309,605,655 -1.67
Jun-2005 $309,605,655 -$2,951,722 $312,557,377 2.14
Sep-2005 $312,557,377 -$15,924,645 $328,482,022 3.56
Dec-2005 $328,482,022 -$7,404,726 $335,886,748 2.59
Mar-2006 $335,886,748 -$30,546,388 $366,433,136 4.84
Jun-2006 $366,433,136 --$7,552,528 $358,880,608 -1.68
Sep-2006 $358,880,608 -$6,901,238 $365,781,846 3.37
Dec-2006 $365,781,846 -$50,509,167 $416,291,013 4.89
Mar-2007 $416,291,013 -$25,224,122 $441,515,135 1.91
Jun-2007 $441,515,135 -$10,755,795 $452,270,931 4.13
Sep-2007 $452,270,931 -$130,856,770 $583,127,700 2.15
Dec-2007 $583,127,700 --$4,862,636 $578,265,065 -1.11
Mar-2008 $578,265,065 --$42,263,748 $536,001,317 -6.13
Jun-2008 $536,001,317 -$10,314,649 $546,315,966 -0.30
Sep-2008 $546,315,966 --$26,855,825 $519,460,141 -8.96
Dec-2008 $519,460,141 --$73,816,134 $445,644,008 -14.44
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only. Inception Date is 02/01/1988.
35
MARKET VALUES & CASH FLOW SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Period Ending Beginning Value Net Flows Investment Gain/Loss Ending Value Rate of Return
Mar-2009 $445,644,008 --$30,189,157 $415,454,851 -6.73
Jun-2009 $415,454,851 -$63,030,616 $478,485,467 16.39
Sep-2009 $478,485,467 -$63,331,635 $541,817,101 14.53
Dec-2009 $541,817,101 -$29,622,444 $571,439,545 4.79
Mar-2010 $571,439,545 $1,420,521 $28,514,836 $601,374,902 4.98
Jun-2010 $601,374,902 -$5,934,251 -$31,993,847 $563,446,804 -5.35
Sep-2010 $563,446,804 -$6,281,494 $57,321,288 $614,486,598 10.30
Dec-2010 $614,486,598 $2,877,067 $45,649,700 $663,013,366 7.42
Mar-2011 $663,013,366 $1,408,292 $29,471,716 $693,893,374 4.45
Jun-2011 $693,893,374 -$7,230,374 $5,411,491 $692,074,491 0.78
Sep-2011 $692,074,491 -$7,171,688 -$79,447,530 $605,455,273 -11.49
Dec-2011 $605,455,273 $906,702 $41,909,007 $648,270,982 6.95
Mar-2012 $648,270,982 $10,313,159 $52,508,718 $711,092,859 9.30
Jun-2012 $711,092,859 -$7,838,428 -$15,138,887 $688,115,543 -2.11
Sep-2012 $688,115,543 -$7,650,190 $31,651,213 $712,116,567 4.63
Dec-2012 $712,116,567 $1,405,904 $12,465,265 $725,987,735 1.77
Mar-2013 $725,987,735 $2,639,158 $43,316,811 $771,943,704 5.98
Jun-2013 $771,943,704 -$8,529,923 $600 $763,414,381 0.00
Sep-2013 $763,414,381 -$8,426,038 $40,688,177 $795,676,520 5.37
Dec-2013 $795,676,520 -$62,747 $43,826,891 $839,440,664 5.52
Mar-2014 $839,440,664 $997,843 $17,572,308 $858,010,815 2.08
Jun-2014 $858,010,815 -$8,947,389 $30,697,898 $879,761,325 3.61
Sep-2014 $879,761,325 -$8,071,076 -$6,077,661 $865,612,589 -0.70
Dec-2014 $865,612,589 -$2,181,929 $27,093,392 $890,524,051 3.14
Mar-2015 $890,524,051 -$1,048,160 $20,488,068 $909,963,960 2.31
Jun-2015 $909,963,960 -$9,762,293 -$6,659,939 $893,541,728 -0.73
Sep-2015 $893,541,728 -$9,608,772 -$41,440,488 $842,492,468 -4.66
Dec-2015 $842,492,468 -$3,150,132 $29,733,169 $869,075,506 4.76
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only. Inception Date is 02/01/1988.
36
MARKET VALUES & CASH FLOW SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Period Ending Beginning Value Net Flows Investment Gain/Loss Ending Value Rate of Return
Mar-2016 $869,075,506 -$3,639,090 $8,327,326 $873,763,742 0.99
Jun-2016 $873,763,742 -$8,199,903 $19,479,145 $885,042,983 2.25
Sep-2016 $885,042,983 -$9,437,418 $30,450,249 $906,055,814 3.50
Dec-2016 $906,055,814 -$2,437,038 -$1,495,939 $902,122,837 -0.15
Mar-2017 $902,122,837 -$4,042,535 $42,589,028 $940,669,331 4.74
Jun-2017 $940,669,331 -$9,803,863 $32,033,125 $962,898,593 3.43
Sep-2017 $962,898,593 -$10,157,026 $27,748,235 $980,489,801 2.94
Dec-2017 $980,489,801 -$4,041,264 $39,010,026 $1,015,458,563 4.00
Mar-2018 $1,015,458,563 -$5,389,283 $3,399,779 $1,013,469,060 0.34
Jun-2018 $1,013,469,060 -$10,243,223 $12,284,581 $1,015,510,418 1.23
Sep-2018 $1,015,510,418 -$9,312,738 $38,632,345 $1,044,830,025 3.82
Dec-2018 $1,044,830,025 -$4,369,002 -$80,050,645 $960,410,378 -7.66
Mar-2019 $960,410,378 -$5,332,974 $83,125,870 $1,038,203,273 8.69
Jun-2019 $1,038,203,273 -$11,174,999 $39,715,923 $1,066,744,197 3.86
Sep-2019 $1,066,744,197 -$11,418,597 $9,725,692 $1,065,051,291 0.92
Dec-2019 $1,065,051,291 -$4,864,418 $58,192,676 $1,118,379,549 5.48
Mar-2020 $1,118,379,549 -$6,446,114 -$142,023,448 $969,909,987 -12.52
Jun-2020 $969,909,987 -$10,568,540 $133,450,669 $1,092,792,116 13.82
Sep-2020 $1,092,792,116 -$11,572,493 $52,542,792 $1,133,762,416 4.80
Dec-2020 $1,133,762,416 -$5,630,570 $122,432,868 $1,250,564,714 10.89
Mar-2021 $1,250,564,714 -$6,545,816 $28,592,139 $1,272,611,036 2.30
Jun-2021 $1,272,611,036 -$11,680,302 $73,213,434 $1,334,144,168 5.81
Sep-2021 $1,334,144,168 -$13,139,023 $6,094,455 $1,327,099,600 0.45
Dec-2021 $1,327,099,600 -$6,652,583 $57,547,829 $1,377,994,846 4.36
Mar-2022 $1,377,994,846 -$7,485,157 -$80,146,280 $1,290,363,409 -5.82
Jun-2022 $1,290,363,409 -$11,472,029 -$132,305,968 $1,146,585,412 -10.28
Sep-2022 $1,146,585,412 -$12,940,986 -$49,892,253 $1,083,752,173 -4.48
Dec-2022 $1,083,752,173 -$10,020,713 $61,257,465 $1,134,988,924 5.65
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only. Inception Date is 02/01/1988.
37
MARKET VALUES & CASH FLOW SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
Period Ending Beginning Value Net Flows Investment Gain/Loss Ending Value Rate of Return
Mar-2023 $1,134,988,924 -$7,179,894 $58,949,336 $1,186,758,365 5.08
Jun-2023 $1,186,758,365 -$10,887,124 $37,276,027 $1,213,147,268 3.16
Sep-2023 $1,213,147,268 -$13,372,317 -$34,978,309 $1,164,796,642 -2.97
Dec-2023 $1,164,796,642 -$6,871,765 $91,294,894 $1,249,219,771 7.87
Total $37,115,659 -$346,255,036 $1,558,359,147 $1,249,219,771 8.86
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only. Inception Date is 02/01/1988.
38
FROM DATE TO DATE BENCHMARK
Total Portfolio
01/01/2019 Present 31.25% Blmbg. Intermed. U.S. Government/Credit, 26.25% S&P 500 Index, 15.00% MSCI EAFE Index, 15.00% NCRIEF Fund Index-Open End
Diversified Core Equity (VW) Gross, 12.50% Russell 2500 Index
07/01/2016 01/01/2019 39.00% S&P 500 Index, 28.00% Blmbg. U.S. Aggregate Index, 15.00% Wilshire U.S. Real Estate Securities Index, 10.00% MSCI EAFE Index, 8.00%
MSCI Emerging Markets Index
12/01/1987 07/01/2016 42.00% S&P 500 Index, 30.00% Blmbg. U.S. Aggregate Index, 10.00% MSCI EAFE Index, 10.00% Wilshire U.S. Real Estate Securities Index, 8.00%
MSCI Emerging Markets Index
Domestic Equity Comp
01/31/1988 Present S&P 500 Index
Large Cap Equity Comp
04/30/1988 Present Russell 1000 Index
Mid Cap Equity Comp
04/30/1988 Present Russell Midcap Index
Small Cap Equity Comp
09/30/2003 Present Russell 2000 Index
International EQ Comp
06/30/2001 Present MSCI AC World ex USA (Net)
Fixed Income Comp
01/31/1988 Present Blmbg. U.S. Aggregate Index
Real Estate Comp
04/01/2022 Present 80.00% NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross, 20.00% Wilshire U.S. Real Estate Securities Index
07/01/2010 04/01/2022 67.00% Wilshire U.S. Real Estate Securities Index, 33.00% NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross
01/01/1978 07/01/2010 100.00% Wilshire U.S. Real Estate Securities Index
TOTAL FUND POLICY BENCHMARK SUMMARY
City of Clearwater - Total Portfolio
Period Ending 12.31.23 |Q4 23
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial account
statement for verification. For Institutional Use Only.
39
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$280,000,000
$560,000,000
$840,000,000
-$280,000,000
-$560,000,000
-$840,000,000Market ValueDec-87 Mar-90 Jun-92 Sep-94 Dec-96 Mar-99 Jun-01 Sep-03 Dec-05 Mar-08 Jun-10 Sep-12 Dec-14 Mar-17 Jun-19 Sep-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 01/01/1988
Beginning Market Value $467,244,218 $407,659,206 $550,878,596 $512,802,086 $462,769,578 $32,235,837
Net Contributions $451,503 $1,715,440 -$29,182,409 -$69,741,263 -$50,189,834 -$399,795,468
Net Investement Return $52,993,546 $111,314,621 -$114,036,981 $107,817,774 $100,222,341 $888,248,898
Ending Market Value $520,689,267 $520,689,267 $407,659,206 $550,878,596 $512,802,086 $520,689,267
City of Clearwater - Domestic Equity Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
40
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
S&P 500 Index
0
10
20
30
40
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 11.34 26.79 7.01 14.62 12.82 11.16 11.41
S&P 500 Index 11.69 26.29 10.00 15.69 13.42 12.03 10.93
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
S&P 500 Index 0
20
40
60
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 26.79 -20.77 21.97 24.69 29.50 -4.06 22.53 11.41
S&P 500 Index 26.29 -18.11 28.71 18.40 31.49 -4.38 21.83 10.93
City of Clearwater - Domestic Equity Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
41
3 YEAR INCEPTION
Composite Risk VS. Total Return
(since inception: January 1, 1988)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Total Portfolio
S&P 500 Index 90 Day U.S. Treasury Bill
0
4
8
12
16
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio S&P 500 Index
Positive Months Ratio 58.33 61.11
Negative Months Ratio 41.67 38.89
Best Quarter 12.92 12.98
Worst Quarter -16.98 -16.10
Standard Deviation 17.39 17.29
Maximum Drawdown -26.04 -23.87
Max Drawdown Recovery Period 24.00 24.00
Up Capture 92.29 100.00
Down Capture 101.62 100.00
Alpha -2.50 0.00
Beta 0.98 1.00
R-Squared 0.95 1.00
Consistency 36.11 0.00
Tracking Error 3.96 0.00
Treynor Ratio 0.06 0.09
Information Ratio -0.70 -
Sharpe Ratio 0.36 0.52
Total Portfolio S&P 500 Index
Positive Months Ratio 64.81 65.74
Negative Months Ratio 35.19 34.26
Best Quarter 28.42 25.83
Worst Quarter -33.84 -29.65
Standard Deviation 14.47 14.75
Maximum Drawdown -51.36 -50.95
Max Drawdown Recovery Period 40.00 53.00
Up Capture 89.51 100.00
Down Capture 78.68 100.00
Alpha 2.12 0.00
Beta 0.85 1.00
R-Squared 0.76 1.00
Consistency 50.23 0.00
Tracking Error 7.48 0.00
Treynor Ratio 0.10 0.09
Information Ratio 0.05 -
Sharpe Ratio 0.62 0.58
City of Clearwater - Domestic Equity Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
42
-10
-4
2
8
14
20
26
32
38
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 11.34 (87)26.79 (11)0.23 (66)7.01 (84)11.18 (29)14.62 (49)11.27 (37)12.82 (35)12.41 (43)
S&P 500 Index 11.69 (61)26.29 (14)1.69 (4)10.00 (7)12.04 (1)15.69 (5)12.07 (5)13.42 (8)13.23 (6)
5th Percentile 12.50 28.15 1.19 10.70 11.72 15.40 11.86 13.60 13.70
1st Quartile 12.12 25.93 0.95 8.90 11.30 15.05 11.43 12.94 12.88
Median 11.90 24.25 0.64 8.55 10.98 14.58 11.02 12.32 12.27
3rd Quartile 11.41 22.07 -0.04 7.57 10.22 13.96 10.02 11.53 11.55
95th Percentile 10.96 19.06 -2.07 6.35 9.06 12.79 9.05 10.44 10.30
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Domestic Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
43
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -20.77 (94)21.97 (92)24.69 (6)29.50 (68)-4.06 (9)22.53 (28)9.61 (95)1.48 (10)11.31 (25)35.15 (36)
S&P 500 Index -18.11 (27)28.71 (5)18.40 (60)31.49 (23)-4.38 (10)21.83 (54)11.96 (58)1.38 (11)13.69 (9)32.39 (89)
5th Percentile -15.74 28.64 24.85 33.02 -3.58 24.49 16.63 1.80 15.88 54.59
1st Quartile -18.06 26.24 20.60 31.23 -5.55 22.96 13.52 0.81 11.28 35.93
Median -18.51 25.75 18.76 30.01 -5.89 21.94 12.36 0.10 10.58 34.09
3rd Quartile -19.29 23.15 16.83 29.47 -7.54 20.06 11.06 -0.48 9.03 33.05
95th Percentile -24.20 21.30 13.75 27.38 -9.12 17.90 8.87 -2.49 8.39 31.68
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Domestic Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
44
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$168,900,000
$337,800,000
$506,700,000
$675,600,000
-$168,900,000
-$337,800,000Market ValueMar-88 Jun-90 Sep-92 Dec-94 Mar-97 Jun-99 Sep-01 Dec-03 Mar-06 Jun-08 Sep-10 Dec-12 Mar-15 Jun-17 Sep-19 Dec-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 04/30/1988
Beginning Market Value $317,360,957 $288,194,255 $376,051,591 $335,143,299 $314,103,659 $18,032,213
Net Contributions $132,405 -$19,394,501 -$10,293,061 -$39,212,549 -$33,333,870 -$189,299,575
Net Investment Return $37,205,949 $85,899,557 -$77,564,275 $80,120,842 $54,373,510 $525,966,673
Ending Market Value $354,699,311 $354,699,311 $288,194,255 $376,051,591 $335,143,299 $354,699,311
City of Clearwater - Large Cap Equity Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
45
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 1000 Index
0
10
20
30
40
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 11.72 29.94 8.87 14.94 13.41 11.91 10.92
Russell 1000 Index 11.96 26.53 8.97 15.52 13.21 11.80 10.88
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 1000 Index 0
20
40
60
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 29.94 -20.72 25.27 19.54 30.02 -3.49 24.63 10.92
Russell 1000 Index 26.53 -19.13 26.45 20.96 31.43 -4.78 21.69 10.88
City of Clearwater - Large Cap Equity Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
46
3 YEAR INCEPTION
Composite Risk VS. Total Return
(since inception: April 1, 1988)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Total Portfolio
Russell 1000 Index 90 Day U.S. Treasury Bill
0
3
6
9
12
15
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 1000 Index
Positive Months Ratio 58.33 58.33
Negative Months Ratio 41.67 41.67
Best Quarter 13.11 12.54
Worst Quarter -17.29 -16.67
Standard Deviation 17.58 17.42
Maximum Drawdown -26.08 -24.59
Max Drawdown Recovery Period 24.00 24.00
Up Capture 101.41 100.00
Down Capture 102.38 100.00
Alpha -0.11 0.00
Beta 1.01 1.00
R-Squared 0.99 1.00
Consistency 50.00 0.00
Tracking Error 1.50 0.00
Treynor Ratio 0.08 0.08
Information Ratio -0.04 -
Sharpe Ratio 0.45 0.46
Total Portfolio Russell 1000 Index
Positive Months Ratio 65.03 65.73
Negative Months Ratio 34.97 34.27
Best Quarter 24.41 26.38
Worst Quarter -29.55 -30.97
Standard Deviation 13.68 14.94
Maximum Drawdown -49.18 -51.13
Max Drawdown Recovery Period 53.00 53.00
Up Capture 85.31 100.00
Down Capture 75.08 100.00
Alpha 1.87 0.00
Beta 0.83 1.00
R-Squared 0.81 1.00
Consistency 49.65 0.00
Tracking Error 6.48 0.00
Treynor Ratio 0.10 0.09
Information Ratio -0.02 -
Sharpe Ratio 0.61 0.57
City of Clearwater - Large Cap Equity Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
47
-10
-4
2
8
14
20
26
32
38
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 11.72 (61)29.94 (4)1.50 (4)8.87 (29)11.45 (18)14.94 (33)11.64 (20)13.41 (8)12.83 (29)
Russell 1000 Index 11.96 (41)26.53 (13)1.16 (7)8.97 (21)11.85 (2)15.52 (5)11.86 (5)13.21 (14)13.07 (17)
5th Percentile 12.50 28.15 1.19 10.70 11.72 15.40 11.86 13.60 13.70
1st Quartile 12.12 25.93 0.95 8.90 11.30 15.05 11.43 12.94 12.88
Median 11.90 24.25 0.64 8.55 10.98 14.58 11.02 12.32 12.27
3rd Quartile 11.41 22.07 -0.04 7.57 10.22 13.96 10.02 11.53 11.55
95th Percentile 10.96 19.06 -2.07 6.35 9.06 12.79 9.05 10.44 10.30
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Large Cap Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
48
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -20.72 (94)25.27 (59)19.54 (30)30.02 (50)-3.49 (5)24.63 (5)8.88 (95)3.35 (1)13.45 (9)32.24 (90)
Russell 1000 Index -19.13 (70)26.45 (15)20.96 (22)31.43 (24)-4.78 (12)21.69 (58)12.05 (58)0.92 (22)13.24 (9)33.11 (74)
5th Percentile -15.74 28.64 24.85 33.02 -3.58 24.49 16.63 1.80 15.88 54.59
1st Quartile -18.06 26.24 20.60 31.23 -5.55 22.96 13.52 0.81 11.28 35.93
Median -18.51 25.75 18.76 30.01 -5.89 21.94 12.36 0.10 10.58 34.09
3rd Quartile -19.29 23.15 16.83 29.47 -7.54 20.06 11.06 -0.48 9.03 33.05
95th Percentile -24.20 21.30 13.75 27.38 -9.12 17.90 8.87 -2.49 8.39 31.68
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater Large Cap Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
49
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$19,900,000
$39,800,000
$59,700,000
$79,600,000
-$19,900,000Market ValueDec-12 Sep-13 Jun-14 Mar-15 Dec-15 Sep-16 Jun-17 Mar-18 Dec-18 Sep-19 Jun-20 Mar-21 Dec-21 Sep-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 01/31/2013
Beginning Market Value $55,168,480 $43,639,686 $57,800,059 $57,819,773 $50,975,128 $33,239,288
Net Contributions $115,625 $419,308 $347,224 -$14,659,658 -$1,617,800 -$37,142,307
Net Investment Return $5,562,541 $16,787,652 -$14,507,598 $14,639,945 $8,462,445 $64,749,664
Ending Market Value $60,846,645 $60,846,645 $43,639,686 $57,800,059 $57,819,773 $60,846,645
City of Clearwater - Eagle Capital Management
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
50
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 1000 Value Index
0
15
30
45
60
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 10.08 38.37 9.77 14.93 13.03 11.66 13.18
Russell 1000 Value Index 9.50 11.46 8.86 10.91 8.32 8.40 9.82
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 1000 Value Index 0
25
50
75
-25
-50Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 38.37 -25.08 27.60 15.49 31.28 -4.86 23.52 13.18
Russell 1000 Value Index 11.46 -7.54 25.16 2.80 26.54 -8.27 13.66 9.82
City of Clearwater - Eagle Capital Management
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
51
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: January 1, 2013)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 1000 Value Index
-12
-6
0
6
12
18
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 1000 Value Index
Positive Months Ratio 55.56 52.78
Negative Months Ratio 44.44 47.22
Best Quarter 21.99 16.77
Worst Quarter -19.77 -12.21
Standard Deviation 19.76 16.51
Maximum Drawdown -32.38 -17.75
Max Drawdown Recovery Period 26.00 19.00
Up Capture 109.61 100.00
Down Capture 107.13 100.00
Alpha 0.85 0.00
Beta 1.06 1.00
R-Squared 0.79 1.00
Consistency 47.22 0.00
Tracking Error 9.21 0.00
Treynor Ratio 0.09 0.08
Information Ratio 0.16 -
Sharpe Ratio 0.47 0.47
Total Portfolio Russell 1000 Value Index
Positive Months Ratio 66.67 63.64
Negative Months Ratio 33.33 36.36
Best Quarter 21.99 16.77
Worst Quarter -23.61 -26.73
Standard Deviation 16.93 14.96
Maximum Drawdown -32.38 -26.73
Max Drawdown Recovery Period 26.00 12.00
Up Capture 110.41 100.00
Down Capture 99.84 100.00
Alpha 2.32 0.00
Beta 1.04 1.00
R-Squared 0.84 1.00
Consistency 54.55 0.00
Tracking Error 6.72 0.00
Treynor Ratio 0.12 0.10
Information Ratio 0.41 -
Sharpe Ratio 0.75 0.66
City of Clearwater - Eagle Capital Management
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
52
-12
-4
4
12
20
28
36
44
52
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 10.08 (39)38.37 (1)1.81 (62)9.77 (49)11.18 (7)14.93 (5)11.37 (2)13.03 (1)12.67 (2)
Russell 1000 Value Index 9.50 (52)11.46 (47)1.52 (67)8.86 (67)7.31 (66)10.91 (60)7.45 (58)8.32 (65)9.41 (55)
5th Percentile 12.74 20.27 6.41 13.81 11.61 14.91 10.40 11.56 11.98
1st Quartile 10.74 14.09 3.81 11.00 9.20 12.35 8.63 9.81 10.41
Median 9.56 10.96 2.48 9.62 7.95 11.27 7.67 8.83 9.53
3rd Quartile 8.60 8.19 0.97 8.38 6.87 10.19 6.73 7.89 8.73
95th Percentile 6.54 3.41 -1.50 5.81 4.32 7.86 4.84 6.19 7.19
Population 1,435 1,404 1,368 1,337 1,325 1,309 1,300 1,266 1,241
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Eagle Capital Management
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
53
-40
-25
-10
5
20
35
50
65
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -25.08 (100)27.60 (33)15.49 (2)31.28 (5)-4.86 (12)23.52 (2)10.16 (89)2.35 (3)13.39 (16)-
Russell 1000 Value Index -7.54 (70)25.16 (62)2.80 (50)26.54 (37)-8.27 (41)13.66 (79)17.34 (23)-3.83 (58)13.45 (15)32.53 (43)
5th Percentile 1.34 33.04 12.08 30.98 -2.89 21.51 20.96 1.37 14.91 38.56
1st Quartile -2.86 28.34 5.88 27.69 -6.75 18.30 17.08 -1.65 12.58 34.75
Median -5.40 26.02 2.72 25.57 -8.88 16.24 14.39 -3.41 11.03 31.79
3rd Quartile -8.16 23.97 0.15 23.40 -10.71 14.02 12.21 -4.99 9.39 29.66
95th Percentile -13.37 19.29 -5.26 19.61 -14.73 9.36 8.23 -8.67 6.39 23.85
Population 1,404 1,404 1,445 1,488 1,557 1,599 1,597 1,539 1,508 1,466
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Eagle Capital Management
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
54
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$22,900,000
$45,800,000
$68,700,000
$91,600,000
-$22,900,000
-$45,800,000Market ValueDec-12 Sep-13 Jun-14 Mar-15 Dec-15 Sep-16 Jun-17 Mar-18 Dec-18 Sep-19 Jun-20 Mar-21 Dec-21 Sep-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 01/31/2013
Beginning Market Value $27,853,530 $41,414,648 $53,164,674 $57,606,598 $50,403,074 $33,103,702
Net Contributions -$773 -$14,881,713 -$9,867,021 -$14,856,987 $5,198,659 -$49,168,904
Net Investment Return $2,005,711 $3,325,534 -$1,883,005 $10,415,063 $2,004,864 $45,923,671
Ending Market Value $29,858,468 $29,858,468 $41,414,648 $53,164,674 $57,606,598 $29,858,468
City of Clearwater - Manning and Napier
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
55
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 1000 Value Index
0
4
8
12
16
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 7.20 10.29 8.27 9.80 9.34 8.91 10.01
Russell 1000 Value Index 9.50 11.46 8.86 10.91 8.32 8.40 9.82
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 1000 Value Index 0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 10.29 -3.91 19.76 2.05 23.21 -3.65 21.55 10.01
Russell 1000 Value Index 11.46 -7.54 25.16 2.80 26.54 -8.27 13.66 9.82
City of Clearwater - Manning and Napier
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
56
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: January 1, 2013)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 1000 Value Index
-12
-6
0
6
12
18
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 1000 Value Index
Positive Months Ratio 55.56 52.78
Negative Months Ratio 44.44 47.22
Best Quarter 14.83 16.77
Worst Quarter -10.00 -12.21
Standard Deviation 15.36 16.51
Maximum Drawdown -16.32 -17.75
Max Drawdown Recovery Period 19.00 19.00
Up Capture 90.46 100.00
Down Capture 89.41 100.00
Alpha 0.21 0.00
Beta 0.90 1.00
R-Squared 0.94 1.00
Consistency 52.78 0.00
Tracking Error 3.95 0.00
Treynor Ratio 0.08 0.08
Information Ratio -0.19 -
Sharpe Ratio 0.46 0.47
Total Portfolio Russell 1000 Value Index
Positive Months Ratio 65.91 63.64
Negative Months Ratio 34.09 36.36
Best Quarter 15.42 16.77
Worst Quarter -25.20 -26.73
Standard Deviation 13.97 14.96
Maximum Drawdown -25.20 -26.73
Max Drawdown Recovery Period 12.00 12.00
Up Capture 91.67 100.00
Down Capture 89.36 100.00
Alpha 0.56 0.00
Beta 0.90 1.00
R-Squared 0.92 1.00
Consistency 52.27 0.00
Tracking Error 4.15 0.00
Treynor Ratio 0.10 0.10
Information Ratio -0.14 -
Sharpe Ratio 0.67 0.66
City of Clearwater - Manning and Napier
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
57
-8
-4
0
4
8
12
16
20
24
28
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 7.20 (92)10.29 (55)2.94 (41)8.27 (77)6.68 (79)9.80 (82)7.43 (59)9.34 (36)9.90 (38)
Russell 1000 Value Index 9.50 (52)11.46 (47)1.52 (67)8.86 (67)7.31 (66)10.91 (60)7.45 (58)8.32 (65)9.41 (55)
5th Percentile 12.74 20.27 6.41 13.81 11.61 14.91 10.40 11.56 11.98
1st Quartile 10.74 14.09 3.81 11.00 9.20 12.35 8.63 9.81 10.41
Median 9.56 10.96 2.48 9.62 7.95 11.27 7.67 8.83 9.53
3rd Quartile 8.60 8.19 0.97 8.38 6.87 10.19 6.73 7.89 8.73
95th Percentile 6.54 3.41 -1.50 5.81 4.32 7.86 4.84 6.19 7.19
Population 1,435 1,404 1,368 1,337 1,325 1,309 1,300 1,266 1,241
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Manning and Napier
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
58
-30
-20
-10
0
10
20
30
40
50
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -3.91 (35)19.76 (94)2.05 (58)23.21 (77)-3.65 (8)21.55 (5)13.85 (58)-0.09 (11)10.46 (60)-
Russell 1000 Value Index -7.54 (70)25.16 (62)2.80 (50)26.54 (37)-8.27 (41)13.66 (79)17.34 (23)-3.83 (58)13.45 (15)32.53 (43)
5th Percentile 1.34 33.04 12.08 30.98 -2.89 21.51 20.96 1.37 14.91 38.56
1st Quartile -2.86 28.34 5.88 27.69 -6.75 18.30 17.08 -1.65 12.58 34.75
Median -5.40 26.02 2.72 25.57 -8.88 16.24 14.39 -3.41 11.03 31.79
3rd Quartile -8.16 23.97 0.15 23.40 -10.71 14.02 12.21 -4.99 9.39 29.66
95th Percentile -13.37 19.29 -5.26 19.61 -14.73 9.36 8.23 -8.67 6.39 23.85
Population 1,404 1,404 1,445 1,488 1,557 1,599 1,597 1,539 1,508 1,466
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Manning and Napier
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
59
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$56,900,000
$113,800,000
$170,700,000
$227,600,000
$284,500,000
-$56,900,000Market ValueOct-20 Jan-21 Apr-21 Jul-21 Oct-21 Jan-22 Apr-22 Jul-22 Oct-22 Jan-23 Apr-23 Jul-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 11/30/2020
Beginning Market Value $156,901,906 $135,593,144 $191,150,851 $31,946,711 -$30,545,838
Net Contributions $11,746 -$12,953,416 $47,645 $129,561,381 -$116,655,610
Net Investment Return $22,280,342 $56,554,265 -$55,605,352 $29,642,759 -$31,992,545
Ending Market Value $179,193,994 $179,193,994 $135,593,144 $191,150,851 -$179,193,994
City of Clearwater - NTGI-QM R1000G
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
60
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 1000 Growth Index
0
15
30
45
60
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 14.20 42.20 9.37 ---10.70
Russell 1000 Growth Index 14.16 42.68 8.86 19.50 17.68 14.86 10.25
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 1000 Growth Index
0
50
100
-50Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 42.20 -29.09 29.75 ----10.70
Russell 1000 Growth Index 42.68 -29.14 27.60 38.49 36.39 -1.51 30.21 10.25
City of Clearwater - NTGI-QM R1000G
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
61
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: November 1, 2020)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 1000 Growth Index
-8
0
8
16
24
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 1000 Growth Index
Positive Months Ratio 58.33 55.56
Negative Months Ratio 41.67 44.44
Best Quarter 15.74 15.47
Worst Quarter -20.89 -20.92
Standard Deviation 20.68 20.51
Maximum Drawdown -30.63 -30.66
Max Drawdown Recovery Period 24.00 24.00
Up Capture 101.62 100.00
Down Capture 100.28 100.00
Alpha 0.43 0.00
Beta 1.01 1.00
R-Squared 1.00 1.00
Consistency 50.00 0.00
Tracking Error 1.02 0.00
Treynor Ratio 0.09 0.09
Information Ratio 0.49 -
Sharpe Ratio 0.44 0.42
Total Portfolio Russell 1000 Growth Index
Positive Months Ratio 60.53 57.89
Negative Months Ratio 39.47 42.11
Best Quarter 15.74 15.47
Worst Quarter -20.89 -20.92
Standard Deviation 20.24 20.71
Maximum Drawdown -30.63 -30.66
Max Drawdown Recovery Period 24.00 24.00
Up Capture 92.93 100.00
Down Capture 100.28 100.00
Alpha -1.83 0.00
Beta 0.94 1.00
R-Squared 0.92 1.00
Consistency 47.37 0.00
Tracking Error 5.79 0.00
Treynor Ratio 0.11 0.13
Information Ratio -0.48 -
Sharpe Ratio 0.49 0.62
City of Clearwater - NTGI-QM R1000G
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
62
-25
-10
5
20
35
50
65
80
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 14.20 (42)42.20 (34)0.42 (16)9.37 (7)-----
Russell 1000 Growth Index 14.16 (44)42.68 (32)0.55 (14)8.86 (10)15.61 (8)19.50 (7)15.71 (9)17.68 (11)16.30 (7)
5th Percentile 17.94 53.02 2.00 9.64 16.16 19.85 16.27 18.62 16.57
1st Quartile 14.86 43.82 -0.46 7.46 13.83 17.46 14.21 16.43 14.55
Median 13.96 38.98 -2.00 5.45 12.12 16.06 12.91 15.05 13.51
3rd Quartile 13.09 32.05 -4.26 2.83 10.40 14.53 11.41 13.78 12.29
95th Percentile 10.23 19.70 -11.68 -4.66 6.95 11.03 8.87 11.00 10.19
Population 1,456 1,445 1,411 1,377 1,348 1,318 1,309 1,277 1,262
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - NTGI-QM R1000G
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
63
-75
-50
-25
0
25
50
75
100
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -29.09 (36)29.75 (8)--------
Russell 1000 Growth Index -29.14 (36)27.60 (15)38.49 (38)36.39 (19)-1.51 (51)30.21 (40)7.08 (20)5.67 (44)13.05 (25)33.48 (62)
5th Percentile -19.19 30.34 72.51 39.28 5.40 36.70 9.73 11.07 15.88 43.94
1st Quartile -26.66 25.61 43.90 35.83 0.96 32.22 6.32 7.34 12.96 37.01
Median -30.94 21.91 35.62 32.81 -1.47 29.05 2.73 5.06 10.64 34.65
3rd Quartile -34.87 16.86 29.80 30.19 -4.14 25.42 0.37 1.54 8.53 31.81
95th Percentile -45.28 4.64 19.73 25.29 -7.60 19.65 -4.37 -3.22 4.73 27.80
Population 1,464 1,472 1,465 1,488 1,561 1,577 1,603 1,568 1,545 1,523
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - NTGI-QM R1000G
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
64
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$36,900,000
$73,800,000
$110,700,000
$147,600,000
-$36,900,000
-$73,800,000Market ValueJun-07 Jun-08 Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19 Jun-20 Jun-21 Jun-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 07/31/2007
Beginning Market Value $77,437,040 $67,546,777 $73,095,509 $58,383,256 $50,975,274 $26,197,069
Net Contributions $5,808 $8,021,321 $20,204 $14,591 $5,018,102 -$29,662,514
Net Investment Return $7,357,355 $9,232,105 -$5,568,935 $14,697,663 $2,389,880 $88,265,649
Ending Market Value $84,800,204 $84,800,204 $67,546,777 $73,095,509 $58,383,256 $84,800,204
City of Clearwater - NTGI-QM R1000V
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
65
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 1000 Value Index
0
4
8
12
16
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 9.50 11.61 8.88 10.91 8.33 8.40 6.64
Russell 1000 Value Index 9.50 11.46 8.86 10.91 8.32 8.40 6.60
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 1000 Value Index 0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 11.61 -7.62 25.17 2.77 26.55 -8.32 13.77 6.64
Russell 1000 Value Index 11.46 -7.54 25.16 2.80 26.54 -8.27 13.66 6.60
City of Clearwater - NTGI-QM R1000V
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
66
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: July 1, 2007)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 1000 Value Index
-10
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0 30.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 1000 Value Index
Positive Months Ratio 52.78 52.78
Negative Months Ratio 47.22 47.22
Best Quarter 16.74 16.77
Worst Quarter -12.24 -12.21
Standard Deviation 16.49 16.51
Maximum Drawdown -17.80 -17.75
Max Drawdown Recovery Period 19.00 19.00
Up Capture 99.96 100.00
Down Capture 99.85 100.00
Alpha 0.02 0.00
Beta 1.00 1.00
R-Squared 1.00 1.00
Consistency 41.67 0.00
Tracking Error 0.13 0.00
Treynor Ratio 0.08 0.08
Information Ratio 0.13 -
Sharpe Ratio 0.47 0.47
Total Portfolio Russell 1000 Value Index
Positive Months Ratio 60.10 60.10
Negative Months Ratio 39.90 39.90
Best Quarter 27.69 27.62
Worst Quarter -28.95 -28.88
Standard Deviation 16.57 16.61
Maximum Drawdown -54.40 -54.50
Max Drawdown Recovery Period 66.00 66.00
Up Capture 99.97 100.00
Down Capture 99.82 100.00
Alpha 0.05 0.00
Beta 1.00 1.00
R-Squared 1.00 1.00
Consistency 68.18 0.00
Tracking Error 0.40 0.00
Treynor Ratio 0.07 0.07
Information Ratio 0.06 -
Sharpe Ratio 0.41 0.41
City of Clearwater - NTGI-QM R1000V
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
67
-8
-4
0
4
8
12
16
20
24
28
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 9.50 (52)11.61 (45)1.54 (66)8.88 (67)7.32 (65)10.91 (60)7.45 (58)8.33 (65)9.38 (56)
Russell 1000 Value Index 9.50 (52)11.46 (47)1.52 (67)8.86 (67)7.31 (66)10.91 (60)7.45 (58)8.32 (65)9.41 (55)
5th Percentile 12.74 20.27 6.41 13.81 11.61 14.91 10.40 11.56 11.98
1st Quartile 10.74 14.09 3.81 11.00 9.20 12.35 8.63 9.81 10.41
Median 9.56 10.96 2.48 9.62 7.95 11.27 7.67 8.83 9.53
3rd Quartile 8.60 8.19 0.97 8.38 6.87 10.19 6.73 7.89 8.73
95th Percentile 6.54 3.41 -1.50 5.81 4.32 7.86 4.84 6.19 7.19
Population 1,435 1,404 1,368 1,337 1,325 1,309 1,300 1,266 1,241
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - NTGI-QM R1000V
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
68
-30
-20
-10
0
10
20
30
40
50
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -7.62 (70)25.17 (62)2.77 (50)26.55 (37)-8.32 (41)13.77 (78)17.03 (26)-3.66 (55)13.54 (14)32.94 (40)
Russell 1000 Value Index -7.54 (70)25.16 (62)2.80 (50)26.54 (37)-8.27 (41)13.66 (79)17.34 (23)-3.83 (58)13.45 (15)32.53 (43)
5th Percentile 1.34 33.04 12.08 30.98 -2.89 21.51 20.96 1.37 14.91 38.56
1st Quartile -2.86 28.34 5.88 27.69 -6.75 18.30 17.08 -1.65 12.58 34.75
Median -5.40 26.02 2.72 25.57 -8.88 16.24 14.39 -3.41 11.03 31.79
3rd Quartile -8.16 23.97 0.15 23.40 -10.71 14.02 12.21 -4.99 9.39 29.66
95th Percentile -13.37 19.29 -5.26 19.61 -14.73 9.36 8.23 -8.67 6.39 23.85
Population 1,404 1,404 1,445 1,488 1,557 1,599 1,597 1,539 1,508 1,466
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - NTGI-QM R1000V
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
69
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$67,900,000
$135,800,000
$203,700,000
-$67,900,000
-$135,800,000
-$203,700,000Market ValueMar-88 Jun-90 Sep-92 Dec-94 Mar-97 Jun-99 Sep-01 Dec-03 Mar-06 Jun-08 Sep-10 Dec-12 Mar-15 Jun-17 Sep-19 Dec-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 04/30/1988
Beginning Market Value $96,662,132 $74,563,616 $106,096,870 $107,856,486 $89,648,485 $15,584,862
Net Contributions $191,134 $15,652,365 -$9,365,956 -$21,176,244 -$9,376,584 -$107,491,399
Net Investment Return $10,025,101 $16,662,386 -$22,167,299 $19,416,627 $27,584,585 $198,784,903
Ending Market Value $106,878,366 $106,878,366 $74,563,616 $106,096,870 $107,856,486 $106,878,366
City of Clearwater - Mid Cap Equity Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
70
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell Midcap Index
0
8
16
24
32
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 10.37 20.24 4.13 14.97 11.69 9.98 12.17
Russell Midcap Index 12.82 17.23 5.92 12.68 10.07 9.42 11.31
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell Midcap Index
0
25
50
-25
-50Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 20.24 -20.92 18.74 37.35 29.52 -9.88 19.76 12.17
Russell Midcap Index 17.23 -17.32 22.58 17.10 30.54 -9.06 18.52 11.31
City of Clearwater - Mid Cap Equity Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
71
3 YEAR INCEPTION
Composite Risk VS. Total Return
(since inception: April 1, 1988)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Total Portfolio
Russell Midcap Index 90 Day U.S. Treasury Bill
0
4
8
12
16
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell Midcap Index
Positive Months Ratio 50.00 52.78
Negative Months Ratio 50.00 47.22
Best Quarter 14.00 13.95
Worst Quarter -17.73 -16.85
Standard Deviation 20.04 19.11
Maximum Drawdown -27.87 -24.27
Max Drawdown Recovery Period --
Up Capture 81.33 100.00
Down Capture 81.78 100.00
Alpha -0.92 0.00
Beta 0.92 1.00
R-Squared 0.77 1.00
Consistency 41.67 0.00
Tracking Error 9.71 0.00
Treynor Ratio 0.04 0.05
Information Ratio -0.16 -
Sharpe Ratio 0.20 0.29
Total Portfolio Russell Midcap Index
Positive Months Ratio 62.47 63.64
Negative Months Ratio 37.53 36.36
Best Quarter 50.66 31.40
Worst Quarter -39.61 -38.81
Standard Deviation 17.82 16.55
Maximum Drawdown -53.49 -54.15
Max Drawdown Recovery Period 38.00 45.00
Up Capture 92.20 100.00
Down Capture 80.58 100.00
Alpha 2.20 0.00
Beta 0.90 1.00
R-Squared 0.70 1.00
Consistency 50.12 0.00
Tracking Error 9.91 0.00
Treynor Ratio 0.11 0.09
Information Ratio 0.10 -
Sharpe Ratio 0.57 0.55
City of Clearwater - Mid Cap Equity Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
72
-10
-4
2
8
14
20
26
32
38
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 10.37 (100)20.24 (88)-2.49 (96)4.13 (100)11.59 (8)14.97 (32)10.40 (64)11.69 (69)11.05 (87)
Russell Midcap Index 12.82 (4)17.23 (100)-1.55 (94)5.92 (97)8.61 (100)12.68 (98)8.72 (100)10.07 (97)10.53 (95)
5th Percentile 12.50 28.15 1.19 10.70 11.72 15.40 11.86 13.60 13.70
1st Quartile 12.12 25.93 0.95 8.90 11.30 15.05 11.43 12.94 12.88
Median 11.90 24.25 0.64 8.55 10.98 14.58 11.02 12.32 12.27
3rd Quartile 11.41 22.07 -0.04 7.57 10.22 13.96 10.02 11.53 11.55
95th Percentile 10.96 19.06 -2.07 6.35 9.06 12.79 9.05 10.44 10.30
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Mid Cap Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
73
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -20.92 (94)18.74 (100)37.35 (1)29.52 (68)-9.88 (100)19.76 (82)6.73 (97)-1.30 (90)13.38 (9)37.36 (17)
Russell Midcap Index -17.32 (17)22.58 (83)17.10 (73)30.54 (35)-9.06 (95)18.52 (93)13.80 (19)-2.44 (95)13.22 (9)34.76 (41)
5th Percentile -15.74 28.64 24.85 33.02 -3.58 24.49 16.63 1.80 15.88 54.59
1st Quartile -18.06 26.24 20.60 31.23 -5.55 22.96 13.52 0.81 11.28 35.93
Median -18.51 25.75 18.76 30.01 -5.89 21.94 12.36 0.10 10.58 34.09
3rd Quartile -19.29 23.15 16.83 29.47 -7.54 20.06 11.06 -0.48 9.03 33.05
95th Percentile -24.20 21.30 13.75 27.38 -9.12 17.90 8.87 -2.49 8.39 31.68
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Mid Cap Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
74
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$30,900,000
$61,800,000
$92,700,000
-$30,900,000
-$61,800,000
-$92,700,000Market ValueJul-01 Oct-02 Jan-04 Apr-05 Jul-06 Oct-07 Jan-09 Apr-10 Jul-11 Oct-12 Jan-14 Apr-15 Jul-16 Oct-17 Jan-19 Apr-20 Jul-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 08/31/2001
Beginning Market Value $47,292,203 $32,313,010 $50,353,781 $54,194,482 $49,643,494 $29,913,539
Net Contributions $102,008 $10,324,950 $277,067 -$9,564,250 -$19,582,240 -$58,695,005
Net Investment Return $4,248,082 $9,004,333 -$18,317,838 $5,723,549 $24,133,228 $80,423,759
Ending Market Value $51,642,293 $51,642,293 $32,313,010 $50,353,781 $54,194,482 $51,642,293
City of Clearwater - Artisan Partners
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
75
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell Midcap Growth Index
0
15
30
45
-15Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 8.98 25.02 -4.18 13.83 12.14 9.38 10.14
Russell Midcap Growth Index 14.55 25.87 1.31 13.81 12.49 10.57 9.11
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell Midcap Growth Index
0
50
100
-50
-100Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 25.02 -36.33 10.53 56.72 38.58 -3.39 20.81 10.14
Russell Midcap Growth Index 25.87 -26.72 12.73 35.59 35.47 -4.75 25.27 9.11
City of Clearwater - Artisan Partners
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
76
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: August 1, 2001)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell Midcap Growth Index
-4
0
4
8
12
16
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell Midcap Growth Index
Positive Months Ratio 47.22 50.00
Negative Months Ratio 52.78 50.00
Best Quarter 13.83 14.55
Worst Quarter -22.20 -21.07
Standard Deviation 21.66 21.06
Maximum Drawdown -40.58 -34.12
Max Drawdown Recovery Period --
Up Capture 94.51 100.00
Down Capture 113.28 100.00
Alpha -5.21 0.00
Beta 0.99 1.00
R-Squared 0.92 1.00
Consistency 38.89 0.00
Tracking Error 6.15 0.00
Treynor Ratio -0.04 0.01
Information Ratio -0.88 -
Sharpe Ratio -0.19 0.07
Total Portfolio Russell Midcap Growth Index
Positive Months Ratio 60.97 59.85
Negative Months Ratio 39.03 40.15
Best Quarter 36.44 31.56
Worst Quarter -39.29 -40.64
Standard Deviation 19.06 18.71
Maximum Drawdown -50.92 -52.91
Max Drawdown Recovery Period 37.00 39.00
Up Capture 102.58 100.00
Down Capture 98.91 100.00
Alpha 1.21 0.00
Beta 0.98 1.00
R-Squared 0.93 1.00
Consistency 47.96 0.00
Tracking Error 5.15 0.00
Treynor Ratio 0.10 0.09
Information Ratio 0.19 -
Sharpe Ratio 0.53 0.48
City of Clearwater - Artisan Partners
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
77
-30
-20
-10
0
10
20
30
40
50
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 8.98 (92)25.02 (22)-10.78 (79)-4.18 (75)8.36 (41)13.83 (25)10.76 (23)12.14 (39)10.46 (59)
Russell Midcap Growth Index 14.55 (15)25.87 (17)-3.96 (19)1.31 (28)8.96 (29)13.81 (25)10.49 (29)12.49 (32)11.83 (25)
5th Percentile 17.31 32.07 -0.85 6.33 12.17 15.86 12.29 14.52 13.52
1st Quartile 13.75 24.30 -4.56 1.66 9.17 13.79 10.68 12.81 11.82
Median 12.23 20.52 -6.86 -0.73 7.90 12.78 9.66 11.72 10.77
3rd Quartile 10.86 17.60 -10.25 -4.22 6.25 11.12 7.98 10.46 9.70
95th Percentile 7.72 11.19 -15.74 -10.56 2.30 7.59 5.40 7.70 7.51
Population 644 641 637 624 611 601 589 574 571
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Artisan Partners
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
78
-75
-50
-25
0
25
50
75
100
125
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -36.33 (89)10.53 (62)56.72 (17)38.58 (16)-3.39 (34)20.81 (85)-0.63 (94)3.38 (16)6.96 (61)39.21 (20)
Russell Midcap Growth Index -26.72 (37)12.73 (45)35.59 (53)35.47 (37)-4.75 (44)25.27 (47)7.33 (27)-0.20 (53)11.90 (12)35.74 (51)
5th Percentile -16.73 25.13 83.92 41.80 3.72 34.20 13.64 6.25 13.05 44.07
1st Quartile -24.48 16.53 48.46 37.31 -2.19 27.93 7.57 2.42 10.70 38.28
Median -28.44 11.85 36.48 33.72 -5.18 24.96 4.98 0.08 7.76 35.78
3rd Quartile -33.20 7.37 29.53 30.63 -7.65 22.29 2.02 -2.60 5.28 31.67
95th Percentile -42.39 -5.05 18.80 25.96 -14.54 16.28 -2.16 -6.50 0.08 28.08
Population 657 670 669 681 687 703 712 698 686 674
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Artisan Partners
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
79
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$19,900,000
$39,800,000
$59,700,000
$79,600,000
$99,500,000
-$19,900,000Market ValueMar-20 Jun-20 Sep-20 Dec-20 Mar-21 Jun-21 Sep-21 Dec-21 Mar-22 Jun-22 Sep-22 Dec-22 Mar-23 Jun-23 Sep-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 04/01/2020
Beginning Market Value $49,369,929 $42,250,605 $55,743,089 $53,662,005 -$27,058,203
Net Contributions $89,126 $5,327,415 -$9,643,023 -$11,611,994 --$5,701,639
Net Investment Return $5,777,019 $7,658,053 -$3,849,460 $13,693,078 -$33,879,510
Ending Market Value $55,236,074 $55,236,074 $42,250,605 $55,743,089 -$55,236,074
City of Clearwater - Boston Partners
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
80
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell Midcap Value Index
0
6
12
18
24
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 11.70 16.74 11.41 ---12.04
Russell Midcap Value Index 12.11 12.71 8.36 11.16 7.76 8.26 11.38
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell Midcap Value Index 0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 16.74 -6.98 27.34 ----12.04
Russell Midcap Value Index 12.71 -12.03 28.34 4.96 27.06 -12.29 13.34 11.38
City of Clearwater - Boston Partners
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
81
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: March 1, 2020)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Boston Partners Russell Midcap Value Index
-8
0
8
16
24
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0 30.0 32.0 34.0
Risk (Annualized Standard Deviation)
Boston Partners Russell Midcap Value Index
Positive Months Ratio 52.78 52.78
Negative Months Ratio 47.22 47.22
Best Quarter 24.61 18.79
Worst Quarter -17.99 -14.68
Standard Deviation 23.20 19.31
Maximum Drawdown -29.72 -20.36
Max Drawdown Recovery Period --
Up Capture 83.25 100.00
Down Capture 61.37 100.00
Alpha 4.69 0.00
Beta 0.90 1.00
R-Squared 0.56 1.00
Consistency 58.33 0.00
Tracking Error 15.51 0.00
Treynor Ratio 0.13 0.08
Information Ratio 0.23 -
Sharpe Ratio 0.49 0.40
Boston Partners Russell Midcap Value Index
Positive Months Ratio 56.52 58.70
Negative Months Ratio 43.48 41.30
Best Quarter 24.61 20.43
Worst Quarter -17.99 -14.68
Standard Deviation 26.75 23.20
Maximum Drawdown -29.72 -22.70
Max Drawdown Recovery Period -5.00
Up Capture 87.47 100.00
Down Capture 74.76 100.00
Alpha 1.73 0.00
Beta 0.98 1.00
R-Squared 0.73 1.00
Consistency 54.35 0.00
Tracking Error 13.91 0.00
Treynor Ratio 0.14 0.12
Information Ratio 0.11 -
Sharpe Ratio 0.50 0.51
City of Clearwater - Boston Partners
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
82
-10
-5
0
5
10
15
20
25
30
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 11.70 (39)16.74 (21)4.21 (17)11.41 (25)-----
Russell Midcap Value Index 12.11 (30)12.71 (46)-0.42 (88)8.36 (78)7.50 (60)11.16 (57)6.85 (52)7.76 (52)9.22 (48)
5th Percentile 14.07 22.22 7.10 14.46 12.79 16.17 10.08 10.95 11.56
1st Quartile 12.25 16.11 3.48 11.36 9.70 12.97 8.19 8.91 10.11
Median 11.33 12.30 1.91 9.91 7.99 11.41 6.92 7.86 9.17
3rd Quartile 10.40 10.18 0.57 8.65 6.76 10.45 6.01 6.97 8.23
95th Percentile 8.10 6.14 -1.82 6.38 4.84 8.42 4.30 5.63 7.08
Population 476 473 469 465 460 453 447 437 433
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Boston Partners
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
83
-40
-25
-10
5
20
35
50
65
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -6.98 (41)27.34 (65)--------
Russell Midcap Value Index -12.03 (87)28.34 (55)4.96 (34)27.06 (47)-12.29 (35)13.34 (54)20.00 (35)-4.78 (56)14.75 (12)33.46 (58)
5th Percentile -1.08 35.47 10.03 33.15 -7.13 19.30 25.33 0.99 15.96 43.73
1st Quartile -5.04 31.43 6.03 29.54 -11.53 15.58 20.90 -2.50 12.64 36.92
Median -7.99 28.73 2.80 26.78 -13.32 13.43 17.49 -4.18 10.30 34.13
3rd Quartile -10.04 26.07 0.28 23.97 -15.30 11.57 14.83 -6.88 7.20 31.61
95th Percentile -14.54 19.42 -5.25 16.82 -19.83 7.33 10.02 -10.63 1.98 27.88
Population 484 499 504 517 547 548 543 534 502 486
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Boston Partners
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
84
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Russell 2000 Index Net Cash Flow
$0
$50,900,000
$101,800,000
$152,700,000
-$50,900,000
-$101,800,000
-$152,700,000Market ValueAug-03 Nov-04 Feb-06 May-07 Aug-08 Nov-09 Feb-11 May-12 Aug-13 Nov-14 Feb-16 May-17 Aug-18 Nov-19 Feb-21 May-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 09/30/2003
Beginning Market Value $53,221,129 $44,901,336 $68,730,135 $69,802,301 $59,017,434 $29,988,472
Net Contributions $127,964 $5,457,576 -$9,523,392 -$9,352,470 -$7,479,380 -$103,004,494
Gain/Loss $5,762,497 $8,752,678 -$14,305,407 $8,280,305 $18,264,247 $132,127,612
Ending Market Value $59,111,590 $59,111,590 $44,901,336 $68,730,135 $69,802,301 $59,111,590
City of Clearwater - Small Cap Equity Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
85
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 2000 Index
0
6
12
18
24
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 10.83 18.22 1.60 11.77 10.94 9.21 10.18
Russell 2000 Index 14.03 16.93 2.22 9.97 7.33 7.16 8.59
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 2000 Index 0
20
40
60
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 18.22 -20.83 12.05 31.17 26.79 1.67 16.66 10.18
Russell 2000 Index 16.93 -20.44 14.82 19.96 25.53 -11.01 14.65 8.59
City of Clearwater - Small Cap Equity Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
86
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: September 1, 2003)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 2000 Index
-4
0
4
8
12
16
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 2000 Index
Positive Months Ratio 47.22 55.56
Negative Months Ratio 52.78 44.44
Best Quarter 10.83 14.03
Worst Quarter -14.50 -17.20
Standard Deviation 17.79 21.11
Maximum Drawdown -27.50 -26.83
Max Drawdown Recovery Period --
Up Capture 77.31 100.00
Down Capture 78.21 100.00
Alpha -0.36 0.00
Beta 0.80 1.00
R-Squared 0.90 1.00
Consistency 44.44 0.00
Tracking Error 7.06 0.00
Treynor Ratio 0.01 0.02
Information Ratio -0.18 -
Sharpe Ratio 0.06 0.11
Total Portfolio Russell 2000 Index
Positive Months Ratio 63.93 62.70
Negative Months Ratio 36.07 37.30
Best Quarter 30.14 35.15
Worst Quarter -36.45 -35.73
Standard Deviation 17.95 19.82
Maximum Drawdown -53.06 -52.89
Max Drawdown Recovery Period 40.00 45.00
Up Capture 93.03 100.00
Down Capture 84.67 100.00
Alpha 2.37 0.00
Beta 0.88 1.00
R-Squared 0.94 1.00
Consistency 52.05 0.00
Tracking Error 4.99 0.00
Treynor Ratio 0.11 0.09
Information Ratio 0.22 -
Sharpe Ratio 0.55 0.45
City of Clearwater - Small Cap Equity Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
87
-10
-4
2
8
14
20
26
32
38
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 10.83 (98)18.22 (98)-3.26 (100)1.60 (100)8.30 (100)11.77 (100)10.02 (76)10.94 (87)11.83 (61)
Russell 2000 Index 14.03 (3)16.93 (100)-3.55 (100)2.22 (100)6.40 (100)9.97 (100)6.16 (100)7.33 (100)8.99 (98)
5th Percentile 12.50 28.15 1.19 10.70 11.72 15.40 11.86 13.60 13.70
1st Quartile 12.12 25.93 0.95 8.90 11.30 15.05 11.43 12.94 12.88
Median 11.90 24.25 0.64 8.55 10.98 14.58 11.02 12.32 12.27
3rd Quartile 11.41 22.07 -0.04 7.57 10.22 13.96 10.02 11.53 11.55
95th Percentile 10.96 19.06 -2.07 6.35 9.06 12.79 9.05 10.44 10.30
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Small Cap Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
88
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -20.83 (94)12.05 (100)31.17 (1)26.79 (97)1.67 (1)16.66 (96)18.26 (5)-1.70 (92)0.39 (100)42.51 (11)
Russell 2000 Index -20.44 (94)14.82 (100)19.96 (28)25.53 (100)-11.01 (100)14.65 (97)21.31 (4)-4.41 (100)4.89 (100)38.82 (13)
5th Percentile -15.74 28.64 24.85 33.02 -3.58 24.49 16.63 1.80 15.88 54.59
1st Quartile -18.06 26.24 20.60 31.23 -5.55 22.96 13.52 0.81 11.28 35.93
Median -18.51 25.75 18.76 30.01 -5.89 21.94 12.36 0.10 10.58 34.09
3rd Quartile -19.29 23.15 16.83 29.47 -7.54 20.06 11.06 -0.48 9.03 33.05
95th Percentile -24.20 21.30 13.75 27.38 -9.12 17.90 8.87 -2.49 8.39 31.68
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Small Cap Equity Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
89
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$14,900,000
$29,800,000
$44,700,000
-$14,900,000
-$29,800,000Market ValueAug-03 Nov-04 Feb-06 May-07 Aug-08 Nov-09 Feb-11 May-12 Aug-13 Nov-14 Feb-16 May-17 Aug-18 Nov-19 Feb-21 May-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 09/30/2003
Beginning Market Value $16,095,321 $10,217,052 $17,200,666 $16,792,169 $15,044,257 $14,989,707
Net Contributions $35,763 $5,103,012 -$4,891,140 -$2,854,948 $105,969 -$26,073,279
Net Investment Return $1,902,625 $2,713,645 -$2,092,474 $3,263,446 $1,641,944 $29,117,281
Ending Market Value $18,033,709 $18,033,709 $10,217,052 $17,200,666 $16,792,169 $18,033,709
City of Clearwater - Atlanta Capital Mgmt
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
90
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 2000 Index
0
8
16
24
32
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 11.82 20.71 8.28 12.16 10.57 9.99 11.93
Russell 2000 Index 14.03 16.93 2.22 9.97 7.33 7.16 8.59
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 2000 Index
0
20
40
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 20.71 -12.28 19.89 10.77 26.20 0.48 13.34 11.93
Russell 2000 Index 16.93 -20.44 14.82 19.96 25.53 -11.01 14.65 8.59
City of Clearwater - Atlanta Capital Mgmt
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
91
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: September 1, 2003)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 2000 Index
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 2000 Index
Positive Months Ratio 52.78 55.56
Negative Months Ratio 47.22 44.44
Best Quarter 11.82 14.03
Worst Quarter -10.65 -17.20
Standard Deviation 16.18 21.11
Maximum Drawdown -19.79 -26.83
Max Drawdown Recovery Period 19.00 -
Up Capture 81.55 100.00
Down Capture 61.19 100.00
Alpha 6.34 0.00
Beta 0.70 1.00
R-Squared 0.84 1.00
Consistency 50.00 0.00
Tracking Error 8.96 0.00
Treynor Ratio 0.10 0.02
Information Ratio 0.54 -
Sharpe Ratio 0.44 0.11
Total Portfolio Russell 2000 Index
Positive Months Ratio 64.75 62.70
Negative Months Ratio 35.25 37.30
Best Quarter 28.59 35.15
Worst Quarter -26.34 -35.73
Standard Deviation 16.12 19.82
Maximum Drawdown -38.47 -52.89
Max Drawdown Recovery Period 29.00 45.00
Up Capture 86.83 100.00
Down Capture 69.70 100.00
Alpha 4.78 0.00
Beta 0.77 1.00
R-Squared 0.91 1.00
Consistency 50.41 0.00
Tracking Error 6.68 0.00
Treynor Ratio 0.14 0.09
Information Ratio 0.35 -
Sharpe Ratio 0.69 0.45
City of Clearwater - Atlanta Capital Mgmt
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
92
-28
-20
-12
-4
4
12
20
28
36
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 11.82 (59)20.71 (15)2.90 (12)8.28 (31)8.90 (28)12.16 (26)10.12 (8)10.57 (17)11.48 (11)
Russell 2000 Index 14.03 (22)16.93 (42)-3.55 (57)2.22 (65)6.40 (64)9.97 (67)6.16 (66)7.33 (61)8.99 (58)
5th Percentile 15.81 23.82 5.51 13.75 12.33 15.02 10.70 12.56 12.45
1st Quartile 13.78 18.83 0.42 9.08 9.18 12.23 8.30 9.52 10.30
Median 12.34 16.27 -2.71 5.35 7.49 10.80 6.90 7.91 9.27
3rd Quartile 10.94 13.14 -6.52 -0.47 5.66 9.46 5.75 6.67 8.36
95th Percentile 8.17 8.18 -14.88 -8.84 3.27 7.06 3.56 4.72 6.46
Population 1,958 1,944 1,907 1,881 1,864 1,825 1,800 1,762 1,732
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Atlanta Capital Mgmt
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
93
-60
-40
-20
0
20
40
60
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -12.28 (21)19.89 (57)10.77 (61)26.20 (38)0.48 (6)13.34 (54)18.02 (58)4.97 (2)3.50 (60)42.43 (25)
Russell 2000 Index -20.44 (62)14.82 (70)19.96 (39)25.53 (44)-11.01 (46)14.65 (44)21.31 (39)-4.41 (56)4.89 (43)38.82 (47)
5th Percentile -5.53 37.06 58.80 36.79 0.96 28.91 30.71 2.45 9.54 49.25
1st Quartile -13.16 28.74 29.17 28.48 -7.05 19.63 24.42 -1.57 6.34 42.41
Median -17.67 22.04 14.89 24.83 -11.59 13.91 19.51 -3.97 4.24 38.46
3rd Quartile -25.12 13.93 5.41 21.57 -15.02 10.26 12.19 -6.29 1.81 35.24
95th Percentile -36.46 0.49 -3.07 16.93 -19.35 5.36 4.22 -11.86 -3.78 30.53
Population 1,968 2,001 2,042 2,118 2,196 2,285 2,262 2,189 2,117 2,046
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Atlanta Capital Mgmt
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
94
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$17,900,000
$35,800,000
$53,700,000
$71,600,000
-$17,900,000
-$35,800,000Market ValueSep-10 Jun-11 Mar-12 Dec-12 Sep-13 Jun-14 Mar-15 Dec-15 Sep-16 Jun-17 Mar-18 Dec-18 Sep-19 Jun-20 Mar-21 Dec-21 Sep-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 10/01/2010
Beginning Market Value $26,074,162 $23,689,315 $34,601,965 $37,963,992 $29,771,085 $16,876,305
Net Contributions $64,362 $243,018 $223,461 -$4,656,869 -$7,701,222 -$32,954,207
Net Investment Return $2,555,355 $4,761,547 -$11,136,111 $1,294,843 $15,894,129 $44,771,782
Ending Market Value $28,693,880 $28,693,880 $23,689,315 $34,601,965 $37,963,992 $28,693,880
City of Clearwater - Riverbridge Partners
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
95
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 2000 Growth Index 0
10
20
30
-10
-20Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 9.80 20.04 -5.55 10.58 11.80 9.15 12.79
Russell 2000 Growth Index 12.75 18.66 -3.50 9.22 8.08 7.16 10.44
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 2000 Growth Index
0
50
100
-50
-100Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 20.04 -32.15 3.44 54.14 27.35 7.33 22.97 12.79
Russell 2000 Growth Index 18.66 -26.36 2.83 34.63 28.48 -9.31 22.17 10.44
City of Clearwater - Riverbridge Partners
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
96
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: October 1, 2010)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 2000 Growth Index
-12
-6
0
6
12
18
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 2000 Growth Index
Positive Months Ratio 47.22 50.00
Negative Months Ratio 52.78 50.00
Best Quarter 11.64 13.37
Worst Quarter -21.65 -19.25
Standard Deviation 20.24 21.79
Maximum Drawdown -38.99 -33.43
Max Drawdown Recovery Period --
Up Capture 81.05 100.00
Down Capture 89.69 100.00
Alpha -2.58 0.00
Beta 0.86 1.00
R-Squared 0.85 1.00
Consistency 52.78 0.00
Tracking Error 8.31 0.00
Treynor Ratio -0.07 -0.03
Information Ratio -0.29 -
Sharpe Ratio -0.29 -0.15
Total Portfolio Russell 2000 Growth Index
Positive Months Ratio 63.52 61.64
Negative Months Ratio 36.48 38.36
Best Quarter 36.06 34.83
Worst Quarter -21.65 -25.76
Standard Deviation 18.01 19.84
Maximum Drawdown -38.99 -33.43
Max Drawdown Recovery Period --
Up Capture 92.56 100.00
Down Capture 79.82 100.00
Alpha 3.62 0.00
Beta 0.85 1.00
R-Squared 0.88 1.00
Consistency 52.83 0.00
Tracking Error 7.02 0.00
Treynor Ratio 0.15 0.11
Information Ratio 0.25 -
Sharpe Ratio 0.71 0.55
City of Clearwater - Riverbridge Partners
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
97
-28
-20
-12
-4
4
12
20
28
36
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 9.80 (79)20.04 (21)-9.75 (63)-5.55 (70)6.75 (40)10.58 (48)10.04 (16)11.80 (20)11.98 (15)
Russell 2000 Growth Index 12.75 (22)18.66 (31)-6.52 (34)-3.50 (58)4.88 (71)9.22 (72)5.89 (80)8.08 (80)8.48 (81)
5th Percentile 14.95 26.16 -2.36 5.49 11.32 15.56 12.41 14.01 13.34
1st Quartile 12.60 19.26 -5.76 0.32 7.97 12.23 9.35 11.48 11.06
Median 11.19 16.44 -8.27 -2.63 6.03 10.45 7.92 9.94 9.84
3rd Quartile 10.09 12.93 -11.48 -6.71 4.54 9.00 6.13 8.24 8.73
95th Percentile 7.10 6.81 -17.52 -12.28 2.81 6.21 4.07 6.31 6.67
Population 674 670 663 653 650 634 630 618 610
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Riverbridge Partners
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
98
-80
-60
-40
-20
0
20
40
60
80
100
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -32.15 (76)3.44 (77)54.14 (22)27.35 (58)7.33 (3)22.97 (49)13.29 (27)-3.15 (63)0.20 (76)43.50 (40)
Russell 2000 Growth Index -26.36 (39)2.83 (80)34.63 (61)28.48 (51)-9.31 (79)22.17 (53)11.32 (41)-1.38 (41)5.60 (28)43.30 (41)
5th Percentile -18.55 27.73 71.34 40.39 5.20 36.63 22.12 4.85 9.08 56.69
1st Quartile -24.33 15.19 52.47 34.57 -1.86 26.47 13.49 0.27 5.84 45.51
Median -28.27 9.35 37.99 28.63 -5.13 22.68 10.04 -2.11 3.10 41.75
3rd Quartile -32.07 3.76 27.81 24.72 -8.85 18.19 6.64 -4.40 0.21 37.65
95th Percentile -39.09 -5.70 16.31 18.18 -14.51 11.30 -0.01 -9.27 -6.52 32.25
Population 681 693 703 718 744 781 774 772 743 726
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Riverbridge Partners
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
99
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$5,600,000
$11,200,000
$16,800,000
$22,400,000
$28,000,000
-$5,600,000Market ValueNov-17 May-18 Nov-18 May-19 Nov-19 May-20 Nov-20 May-21 Nov-21 May-22 Nov-22 May-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 12/01/2017
Beginning Market Value $11,051,645 $10,994,968 $16,927,504 $15,046,141 $14,202,093 $13,915,449
Net Contributions $27,840 $111,546 -$4,855,712 -$1,840,653 $115,874 -$8,198,605
Net Investment Return $1,304,516 $1,277,487 -$1,076,823 $3,722,016 $728,174 $6,667,157
Ending Market Value $12,384,001 $12,384,001 $10,994,968 $16,927,504 $15,046,141 $12,384,001
City of Clearwater - Sycamore Small Cap Value
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
100
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Russell 2000 Value Index
0
5
10
15
20
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 11.80 11.55 9.30 11.58 --7.78
Russell 2000 Value Index 15.26 14.65 7.94 10.00 6.10 6.76 5.52
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Russell 2000 Value Index
0
20
40
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 11.55 -6.40 25.08 4.91 26.24 -8.23 -7.78
Russell 2000 Value Index 14.65 -14.48 28.27 4.63 22.39 -12.86 7.84 5.52
City of Clearwater - Sycamore Small Cap Value
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
101
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: November 1, 2017)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Russell 2000 Value Index
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0 30.0
Risk (Annualized Standard Deviation)
Total Portfolio Russell 2000 Value Index
Positive Months Ratio 50.00 52.78
Negative Months Ratio 50.00 47.22
Best Quarter 19.59 21.17
Worst Quarter -12.58 -15.28
Standard Deviation 18.93 21.75
Maximum Drawdown -16.71 -21.12
Max Drawdown Recovery Period 13.00 -
Up Capture 87.06 100.00
Down Capture 79.89 100.00
Alpha 2.41 0.00
Beta 0.83 1.00
R-Squared 0.91 1.00
Consistency 50.00 0.00
Tracking Error 6.80 0.00
Treynor Ratio 0.10 0.08
Information Ratio 0.10 -
Sharpe Ratio 0.45 0.36
Total Portfolio Russell 2000 Value Index
Positive Months Ratio 59.46 60.81
Negative Months Ratio 40.54 39.19
Best Quarter 27.85 35.53
Worst Quarter -28.98 -35.66
Standard Deviation 20.14 23.73
Maximum Drawdown -28.98 -37.54
Max Drawdown Recovery Period 12.00 28.00
Up Capture 88.50 100.00
Down Capture 82.26 100.00
Alpha 2.33 0.00
Beta 0.82 1.00
R-Squared 0.94 1.00
Consistency 50.00 0.00
Tracking Error 6.55 0.00
Treynor Ratio 0.09 0.07
Information Ratio 0.12 -
Sharpe Ratio 0.38 0.29
City of Clearwater - Sycamore Small Cap Value
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
102
-10
-5
0
5
10
15
20
25
30
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 11.80 (71)11.55 (81)2.18 (39)9.30 (62)8.19 (58)11.58 (44)8.00 (19)--
Russell 2000 Value Index 15.26 (17)14.65 (59)-0.98 (81)7.94 (84)7.10 (76)10.00 (77)5.81 (67)6.10 (68)9.01 (50)
5th Percentile 16.51 24.11 8.28 17.15 14.51 15.52 9.24 9.69 11.82
1st Quartile 14.68 19.27 3.55 12.46 10.20 12.64 7.57 7.97 10.07
Median 13.05 15.95 1.13 9.96 8.51 11.30 6.38 6.81 9.00
3rd Quartile 11.66 12.71 -0.69 8.61 7.14 10.06 5.31 5.65 7.98
95th Percentile 8.86 8.63 -2.97 6.52 5.01 8.19 3.79 4.55 6.47
Population 548 544 525 519 513 501 492 482 479
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Sycamore Small Cap Value
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
103
-40
-25
-10
5
20
35
50
65
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -6.40 (18)25.08 (85)4.91 (37)26.24 (19)-8.23 (4)-----
Russell 2000 Value Index -14.48 (81)28.27 (64)4.63 (39)22.39 (45)-12.86 (26)7.84 (65)31.74 (8)-7.47 (70)4.22 (52)34.52 (67)
5th Percentile -1.21 40.46 15.82 31.75 -9.29 17.62 32.66 -0.12 8.95 44.65
1st Quartile -8.52 35.14 7.50 24.98 -12.83 12.11 29.34 -3.32 6.00 39.45
Median -11.68 31.17 3.54 21.94 -15.21 9.36 25.58 -6.02 4.30 36.24
3rd Quartile -13.84 26.51 -0.32 19.89 -17.51 6.77 21.29 -8.01 2.09 33.45
95th Percentile -17.16 21.65 -6.44 14.93 -20.93 2.90 15.71 -13.95 -3.55 29.66
Population 545 546 550 579 588 589 586 565 543 539
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Sycamore Small Cap Value
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
104
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$81,900,000
$163,800,000
$245,700,000
$327,600,000
-$81,900,000
-$163,800,000Market ValueMay-01 Nov-02 May-04 Nov-05 May-07 Nov-08 May-10 Nov-11 May-13 Nov-14 May-16 Nov-17 May-19 Nov-20 May-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 06/30/2001
Beginning Market Value $152,095,028 $185,852,802 $246,605,252 $230,430,120 $209,401,214 $20,000,000
Net Contributions $260,404 -$43,879,659 -$8,803,702 -$14,613,515 -$16,845,328 -$49,620,459
Net Investment Return $16,264,754 $26,647,043 -$51,948,748 $30,788,647 $37,874,234 $198,240,645
Ending Market Value $168,620,186 $168,620,186 $185,852,802 $246,605,252 $230,430,120 $168,620,186
City of Clearwater - International EQ Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
105
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
MSCI AC World ex USA (Net)
0
6
12
18
24
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 10.69 16.64 1.60 9.59 8.61 4.54 5.35
MSCI AC World ex USA (Net)9.75 15.62 1.55 7.08 6.33 3.83 5.32
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
MSCI AC World ex USA (Net)
0
20
40
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 16.64 -21.08 13.92 18.16 27.53 -11.88 27.97 5.35
MSCI AC World ex USA (Net)15.62 -16.00 7.82 10.65 21.51 -14.20 27.19 5.32
City of Clearwater - International EQ Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
106
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: June 1, 2001)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio MSCI AC World ex USA (Net)
-3
0
3
6
9
12
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio MSCI AC World ex USA (Net)
Positive Months Ratio 58.33 55.56
Negative Months Ratio 41.67 44.44
Best Quarter 18.50 19.97
Worst Quarter -14.77 -13.73
Standard Deviation 17.31 16.07
Maximum Drawdown -31.22 -27.87
Max Drawdown Recovery Period --
Up Capture 107.48 100.00
Down Capture 107.26 100.00
Alpha 0.12 0.00
Beta 1.05 1.00
R-Squared 0.95 1.00
Consistency 58.33 0.00
Tracking Error 3.96 0.00
Treynor Ratio 0.01 0.01
Information Ratio 0.07 -
Sharpe Ratio 0.06 0.04
Total Portfolio MSCI AC World ex USA (Net)
Positive Months Ratio 57.93 59.41
Negative Months Ratio 42.07 40.59
Best Quarter 45.62 39.37
Worst Quarter -40.04 -37.57
Standard Deviation 17.22 17.07
Maximum Drawdown -57.23 -57.63
Max Drawdown Recovery Period 72.00 115.00
Up Capture 97.69 100.00
Down Capture 96.61 100.00
Alpha 0.14 0.00
Beta 0.99 1.00
R-Squared 0.96 1.00
Consistency 49.45 0.00
Tracking Error 3.56 0.00
Treynor Ratio 0.05 0.05
Information Ratio 0.02 -
Sharpe Ratio 0.31 0.30
City of Clearwater - International EQ Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
107
-10
-5
0
5
10
15
20
25
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 10.69 (19)16.64 (57)-4.05 (89)1.60 (49)5.51 (21)9.59 (15)5.68 (6)8.61 (4)7.86 (5)
MSCI AC World ex USA (Net) 9.75 (54)15.62 (71)-1.45 (43)1.55 (55)3.75 (59)7.08 (64)3.20 (68)6.33 (72)6.10 (74)
5th Percentile 10.92 19.01 0.97 4.67 6.76 9.81 5.75 8.28 7.79
1st Quartile 10.30 17.64 -0.55 2.80 5.13 8.40 4.18 7.62 7.27
Median 9.78 16.88 -1.71 1.59 3.97 7.67 3.70 6.89 6.51
3rd Quartile 9.13 15.53 -2.59 0.20 3.22 6.79 2.96 6.17 5.98
95th Percentile 8.18 13.14 -4.62 -1.79 1.96 5.65 1.84 5.14 4.85
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - International EQ Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
108
-40
-30
-20
-10
0
10
20
30
40
50
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -21.08 (93)13.92 (5)18.16 (6)27.53 (5)-11.88 (5)27.97 (31)2.78 (69)-9.91 (95)-5.56 (100)10.23 (91)
MSCI AC World ex USA (Net) -16.00 (26)7.82 (53)10.65 (74)21.51 (74)-14.20 (43)27.19 (54)4.50 (36)-5.66 (84)-3.87 (53)15.29 (79)
5th Percentile -13.44 13.66 18.38 27.20 -11.89 32.05 8.05 1.19 -0.92 27.08
1st Quartile -15.98 9.56 14.94 23.36 -13.20 28.59 5.13 -1.72 -2.19 22.13
Median -17.67 7.89 13.34 22.93 -14.48 27.41 4.06 -2.36 -3.66 17.31
3rd Quartile -18.13 6.51 10.39 21.15 -15.55 25.63 2.65 -4.57 -4.23 15.74
95th Percentile -21.64 -0.54 5.38 19.37 -17.04 22.39 -1.02 -10.16 -4.64 8.74
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - International EQ Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
109
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$14,900,000
$29,800,000
$44,700,000
$59,600,000
$74,500,000
-$14,900,000Market ValueOct-17 Apr-18 Oct-18 Apr-19 Oct-19 Apr-20 Oct-20 Apr-21 Oct-21 Apr-22 Oct-22 Apr-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 11/01/2017
Beginning Market Value $15,951,198 $40,928,685 $48,958,040 $46,258,878 $40,627,492 $39,577,385
Net Contributions -$133 -$28,001,765 -$1,980 -$2,458 -$1,716 -$28,010,764
Net Investment Return $1,253,764 $4,277,909 -$8,027,375 $2,701,619 $5,633,102 $5,638,207
Ending Market Value $17,204,829 $17,204,829 $40,928,685 $48,958,040 $46,258,878 $17,204,829
City of Clearwater - DFA Emerging Markets
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
110
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
MSCI Emerging Markets (Net)0
8
16
24
-8
-16Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 7.86 15.44 0.71 6.18 --2.92
MSCI Emerging Markets (Net)7.86 9.83 -5.08 3.68 4.98 2.66 0.99
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
MSCI Emerging Markets (Net)
0
25
50
-25
-50Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 15.44 -16.40 5.84 13.87 16.04 -15.25 -2.92
MSCI Emerging Markets (Net)9.83 -20.09 -2.54 18.31 18.42 -14.57 37.28 0.99
City of Clearwater - DFA Emerging Markets
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
111
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: November 1, 2017)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio MSCI Emerging Markets (Net)
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio MSCI Emerging Markets (Net)
Positive Months Ratio 52.78 47.22
Negative Months Ratio 47.22 52.78
Best Quarter 21.28 22.16
Worst Quarter -12.38 -14.11
Standard Deviation 16.31 17.14
Maximum Drawdown -29.41 -35.98
Max Drawdown Recovery Period --
Up Capture 103.33 100.00
Down Capture 79.48 100.00
Alpha 5.66 0.00
Beta 0.93 1.00
R-Squared 0.96 1.00
Consistency 66.67 0.00
Tracking Error 3.28 0.00
Treynor Ratio 0.00 -0.06
Information Ratio 1.76 -
Sharpe Ratio -0.01 -0.35
Total Portfolio MSCI Emerging Markets (Net)
Positive Months Ratio 52.70 51.35
Negative Months Ratio 47.30 48.65
Best Quarter 21.28 22.16
Worst Quarter -28.31 -23.60
Standard Deviation 18.61 18.29
Maximum Drawdown -34.14 -35.98
Max Drawdown Recovery Period 35.00 -
Up Capture 101.55 100.00
Down Capture 93.26 100.00
Alpha 2.00 0.00
Beta 1.00 1.00
R-Squared 0.96 1.00
Consistency 58.11 0.00
Tracking Error 3.71 0.00
Treynor Ratio 0.03 0.01
Information Ratio 0.53 -
Sharpe Ratio 0.15 0.04
City of Clearwater - DFA Emerging Markets
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
112
-28
-20
-12
-4
4
12
20
28
36
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 7.86 (49)15.44 (23)-1.76 (13)0.71 (14)3.85 (18)6.18 (22)2.27 (22)--
MSCI Emerging Markets (Net) 7.86 (49)9.83 (60)-6.32 (42)-5.08 (44)0.30 (48)3.68 (57)0.39 (49)4.98 (46)5.74 (42)
5th Percentile 12.27 22.42 1.56 4.21 6.61 9.46 4.87 8.50 8.56
1st Quartile 8.93 15.14 -4.55 -1.86 2.37 5.54 1.66 6.15 6.57
Median 7.79 10.90 -7.16 -5.63 0.00 3.95 0.32 4.79 5.28
3rd Quartile 6.77 8.06 -10.17 -8.68 -1.54 2.89 -0.79 3.79 4.31
95th Percentile 4.79 4.18 -14.34 -11.26 -3.64 0.94 -2.41 2.21 2.92
Population 907 886 843 804 775 748 709 690 659
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - DFA Emerging Markets
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
113
-55
-40
-25
-10
5
20
35
50
65
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -16.40 (15)5.84 (16)13.87 (71)16.04 (81)-15.25 (39)-----
MSCI Emerging Markets (Net) -20.09 (30)-2.54 (58)18.31 (47)18.42 (66)-14.57 (29)37.28 (44)11.19 (30)-14.92 (63)-2.19 (42)-2.60 (64)
5th Percentile -12.54 14.52 39.82 30.33 -10.56 47.16 18.86 -5.97 3.54 14.71
1st Quartile -19.22 3.59 25.18 24.55 -14.12 40.79 11.76 -10.08 -0.33 3.99
Median -22.46 -1.69 17.63 20.63 -16.44 35.78 8.46 -13.66 -2.94 -1.07
3rd Quartile -25.86 -5.53 12.40 17.27 -18.95 29.67 4.08 -16.20 -5.02 -4.00
95th Percentile -32.95 -12.38 0.88 9.32 -22.38 21.86 -2.35 -20.59 -8.69 -7.32
Population 898 897 911 951 961 971 957 884 793 711
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - DFA Emerging Markets
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
114
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$22,900,000
$45,800,000
$68,700,000
$91,600,000
$114,500,000
-$22,900,000Market ValueJul-15 Jan-16 Jul-16 Jan-17 Jul-17 Jan-18 Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 08/01/2015
Beginning Market Value $64,432,688 $64,842,013 $80,786,203 $70,805,506 $75,262,080 $16,165,278
Net Contributions $119,576 -$4,532,684 -$4,551,771 $521,148 -$8,543,597 $24,843,118
Net Investment Return $6,439,423 $10,682,359 -$11,392,420 $9,459,550 $4,087,023 $29,983,292
Ending Market Value $70,991,687 $70,991,687 $64,842,013 $80,786,203 $70,805,506 $70,991,687
City of Clearwater - Thompson, Siegel & Walmsley
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
115
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
MSCI EAFE (Net)
0
6
12
18
24
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 9.99 17.16 4.48 7.94 6.15 -4.21
MSCI EAFE Value Index (Net)8.22 18.95 7.59 7.08 5.52 3.16 3.87
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
MSCI EAFE (Net)0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 17.16 -14.12 13.34 5.58 21.67 -15.20 22.27 4.21
MSCI EAFE Value Index (Net)18.95 -5.58 10.89 -2.63 16.09 -14.78 21.44 3.87
City of Clearwater - Thompson, Siegel & Walmsley
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
116
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: July 1, 2015)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio MSCI EAFE Value Index (Net)
-5
0
5
10
15
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio MSCI EAFE (Net)
Positive Months Ratio 55.56 58.33
Negative Months Ratio 44.44 41.67
Best Quarter 19.55 20.37
Worst Quarter -13.62 -14.51
Standard Deviation 16.52 16.61
Maximum Drawdown -27.01 -27.30
Max Drawdown Recovery Period 24.00 28.00
Up Capture 93.65 88.48
Down Capture 106.36 101.10
Alpha -2.77 -3.05
Beta 0.99 0.97
R-Squared 0.94 0.89
Consistency 41.67 41.67
Tracking Error 4.21 5.43
Treynor Ratio 0.04 0.03
Information Ratio -0.69 -0.61
Sharpe Ratio 0.22 0.19
Total Portfolio MSCI EAFE (Net)
Positive Months Ratio 55.88 57.84
Negative Months Ratio 44.12 42.16
Best Quarter 21.21 20.37
Worst Quarter -25.99 -22.83
Standard Deviation 16.51 15.90
Maximum Drawdown -27.71 -27.30
Max Drawdown Recovery Period 35.00 28.00
Up Capture 95.63 93.39
Down Capture 93.75 87.47
Alpha 0.48 1.41
Beta 0.94 0.90
R-Squared 0.94 0.93
Consistency 52.94 56.86
Tracking Error 4.12 4.64
Treynor Ratio 0.04 0.05
Information Ratio 0.04 0.18
Sharpe Ratio 0.24 0.30
City of Clearwater - Thompson, Siegel & Walmsley
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
117
-10
-5
0
5
10
15
20
25
30
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 9.99 (18)17.16 (58)0.31 (82)4.48 (70)4.75 (50)7.94 (38)3.68 (33)6.15 (33)5.34 (54)
MSCI EAFE (Net) 10.42 (13)18.24 (44)0.57 (78)4.02 (80)4.95 (45)8.16 (34)4.15 (23)6.91 (17)6.15 (27)
5th Percentile 11.31 22.72 7.93 10.35 7.50 10.07 5.51 7.44 7.30
1st Quartile 9.61 19.49 4.90 7.44 6.11 8.68 4.07 6.64 6.22
Median 8.54 17.84 2.98 5.64 4.65 7.39 3.08 5.63 5.38
3rd Quartile 7.38 15.34 0.94 4.20 3.56 6.20 2.18 4.89 4.66
95th Percentile 5.72 10.59 -1.18 1.43 2.16 4.82 0.80 3.61 3.36
Population 433 431 415 403 390 389 371 366 353
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Thompson, Siegel & Walmsley
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
118
-40
-30
-20
-10
0
10
20
30
40
50
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -14.12 (87)13.34 (30)5.58 (19)21.67 (17)-15.20 (34)22.27 (58)-0.19 (86)---
MSCI EAFE (Net) -14.45 (88)11.26 (56)7.82 (7)22.01 (15)-13.79 (24)25.03 (27)1.00 (69)-0.81 (34)-4.90 (36)22.78 (38)
5th Percentile -2.33 17.85 8.89 24.52 -9.55 29.56 12.62 2.91 0.53 29.34
1st Quartile -6.73 13.80 4.93 20.88 -14.35 25.09 7.11 0.43 -3.77 24.14
Median -9.42 11.79 2.49 18.26 -16.13 22.77 2.37 -3.35 -5.75 21.64
3rd Quartile -11.95 9.47 -1.16 15.88 -17.81 20.16 0.59 -6.37 -7.30 19.45
95th Percentile -17.45 5.53 -6.98 12.52 -22.65 14.31 -2.98 -11.87 -10.84 10.53
Population 423 427 441 454 444 461 452 430 410 383
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Thompson, Siegel & Walmsley
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
119
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$36,900,000
$73,800,000
$110,700,000
$147,600,000
$184,500,000
-$36,900,000Market ValueJul-15 Jan-16 Jul-16 Jan-17 Jul-17 Jan-18 Jul-18 Jan-19 Jul-19 Jan-20 Jul-20 Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 08/01/2015
Beginning Market Value $71,711,142 $80,082,105 $116,861,009 $113,365,735 $93,511,642 $16,315,776
Net Contributions $140,962 -$11,345,210 -$4,249,952 -$15,132,205 -$8,300,016 -$2,074,037
Net Investment Return $8,571,567 $11,686,776 -$32,528,953 $18,627,478 $28,154,110 $66,181,931
Ending Market Value $80,423,670 $80,423,670 $80,082,105 $116,861,009 $113,365,735 $80,423,670
City of Clearwater - WCM Investment Management
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
120
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
MSCI AC World ex USA (Net)
0
8
16
24
-8Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 11.95 16.23 -0.31 12.37 12.14 -9.56
MSCI AC World ex USA (Net)9.75 15.62 1.55 7.08 6.33 3.83 4.72
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
MSCI AC World ex USA (Net)0
25
50
75
-25
-50Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 16.23 -27.85 18.16 30.12 38.94 -6.56 33.22 9.56
MSCI AC World ex USA (Net)15.62 -16.00 7.82 10.65 21.51 -14.20 27.19 4.72
City of Clearwater - WCM Investment Management
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
121
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: July 1, 2015)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio MSCI AC World ex USA (Net)
-5
0
5
10
15
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio MSCI AC World ex USA (Net)
Positive Months Ratio 55.56 55.56
Negative Months Ratio 44.44 44.44
Best Quarter 16.40 19.97
Worst Quarter -17.10 -13.73
Standard Deviation 20.37 16.07
Maximum Drawdown -36.45 -27.87
Max Drawdown Recovery Period --
Up Capture 115.47 100.00
Down Capture 122.49 100.00
Alpha -1.41 0.00
Beta 1.13 1.00
R-Squared 0.80 1.00
Consistency 52.78 0.00
Tracking Error 9.44 0.00
Treynor Ratio 0.00 0.01
Information Ratio -0.11 -
Sharpe Ratio -0.02 0.04
Total Portfolio MSCI AC World ex USA (Net)
Positive Months Ratio 65.69 58.82
Negative Months Ratio 34.31 41.18
Best Quarter 25.38 19.97
Worst Quarter -17.75 -23.36
Standard Deviation 17.02 15.73
Maximum Drawdown -36.45 -27.87
Max Drawdown Recovery Period --
Up Capture 107.54 100.00
Down Capture 83.89 100.00
Alpha 5.21 0.00
Beta 0.96 1.00
R-Squared 0.79 1.00
Consistency 59.80 0.00
Tracking Error 7.83 0.00
Treynor Ratio 0.09 0.04
Information Ratio 0.62 -
Sharpe Ratio 0.53 0.27
City of Clearwater - WCM Investment Management
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
122
-28
-20
-12
-4
4
12
20
28
36
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 11.95 (48)16.23 (48)-8.43 (69)-0.31 (38)6.56 (10)12.37 (4)8.96 (2)12.14 (3)10.40 (1)
MSCI AC World ex USA (Net) 9.75 (94)15.62 (59)-1.45 (8)1.55 (21)3.75 (53)7.08 (77)3.20 (70)6.33 (81)6.10 (55)
5th Percentile 15.49 22.14 -1.08 3.52 7.32 11.86 8.08 10.88 9.31
1st Quartile 13.15 18.56 -3.30 1.17 5.37 9.47 5.53 8.69 7.51
Median 11.80 15.99 -6.06 -2.34 3.84 8.32 3.99 7.44 6.33
3rd Quartile 10.64 14.41 -9.40 -4.35 2.42 7.16 2.98 6.56 5.36
95th Percentile 9.13 9.17 -13.62 -8.63 0.23 5.31 1.59 5.45 4.56
Population 489 488 481 466 450 437 431 412 388
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - WCM Investment Management
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
123
-60
-40
-20
0
20
40
60
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -27.85 (72)18.16 (5)30.12 (21)38.94 (1)-6.56 (4)33.22 (31)-1.00 (44)---
MSCI AC World ex USA (Net) -16.00 (7)7.82 (59)10.65 (97)21.51 (97)-14.20 (51)27.19 (79)4.50 (8)-5.66 (98)-3.87 (52)15.29 (75)
5th Percentile -15.58 17.44 54.01 35.49 -7.67 43.46 5.22 7.23 2.96 30.48
1st Quartile -20.93 11.49 27.95 31.14 -11.37 34.32 1.19 3.42 -1.46 23.68
Median -24.83 8.74 22.09 28.05 -14.12 31.10 -2.30 0.38 -3.70 20.86
3rd Quartile -28.51 3.27 16.29 26.56 -16.65 27.81 -5.08 -1.39 -6.06 15.21
95th Percentile -36.88 -5.13 13.13 22.32 -19.54 22.99 -7.60 -4.74 -8.81 11.79
Population 507 514 501 504 513 518 489 471 454 447
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - WCM Investment Management
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
124
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$114,900,000
$229,800,000
$344,700,000
$459,600,000
$574,500,000
-$114,900,000Market ValueDec-87 Mar-90 Jun-92 Sep-94 Dec-96 Mar-99 Jun-01 Sep-03 Dec-05 Mar-08 Jun-10 Sep-12 Dec-14 Mar-17 Jun-19 Sep-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 01/31/1988
Beginning Market Value $319,002,579 $338,944,586 $396,061,507 $352,063,181 $292,557,226 $59,224,151
Net Contributions -$7,344,473 -$25,438,629 -$11,580,423 $48,458,500 $33,603,977 $60,320,066
Net Investment Return $21,930,853 $20,083,001 -$45,536,498 -$4,460,173 $25,901,977 $214,044,742
Ending Market Value $333,588,958 $333,588,958 $338,944,586 $396,061,507 $352,063,181 $333,588,958
City of Clearwater - Fixed Income Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
125
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Blmbg. U.S. Aggregate Index
0
5
10
-5
-10Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 6.98 6.02 -2.82 1.79 1.78 2.38 5.44
Blmbg. U.S. Aggregate Index 6.82 5.53 -3.31 1.10 1.29 1.81 5.34
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Blmbg. U.S. Aggregate Index
0
10
20
-10
-20Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 6.02 -12.21 -1.40 8.97 9.28 -0.38 3.91 5.44
Blmbg. U.S. Aggregate Index 5.53 -13.01 -1.55 7.51 8.72 0.01 3.54 5.34
City of Clearwater - Fixed Income Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
126
3 YEAR INCEPTION
Composite Risk VS. Total Return
(since inception: January 1, 1988)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Total Portfolio
Blmbg. U.S. Aggregate Index 90 Day U.S. Treasury Bill
0
3
6
9
12
15
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio Blmbg. U.S. Aggregate Index
Positive Months Ratio 38.89 36.11
Negative Months Ratio 61.11 63.89
Best Quarter 7.00 6.82
Worst Quarter -8.54 -8.23
Standard Deviation 7.28 7.14
Maximum Drawdown -16.58 -17.02
Max Drawdown Recovery Period --
Up Capture 102.75 100.00
Down Capture 97.41 100.00
Alpha 0.57 0.00
Beta 1.02 1.00
R-Squared 0.99 1.00
Consistency 66.67 0.00
Tracking Error 0.65 0.00
Treynor Ratio -0.05 -0.05
Information Ratio 0.79 -
Sharpe Ratio -0.66 -0.75
Total Portfolio Blmbg. U.S. Aggregate Index
Positive Months Ratio 74.07 65.97
Negative Months Ratio 25.93 34.03
Best Quarter 7.14 8.01
Worst Quarter -8.54 -8.23
Standard Deviation 3.52 4.16
Maximum Drawdown -16.58 -17.18
Max Drawdown Recovery Period --
Up Capture 82.69 100.00
Down Capture 54.88 100.00
Alpha 1.61 0.00
Beta 0.70 1.00
R-Squared 0.68 1.00
Consistency 51.39 0.00
Tracking Error 2.35 0.00
Treynor Ratio 0.03 0.02
Information Ratio -0.01 -
Sharpe Ratio 0.69 0.60
City of Clearwater - Fixed Income Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
127
-10
-7
-4
-1
2
5
8
11
14
17
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 6.98 (15)6.02 (96)-3.53 (81)-2.82 (95)0.00 (85)1.79 (85)1.43 (92)1.78 (94)2.18 (91)
Blmbg. U.S. Aggregate Index 6.82 (20)5.53 (100)-4.19 (100)-3.31 (100)-0.72 (97)1.10 (97)0.92 (97)1.29 (98)1.46 (100)
5th Percentile 7.21 11.89 0.37 8.17 8.00 7.86 3.32 4.26 4.84
1st Quartile 6.73 8.76 -1.39 -1.22 1.00 2.81 1.93 2.49 3.04
Median 6.34 7.57 -2.28 -1.69 0.61 2.38 1.72 2.36 2.89
3rd Quartile 5.49 7.07 -3.10 -1.99 0.31 2.01 1.65 2.25 2.40
95th Percentile 3.34 6.11 -3.85 -2.86 -0.49 1.34 1.08 1.58 1.87
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Fixed Income Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
128
-28
-20
-12
-4
4
12
20
28
36
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -12.21 (69)-1.40 (90)8.97 (26)9.28 (61)-0.38 (45)3.91 (92)5.01 (74)0.30 (18)6.18 (12)-0.75 (28)
Blmbg. U.S. Aggregate Index -13.01 (81)-1.55 (93)7.51 (61)8.72 (70)0.01 (41)3.54 (100)2.65 (100)0.55 (17)5.97 (13)-2.02 (61)
5th Percentile -5.16 21.31 11.37 10.90 2.77 9.60 8.97 3.12 7.75 4.50
1st Quartile -9.93 0.90 9.04 10.18 0.25 7.85 7.19 -0.14 5.79 -0.21
Median -11.69 -0.07 8.04 9.53 -0.62 6.28 6.45 -1.12 4.00 -1.84
3rd Quartile -12.80 -0.78 5.47 8.29 -1.17 5.43 4.79 -2.51 1.97 -2.72
95th Percentile -13.70 -1.73 3.89 7.18 -1.65 3.86 3.39 -3.08 0.30 -3.39
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Fixed Income Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
129
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$56,900,000
$113,800,000
$170,700,000
$227,600,000
$284,500,000
-$56,900,000Market ValueFeb-04 May-05 Aug-06 Nov-07 Feb-09 May-10 Aug-11 Nov-12 Feb-14 May-15 Aug-16 Nov-17 Feb-19 May-20 Aug-21 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 03/01/2004
Beginning Market Value $153,656,897 $153,484,073 $185,443,564 $169,891,140 $147,853,525 $75,655,868
Net Contributions $76,582 $298,557 -$12,209,811 $17,302,179 $9,289,492 $10,238,349
Net Investment Return $11,154,486 $11,105,335 -$19,749,680 -$1,749,755 $12,748,123 $78,993,748
Ending Market Value $164,887,965 $164,887,965 $153,484,073 $185,443,564 $169,891,140 $164,887,965
City of Clearwater - Dodge & Cox
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
130
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Blmbg. U.S. Aggregate Index 0
4
8
12
-4
-8Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 7.26 7.23 -1.77 2.35 2.25 2.70 3.99
Blmbg. U.S. Aggregate Index 6.82 5.53 -3.31 1.10 1.29 1.81 3.10
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Blmbg. U.S. Aggregate Index
0
10
20
-10
-20Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 7.23 -10.57 -1.15 8.72 8.98 0.02 3.99 3.99
Blmbg. U.S. Aggregate Index 5.53 -13.01 -1.55 7.51 8.72 0.01 3.54 3.10
City of Clearwater - Dodge & Cox
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
131
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: March 1, 2004)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Blmbg. U.S. Aggregate Index
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio Blmbg. U.S. Aggregate Index
Positive Months Ratio 38.89 36.11
Negative Months Ratio 61.11 63.89
Best Quarter 7.54 6.82
Worst Quarter -7.68 -8.23
Standard Deviation 7.04 7.14
Maximum Drawdown -15.06 -17.02
Max Drawdown Recovery Period --
Up Capture 102.43 100.00
Down Capture 87.80 100.00
Alpha 1.52 0.00
Beta 0.98 1.00
R-Squared 0.98 1.00
Consistency 75.00 0.00
Tracking Error 0.97 0.00
Treynor Ratio -0.04 -0.05
Information Ratio 1.63 -
Sharpe Ratio -0.53 -0.75
Total Portfolio Blmbg. U.S. Aggregate Index
Positive Months Ratio 65.55 60.92
Negative Months Ratio 34.45 39.08
Best Quarter 7.54 6.82
Worst Quarter -7.68 -8.23
Standard Deviation 4.08 4.14
Maximum Drawdown -15.06 -17.18
Max Drawdown Recovery Period --
Up Capture 99.45 100.00
Down Capture 76.55 100.00
Alpha 1.21 0.00
Beta 0.89 1.00
R-Squared 0.81 1.00
Consistency 60.08 0.00
Tracking Error 1.82 0.00
Treynor Ratio 0.03 0.02
Information Ratio 0.47 -
Sharpe Ratio 0.63 0.42
City of Clearwater - Dodge & Cox
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
132
-10
-7
-4
-1
2
5
8
11
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 7.26 (13)7.23 (3)-2.07 (5)-1.77 (5)0.76 (2)2.35 (1)1.96 (2)2.25 (3)2.65 (1)
Blmbg. U.S. Aggregate Index 6.82 (39)5.53 (56)-4.19 (36)-3.31 (38)-0.72 (51)1.10 (48)0.92 (41)1.29 (42)1.46 (47)
5th Percentile 7.66 6.94 -2.24 -1.91 0.38 1.95 1.64 1.96 2.22
1st Quartile 6.97 6.06 -4.04 -3.10 -0.34 1.41 1.11 1.50 1.71
Median 6.71 5.60 -4.40 -3.44 -0.70 1.06 0.83 1.22 1.41
3rd Quartile 6.54 5.15 -4.73 -3.72 -1.01 0.75 0.52 0.90 1.08
95th Percentile 5.38 4.43 -5.47 -4.39 -1.56 0.13 0.00 0.34 0.48
Population 579 569 550 537 523 513 494 481 454
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Dodge & Cox
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
133
-25
-20
-15
-10
-5
0
5
10
15
20
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -10.57 (8)-1.15 (28)8.72 (27)8.98 (28)0.02 (26)3.99 (24)5.55 (2)-0.12 (67)6.01 (25)0.65 (4)
Blmbg. U.S. Aggregate Index -13.01 (29)-1.55 (48)7.51 (58)8.72 (36)0.01 (27)3.54 (44)2.65 (48)0.55 (24)5.97 (28)-2.02 (48)
5th Percentile -9.46 -0.14 10.55 10.06 0.88 4.83 4.95 1.42 7.08 0.01
1st Quartile -12.87 -1.10 8.78 9.06 0.04 3.95 3.21 0.53 5.99 -1.39
Median -13.39 -1.59 7.77 8.47 -0.41 3.40 2.59 0.21 5.55 -2.07
3rd Quartile -14.01 -1.99 7.06 7.78 -0.84 2.94 2.13 -0.36 4.78 -2.53
95th Percentile -15.52 -2.55 4.77 5.91 -1.76 1.88 1.27 -1.53 2.39 -3.53
Population 562 562 559 573 566 611 604 597 592 582
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Dodge & Cox
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
134
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$56,900,000
$113,800,000
$170,700,000
$227,600,000
$284,500,000
-$56,900,000Market ValueSep-04 Dec-05 Mar-07 Jun-08 Sep-09 Dec-10 Mar-12 Jun-13 Sep-14 Dec-15 Mar-17 Jun-18 Sep-19 Dec-20 Mar-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 10/31/2004
Beginning Market Value $146,139,876 $147,689,109 $185,610,364 $168,914,677 $146,457,711 $74,568,168
Net Contributions $93,233 $373,129 -$12,108,553 $19,408,773 $9,374,395 $44,658,115
Net Investment Return $10,770,824 $8,941,695 -$25,812,702 -$2,713,086 $13,082,572 $37,777,650
Ending Market Value $157,003,933 $157,003,933 $147,689,109 $185,610,364 $168,914,677 $157,003,933
City of Clearwater - Western Asset Management Co.
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
135
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Blmbg. U.S. Aggregate Index 0
5
10
15
-5
-10Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 7.37 6.05 -3.58 1.39 1.46 2.11 3.41
Blmbg. U.S. Aggregate Index 6.82 5.53 -3.31 1.10 1.29 1.81 3.12
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Blmbg. U.S. Aggregate Index
0
10
20
-10
-20Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 6.05 -13.94 -1.78 9.04 9.60 -0.73 4.08 3.41
Blmbg. U.S. Aggregate Index 5.53 -13.01 -1.55 7.51 8.72 0.01 3.54 3.12
City of Clearwater - Western Asset Management Co.
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
136
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: October 1, 2004)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Blmbg. U.S. Aggregate Index
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
Risk (Annualized Standard Deviation)
Total Portfolio Blmbg. U.S. Aggregate Index
Positive Months Ratio 38.89 36.11
Negative Months Ratio 61.11 63.89
Best Quarter 7.37 6.82
Worst Quarter -9.01 -8.23
Standard Deviation 7.93 7.14
Maximum Drawdown -18.48 -17.02
Max Drawdown Recovery Period --
Up Capture 110.74 100.00
Down Capture 109.68 100.00
Alpha 0.12 0.00
Beta 1.11 1.00
R-Squared 1.00 1.00
Consistency 47.22 0.00
Tracking Error 0.95 0.00
Treynor Ratio -0.05 -0.05
Information Ratio -0.23 -
Sharpe Ratio -0.70 -0.75
Total Portfolio Blmbg. U.S. Aggregate Index
Positive Months Ratio 62.34 60.61
Negative Months Ratio 37.66 39.39
Best Quarter 7.74 6.82
Worst Quarter -9.01 -8.23
Standard Deviation 4.56 4.12
Maximum Drawdown -18.48 -17.18
Max Drawdown Recovery Period --
Up Capture 109.10 100.00
Down Capture 108.74 100.00
Alpha 0.03 0.00
Beta 1.08 1.00
R-Squared 0.97 1.00
Consistency 55.84 0.00
Tracking Error 0.92 0.00
Treynor Ratio 0.02 0.02
Information Ratio 0.33 -
Sharpe Ratio 0.44 0.42
City of Clearwater - Western Asset Management Co.
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
137
-10
-7
-4
-1
2
5
8
11
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 7.37 (9)6.05 (26)-4.47 (56)-3.58 (65)-0.57 (41)1.39 (27)1.03 (33)1.46 (28)1.73 (24)
Blmbg. U.S. Aggregate Index 6.82 (39)5.53 (56)-4.19 (36)-3.31 (38)-0.72 (51)1.10 (48)0.92 (41)1.29 (42)1.46 (47)
5th Percentile 7.66 6.94 -2.24 -1.91 0.38 1.95 1.64 1.96 2.22
1st Quartile 6.97 6.06 -4.04 -3.10 -0.34 1.41 1.11 1.50 1.71
Median 6.71 5.60 -4.40 -3.44 -0.70 1.06 0.83 1.22 1.41
3rd Quartile 6.54 5.15 -4.73 -3.72 -1.01 0.75 0.52 0.90 1.08
95th Percentile 5.38 4.43 -5.47 -4.39 -1.56 0.13 0.00 0.34 0.48
Population 579 569 550 537 523 513 494 481 454
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Western Asset Management Co.
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
138
-25
-20
-15
-10
-5
0
5
10
15
20
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -13.94 (73)-1.78 (61)9.04 (22)9.60 (12)-0.73 (71)4.08 (21)3.66 (17)0.73 (18)6.65 (10)-2.46 (72)
Blmbg. U.S. Aggregate Index -13.01 (29)-1.55 (48)7.51 (58)8.72 (36)0.01 (27)3.54 (44)2.65 (48)0.55 (24)5.97 (28)-2.02 (48)
5th Percentile -9.46 -0.14 10.55 10.06 0.88 4.83 4.95 1.42 7.08 0.01
1st Quartile -12.87 -1.10 8.78 9.06 0.04 3.95 3.21 0.53 5.99 -1.39
Median -13.39 -1.59 7.77 8.47 -0.41 3.40 2.59 0.21 5.55 -2.07
3rd Quartile -14.01 -1.99 7.06 7.78 -0.84 2.94 2.13 -0.36 4.78 -2.53
95th Percentile -15.52 -2.55 4.77 5.91 -1.76 1.88 1.27 -1.53 2.39 -3.53
Population 562 562 559 573 566 611 604 597 592 582
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Western Asset Management Co.
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
139
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$67,900,000
$135,800,000
$203,700,000
$271,600,000
$339,500,000
-$67,900,000Market ValueApr-08 Apr-09 Apr-10 Apr-11 Apr-12 Apr-13 Apr-14 Apr-15 Apr-16 Apr-17 Apr-18 Apr-19 Apr-20 Apr-21 Apr-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 05/31/2008
Beginning Market Value $226,454,818 $202,532,330 $184,449,491 $155,269,328 $153,651,530 $19,346,573
Net Contributions -$239,199 $29,291,748 $7,599,922 -$2,427,099 -$1,083,226 $39,030,806
Net Investment Change $105,740 -$5,502,718 $10,482,916 $31,607,262 $2,701,024 $167,943,981
Ending Market Value $226,321,359 $226,321,359 $202,532,330 $184,449,491 $155,269,328 $226,321,359
City of Clearwater - Real Estate Composite
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
140
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Real Estate Composite Benchmark
0
8
16
-8
-16Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 0.05 -2.36 7.46 6.83 6.67 8.15 9.77
Real Estate Composite Benchmark -0.67 -6.54 7.07 6.93 5.70 8.04 6.45
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Real Estate Composite Benchmark
0
20
40
60
-20Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio -2.36 5.43 20.55 1.78 10.16 6.23 6.30 9.77
Real Estate Composite Benchmark -6.54 -4.98 38.19 -4.14 18.82 -0.35 5.80 6.45
City of Clearwater - Real Estate Composite
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
141
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: July 1, 2008)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Real Estate Composite Benchmark
-12
-6
0
6
12
18
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0 30.0
Risk (Annualized Standard Deviation)
Total Portfolio Real Estate Composite Benchmark
Positive Months Ratio 55.56 52.78
Negative Months Ratio 44.44 47.22
Best Quarter 7.39 14.11
Worst Quarter -1.74 -4.27
Standard Deviation 5.77 10.30
Maximum Drawdown -3.64 -12.60
Max Drawdown Recovery Period --
Up Capture 50.96 100.00
Down Capture 15.50 100.00
Alpha 4.32 0.00
Beta 0.43 1.00
R-Squared 0.58 1.00
Consistency 50.00 0.00
Tracking Error 6.99 0.00
Treynor Ratio 0.12 0.05
Information Ratio 0.00 -
Sharpe Ratio 0.86 0.49
Total Portfolio Real Estate Composite Benchmark
Positive Months Ratio -60.64
Negative Months Ratio -39.36
Best Quarter -40.91
Worst Quarter --49.72
Standard Deviation -20.25
Maximum Drawdown --64.51
Max Drawdown Recovery Period -44.00
Up Capture -100.00
Down Capture -100.00
Alpha -0.00
Beta -1.00
R-Squared -1.00
Consistency -0.00
Tracking Error -0.00
Treynor Ratio -0.08
Information Ratio --
Sharpe Ratio -0.37
City of Clearwater - Real Estate Composite
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
142
-20
-15
-10
-5
0
5
10
15
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 0.05 (15)-2.36 (13)1.46 (33)7.46 (14)6.01 (11)6.83 (1)6.73 (1)6.67 (8)6.70 (18)
Real Estate Composite Benchmark -0.67 (30)-6.54 (46)-5.76 (88)7.07 (19)4.15 (38)6.93 (1)5.68 (19)5.70 (26)6.01 (26)
5th Percentile 3.71 -0.67 3.86 8.11 6.65 6.52 6.40 6.78 7.42
1st Quartile -0.55 -5.58 2.47 6.85 4.62 5.34 5.35 5.74 6.04
Median -1.75 -7.06 -3.13 4.95 3.59 4.26 4.73 5.23 5.55
3rd Quartile -2.78 -10.34 -4.92 3.56 2.34 2.88 3.06 4.37 4.58
95th Percentile -6.75 -15.25 -6.96 1.82 1.07 0.88 2.00 3.02 3.46
PLAN SPONSOR PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Real Estate Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
143
-20
-10
0
10
20
30
40
50
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 5.43 (53)20.55 (44)1.78 (4)10.16 (7)6.23 (68)6.30 (79)6.94 (78)6.96 (93)21.77 (4)6.29 (94)
Real Estate Composite Benchmark -4.98 (87)38.19 (1)-4.14 (92)18.82 (1)-0.35 (99)5.80 (84)8.23 (36)8.38 (83)25.28 (1)6.16 (94)
5th Percentile 14.29 28.83 1.65 12.28 8.98 11.10 13.15 15.69 20.47 14.53
1st Quartile 12.10 23.24 0.54 7.91 8.28 9.39 9.10 14.70 14.45 12.53
Median 6.00 19.83 -0.22 6.33 7.45 7.77 8.01 13.03 12.51 10.63
3rd Quartile 1.02 16.02 -1.05 3.78 5.74 6.77 7.07 10.06 11.85 8.14
95th Percentile -8.03 13.71 -5.55 0.09 2.00 2.91 4.98 6.51 2.42 5.83
PLAN SPONSOR PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Real Estate Composite
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
144
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$2,600,000
$5,200,000
$7,800,000
$10,400,000
$13,000,000
-$2,600,000Market ValueApr-12 Jan-13 Oct-13 Jul-14 Apr-15 Jan-16 Oct-16 Jul-17 Apr-18 Jan-19 Oct-19 Jul-20 Apr-21 Jan-22 Oct-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 05/31/2012
Beginning Market Value $8,135,469 $8,239,063 $7,846,325 $7,453,661 $7,644,837 $1,263,055
Net Contributions -$231,236 -$299,247 -$222,789 -$328,395 -$163,226 $3,403,807
Net Investment Return --$35,583 $615,527 $721,059 -$27,950 $3,237,371
Ending Market Value $7,904,233 $7,904,233 $8,239,063 $7,846,325 $7,453,661 $7,904,233
City of Clearwater - Hancock
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
145
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
NCREIF Timberland Index
0
5
10
15
-5Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 0.00 -0.43 5.42 3.95 3.41 3.56 4.49
NCREIF Timberland Index 4.34 9.45 10.50 6.62 5.69 5.77 6.42
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
NCREIF Timberland Index
0
5
10
15
20
-5Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio -0.43 7.00 9.96 -0.34 3.95 2.93 1.24 4.49
NCREIF Timberland Index 9.45 12.90 9.17 0.81 1.30 3.21 3.63 6.42
City of Clearwater - Hancock
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
146
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: July 1, 2012)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio NCREIF Timberland Index
-12
-6
0
6
12
18
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
Risk (Annualized Standard Deviation)
Total Portfolio NCREIF Timberland Index
Positive Months Ratio 88.89 -
Negative Months Ratio 11.11 -
Best Quarter 8.63 -
Worst Quarter -0.34 -
Standard Deviation 6.13 -
Maximum Drawdown -0.43 -
Max Drawdown Recovery Period --
Up Capture --
Down Capture --
Alpha --
Beta --
R-Squared --
Consistency --
Tracking Error --
Treynor Ratio --
Information Ratio --
Sharpe Ratio 0.54 -
Total Portfolio NCREIF Timberland Index
Positive Months Ratio 80.71 -
Negative Months Ratio 19.29 -
Best Quarter 11.90 -
Worst Quarter -2.05 -
Standard Deviation 6.05 -
Maximum Drawdown -2.67 -
Max Drawdown Recovery Period 10.00 -
Up Capture --
Down Capture --
Alpha --
Beta --
R-Squared --
Consistency --
Tracking Error --
Treynor Ratio --
Information Ratio --
Sharpe Ratio 0.57 -
City of Clearwater - Hancock
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
147
-22
-16
-10
-4
2
8
14
20
26
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 0.00 (100)-0.43 (100)3.22 (1)5.42 (52)3.95 (17)3.95 (94)3.78 (80)3.41 (87)3.31 (93)
NCREIF Timberland Index 4.34 (100)9.45 (91)11.16 (1)10.50 (1)7.99 (2)6.62 (72)6.04 (17)5.69 (34)5.30 (55)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Hancock
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
148
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 7.00 (1)9.96 (99)-0.34 (9)3.95 (100)2.93 (1)1.24 (97)2.64 (99)4.51 (15)4.58 (100)8.91 (4)
NCREIF Timberland Index 12.90 (1)9.17 (99)0.81 (8)1.30 (100)3.21 (1)3.63 (81)2.59 (99)4.97 (8)10.48 (100)9.69 (4)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Hancock
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
149
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$28,900,000
$57,800,000
$86,700,000
$115,600,000
$144,500,000
-$28,900,000Market ValueAug-17 Feb-18 Aug-18 Feb-19 Aug-19 Feb-20 Aug-20 Feb-21 Aug-21 Feb-22 Aug-22 Feb-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 09/30/2017
Beginning Market Value $91,519,858 $56,703,546 $52,426,102 $44,524,919 $43,301,120 $30,000,000
Net Contributions - $30,000,000 ---$30,000,000
Net Investment Return $2,445,352 $7,261,663 $4,277,444 $7,901,183 $1,223,798 $33,965,209
Ending Market Value $93,965,209 $93,965,209 $56,703,546 $52,426,102 $44,524,919 $93,965,209
City of Clearwater - IFM Global Infrastructure (US) L.P.
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
150
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
MSCI World Index (Net)
0
8
16
24
32
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 2.67 8.40 11.35 10.22 --12.15
MSCI World Index (Net)11.42 23.79 7.27 12.80 10.73 8.60 9.46
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
MSCI World Index (Net)
0
20
40
-20
-40Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 8.40 8.16 17.75 2.83 14.61 18.17 -12.15
MSCI World Index (Net)23.79 -18.14 21.82 15.90 27.67 -8.71 22.40 9.46
City of Clearwater - IFM Global Infrastructure (US) L.P.
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
151
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: September 1, 2017)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio MSCI World Index (Net)
-5
0
5
10
15
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio MSCI World Index (Net)
Positive Months Ratio 66.67 58.33
Negative Months Ratio 33.33 41.67
Best Quarter 6.49 11.42
Worst Quarter 0.18 -16.19
Standard Deviation 5.10 16.75
Maximum Drawdown -1.71 -25.42
Max Drawdown Recovery Period 3.00 24.00
Up Capture 27.61 100.00
Down Capture -13.41 100.00
Alpha 11.18 0.00
Beta 0.03 1.00
R-Squared 0.01 1.00
Consistency 47.22 0.00
Tracking Error 16.97 0.00
Treynor Ratio 2.65 0.06
Information Ratio 0.15 -
Sharpe Ratio 1.70 0.38
Total Portfolio MSCI World Index (Net)
Positive Months Ratio 64.47 64.47
Negative Months Ratio 35.53 35.53
Best Quarter 7.11 19.36
Worst Quarter -3.94 -21.05
Standard Deviation 6.13 17.09
Maximum Drawdown -3.94 -25.42
Max Drawdown Recovery Period 12.00 24.00
Up Capture 29.72 100.00
Down Capture -14.13 100.00
Alpha 11.54 0.00
Beta 0.05 1.00
R-Squared 0.02 1.00
Consistency 47.37 0.00
Tracking Error 17.25 0.00
Treynor Ratio 1.77 0.09
Information Ratio 0.05 -
Sharpe Ratio 1.58 0.52
City of Clearwater - IFM Global Infrastructure (US) L.P.
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
152
-10
-5
0
5
10
15
20
25
30
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 2.67 (100)8.40 (43)8.28 (1)11.35 (1)9.15 (1)10.22 (1)11.51 (1)--
MSCI World Index (Net) 11.42 (93)23.79 (1)0.66 (53)7.27 (38)9.37 (1)12.80 (1)8.89 (1)10.73 (1)10.32 (1)
5th Percentile 13.52 14.77 3.36 9.13 5.72 10.17 6.30 9.60 10.12
1st Quartile 13.49 14.71 3.24 9.06 5.62 10.08 6.21 9.52 10.03
Median 12.31 6.80 1.36 6.08 2.75 7.58 4.92 6.50 7.27
3rd Quartile 12.28 5.26 -0.60 6.01 2.71 7.54 4.89 6.46 7.09
95th Percentile 11.15 5.23 -0.66 5.96 2.67 6.91 4.17 6.31 6.59
Population 8 8 8 8 8 8 8 8 8
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - IFM Global Infrastructure (US) L.P.
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
153
-30
-20
-10
0
10
20
30
40
50
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 8.16 (1)17.75 (91)2.83 (1)14.61 (100)18.17 (1)-----
MSCI World Index (Net) -18.14 (100)21.82 (11)15.90 (1)27.67 (90)-8.71 (54)22.40 (43)7.51 (97)-0.87 (1)4.94 (96)26.68 (1)
5th Percentile -2.90 21.86 -3.88 29.94 -7.41 31.73 13.87 -6.98 16.50 21.24
1st Quartile -6.09 21.79 -4.07 29.87 -7.42 31.65 13.58 -7.18 16.47 20.93
Median -6.21 20.59 -6.51 29.41 -8.26 19.29 13.07 -11.40 13.24 16.07
3rd Quartile -7.07 20.56 -6.59 29.32 -11.12 16.45 12.08 -13.98 9.98 16.03
95th Percentile -7.14 14.71 -6.72 25.47 -11.19 16.41 7.81 -14.03 5.09 15.47
Population 8 8 8 8 8 8 8 8 8 7
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - IFM Global Infrastructure (US) L.P.
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
154
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$2,300,000
$4,600,000
$6,900,000
$9,200,000
$11,500,000
-$2,300,000Market ValueMay-11 Feb-12 Nov-12 Aug-13 May-14 Feb-15 Nov-15 Aug-16 May-17 Feb-18 Nov-18 Aug-19 May-20 Feb-21 Nov-21 Aug-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 06/30/2011
Beginning Market Value $7,588,253 $7,560,650 $6,407,104 $7,035,870 $6,781,245 $111,299
Net Contributions --$154,718 -$206,622 -$1,425,543 -$282,132 $2,625,511
Net Investment Return -$182,321 $1,360,168 $796,777 $536,757 $4,851,443
Ending Market Value $7,588,253 $7,588,253 $7,560,650 $6,407,104 $7,035,870 $7,588,253
City of Clearwater - Molpus Woodlands Fund III
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
155
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
NCREIF Timberland Index
0
4
8
12
16
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 0.00 2.41 12.21 8.54 6.20 5.77 5.67
NCREIF Timberland Index 4.34 9.45 10.50 6.62 5.69 5.77 6.01
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
NCREIF Timberland Index
0
10
20
30
-10Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 2.41 21.72 13.33 8.22 -1.48 1.93 -0.75 5.67
NCREIF Timberland Index 9.45 12.90 9.17 0.81 1.30 3.21 3.63 6.01
City of Clearwater - Molpus Woodlands Fund III
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
156
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: July 1, 2011)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio NCREIF Timberland Index
-12
-6
0
6
12
18
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
Risk (Annualized Standard Deviation)
Total Portfolio NCREIF Timberland Index
Positive Months Ratio 100.00 -
Negative Months Ratio 0.00 -
Best Quarter 19.37 -
Worst Quarter 0.00 -
Standard Deviation 11.61 -
Maximum Drawdown 0.00 -
Max Drawdown Recovery Period --
Up Capture --
Down Capture --
Alpha --
Beta --
R-Squared --
Consistency --
Tracking Error --
Treynor Ratio --
Information Ratio --
Sharpe Ratio 0.87 -
Total Portfolio NCREIF Timberland Index
Positive Months Ratio 94.04 -
Negative Months Ratio 5.96 -
Best Quarter 19.37 -
Worst Quarter -3.17 -
Standard Deviation 6.97 -
Maximum Drawdown -3.17 -
Max Drawdown Recovery Period 13.00 -
Up Capture --
Down Capture --
Alpha --
Beta --
R-Squared --
Consistency --
Tracking Error --
Treynor Ratio --
Information Ratio --
Sharpe Ratio 0.68 -
City of Clearwater - Molpus Woodlands Fund III
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
157
-22
-16
-10
-4
2
8
14
20
26
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 0.00 (100)2.41 (100)11.65 (1)12.21 (1)11.20 (1)8.54 (19)7.41 (3)6.20 (20)5.84 (32)
NCREIF Timberland Index 4.34 (100)9.45 (91)11.16 (1)10.50 (1)7.99 (2)6.62 (72)6.04 (17)5.69 (34)5.30 (55)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Molpus Woodlands Fund III
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
158
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 21.72 (1)13.33 (98)8.22 (5)-1.48 (100)1.93 (1)-0.75 (98)3.30 (97)4.03 (27)7.02 (100)15.16 (3)
NCREIF Timberland Index 12.90 (1)9.17 (99)0.81 (8)1.30 (100)3.21 (1)3.63 (81)2.59 (99)4.97 (8)10.48 (100)9.69 (4)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Molpus Woodlands Fund III
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
159
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$1,400,000
$2,800,000
$4,200,000
$5,600,000
$7,000,000
-$1,400,000Market ValueSep-15 Mar-16 Sep-16 Mar-17 Sep-17 Mar-18 Sep-18 Mar-19 Sep-19 Mar-20 Sep-20 Mar-21 Sep-21 Mar-22 Sep-22 Mar-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 10/01/2015
Beginning Market Value $4,771,879 $4,921,918 $4,587,944 $3,936,912 $4,273,084 $118,305
Net Contributions -$32,075 -$350,943 -$149,543 -$135,850 -$94,339 $3,276,212
Net Investment Return -$168,829 $483,517 $786,882 -$241,833 $1,345,287
Ending Market Value $4,739,804 $4,739,804 $4,921,918 $4,587,944 $3,936,912 $4,739,804
City of Clearwater - Molpus Woodlands Fund IV
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
160
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
NCREIF Timberland Index
0
4
8
12
16
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 0.00 3.55 11.41 5.76 4.06 -3.67
NCREIF Timberland Index 4.34 9.45 10.50 6.62 5.69 5.77 5.37
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
NCREIF Timberland Index 0
10
20
30
-10
-20Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 3.55 10.76 20.57 -5.78 1.53 -2.88 2.83 3.67
NCREIF Timberland Index 9.45 12.90 9.17 0.81 1.30 3.21 3.63 5.37
City of Clearwater - Molpus Woodlands Fund IV
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
161
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: October 1, 2015)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio NCREIF Timberland Index
-5
0
5
10
15
20
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio NCREIF Timberland Index
Positive Months Ratio 97.22 -
Negative Months Ratio 2.78 -
Best Quarter 19.91 -
Worst Quarter 0.00 -
Standard Deviation 12.59 -
Maximum Drawdown 0.00 -
Max Drawdown Recovery Period 4.00 -
Up Capture --
Down Capture --
Alpha --
Beta --
R-Squared --
Consistency --
Tracking Error --
Treynor Ratio --
Information Ratio --
Sharpe Ratio 0.75 -
Total Portfolio NCREIF Timberland Index
Positive Months Ratio 88.89 -
Negative Months Ratio 11.11 -
Best Quarter 19.91 -
Worst Quarter -5.96 -
Standard Deviation 8.29 -
Maximum Drawdown -7.27 -
Max Drawdown Recovery Period 40.00 -
Up Capture --
Down Capture --
Alpha --
Beta --
R-Squared --
Consistency --
Tracking Error --
Treynor Ratio --
Information Ratio --
Sharpe Ratio 0.29 -
City of Clearwater - Molpus Woodlands Fund IV
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
162
-22
-16
-10
-4
2
8
14
20
26
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 0.00 (100)3.55 (100)7.09 (1)11.41 (1)6.84 (3)5.76 (81)4.26 (73)4.06 (79)3.97 (84)
NCREIF Timberland Index 4.34 (100)9.45 (91)11.16 (1)10.50 (1)7.99 (2)6.62 (72)6.04 (17)5.69 (34)5.30 (55)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Molpus Woodlands Fund IV
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
163
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 10.76 (1)20.57 (94)-5.78 (62)1.53 (100)-2.88 (5)2.83 (91)3.34 (97)---
NCREIF Timberland Index 12.90 (1)9.17 (99)0.81 (8)1.30 (100)3.21 (1)3.63 (81)2.59 (99)4.97 (8)10.48 (100)9.69 (4)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Molpus Woodlands Fund IV
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on quarterly periodicity.
164
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$20,900,000
$41,800,000
$62,700,000
$83,600,000
$104,500,000
-$20,900,000Market ValueSep-10 Jun-11 Mar-12 Dec-12 Sep-13 Jun-14 Mar-15 Dec-15 Sep-16 Jun-17 Mar-18 Dec-18 Sep-19 Jun-20 Mar-21 Dec-21 Sep-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 09/30/2010
Beginning Market Value $60,170,073 $67,057,944 $62,200,202 $51,944,240 $51,690,725 -
Net Contributions ------
Net Investment Return -$3,511,129 -$10,399,000 $4,857,742 $10,255,962 $253,515 -
Ending Market Value $56,658,944 $56,658,944 $67,057,944 $62,200,202 $51,944,240 -
City of Clearwater - Multi Employer Property Trust
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
165
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross
0
10
20
-10
-20
-30Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio -5.84 -15.51 2.94 2.59 3.66 5.73 6.89
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 -12.02 4.92 4.25 5.30 7.29 8.94
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross 0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio -15.51 7.81 19.74 0.49 3.66 7.23 5.53 6.89
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -12.02 7.47 22.17 1.19 5.34 8.35 7.62 8.94
City of Clearwater - Multi Employer Property Trust
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
166
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: October 1, 2010)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross
-12
-6
0
6
12
18
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
Risk (Annualized Standard Deviation)
Total Portfolio NCRIEF ODCE (VW) Gross
Positive Months Ratio 86.11 86.11
Negative Months Ratio 13.89 13.89
Best Quarter 6.74 7.97
Worst Quarter -6.07 -4.97
Standard Deviation 9.86 9.43
Maximum Drawdown -20.64 -16.39
Max Drawdown Recovery Period --
Up Capture 98.17 100.00
Down Capture 128.50 100.00
Alpha -1.93 0.00
Beta 1.02 1.00
R-Squared 0.94 1.00
Consistency 11.11 0.00
Tracking Error 2.38 0.00
Treynor Ratio 0.01 0.03
Information Ratio -0.79 -
Sharpe Ratio 0.12 0.32
Total Portfolio NCRIEF ODCE (VW) Gross
Positive Months Ratio 95.60 96.23
Negative Months Ratio 4.40 3.77
Best Quarter 6.74 7.97
Worst Quarter -6.07 -4.97
Standard Deviation 5.92 6.09
Maximum Drawdown -20.64 -16.39
Max Drawdown Recovery Period --
Up Capture 85.83 100.00
Down Capture 132.66 100.00
Alpha -1.14 0.00
Beta 0.91 1.00
R-Squared 0.88 1.00
Consistency 7.55 0.00
Tracking Error 2.11 0.00
Treynor Ratio 0.06 0.08
Information Ratio -0.91 -
Sharpe Ratio 0.97 1.25
City of Clearwater - Multi Employer Property Trust
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
167
-28
-20
-12
-4
4
12
20
28
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio -5.84 (100)-15.51 (100)-4.56 (6)2.94 (92)2.32 (67)2.59 (98)3.35 (84)3.66 (84)4.19 (81)
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 (100)-12.02 (100)-2.76 (2)4.92 (67)3.98 (16)4.25 (93)4.92 (58)5.30 (46)5.73 (36)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Multi Employer Property Trust
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
168
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 7.81 (1)19.74 (94)0.49 (9)3.66 (100)7.23 (1)5.53 (47)8.02 (22)12.00 (1)12.21 (99)11.83 (3)
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross 7.47 (1)22.17 (93)1.19 (8)5.34 (100)8.35 (1)7.62 (25)8.77 (15)15.02 (1)12.50 (98)13.94 (3)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Multi Employer Property Trust
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
169
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$34,900,000
$69,800,000
$104,700,000
-$34,900,000
-$69,800,000
-$104,700,000Market ValueApr-08 Apr-09 Apr-10 Apr-11 Apr-12 Apr-13 Apr-14 Apr-15 Apr-16 Apr-17 Apr-18 Apr-19 Apr-20 Apr-21 Apr-22 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 05/31/2008
Beginning Market Value $14,304,536 $14,228,305 $19,515,706 $13,374,031 $13,900,512 $19,346,573
Net Contributions $24,112 $96,656 $105,711 $102,942 $102,529 -$81,236,702
Net Investment Return $2,234,423 $2,238,110 -$5,393,112 $6,038,732 -$629,010 $78,453,200
Ending Market Value $16,563,070 $16,563,070 $14,228,305 $19,515,706 $13,374,031 $16,563,070
City of Clearwater - Security Capital
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
170
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
Wilshire U.S. Real Estate Securities Index
0
6
12
18
24
Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio 15.62 15.67 6.70 8.03 5.28 7.76 5.95
Wilshire U.S. Real Estate Securities Index 16.27 16.19 7.56 7.58 5.33 7.87 6.22
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
Wilshire U.S. Real Estate Securities Index
0
50
100
-50Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio 15.67 -27.59 45.03 -4.59 26.97 -7.16 4.91 5.95
Wilshire U.S. Real Estate Securities Index 16.19 -26.70 46.11 -7.95 25.79 -4.80 4.84 6.22
City of Clearwater - Security Capital
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
171
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: May 1, 2008)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio Wilshire U.S. Real Estate Securities Index
-12
-6
0
6
12
18
Annualized Return (%)-6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0 30.0
Risk (Annualized Standard Deviation)
Total Portfolio Wilshire U.S. Real Estate Securities Index
Positive Months Ratio 55.56 55.56
Negative Months Ratio 44.44 44.44
Best Quarter 16.50 17.15
Worst Quarter -20.27 -18.50
Standard Deviation 21.10 21.31
Maximum Drawdown -30.78 -30.09
Max Drawdown Recovery Period --
Up Capture 99.10 100.00
Down Capture 101.86 100.00
Alpha -0.71 0.00
Beta 0.99 1.00
R-Squared 0.99 1.00
Consistency 41.67 0.00
Tracking Error 2.04 0.00
Treynor Ratio 0.07 0.07
Information Ratio -0.42 -
Sharpe Ratio 0.31 0.35
Total Portfolio Wilshire U.S. Real Estate Securities Index
Positive Months Ratio 59.04 58.51
Negative Months Ratio 40.96 41.49
Best Quarter 42.00 40.91
Worst Quarter -48.10 -49.72
Standard Deviation 23.54 23.94
Maximum Drawdown -65.06 -64.51
Max Drawdown Recovery Period 33.00 35.00
Up Capture 98.11 100.00
Down Capture 98.98 100.00
Alpha -0.19 0.00
Beta 0.98 1.00
R-Squared 0.99 1.00
Consistency 45.21 0.00
Tracking Error 2.21 0.00
Treynor Ratio 0.08 0.08
Information Ratio -0.17 -
Sharpe Ratio 0.33 0.34
City of Clearwater - Security Capital
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
172
-22
-16
-10
-4
2
8
14
20
26
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio 15.62 (64)15.67 (9)-8.48 (34)6.70 (16)3.76 (20)8.03 (30)5.34 (41)5.28 (47)5.33 (53)
Wilshire U.S. Real Estate Securities Index 16.27 (51)16.19 (6)-7.72 (16)7.56 (5)3.45 (29)7.58 (43)5.41 (39)5.33 (46)5.61 (39)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - Security Capital
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
173
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio -27.59 (74)45.03 (18)-4.59 (48)26.97 (57)-7.16 (73)4.91 (60)5.71 (60)4.70 (11)33.13 (3)1.60 (56)
Wilshire U.S. Real Estate Securities Index -26.70 (58)46.11 (16)-7.95 (81)25.79 (69)-4.80 (33)4.84 (62)7.62 (28)4.81 (9)31.53 (14)2.15 (37)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - Security Capital
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
174
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$5,600,000
$11,200,000
$16,800,000
$22,400,000
$28,000,000
-$5,600,000Market ValueDec-15 Jun-16 Dec-16 Jun-17 Dec-17 Jun-18 Dec-18 Jun-19 Dec-19 Jun-20 Dec-20 Jun-21 Dec-21 Jun-22 Dec-22 Jun-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 01/01/2016
Beginning Market Value $16,310,871 $18,277,582 $17,020,352 $14,181,452 $14,049,962 $5,708,283
Net Contributions -----$4,204,455
Net Investment Return -$948,005 -$2,914,716 $1,257,230 $2,838,900 $131,490 $5,450,128
Ending Market Value $15,362,866 $15,362,866 $18,277,582 $17,020,352 $14,181,452 $15,362,866
City of Clearwater - U.S. Real Estate Investment Fund
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
175
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross
0
10
20
-10
-20
-30Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio -5.81 -15.95 2.70 3.40 4.91 -5.61
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 -12.02 4.92 4.25 5.30 7.29 5.72
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross 0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio -15.95 7.39 20.02 0.94 8.11 9.16 8.36 5.61
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -12.02 7.47 22.17 1.19 5.34 8.35 7.62 5.72
City of Clearwater - U.S. Real Estate Investment Fund
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
176
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: December 1, 2015)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross
-5
0
5
10
15
20
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio NCRIEF ODCE (VW) Gross
Positive Months Ratio 86.11 86.11
Negative Months Ratio 13.89 13.89
Best Quarter 7.07 7.97
Worst Quarter -6.32 -4.97
Standard Deviation 10.12 9.43
Maximum Drawdown -21.26 -16.39
Max Drawdown Recovery Period --
Up Capture 98.44 100.00
Down Capture 132.45 100.00
Alpha -2.17 0.00
Beta 1.02 1.00
R-Squared 0.91 1.00
Consistency 13.89 0.00
Tracking Error 3.07 0.00
Treynor Ratio 0.01 0.03
Information Ratio -0.67 -
Sharpe Ratio 0.10 0.32
Total Portfolio NCRIEF ODCE (VW) Gross
Positive Months Ratio 93.81 93.81
Negative Months Ratio 6.19 6.19
Best Quarter 7.07 7.97
Worst Quarter -6.32 -4.97
Standard Deviation 6.86 6.29
Maximum Drawdown -21.26 -16.39
Max Drawdown Recovery Period --
Up Capture 100.77 100.00
Down Capture 122.90 100.00
Alpha -0.49 0.00
Beta 1.00 1.00
R-Squared 0.85 1.00
Consistency 19.59 0.00
Tracking Error 2.69 0.00
Treynor Ratio 0.04 0.05
Information Ratio -0.18 -
Sharpe Ratio 0.58 0.71
City of Clearwater - U.S. Real Estate Investment Fund
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
177
-28
-20
-12
-4
4
12
20
28
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio -5.81 (100)-15.95 (100)-4.99 (7)2.70 (93)2.26 (69)3.40 (94)4.34 (72)4.91 (60)5.62 (39)
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 (100)-12.02 (100)-2.76 (2)4.92 (67)3.98 (16)4.25 (93)4.92 (58)5.30 (46)5.73 (36)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - U.S. Real Estate Investment Fund
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
178
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 7.39 (1)20.02 (94)0.94 (8)8.11 (100)9.16 (1)8.36 (19)10.72 (6)---
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross 7.47 (1)22.17 (93)1.19 (8)5.34 (100)8.35 (1)7.62 (25)8.77 (15)15.02 (1)12.50 (98)13.94 (3)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - U.S. Real Estate Investment Fund
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
179
The summary has been compiled using data from sources believed to be reliable but is not guaranteed to be accurate or complete. Please refer to the official custodial
account statement for verification. For Institutional Use Only.
MARKET VALUES & CASH FLOW SUMMARY
Total Portfolio Net Cash Flow
$0
$7,300,000
$14,600,000
$21,900,000
$29,200,000
$36,500,000
-$7,300,000Market ValueMay-15 Nov-15 May-16 Nov-16 May-17 Nov-17 May-18 Nov-18 May-19 Nov-19 May-20 Nov-20 May-21 Nov-21 May-22 Nov-22 May-23 Dec-23
Last Quarter 2023 YTD 2022 2021 2020 Since Inception
Inception
Date
Total Portfolio 06/30/2015
Beginning Market Value $23,653,879 $25,543,322 $14,445,757 $12,818,243 $12,010,044 $5,000,000
Net Contributions -- $8,000,000 -$640,253 -$646,058 $9,461,438
Net Investment Return -$47,942 -$1,937,384 $3,097,565 $2,267,766 $1,454,257 $9,144,500
Ending Market Value $23,538,979 $23,538,979 $25,543,322 $14,445,757 $12,818,243 $23,538,979
City of Clearwater - USAA
MARKET VALUES & CASH FLOW SUMMARY Period Ending 12.31.23 |Q4 23
180
TOTAL PORTFOLIO TRAILING PERFORMANCE
Total Portfolio
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross
0
8
16
-8
-16
-24Rates Of Return (%)Last 3 Months 1 Year 3 Years 5 Years 7 Years 10 Years Inception
Total Portfolio -0.49 -7.85 7.49 7.86 7.89 -8.44
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 -12.02 4.92 4.25 5.30 7.29 6.24
TOTAL PORTFOLIO CALENDAR PERFORMANCE
Total Portfolio
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross 0
15
30
45
-15
-30Rates Of Return (%)CYTD 2022 2021 2020 2019 2018 2017 Inception
Total Portfolio -7.85 13.80 18.42 11.12 5.78 6.65 9.30 8.44
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -12.02 7.47 22.17 1.19 5.34 8.35 7.62 6.24
City of Clearwater - USAA
INVESTMENT RETURNS | TOTAL PORTFOLIO Period Ending 12.31.23 |Q4 23
Performance returns over one-year are annualized. For important details regarding benchmarks, please refer the slides entitled "Total Fund Policy Benchmark Summary" in this
presentation.
181
INCEPTION3 YEAR
Composite Risk VS. Total Return
(since inception: June 1, 2015)
Cash - 90 Day U.S. Treasury Bill Fixed Income - Blmbg. U.S. Aggregate Index U.S. Equities - Russell 3000 Index
International Equities - MSCI AC World ex USA index Real Estate - Wilshire U.S. REIT Index Commodities - Bloomberg Commodity Index Total Return
Strategic Opportunities - HFRX Absolute Return Index Total Portfolio NCRIEF Fund Index-Open End Diversified Core Equity (VW)
-5
0
5
10
15
Annualized Return (%)-4.0 -2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
Risk (Annualized Standard Deviation)
Total Portfolio NCRIEF ODCE (VW) Gross
Positive Months Ratio 91.67 86.11
Negative Months Ratio 8.33 13.89
Best Quarter 11.30 7.66
Worst Quarter -7.92 -5.17
Standard Deviation 8.91 9.30
Maximum Drawdown -8.55 -17.24
Max Drawdown Recovery Period --
Up Capture 86.42 100.00
Down Capture 23.99 100.00
Alpha 5.17 0.00
Beta 0.59 1.00
R-Squared 0.38 1.00
Consistency 19.44 0.00
Tracking Error 7.98 0.00
Treynor Ratio 0.09 0.02
Information Ratio 0.41 -
Sharpe Ratio 0.60 0.23
Total Portfolio NCRIEF ODCE (VW) Gross
Positive Months Ratio 94.17 94.17
Negative Months Ratio 5.83 5.83
Best Quarter 11.30 7.66
Worst Quarter -7.92 -5.17
Standard Deviation 6.63 6.13
Maximum Drawdown -8.55 -17.24
Max Drawdown Recovery Period --
Up Capture 106.34 100.00
Down Capture 14.00 100.00
Alpha 4.79 0.00
Beta 0.63 1.00
R-Squared 0.34 1.00
Consistency 19.42 0.00
Tracking Error 5.87 0.00
Treynor Ratio 0.11 0.04
Information Ratio 0.43 -
Sharpe Ratio 1.01 0.68
City of Clearwater - USAA
PORTFOLIO STATISTICAL SUMMARY Period Ending 12.31.23 |Q4 23
For Institutional Use Only.
182
-22
-16
-10
-4
2
8
14
20
26
ReturnLast
Qtr
Last
1 Year
Last
2 Years
Last
3 Years
Last
4 Years
Last
5 Years
Last
6 Years
Last
7 Years
Last
8 Years
Total Portfolio -0.49 (100)-7.85 (100)2.41 (1)7.49 (5)8.38 (2)7.86 (35)7.65 (3)7.89 (2)8.43 (2)
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross -4.83 (100)-12.02 (100)-2.76 (2)4.92 (67)3.98 (16)4.25 (93)4.92 (58)5.30 (46)5.73 (36)
5th Percentile 18.60 16.20 -4.00 7.42 4.67 9.30 6.88 6.99 6.80
1st Quartile 17.22 13.29 -8.22 6.24 3.55 8.24 5.85 5.90 6.01
Median 16.28 12.02 -9.05 5.45 2.81 7.38 5.05 5.13 5.38
3rd Quartile 14.59 10.73 -10.01 4.41 1.88 6.22 4.04 4.32 4.62
95th Percentile 10.81 8.94 -11.39 2.25 -1.16 2.87 0.91 1.27 2.37
Population 293 289 286 274 270 268 262 253 251
PEER GROUP ANALYSIS - ANNUALIZED
City of Clearwater - USAA
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
183
-55
-40
-25
-10
5
20
35
50
65
80
Return2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Total Portfolio 13.80 (1)18.42 (96)11.12 (5)5.78 (100)6.65 (1)9.30 (11)12.34 (5)---
NCRIEF Fund Index-Open End Diversified Core Equity (VW) Gross 7.47 (1)22.17 (93)1.19 (8)5.34 (100)8.35 (1)7.62 (25)8.77 (15)15.02 (1)12.50 (98)13.94 (3)
5th Percentile -16.16 51.52 3.78 33.71 -2.99 12.28 11.93 5.24 32.11 6.38
1st Quartile -25.16 43.80 -2.88 30.14 -4.46 7.57 7.82 4.08 30.88 2.67
Median -26.24 41.34 -4.78 27.74 -5.75 5.40 6.10 2.94 29.77 1.76
3rd Quartile -27.74 39.12 -7.10 25.15 -7.30 3.96 5.09 1.74 28.25 0.90
95th Percentile -30.33 18.85 -11.61 18.48 -11.03 1.57 3.71 -4.39 16.24 -1.31
Population 297 297 297 314 308 323 327 316 308 302
PEER GROUP ANALYSIS - CALENDAR
City of Clearwater - USAA
Period Ending 12.31.23 |Q4 23
Parentheses contain percentile rankings.
Calculation based on monthly periodicity.
184
Market Value
$Last Quarter 1
Year
3
Years
5
Years
7
Years
10
Years
Since
Inception
Inception
Date
Total Portfolio 1,249,219,771 7.86 13.65 3.17 9.01 8.20 7.13 8.67 1987
Fixed Income Comp 333,588,958 6.93 6.54 -2.83 1.40 1.48 2.05 4.16 1987
Dodge & Cox 164,887,965 7.26 7.23 -1.97 1.96 1.96 2.48 0.00 2004
In House Account 11,180,036 0.00 0.00 0.00 0.00 0.00 -9.21 -6.05 1987
Security Lending Income Account 517,025 1.61 5.87 -2.01 -4.23 -6.19 -7.84 -6.78 2003
Western Asset Management Co.157,003,933 7.37 6.05 -3.76 0.94 1.12 1.76 1.85 2004
Domestic Equity Comp 520,689,267 11.34 27.54 7.26 15.35 13.36 10.82 10.78 1987
Large Cap Equity Comp 354,699,311 11.72 30.70 9.08 15.57 13.89 11.75 10.34 1988
Aletheia Research CLOSEDº------- -3.29 2007
Eagle Capital Management 60,846,645 10.08 38.35 11.10 16.71 14.28 11.92 14.11 2013
Manning and Napier 29,858,468 7.20 8.94 8.92 10.70 9.98 9.23 10.69 2013
NTGI-QM R1000G 179,193,994 14.20 43.24 6.91 ---7.23 2020
NTGI-QM R1000V 84,800,204 9.50 13.57 9.52 11.48 8.85 8.81 13.11 2007
Voya Investment Mgmt¹--- 17.43 28.84 21.44 14.91 8.76 1987
Mid Cap Equity Comp 106,878,366 10.37 21.27 4.86 15.91 12.14 9.46 8.73 1988
Artisan Partners 51,642,293 8.98 25.93 -2.52 20.36 16.02 10.10 7.53 2001
Boston Partners 55,236,074 11.70 17.56 12.25 --- 15.76 2020
Mid Cap Dummy Account --------
Wedge Capital Mgmt CLOSED²---- 2.32 1.27 5.73 9.77 2007
Small Cap Equity Comp 59,111,590 10.83 18.93 1.47 13.34 12.48 8.74 14.02 2003
Atlanta Capital Mgmt 18,033,709 11.82 23.78 8.60 12.77 11.21 9.67 8.26 2003
Riverbridge Partners 28,693,880 9.80 20.03 -5.11 14.38 15.68 9.50 15.03 2010
Sycamore Small Cap Value 12,384,001 11.80 11.58 9.58 11.98 --8.37 2017
Systematic Financial Mgt CLOSED³----- 7.81 4.25 4.88 2003
LMCG SmallCap Selected G --------
International EQ Comp 168,620,186 10.69 15.26 0.85 9.96 9.09 5.33 0.00 2001
Earnest Partners CLOSEDºº----- -39.35 -6.80 1.84 2008
DFA Emerging Markets 17,204,829 7.86 12.76 -0.81 5.44 --2.29 2017
International Dummy Account --------
Thompson, Siegel & Walmsley 70,991,687 9.99 16.75 4.03 7.92 6.30 -5.53 2015
WCM Investment Management 80,423,670 11.95 15.11 -0.78 14.10 13.81 -11.16 2015
Wellington Mgmt CLOSED¹¹------- 33.42 2008
WHV Closed²²------ -7.63 1.32 2008
Eaton Vance Mgmt CLOSED --------
NTGI-QM Enhanced EAFE --------
Real Estate Comp 226,321,359 0.05 -2.37 6.81 6.50 6.42 7.84 0.00 2008
COMPARATIVE PERFORMANCE - IRR
City of Clearwater
Period Ending 12.31.23 |Q4 23
185
COMPARATIVE PERFORMANCE - IRR
City of Clearwater
Period Ending 12.31.23 |Q4 23
Market Value
$Last Quarter 1
Year
3
Years
5
Years
7
Years
10
Years
Since
Inception
Inception
Date
Hancock 7,904,233 0.00 -0.43 5.44 3.89 3.29 3.53 4.13 2012
IFM Global Infrastructure (US) L.P.93,965,209 2.67 8.40 10.90 10.04 --11.85 2017
Molpus Woodlands Fund III 7,588,253 0.00 2.42 12.03 7.85 5.38 5.15 5.61 2011
Molpus Woodlands Fund IV 4,739,804 0.00 3.55 11.49 5.57 3.85 -3.74 2015
Multi Employer Property Trust 56,658,944 -5.84 -15.51 2.94 2.59 3.66 5.69 6.73 2010
Security Capital 16,563,070 15.62 15.69 6.66 12.25 4.91 10.74 31.93 2008
U.S. Real Estate Investment Fund 15,362,866 -5.81 -15.95 2.70 3.40 4.90 -5.63 2015
USAA 23,538,979 -0.49 -7.85 6.08 7.34 7.87 -8.51 2015
º As of periods ending 07/31/2012
¹ As of periods ending 08/31/2022
² As of periods ending 04/30/2020
³ As of periods ending 08/31/2018
ºº As of periods ending 03/31/2017
¹¹ As of periods ending 01/31/2012
²² As of periods ending 05/31/2016
186
Market Value
$CYTD 2022 2021 2020 2019 2018
Total Portfolio 1,249,219,771 13.65 -14.82 13.45 15.04 20.19 -2.58
Fixed Income Comp 333,588,958 6.54 -12.39 -1.29 8.84 9.23 -0.34
Dodge & Cox 164,887,965 7.23 -10.86 -0.98 8.71 9.06 0.10
In House Account 11,180,036 0.00 -99.92 0.00 -88.27 0.00 -100.00
Security Lending Income Account 517,025 5.87 0.35 -20.50 -4.61 -24.81 -26.91
Western Asset Management Co.157,003,933 6.05 -14.20 -1.51 9.04 9.73 -0.59
Domestic Equity Comp 520,689,267 27.54 -20.72 22.05 22.11 29.48 -3.00
Large Cap Equity Comp 354,699,311 30.70 -20.67 25.36 17.98 30.01 -2.79
Aletheia Research CLOSED -------
Eagle Capital Management 60,846,645 38.35 -25.04 29.62 16.22 31.25 -3.49
Manning and Napier 29,858,468 8.94 -3.57 21.23 3.76 23.20 -3.29
NTGI-QM R1000G 179,193,994 43.24 -29.09 30.85 ---
NTGI-QM R1000V 84,800,204 13.57 -7.62 25.17 4.48 26.55 -8.35
Voya Investment Mgmt --0.02 17.51 28.29 33.05 -0.45
Mid Cap Equity Comp 106,878,366 21.27 -20.86 18.78 30.05 29.47 -8.81
Artisan Partners 51,642,293 25.93 -36.30 10.53 55.00 38.49 -1.94
Boston Partners 55,236,074 17.56 -6.90 27.91 ---
Mid Cap Dummy Account -------
Wedge Capital Mgmt CLOSED -----22.35 19.80 -15.25
Small Cap Equity Comp 59,111,590 18.93 -20.76 11.89 30.90 26.74 4.99
Atlanta Capital Mgmt 18,033,709 23.78 -12.16 19.51 10.85 26.16 3.68
Riverbridge Partners 28,693,880 20.03 -32.10 3.42 53.48 27.30 11.83
Sycamore Small Cap Value 12,384,001 11.58 -6.34 24.77 5.09 26.21 -6.27
Systematic Financial Mgt CLOSED ------444.66
LMCG SmallCap Selected G -------
International EQ Comp 168,620,186 15.26 -21.03 13.84 18.03 27.49 -11.76
Earnest Partners CLOSED -------
DFA Emerging Markets 17,204,829 12.76 -16.40 5.84 13.83 16.04 -15.25
International Dummy Account -------
Thompson, Siegel & Walmsley 70,991,687 16.75 -14.08 13.32 5.42 21.65 -15.07
WCM Investment Management 80,423,670 15.11 -27.77 17.70 29.98 38.84 -6.44
Wellington Mgmt CLOSED -------
WHV Closed -------
Eaton Vance Mgmt CLOSED -------
NTGI-QM Enhanced EAFE -------
Real Estate Comp 226,321,359 -2.37 5.46 20.52 1.76 10.30 6.14
COMPARATIVE PERFORMANCE - IRR
City of Clearwater
Period Ending 12.31.23 |Q4 23
187
COMPARATIVE PERFORMANCE - IRR
City of Clearwater
Period Ending 12.31.23 |Q4 23
Market Value
$CYTD 2022 2021 2020 2019 2018
Hancock 7,904,233 -0.43 6.96 9.80 -0.37 3.89 2.90
IFM Global Infrastructure (US) L.P.93,965,209 8.40 8.16 17.75 2.82 14.61 18.17
Molpus Woodlands Fund III 7,588,253 2.42 21.35 12.76 8.04 -1.43 1.93
Molpus Woodlands Fund IV 4,739,804 3.55 10.63 20.16 -5.70 1.55 -2.88
Multi Employer Property Trust 56,658,944 -15.51 7.81 19.74 0.49 3.66 7.23
Security Capital 16,563,070 15.69 -27.57 45.04 -4.51 41.40 -10.35
U.S. Real Estate Investment Fund 15,362,866 -15.95 7.39 20.02 0.93 8.11 9.16
USAA 23,538,979 -7.85 14.02 18.16 12.42 7.38 7.98
188
City Of Clearwater Employees' Pension Plan
Q4 23Period Ending 12.31.23 |appendix
189
Q4 23Period Ending 12.31.23 |
ALPHA
Alpha measures a manager’s rate of return in
excess of that which can be explained by its
systematic risk, or Beta. It is a result of
regressing a manager’s returns against those of a benchmark index. A positive alpha implies that a manager has added value relative to its
benchmark on a risk-adjusted basis.
BETA
Beta measures a manager’s sensitivity to
systematic, or market risk. Beta is a result of the
analysis regressing a manager’s returns against those of a benchmark Index. A manager with a
Beta of 1 should move perfectly with a
benchmark. A Beta of less than 1 implies that a
manager’s returns are less volatile than the
market’s (i.e., selected benchmarks). A Beta of greater than 1 implies that a manager exhibits greater volatility than the market (i.e., selected
benchmark).
BEST (WORST) QUARTER
Best (Worst) Quarter is the best (worst) three-
month return in the measurement period. The three-month period is not necessarily a calendar
quarter.
CONSISTENCY (BATTING AVERAGE)
Formerly known as Batting Average,
Consistency measures the percentage of time an
active manager outperforms the benchmark.
glossary
CAPTURE RATIO
Up Market Capture is the average return of a
manager relative to a benchmark index using only
periods where the benchmark return was positive.
Down Market Capture is the average return of a manager relative to a benchmark index using only periods where the benchmark return was negative.
An Up Market Capture of greater than 100% and a
Down Market Capture of less than 100% is
considered desirable.
INFORMATION RATIO
The Information Ratio measures a manager’s excess
return over the passive index divided by the
volatility of that excess return or Tracking Error. To obtain a higher Information Ratio, which is
preferable, a manager must demonstrate the ability
to generate returns above its benchmark while
avoiding large performance swings relative to that
same benchmark.
MAXIMUM DRAWDOWN
The Maximum Drawdown measures the maximum
observed percentage loss from a peak to a trough
in the measurement period.
MAX DRAWDOWN RECOVERY PERIOD
The Maximum Drawdown Recovery period counts the number of months needed to meet or exceed
the prior peak starting from the beginning of the
Maximum Drawdown period. If the prior peak has
not been met or exceeded, this statistic will not
populate.
PERCENTILE RANK
Percentile Rankings are based on a manager’s performance relative to all other available funds
in its universe. Percentiles range from 1, being the
best, to 100 being the worst. A ranking in the
50th percentile or above demonstrates that the
manager has performed better on a relative basis than at least 50% of its peers.
POSITIVE (NEGATIVE) MONTHS RATIO
Positive (Negative) Months Ratio is the ratio of
months in the measurement period where the
returns are positive (negative).
RISK-ADJUSTED PERFORMANCE
Risk-adjusted Performance, or RAP, measures the
level of return that an investment option would
generate given a level of risk equivalent to the
benchmark index.
R-SQUARED
R-squared measures the portion of a manager’s movements that are explained by movements in a benchmark index. R-squared values range from 0
to 100. An R-squared of 100 means that all
movements of a manager are completely
explained by movements in the index. This measurement is identified as the coefficient of determination from a regression equation. A high
R-squared value supports the validity of the
Alpha and Beta measures, and it can be used as a
measure of style consistency.
CONTINUED…
190
Q4 23Period Ending 12.31.23 |
SHARPE RATIO
Sharpe ratio measures a manager’s return per
unit of risk, or standard deviation. It is the ratio
of a manager’s excess return above the risk-free
rate divided by a manager’s standard deviation. A higher Sharpe ratio.
STANDARD DEVIATION
Standard Deviation is a measure of the extent to which observations in a series vary from the arithmetic mean of the series. This measure of
volatility or risk allows the estimation of a range
of values for a manager’s returns. The wider the
range, the more uncertainty, and, therefore, the riskier a manager is assumed to be.
TRACKING ERROR
Tracking Error is the standard deviation of the
portfolio’s residual (i.e.excess) returns. The lower the tracking error, the closer the portfolio
returns have been to its risk index. Aggressively
managed portfolios would be expected to have
higher tracking errors than portfolios with a
more conservative investment style..
TREYNOR RATIO
The Treynor Ratio is a measure of reward per unit of risk. With Treynor, the numerator (i.e.
reward) is defined as the excess return of the
portfolio versus the risk-free rate. The
denominator (i.e.risk) is defined as the portfolio
beta. The result is a measure of excess return per unit of portfolio systematic risk. As with Sharpe
and Sortino ratios, the Treynor Ratio only has
value when it is used as the basis of comparison
between portfolios. The higher the Treynor
Ratio, the better.
glossary
191
City Of Clearwater Employees' Pension Plan
Q4 23Period Ending 12.31.23 |investment review | evaluation methodology
QUANTITATIVE EVALUATION ITEMS QUALITATIVE EVALUATION ITEMS
3/5 Year Risk-adjusted Performance Fund Management
MARKED FOR REVIEW
The investment option’s 3 or 5 Year Annualized Risk
Adjusted Performance falls below the 50th percentile
of the peer group.
A significant disruption to the investment option’s
management team has been discovered.
The following categories of the
Investment Policy Monitor appear
“Marked For Review” when:
Fund Family
3/5 Year Performance vs. Peers A significant disruption to the investment option’s
parent company has been discovered.The investment option’s 3 or 5 Year Annualized Peer
Relative Performance falls below the 50th percentile
of the peer group.
3/5 Year Style
The investment option’s 3 or 5 Year R-Squared
measure falls below the absolute threshold set per
asset class.
3/5 Year Confidence
The investment option’s 3 or 5 Year Confidence
Rating falls below the 50th percentile of the peer
group.
CAPTRUST’s Investment Policy Monitoring
Methodology
The Investment Policy Monitoring
Methodology document describes the
systems and procedures CAPTRUST uses to
monitor and evaluate the investment
vehicles in your plan/account on a quarterly
basis.
Our current Investment Policy Monitoring
Methodology document can be accessed
through the following link:
captrust.com/investmentmonitoring
192
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#24-0346
Agenda Date: 4/15/2024 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.5
SUBJECT/RECOMMENDATION:
Appoint an individual to the Pension Investment Committee with a term to expire April 18, 2026.
SUMMARY:
APPOINTMENT WORKSHEET
BOARD: Pension Investment Committee
TERM: 2 years
APPOINTED BY: City Council (Pension Trustees)
RESIDENCY REQUIREMENT: City of Clearwater
CONTACT: Jay Ravins, Finance Dir.
APPTS. NEEDED: 1
THE FOLLOWING PENSION INVESTMENT COMMITTEE MEMBER HAD A TERM THAT EXPIRED AND
NOW REQUIRES REPLACEMENT BY A NEW APPOINTEE:
1. Sheldon Goldberg - 2060 Marilyn Street, 33765 - Real Estate Broker
Resigned 11/19/21
THE NAME BELOW IS BEING SUBMITTED FOR CONSIDERATION TO FILL THE ABOVE VACANCY:
1. John Connolly - 521 Mandalay Ave, #402, 33767 - Retired Financial/Consulting/Management
2. Cary Green - 1100 Cleveland St, #204, 33755 - Financial Planner
STRATEGIC PRIORITY:
Page 1 City of Clearwater Printed on 4/8/2024