04/12/2021Monday, April 12, 2021
9:00 AM
City of Clearwater
Main Library - Council Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
Main Library - Council Chambers
Pension Trustees
Meeting Agenda
April 12, 2021Pension Trustees Meeting Agenda
Citizens wishing to provide comments on an agenda item are encouraged to do so in advance through
written comment. The City has established the following four options to ensure public comment for a
virtual meeting:
1)eComments via Granicus - eComments is integrated with the published meeting agenda.
Individuals may review the agenda item details and indicate their position on the item. You will be
prompted to set up a user profile to allow you to comment, which will become part of the official public
record. The eComment period is open from the time the agenda is published. Comments received
during the meeting will become part of the official record, if posted prior to the closing of public
comment. The City Clerk will read received comments into the record.
2)Email – Individuals may submit written comments or videos to
ClearwaterCouncil@myclearwater.com. All comments received by 5 p.m. the day before the meeting
(April 11) will become part of the official record. The City Clerk will read received comments into the
record.
3)Council Chambers - Additionally, like any other council meeting, the public may provide public
comment at the Main Library, Council Chambers, 100 N Osceola Avenue. Due to COVID-19, all
speakers desiring to appear in person will be subject to all applicable emergency measures in place to
prevent the further spread of COVID-19. Speakers who appear in person will be subject to screening
for symptoms of COVID-19. Any persons exhibiting any symptoms of COVID-19 will not be permitted to
enter council chambers but will be able to participate through the remote options described above.
1. Call To Order
2. Approval of Minutes
2.1 ID#20-8600 Approve the February 16, 2021 Pension Trustees Meeting Minutes as submitted
in written summation by the City Clerk.
3. Citizens to be Heard Regarding Items Not on the Agenda
4. New Business Items
4.1 ID#21-8925 Approve the new hires for acceptance into the Pension Plan as listed.
4.2 ID#21-8926 Approve the following request of employees Patricia Kuligowski, City Council
Department, Lesa Phillips, Police Department and Brian Swartz, Fire
Department to vest their pensions as provided by Section 2.419 of the
Employees’ Pension Plan.
4.3 ID#21-8927 Approve the following request of employees Amelia Adams, Financial and
Budget Operations Department, Richard Garbe, Gas Department, Ricky Hess,
Engineering Department, Randy Higgins, Engineering Department, William
Howard, Public Utilities Department, Andre Lambert, Engineering Department,
Jean Louis, IT Department, Donald Magness, Fire Department, Trevor Murray,
Fire Department, Kevin O’Neill, Fire Department and David Powers, Solid
Waste and General Services Department, for a regular pension as provided by
Sections 2.416 and 2.424 of the Employees’ Pension Plan.
Page 2 City of Clearwater Printed on 4/8/2021
April 12, 2021Pension Trustees Meeting Agenda
4.4 ID#21-9026 Determine Trustees’ expected rate of return for pension plan investments for
current year, each of the next several years, and for the long term thereafter, in
accordance with Florida Statutes 112.661(9).
4.5 ID#21-9027 Annual review of the Employees’ Pension Plan investment performance for the
calendar and plan year ended December 31, 2020.
5. Director's Report
6. Adjourn
Page 3 City of Clearwater Printed on 4/8/2021
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#20-8600
Agenda Date: 4/12/2021 Status: Agenda ReadyVersion: 1
File Type: MinutesIn Control: Pension Trustees
Agenda Number: 2.1
SUBJECT/RECOMMENDATION:
Approve the February 16, 2021 Pension Trustees Meeting Minutes as submitted in written
summation by the City Clerk.
SUMMARY:
APPROPRIATION CODE AND AMOUNT:
USE OF RESERVE FUNDS:
Page 1 City of Clearwater Printed on 4/8/2021
Pension Trustees Meeting Minutes February 16, 2021
Page 1
City of Clearwater
City of Clearwater
Main Library - Council Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
Meeting Minutes
Tuesday, February 16, 2021
9:00 AM
Main Library - Council Chambers
Pension Trustees
Draft
Pension Trustees Meeting Minutes February 16, 2021
Page 2
City of Clearwater
Roll Call
Present 5 - Chair Frank Hibbard, Trustee David Allbritton, Trustee Hoyt Hamilton,
Trustee Kathleen Beckman, and Trustee Mark Bunker
Also Present – William B. Horne II – City Manager, Micah Maxwell – Assistant
City Manager, Michael Delk – Assistant City Manager, Pamela K.
Akin – City Attorney, Rosemarie Call – City Clerk, Nicole Sprague
– Official Records and Legislative Services Coordinator and
Jennifer Poirrier – Human Resources Director
To provide continuity for research, items are listed in agenda order although not
necessarily discussed in that order.
Unapproved 1. Call to Order – Chair Hibbard
The meeting was called to order at 9:54 a.m. 2. Approval of Minutes
2.1 Approve the December 14, 2020 Pension Trustees Meeting Minutes as submitted in
written summation by the City Clerk.
Trustee Hamilton moved to approve the December 14, 2020
Pension Trustees Meeting Minutes as submitted in written
summation by the City Clerk. The motion was duly seconded and
carried unanimously.
3. Citizens to be Heard Regarding Items Not on the Agenda – None. 4. New Business Items
4.1 Approve the new hires for acceptance into the Pension Plan as listed.
Name/ Job Classification/ Department Pension
Eligibility Date
Joel McGraw, Accounting Technician, Engineering 11/09/2020
Cinthya Taveras-Peguero, Police Records Specialist, Police 11/09/2020
Marcus Blackwell, Solid Waste Worker, Solid Waste 11/09/2020
Dustin Andricks, Wastewater Treatment Plant Oper. A, Public Utilities 11/09/2020
Timothy Bowden, Fleet Mechanic, General Services 11/23/2020
Michael Krukemeier, Lead Parks Service Tech., Parks and Recreation 11/23/2020
William Mock, Wastewater Treatment Plant Oper. Trainee, Public Utilities 11/23/2020
Jillian Sparks, Aquatics Coordinator, Parks and Recreation 11/23/2020 Draft
Pension Trustees Meeting Minutes February 16, 2021
Page 3
City of Clearwater
Hannah Anhalt, Police Cadet, Police 11/23/2020
Matthew Simpson, Fire Apparatus Mechanic, Fire 12/07/2020
Martelle Jones, Parks Service Technician, Parks and Recreation 12/21/2020
Ander Woods, Solid Waste Worker, Solid Waste 12/21/2020
Amy Kuhle, Billing Specialist, Marine & Aviation 11/09/2020
Trustee Bunker moved to approve the new hires for acceptance
into the Pension Plan as listed. The motion was duly seconded
and carried unanimously.
4.2 Approve the following request of employee Catherine Long, Police Department, to vest
their pension as provided by Section 2.419 of the Employees’ Pension Plan.
Catherine Long, Police Officer, Police Department, was employed by the City
on January 12, 2004 and began participating in the Pension Plan on that date.
Ms. Long terminated from city employment on May 22, 2020.
The Employees’ Pension Plan provides that should an employee cease to be an
employee of the City of Clearwater or change status from full-time to part-time
after completing ten or more years of creditable service (pension participation),
such employee shall acquire a vested interest in the retirement benefits.
Vested pension payments commence on the first of the month following the
month in which the employee normally would have been eligible for retirement.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed twenty years of credited service
regardless of age, or the date on which the participant has reached fifty-five
years and completed ten years of credited service. Ms. Long will meet the
hazardous duty criteria and begin collecting pension in February 2024.
Trustee Hamilton moved to approve the following request of
employee Catherine Long, Police Department, to vest their
pension as provided by Section 2.419 of the Employees’ Pension
Plan. The motion was duly seconded and carried unanimously.
4.3 Approve the following request of employees William Dillashaw, Engineering Department,
Darian Dublin, Solid Waste Department, Carl Freeman, General Support Services
Department, Michael Head, General Support Services Department, Julie Hudson, Library
Department, Vernon Kearney, Engineering Department, Darrin Maser, Fire Department,
David Roberts, Engineering Department, Valerie Smutko, Solid Waste Department, Draft
Pension Trustees Meeting Minutes February 16, 2021
Page 4
City of Clearwater
Ricky Stasiowski, Fire Department and Gerald Wells, Public Utilities Department, for a
regular pension as provided by Sections 2.416 and 2.424 of the Employees’ Pension
Plan.
William Dillashaw, Senior Stormwater Technician, Engineering Department,
was employed by the City on February 28, 2000 and his pension service credit
is effective on November 6, 2000. His pension will be effective December 1,
2020. Based on an average salary of approximately $38,141.41 over the past
five years, the formula for computing regular pensions and Mr. Dillashaw’s
selection of the Life Annuity, this pension benefit will be approximately
$21,050.64 annually.
Darian Dublin, Solid Waste Boom Crane Operator, Solid Waste and Recycling
Department, was employed by the City on October 8, 1990 and his pension
service credit is effective on December 17, 1990. His pension will be effective
February 1, 2021. Based on an average salary of approximately $43,702.22
over the past five years, the formula for computing regular pensions and Mr.
Dublin’s selection of the 100% Joint and Survivor Annuity with a 30% partial
lump sum, this pension benefit will be approximately $22,490.88 annually.
Carl Freeman, Skilled Tradesworker, General Support Services Department,
was employed by the City on March 22, 2004 and his pension service credit is
effective on that date. His pension will be effective January 1, 2021. Based on
an average salary of approximately $40,843.35 over the past five years, the
formula for computing regular pensions and Mr. Freeman’s selection of the 50%
Joint and Survivor Annuity, this pension benefit will be approximately $16,715.04
annually.
Michael Head, Fleet Mechanic, General Support Services Department, was
employed by the City on April 10, 2000 and his pension service credit is
effective on that date. His pension will be effective January 1, 2021. Based on
an average salary of approximately $42,608.52 over the past five years, the
formula for computing regular pensions and Mr. Head’s selection of the Life
Annuity, this pension benefit will be approximately $24,245.16 annually.
Julie Hudson, Librarian, Library Department, was employed by the City on
August 24, 1992 and her pension service credit is effective on that date. Her
pension will be effective March 1, 2021. Based on an average salary of
approximately $58,216.27 over the past five years, the formula for computing
regular pensions and Ms. Hudson’s selection of the 66 2/3% Joint and Survivor
Annuity, this pension benefit will be approximately $46,357.44 annually.
Vernon Kearney, Senior Stormwater Technician, Engineering Department, was
employed by the City on May 22, 2000 and his pension service credit is effective
on July 15, 2000. His pension will be effective February 1, 2021. Based on an
average salary of approximately $40,081.90 over the past five years, the formula
for computing regular pensions and Mr. Kearney’s selection of the Life Annuity
with a 20% partial lump sum, this pension benefit will be approximately
$18,062.28 annually. Draft
Pension Trustees Meeting Minutes February 16, 2021
Page 5
City of Clearwater
Darrin Maser, Firefighter/Driver-Operator, Fire Department, was employed by
the City on December 12, 1994, and his pension service credit is effective on
that date. His pension will be effective February 1, 2021. Based on an average
salary of approximately $91,462.13 over the past five years, the formula for
computing regular pensions and Mr. Maser’s selection of the 100% Joint and
Survivor Annuity with a 30% partial lump sum, this pension benefit will be
approximately $45,084.00 annually.
David Roberts, Stormwater Heavy Equipment Operator, Engineering
Department, was employed by the City on April 18, 1994 and his pension
service credit is effective on that date. His pension will be effective February 1,
2021. Based on an average salary of approximately $48,497.88 over the past
five years, the formula for computing regular pensions and Mr. Roberts’s
selection of the 100% Joint and Survivor Annuity, this pension benefit will be
approximately $29,543.88 annually.
Valerie Smutko, Transfer Station/Scales Operator, Solid Waste and Recycling
Department, was employed by the City on June 16, 2003 and her pension
service credit is effective on October 2, 2006. Her pension will be effective
January 1, 2021. Based on an average salary of approximately $32,992.75 over
the past five years, the formula for computing regular pensions and Ms.
Smutko’s selection of the 10 Year Certain and Life Annuity with a 10% partial
lump sum, this pension benefit will be approximately $11,116.20 annually.
Ricky Stasiowski, Fire Division Chief, Fire Department, was employed by the
City on July 23, 2007, and his pension service credit is effective on December
20, 2008. His pension will be effective June 1, 2021. Based on an average
salary of approximately $117,451.54 over the past five years, the formula for
computing regular pensions and Mr. Stasiowski’s selection of the Life Annuity,
this pension benefit will be approximately $41,031.36 annually.
Gerald Wells, Public Utilities Assistant Manager, Public Utilities Department,
was employed by the City on December 9, 1985 and his pension service credit
is effective on that date. His pension will be effective February 1, 2021. Based
on an average salary of approximately $76,373.23 over the past five years, the
formula for computing regular pensions and Mr. Wells’ selection of the 100%
Joint and Survivor Annuity, this pension benefit will be approximately $73,212.12
annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty
employees hired prior to the effective date of this reinstatement (January 1,
2013), a member shall be eligible for retirement following the earlier of the date
on which a participant has reached the age of fifty-five years and completed
twenty years of credited service; the date on which a participant has reached
age sixty-five years and completed ten years of credited service; or the date on
which a member has completed thirty years of service regardless of age. For
non-hazardous duty employees hired on or after the effective date of this
restatement, a member shall be eligible for retirement following the earlier of the Draft
Pension Trustees Meeting Minutes February 16, 2021
Page 6
City of Clearwater
date on which a participant has reached the age of sixty years and completed
twenty-five years of credited service; or the date on which a participant has
reached the age of sixty-five years and completed ten years of credited service.
Mr. Dillashaw, Mr. Dublin, Mr. Freeman, Mr. Head, Ms. Hudson, Mr. Kearney, Mr.
Roberts, Ms. Smutko and Mr. Wells have met the non-hazardous duty criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty
employees, a member shall be eligible for retirement following the earlier of the
date on which the participant has completed twenty years of credited service
regardless of age, or the date on which the participant has reached fifty-five
years and completed ten years of credited service. Mr. Maser and Mr.
Stasiowski have met the hazardous duty criteria.
Trustee Allbritton moved to approve the following request of
employees William Dillashaw, Engineering Department, Darian
Dublin, Solid Waste Department, Carl Freeman, General Support
Services Department, Michael Head, General Support Services
Department, Julie Hudson, Library Department, Vernon Kearney,
Engineering Department, Darrin Maser, Fire Department, David
Roberts, Engineering Department, Valerie Smutko, Solid Waste
Department, Ricky Stasiowski, Fire Department and Gerald Wells,
Public Utilities Department, for a regular pension as provided by
Sections 2.416 and 2.424 of the Employees’ Pension Plan. The
motion was duly seconded and carried unanimously.
5. Director's Report – None. 6. Adjourn
The meeting adjourned at 9:55 a.m.
Chair
Employees’ Pension Plan Trustees
Attest
City Clerk Draft
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#21-8925
Agenda Date: 4/12/2021 Status: Agenda ReadyVersion: 2
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.1
SUBJECT/RECOMMENDATION:
Approve the new hires for acceptance into the Pension Plan as listed.
SUMMARY:
Name/ Job Classification/Department Pension Eligibility Date
Robert Mitchell, Recreation Leader, Parks and Recreation 01/19/2021
David McMullen, Parking Enforcement Specialist, Engineering 02/16/2021
Hunter Walke, Pool Lifeguard, Parks and Recreation 02/01/2021
Alexa Walling, Customer Service Rep, Customer Service 01/25/2021
Aaron Braley, Sr. Accountant, Marine and Aviation 01/04/2021
Michael MacDonald, Account Collector, Customer Service 01/04/2021
David Kadau, Fire Division Chief, Fire 01/04/2021
Fredy Torres-Carrillo, Parks Service Technician, Parks and Recreation 01/04/2021
Donna Cowley, Customer Service Rep, Customer Service 01/19/2021
Jessica Reyes, Customer Service Rep, Customer Service 01/19/2021
Leonard Sala, Stormwater Technician, Engineering /Stormwater 01/19/2021
Amanda Santiago, Personnel/Payroll Tech, Parks and Recreation 01/19/2021
May Bergeson, Police Telecommunicator, Police 02/01/2021
Avery Fennell, Police Telecommunicator, Police 02/01/2021
Ransome Walker, Solid Waste Worker, Solid Waste 02/01/2021
Caleb Bishoff, Stormwater Technician, Engineering /Stormwater 02/16/2021
Vincent Carlo, Parking Enforcement Specialist, Engineering 02/16/2021
APPROPRIATION CODE AND AMOUNT: N/A
USE OF RESERVE FUNDS: N/A
Page 1 City of Clearwater Printed on 4/8/2021
Interoffice Correspondence Sheet
TO: Pension Advisory Committee
FROM: Jennifer Poirrier, Human Resources Director
SUBJECT: Recommendation for Acceptance into Pension Plan
DATE: February 24, 2021
Subject/Recommendation: Recommend approval of the new hires for acceptance into the Pension Plan as listed.
Name Job Classification Department Pension
Eligibility
Date
Robert Mitchell Recreation Leader Parks and Recreation 01/19/2021
David McMullen Parking Enforcement Specialist Engineering 02/16/2021
Hunter Walke Pool Lifeguard Parks and Recreation 02/01/2021
Alexa Walling Customer Service Rep Customer Service 01/25/2021
Aaron Braley Sr. Accountant Marine and Aviation 01/04/2021
Michael MacDonald Account Collector Customer Service 01/04/2021
David Kadau Fire Division Chief Fire 01/04/2021
Fredy Torres-Carrillo Parks Service Technician Parks and Recreation 01/04/2021
Donna Cowley Customer Service Rep Customer Service 01/19/2021
Jessica Reyes Customer Service Rep Customer Service 01/19/2021
Leonard Sala Stormwater Technician Engineering /Stormwater 01/19/2021
Amanda Santiago Personnel/Payroll Tech Parks and Recreation 01/19/2021
May Bergeson Police Telecommunicator Police 02/01/2021
Avery Fennell Police Telecommunicator Police 02/01/2021
Ransome Walker Solid Waste Worker Solid Waste 02/01/2021
Caleb Bishoff Stormwater Technician Engineering /Stormwater 02/16/2021
Vincent Carlo Parking Enforcement Specialist Engineering 02/16/2021
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#21-8926
Agenda Date: 4/12/2021 Status: Agenda ReadyVersion: 2
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.2
SUBJECT/RECOMMENDATION:
Approve the following request of employees Patricia Kuligowski, City Council Department, Lesa
Phillips, Police Department and Brian Swartz, Fire Department to vest their pensions as
provided by Section 2.419 of the Employees’ Pension Plan.
SUMMARY:
Patricia Kuligowski, Executive Assistant, City Council Department, was employed by the City
on November 27, 2006, and began participating in the Pension Plan on that date. Ms.
Kuligowski terminated from City employment on January 26, 2021.
Lesa Phillips, Police Officer, Police Department, was employed by the City on January 12,
2004, and began participating in the Pension Plan on that date. Ms. Phillips terminated from
City employment on January 22, 2021.
Brian Swartz, Firefighter/Driver-Operator, Fire Department, was employed by the City on June
3, 2002, and began participating in the Pension Plan on that date. Mr. Swartz terminated from
City employment on May 28, 2020.
The Employees’ Pension Plan provides that should an employee cease to be an employee of
the City of Clearwater or change status from full-time to part-time after completing ten or more
years of creditable service (pension participation), such employee shall acquire a vested
interest in the retirement benefits. Vested pension payments commence on the first of the
month following the month in which the employee normally would have been eligible for
retirement.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty employees hired
prior to the effective date of this reinstatement (January 1, 2013), a member shall be eligible for
retirement following the earlier of the date on which a participant has reached the age of
fifty-five years and completed twenty years of credited service; the date on which a participant
has reached age sixty-five years and completed ten years of credited service; or the date on
which a member has completed thirty years of service regardless of age. For non-hazardous
duty employees hired on or after the effective date of this restatement, a member shall be
eligible for retirement following the earlier of the date on which a participant has reached the
age of sixty years and completed twenty-five years of credited service; or the date on which a
participant has reached the age of sixty-five years and completed ten years of credited service.
Ms. Kuligowski will meet the non-hazardous duty criteria and begin collecting a pension in
February 2026.
Section 2.416 provides for normal retirement eligibility for hazardous duty employees, a
member shall be eligible for retirement following the earlier of the date on which the participant
has completed twenty years of credited service regardless of age, or the date on which the
Page 1 City of Clearwater Printed on 4/8/2021
File Number: ID#21-8926
participant has reached fifty-five years and completed ten years of credited service. Ms.
Phillips will meet the hazardous duty criteria and begin collecting pension in February 2024 and
Mr. Swartz will meet the hazardous duty criteria and begin collecting pension in July 2022.
APPROPRIATION CODE AND AMOUNT: N/A
USE OF RESERVE FUNDS: N/A
Page 2 City of Clearwater Printed on 4/8/2021
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#21-8927
Agenda Date: 4/12/2021 Status: Agenda ReadyVersion: 2
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.3
SUBJECT/RECOMMENDATION:
Approve the following request of employees Amelia Adams, Financial and Budget Operations
Department, Richard Garbe, Gas Department, Ricky Hess, Engineering Department, Randy
Higgins, Engineering Department, William Howard, Public Utilities Department, Andre Lambert,
Engineering Department, Jean Louis, IT Department, Donald Magness, Fire Department,
Trevor Murray, Fire Department, Kevin O’Neill, Fire Department and David Powers, Solid
Waste and General Services Department, for a regular pension as provided by Sections 2.416
and 2.424 of the Employees’ Pension Plan.
SUMMARY:
Amelia Adams, Senior Accounting Technician, Financial and Budget Operations Department,
was employed by the City on January 31, 2011 and her pension service credit is effective on
that date. Her pension will be effective March 1, 2021. Based on an average salary of
approximately $32,738.16 over the past five years, the formula for computing regular pensions
and Ms. Adams’ selection of the Life Annuity, this pension benefit will be approximately
$9,068.04 annually.
Richard Garbe, Gas System Specialist, Gas Department, was employed by the City on
January 13, 1992 and his pension service credit is effective on that date. His pension will be
effective February 1, 2021. Based on an average salary of approximately $77,071.77 over the
past five years, the formula for computing regular pensions and Mr. Garbe’s selection of the
75% Joint and Survivor, this pension benefit will be approximately $61,857.24 annually.
Ricky Hess, Environmental Code Enforcement Inspector, Engineering Department, was
employed by the City on July 22, 1996 and his pension service credit is effective on that date.
His pension will be effective February 1, 2021. Based on an average salary of approximately
$55,800.76 over the past five years, the formula for computing regular pensions and Mr. Hess’
selection of the 100% Joint and Survivor Annuity, this pension benefit will be approximately
$33,795.12 annually.
Randy Higgins, Stormwater Heavy Equip Operator, Engineering Department, was employed by
the City on May 24, 1999 and his pension service credit is effective on that date. His pension
will be effective May 1, 2021. Based on an average salary of approximately $41,469.16 over the
past five years, the formula for computing regular pensions and Mr. Higgins’ selection of the
Life Annuity, this pension benefit will be approximately $25,016.04 annually.
William Howard, Wastewater Treatment Plant Operator A, Public Utilities Department, was
employed by the City on February 28, 2011 and his pension service credit is effective on that
date. His pension will be effective March 1, 2021. Based on an average salary of approximately
$46,631.97 over the past five years, the formula for computing regular pensions and Mr .
Page 1 City of Clearwater Printed on 4/8/2021
File Number: ID#21-8927
Howard’s selection of the 100% Joint and Survivor Annuity, this pension benefit will be
approximately $10,867.32 annually.
Andre Lambert, Traffic Sign and Marking Tech, Engineering Department, was employed by the
City on September 5, 1995 and his pension service credit is effective on that date. His pension
will be effective March 1, 2021. Based on an average salary of approximately $54,639.53 over
the past five years, the formula for computing regular pensions and Mr. Lambert’s selection of
the 100% Joint and Survivor Annuity with a 30% partial lump sum, this pension benefit will be
approximately $23,399.40 annually.
Jean Louis, Sr Systems Programmer, IT Department, was employed by the City on February
14, 2011, and his pension service credit is effective on that date. His pension will be effective
March 1, 2021. Based on an average salary of approximately $67,454.02 over the past five
years, the formula for computing regular pensions and Mr. Louis’ selection of the 10 Year
Certain and Life Annuity, this pension benefit will be approximately $17,275.44 annually.
Donald Magness, Fire District Commander, Fire Department, was employed by the City on
January 23, 2006 and his pension service credit is effective on that date. His pension will be
effective March 1, 2021. Based on an average salary of approximately $121,219.61 over the
past five years, the formula for computing regular pensions and Mr. Magness’ selection of the
100% Joint and Survivor Annuity, this pension benefit will be approximately $49,003.20 annually.
Trevor Murray, Fire Medic, Fire Department, was employed by the City on July 24, 1995 and his
pension service credit is effective on that day. His pension will be effective February 1, 2021.
Based on an average salary of approximately $86,643.23 over the past five years, the formula
for computing regular pensions and Mr. Murray’s selection of the 100% Joint and Survivor
Annuity with a 20% partial lump sum, this pension benefit will be approximately $47,341.68
annually.
Kevin O’Neill, Fire District Commander, Fire Department, was employed by the City on January
23, 2006, and his pension service credit is effective on that date. His pension will be effective
April 1, 2021. Based on an average salary of approximately $115,744.26 over the past five
years, the formula for computing regular pensions and Mr. O’Neill’s selection of the 100% Joint
and Survivor Annuity, this pension benefit will be approximately $46,828.68 annually.
David Powers, Division Controller, Solid Waste and Recycling Department, was employed by
the City on June 4, 1998 and his pension service credit is effective on October 11, 1999. His
pension will be effective April 1, 2021. Based on an average salary of approximately $74,177.50
over the past five years, the formula for computing regular pensions and Mr. Powers’ selection
of the 100% Joint and Survivor Annuity, this pension benefit will be approximately $35,479.92
annually.
Section 2.416 provides for normal retirement eligibility for non-hazardous duty employees hired
prior to the effective date of this reinstatement (January 1, 2013), a member shall be eligible for
retirement following the earlier of the date on which a participant has reached the age of
fifty-five years and completed twenty years of credited service; the date on which a participant
has reached age sixty-five years and completed ten years of credited service; or the date on
which a member has completed thirty years of service regardless of age. For non-hazardous
duty employees hired on or after the effective date of this restatement, a member shall be
eligible for retirement following the earlier of the date on which a participant has reached the
Page 2 City of Clearwater Printed on 4/8/2021
File Number: ID#21-8927
age of sixty years and completed twenty-five years of credited service; or the date on which a
participant has reached the age of sixty-five years and completed ten years of credited service.
Ms. Adams, Mr. Garbe, Mr. Hess, Mr. Higgins, Mr. Howard, Mr. Lambert, Mr. Louis, and Mr.
Powers have met the non-hazardous duty criteria.
Section 2.416 provides for normal retirement eligibility for hazardous duty employees, a
member shall be eligible for retirement following the earlier of the date on which the participant
has completed twenty years of credited service regardless of age, or the date on which the
participant has reached fifty-five years and completed ten years of credited service. Mr.
Magness, Mr. Murray and Mr. O’Neill have met the hazardous duty criteria.
APPROPRIATION CODE AND AMOUNT:
N/A
USE OF RESERVE FUNDS:
N/A
Page 3 City of Clearwater Printed on 4/8/2021
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#21-9026
Agenda Date: 4/12/2021 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.4
SUBJECT/RECOMMENDATION:
Determine Trustees’ expected rate of return for pension plan investments for current year,
each of the next several years, and for the long term thereafter, in accordance with Florida
Statutes 112.661(9).
SUMMARY:
Florida Statutes 112.661(9) requires an annual determination of expected rates of return by filed
with the Florida Department of Management Services, with the plan’s sponsor, and with the
consulting actuary.
Staff is recommending the current plan investment rate of return assumptions of 6.55%, net of
investment-related fees, as the expected annual rate of return for the current year; 6.50% for
the next year; and 6.50% for all years thereafter.
Page 1 City of Clearwater Printed on 4/8/2021
Cover Memo
City of Clearwater Main Library - Council
Chambers
100 N. Osceola Avenue
Clearwater, FL 33755
File Number: ID#21-9027
Agenda Date: 4/12/2021 Status: Agenda ReadyVersion: 1
File Type: Action ItemIn Control: Pension Trustees
Agenda Number: 4.5
SUBJECT/RECOMMENDATION:
Annual review of the Employees’ Pension Plan investment performance for the calendar and
plan year ended December 31, 2020.
SUMMARY:
For calendar 2020, the Plan realized an investment return of 15.68%, versus a customized
benchmark of 12.61%, placing the plan in the 11th percentile of public pension plans per the
Wilshire Public Plan Sponsor Universe.
For the last three calendar years, the plan had an average annualized return of 10.62%, versus
a benchmark of 8.16%, placing the plan in the 10th percentile of public plans.
The investment committee, with the assistance of the Plan’s investment consultant, CapTrust,
meets on at least a quarterly basis to monitor asset allocation and money manager
performance, and will continue to recommend money manager terminations, replacements,
and/or additions when appropriate.
Page 1 City of Clearwater Printed on 4/8/2021
City of Clearwater
Employees’ PensionPlanApril 12, 2021
Calendar Year 2020 Investment Performance
Total Fund 15.68% 11th percentile
Benchmark 12.61% 46th percentile
Plus 3.07%
Calendar Year 2020 Investment Performance
Domestic Equity 24.69% 24th
Benchmark 18.40% 43rd
Plus 6.29%
Calendar Year 2020 Investment Performance
International Equity 18.16% 32nd
Benchmark 10.65% 55th
Plus 7.51%
Calendar Year 2020 Investment Performance
Domestic Fixed Income 8.97% 23rd
Benchmark 7.51% 47th
Plus 1.46%
Calendar Year 2020 Investment Performance
Real Estate 1.58% 31st
Benchmark -3.78% 64th
Plus 5.36%
Calendar Year 2020 Total Fund Investment Performance
Three Year Return
Total Fund 10.62% 10th
Five Year Return
Total Fund 10.87% 17th
Ten Year Return
Total Fund 9.43% 19th
Individual Manager Performance Calendar 2020
VOYA LCG 31.54% 70th
NT Russell1000 LCV 2.77% 68th
Eagle Capital LCV 15.49% 5th
Mann & Nap LCV 2.05% 71st
Individual Manager Performance Calendar 2020
Artisan MCG 56.72% 13th
Riverbridge SCG 54.14% 13th
Atlanta SCV 10.77% 44th
Victory Cap SCV 4.91% 72nd
Individual Manager Performance Calendar 2020
International:
TS&W EAFE 5.58% 77nd
WCM EAFE 30.12% 11th
DFA Emerg Mkts 13.87% 31st
Individual Manager Performance Calendar 2020
Fixed Income:
Dodge Cox 8.72% 25th
WAMCO 9.04% 23rd
Individual Manager Performance Calendar 2020
Real Estate:
MEPT Core 0.49% 43rd
USAA Core Plus 11.12% 5th
U.S. Real E.Core Plus 0.94% 40th
Molpus Timber 1.11% 33rd
Hancock Timber -2.16% 54th
SEC CAP REITS -4.59% 67th
Individual Manager Performance Calendar 2020
Infrastructure:
IFM Infrastructure 2.83% 21st
Calendar 2020 Money Manager Changes
February 2020
Terminated mid-cap value manager
Wedge Capital Management
Hired mid-cap value manager
Boston Partners
October 2020
Hired large-cap growth manager
Northern Trust Index Fund
City of Clearwater
Employees’ Pension Plan
Questions?
City of ClearwaterCity of Clearwater
Employees’PensionPlan
Employees’PensionPlan
April 12, 2021April 12, 2021
Calendar Year 2020 InvestmentPerformanceCalendar Year 2020 InvestmentPerformance
Total Fund 15.68% 11
th percentile
Benchmark 12.61% 46
th percentile
Plus 3.07%
Total Fund 15.68% 11
th percentile
Benchmark 12.61% 46
th percentile
Plus 3.07%
Calendar Year 2020 InvestmentPerformanceCalendar Year 2020 InvestmentPerformance
Domestic Equity 24.69% 24
th
Benchmark 18.40% 43
rd
Plus 6.29%
Domestic Equity 24.69% 24
th
Benchmark 18.40% 43
rd
Plus 6.29%
Calendar Year 2020 InvestmentPerformanceCalendar Year 2020 InvestmentPerformance
International Equity 18.16% 32
nd
Benchmark 10.65% 55
th
Plus 7.51%
International Equity 18.16% 32
nd
Benchmark 10.65% 55
th
Plus 7.51%
Calendar Year 2020 InvestmentPerformanceCalendar Year 2020 InvestmentPerformance
Domestic Fixed Income 8.97% 23
rd
Benchmark 7.51% 47
th
Plus 1.46%
Domestic Fixed Income 8.97% 23
rd
Benchmark 7.51% 47
th
Plus 1.46%
Calendar Year 2020 InvestmentPerformanceCalendar Year 2020 InvestmentPerformance
Real Estate 1.58% 31st
Benchmark -3.78%64th
Plus 5.36%
Real Estate 1.58% 31st
Benchmark -3.78%64th
Plus 5.36%
Calendar Year 2020Total FundInvestment Performance
Calendar Year 2020Total FundInvestment Performance
Three Year Return
Total Fund 10.62% 10
th
Five Year Return
Total Fund 10.87% 17
th
Ten Year Return
Total Fund 9.43% 19
th
Three Year Return
Total Fund 10.62% 10
th
Five Year Return
Total Fund 10.87% 17
th
Ten Year Return
Total Fund 9.43% 19
th
Individual ManagerPerformanceCalendar 2020
Individual ManagerPerformanceCalendar 2020
VOYA LCG 31.54% 70
th
NT Russell1000 LCV 2.77% 68
th
Eagle Capital LCV 15.49% 5
th
Mann & Nap LCV 2.05% 71
st
VOYA LCG 31.54% 70
th
NT Russell1000 LCV 2.77% 68
th
Eagle Capital LCV 15.49% 5
th
Mann & Nap LCV 2.05% 71
st
Individual ManagerPerformanceCalendar 2020
Individual ManagerPerformanceCalendar 2020
Artisan MCG 56.72% 13
th
Riverbridge SCG 54.14%13th
Atlanta SCV 10.77% 44
th
Victory Cap SCV 4.91% 72
nd
Artisan MCG 56.72% 13
th
Riverbridge SCG 54.14%13th
Atlanta SCV 10.77% 44
th
Victory Cap SCV 4.91% 72
nd
Individual ManagerPerformanceCalendar 2020
Individual ManagerPerformanceCalendar 2020
International:
TS&W EAFE 5.58% 77
nd
WCM EAFE 30.12% 11
th
DFA Emerg Mkts 13.87% 31
st
International:
TS&W EAFE 5.58% 77
nd
WCM EAFE 30.12% 11
th
DFA Emerg Mkts 13.87% 31
st
Individual ManagerPerformanceCalendar 2020
Individual ManagerPerformanceCalendar 2020
Fixed Income:
Dodge Cox 8.72% 25
th
WAMCO 9.04% 23
rd
Fixed Income:
Dodge Cox 8.72% 25
th
WAMCO 9.04% 23
rd
Individual ManagerPerformanceCalendar 2020
Individual ManagerPerformanceCalendar 2020
Real Estate:
MEPT Core 0.49% 43rd
USAA Core Plus 11.12% 5th
U.S. Real E.Core Plus 0.94% 40th
Molpus Timber 1.11% 33rd
Hancock Timber -2.16% 54th
SEC CAP REITS -4.59% 67th
Real Estate:
MEPT Core 0.49% 43rd
USAA Core Plus 11.12% 5th
U.S. Real E.Core Plus 0.94% 40th
Molpus Timber 1.11% 33rd
Hancock Timber -2.16% 54th
SEC CAP REITS -4.59% 67th
Individual Manager PerformanceCalendar 2020
Individual Manager PerformanceCalendar 2020
Infrastructure:
IFM Infrastructure 2.83% 21
st
Infrastructure:
IFM Infrastructure 2.83% 21
st
Calendar 2020 Money Manager ChangesCalendar 2020 Money Manager Changes
February 2020
Terminated mid-cap value manager
Wedge Capital Management
Hired mid-cap value manager
Boston Partners
October 2020
Hired large-cap growth manager
Northern Trust Index Fund
City of Clearwater
Employees’ Pension Plan
City of Clearwater
Employees’ Pension Plan
Questions?Questions?
400 N. Tampa Street, Suite 1800, Tampa, FL 33602-5140 ♦ Tel: 813/218-5000
Eric W. Bailey, CFA John J. Griffith, Jr., JD, CPC, AIF®
Principal, Financial Advisor Senior Vice President, Financial Advisor
CITY OF CLEARWATER
EMPLOYEES’ PENSION PLAN
PERFORMANCE REVIEW
DECEMBER 31, 2020
TABLE OF CONTENTS
Important Disclosures 1
Market Commentary 2
Fund Overview 3
Performance Review
Total Fund 4
Domestic Equity 5
International Equity 6
Fixed Income 7
Real Estate 8
Appendix 9
IMPORTANT DISCLOSURES
This report has been compiled from sources believed to be reliable but are not guaranteed to be accurate or
complete.
This material has been prepared solely for information purposes and is not a solicitation. Performance reports
contain returns that are net of fees. Any depiction of account value/performance is not warranted to be
accurate or complete. Please refer to your official monthly/quarterly custodial statements for verification. Past
performance does not guarantee future results. CAPTRUST Financial Advisors does not render legal,
accounting, or tax advice.
Please contact your CAPTRUST Financial Advisor if your Investment Objectives or your personal or
financial situation has changed or if you want to place reasonable restrictions on the management of your
investment account(s) or portfolio. You may call direct at 919.870.6822 or 800.216.0645 or email
compliance@captrustadvisors.com.
Prior to January 1st 2016, manager returns were reported both gross and net of fees depending on custody
arrangements and past practices. Effective January 1st 2016, prospectively, all manager returns will be
reported net of fees.
1
Period Ending 12.31.20 | Q4 20
•U.S. stocks posted strong gains in the fourth quarter on optimism about a speedy vaccine rollout. A deeper look
reveals stark differences in performance between sectors.
•International developed and emerging market stocks rallied in the fourth quarter, outperforming U.S. stocks, and
ended the year with solid gains. Emerging market stocks were the fourth quarter’s standout performer, benefiting
from China's post-pandemic recovery and a weaker U.S. dollar.
•Bonds played an important portfolio stabilizer role last year as interest rates fell to historically low levels amid
stock market volatility.
•While real estate typically benefits from falling interest rates, that was not the case in 2020 due to the impact of
COVID-19-related office closures and the economic shutdown on the office and retail sectors.
•Strategic opportunities have managed a modest gain for the year.
market commentary
TUMULTUOUS YEAR ENDS IN GAINS
Despite 2020’s historic ups and downs, stocks and bonds posted strong returns this year, with U.S.
stocks closing out the year at all-time highs. Fiscal and monetary stimulus from governments around
the world boosted households, economies, and markets even as many countries struggled to contain
the COVID-19 pandemic.
Asset class returns are represented by the following indexes: Russell 3000 Index (U.S. stocks), MSCI All-Country World ex USA
Index (international stocks), Bloomberg Barclays U.S. Aggregate Bond Index (U.S. bonds), Dow Jones U.S. Real Estate Index (real
estate), and HFRX Absolute Return Index (strategic opportunities).
Q4 2020 2020
U.S. Bonds International
Stocks
U.S. StocksReal Estate Strategic
Opportunities
7.7%
2.2%
0.7%
17.0%
14.7%
-5.3%
2.7%
7.5%
10.7%
20.9%
3
Period Ending 12.31.20 | Q4 20market commentary
DIGGING DEEPER –STOCKS AND BONDS
Asset class returns are represented by the following indexes: S&P 500 Index (U.S. stocks), MSCI EAFE Index (international
stocks), and MSCI Emerging Markets Index (emerging market stocks). Relative performance by market capitalization and style is
based upon the Russell U.S. Style Indexes except for large-cap blend, which is based upon the S&P 500 Index. Best and worst
sectors are based on returns from the quarter. Source: Bloomberg, U.S. Treasury, Barclays Live.
Q4 2020 YTD 2020 Last 12 Months
U.S. Stocks 12.1%18.4%18.4%
-Q4 Best Sector: Energy 27.8%-33.7%-33.7%
-Q4 Worst Sector: Real Estate 4.9%-2.2%-2.2%
International Stocks 16.0%7.8%7.8%
Emerging Market Stocks 19.7%18.3%18.3%
12.31.20 09.30.19 12.31.19
1-Year U.S. Treasury Yield 0.10%0.12%1.59%
10-Year U.S. Treasury Yield 0.93%0.69%1.92%
QTD
2020
YTD
2020 Last 12 Months
10-Year U.S. Treasury Total Return -1.91%10.61%10.61%
Fixed Income
Equities –Relative Performance by Market Capitalization and Style
Equities
Q4 2020
Value Blend Growth
Large 16.3%12.1%11.4%
Mid 20.4%19.9%19.0%
Small 33.4%31.4%29.6%
YTD 2020
Value Blend Growth
Large 2.8%18.4%38.5%
Mid 5.0%17.1%35.6%
Small 4.6%20.0%34.6%
Last 12 Months
Value Blend Growth
Large 2.8%18.4%38.5%
Mid 5.0%17.1%35.6%
Small 4.6%20.0%34.6%
4
Period Ending 12.31.20 | Q4 20market commentary
DIGGING DEEPER: U.S. EQUITY MARKETS
All calculations are cumulative total return, not annualized, including dividends for the stated period. Past performance is not
indicative of future returns. Source: Bloomberg.
The S&P 500 Index is a market-capitalization-weighted index of U.S. large-cap stocks across a diverse set
of industry sectors. The stocks represented in these 11 sectors generated a range of returns for the year to
date and the most recent quarter.
Returns by S&P 500 Sector
Sector
Weight 27.6%13.5%12.7%10.8%10.4%8.4%6.5%2.8%2.4%2.6%2.3%
12.1%11.8%8.0%8.0%13.8%
23.2%
15.7%
6.4%6.6%4.9%
14.5%
27.8%
18.4%
43.9%
13.4%
33.3%
23.6%
-1.8%
11.1%10.7%
0.5%
-2.2%
20.7%
-33.7%
Q4
YTD 2020
FinancialsTechnologyHealth Care Industrials Energy
Consumer
Discretionary
Consumer
Staples
Communication
Service Utilities Materials
S&P 500
Index
Real
Estate
5
Period Ending 12.31.20 | Q4 20market commentary
DIGGING DEEPER: FIXED INCOME MARKET
Interest Rates 3 Month 2 Year 5 Year 10 Year 30 Year Mortgage
Rate
September 2020 0.10%0.13%0.28%0.69%1.46%3.08%
December 2020 0.09%0.13%0.36%0.93%1.65%2.87%
Change -0.01%0.00%0.08%0.24%0.19%-0.21%
Treasury rates remained roughly unchanged for short maturities but rose across the rest of the yield curve. Mortgage rates declined
modestly, providing support to the housing market.
Bloomberg Barclays U.S.
Aggregate Bond Index
Yield to
Worst Duration Total Return
Q4 2020 Spread Treasury
Rate
AA
Spread
BBB
Spread
September 2020 1.18%6.12
0.67%
0.60%0.58%0.80%1.76%
December 2020 1.12%6.22 0.42%0.70%0.61%1.24%
Change -0.06%0.1 -0.18%0.12%-0.19%-0.52%
Rising Treasury rates weighed on performance in the fourth quarter. However, a decline in spreads more than made up for that,
leading to a positive return for the quarter.
Bloomberg Barclays U.S. Long
Credit Index
Yield to
Worst Duration Total Return
Q4 2020 Spread Treasury
Rate
AA
Spread
BBB
Spread
September 2020 3.05%15.12
4.92%
1.88%1.17%1.34%2.32%
December 2020 2.78%15.33 1.41%1.37%1.03%1.73%
Change -0.27%0.21 -0.47%0.20%-0.31%-0.59%
The decline in credit spreads, particularly for BBB-rated bonds, was the primary performance driver for the index. The index yield was
also a meaningful contributor, outweighing the modest increase in Treasury rates.
Source: Bloomberg, Barclays Live, CAPTRUST, U.S. Treasury.
6
Period Ending 12.31.20 | Q4 20
ECONOMIC OUTLOOK
Following a tumultuous year, investors face a tug-of-war between short-term risks and uncertainties and
longer-term opportunities as we await the impact of widespread vaccinations. Here, we provide our
perspective on the balance between these headwinds and tailwinds.
HEADWINDS TAILWINDS
market commentary
While the COVID-19 pandemic remains a formidable headwind, the backdrop of accommodative
policy, meaningful progress on vaccines, and an election resolution could fuel a continued recovery.
Vaccines on Track
•Vaccine distribution to high-priority
groups is underway, although logistics and
rapid administration present unique
challenges.
•Vaccines are critical to solving the health
crisis, which will boost businesses’
confidence to hire and consumers’
confidence to spend.
A Fiscal Shot in the Arm
•Although scaled back, the $900 billion
stimulus deal reached in late December still
represents the second-largest package in
U.S. history (after the CARES Act in mid-
2020).
Household Strength
•Despite fading stimulus, consumer spending
remains strong due to high levels of
household savings and the wealth effects of
investment portfolio gains and home price
appreciation.
Fed Commitment
•After pulling out all the stops with its initial
pandemic response, the Federal Reserve has
made assurances that monetary support and
very low interest rates will persist.
A Dangerous Winter
•December represented the
most severe month since the
pandemic began as colder
weather and holiday gatherings moved
people indoors. The emergence of new and
more contagious virus strains bears
watching.
•As virus cases surged and more states
tightened restrictions, consumer confidence
tumbled to a four-month low in December.
•Hospital capacity remains stretched in many
parts of the country, risking new measures to
contain the virus’s spread.
Vulnerable Firms Face Risks
•Despite low borrowing costs and staggering
amounts of fiscal aid, 2020 has seen the
highest number of bankruptcy filings for
large firms since 2009. Many firms in hard-hit
sectors remain vulnerable until widespread
vaccination can be achieved.
Election Impacts
•Georgia’s January Senate runoff elections
have led to a rare 50-50 Senate split for only
the third time in U.S. history—with
implications for future stimulus packages,
taxes, health care, and other policies.
7
Period Ending 12.31.20 | Q4 20market commentary
OBSERVATIONS
•Although U.S. stimulus efforts far surpassed the response from any prior domestic crisis, they were in line
with the rest of the developed world as a percentage of GDP.
•Government borrowing and spending on this scale leads to questions about future inflation.
•Pandemics are deflationary, and we don’t expect wage inflation until unemployment falls significantly. So
far, we have seen inflation mostly in asset prices, including homes and stock portfolios.
•However, the imprecise impact of government stimulus means that a policy overshoot could lead to
higher inflation in the intermediate term.
Source: Cornerstone Macro
*Others includes rest of world, World Bank, International Monetary Fund, and Asian Development Bank
A FISCAL SHOT IN THE ARM
Governments across the globe opened their checkbooks at a record pace in 2020—to the tune of nearly
33% of global gross domestic product (GDP). As the crisis emerged last spring, these programs provided
direct aid to struggling businesses and households, calmed jittery investors, and restored smooth
functioning of markets. As they look ahead to 2021, policymakers must strike a balance to avoid removing
support too soon while being mindful of swelling debt and deficits.
Potential Central Bank
Liquidity Injection
Potential Government
Fiscal Stimulus
Total Monetary and Fiscal
Stimulus
Region $ Trillion % of GDP $ Trillion % of GDP $ Trillion % of GDP
U.S.$6.21 29.0%$4.19 19.6%$10.40 48.5%
Eurozone $2.38 17.9%$4.27 32.0%$6.65 49.9%
Japan $1.03 20.0%$2.79 54.1%$3.82 74.1%
UK $0.57 20.7%$0.59 21.6%$1.16 42.3%
China $1.43 10.0%$1.22 8.4%$2.64 18.4%
Others*$0.94 $2.85 $3.79
Total $12.56 14.5%$15.91 18.4%$28.47 32.9%
Fiscal and Monetary Stimulus (February to December 2020)
8
Period Ending 12.31.20 | Q4 20market commentary
CLOSED FOR BUSINESS
2020 was a brutal year for business closures. In addition to the high-profile bankruptcies of national firms
like Neiman Marcus, J.C. Penney, and Brooks Brothers, scores of beloved neighborhood restaurants, bars,
stores, gyms, and other local businesses were unable to withstand pandemic lockdowns and capacity
restrictions, increasing the risk of longer-term economic scarring and a slower jobs recovery.
OBSERVATIONS
•Restaurants have been the hardest-hit category, with an estimated 32,000 restaurants reported as closed
on the local business website Yelp through the end of August, with the majority indicated as permanent
closures.
•States with the largest number of business closures included California, Texas, Florida, and New York.
•On the bright side, Yelp reports that nearly 6,500 restaurant and food businesses opened in the month of
September, on par with the level of openings over the past two years.
•The entrepreneurial spirit is alive and well, with pandemic-altered business models, such as expanded
outdoor dining and order-ahead menus, taking hold.
Source: Yelp, data through 08.31.2020
39%42%
58%
46%57%
61%58%
42%
54%43%
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
Restaurants Shopping and
Retail
Beauty and Spas Bars and Nightlife Fitness
Business Closures by Category
Temporary Closures Permanent Closures
9
Period Ending 12.31.20 | Q4 20market commentary
CONSUMER STRONG, BUT UNEVEN
As the U.S. economy begins to emerge from the deep but short recession triggered by pandemic
lockdowns, the relative strength of the U.S. consumer could be a recovery accelerant. With soaring home
prices and investment portfolios and low energy and borrowing costs, households that avoid the loss of
jobs, income, and businesses find themselves far stronger than typical at this stage of the business cycle.
OBSERVATIONS
•Household net worth has reached all-time highs as stock prices reached new highs and real estate
prices surpassed levels last seen during the real estate bubble that preceded the last recession.
•Meanwhile, lower levels of debt, low interest rates, and lower energy bills have increased
consumers’ free cash flow to all-time highs.
•Unfortunately, the picture is far less rosy for lower-income households, which have been
disproportionately affected by service-sector job losses. Millions of Americans enter 2021 jobless,
more indebted, and at risk of losing their homes, which will exacerbate the income and wealth
gaps that exist between the richest and poorest Americans.
Sources: Federal Reserve, Bloomberg, Cornerstone Macro. Consumer Debt Service Costs reflects the Federal Reserve
financial obligations ratio, which is the ratio of household debt payments and other financial obligations to total
disposable income.Billions ($)0
20,000
40,000
60,000
80,000
100,000
120,000
140,000
1990 1995 2000 2005 2010 2015 2020
Household Net Worth
13
14
15
16
17
18
19
1990 1995 2000 2005 2010 2015 2020
Consumer Debt Service Costs
Percent (%)10
Period Ending 12.31.20 | Q4 20market commentary
A CONCENTRATED RECOVERY, POISED TO WIDEN
A key attribute of the K-shaped stock market recovery in 2020 has been the stark difference in earnings
and price returns between a small number of large technology firms that benefited from the rush to work
from home compared to the broader market. But with widespread vaccinations set to provide relief to
some of the hardest-hit sectors, the earnings outlook for 2021 and beyond suggests a broadening
recovery.
OBSERVATIONS
•Five members of the S&P 500 Index—Facebook, Amazon, Apple, Microsoft, and Alphabet
(Google)—generated a staggering 2020 stock price return of 56% as technology adoption was
accelerated by the pandemic.
•Stocks of the remaining 495 index constituents returned a more meager 12%.
•However, we expect earnings growth for those companies left behind to exceed the work-from-
home winners in 2021 and 2022.
•With price-to-earnings multiples now at the high end of the historical range, broad-based earnings
growth stands to boost investor comfort as stocks grow into their valuations.
Source: Bloomberg. Prices normalized to 100 as of 12.31.19
+16%
+56%
+12%
60
110
160
210
Dec-19 Mar-20 Jun-20 Sep-20 Dec-20
S&P 500 Index Price Performance
S&P 500 Facebook, Amazon, Apple, Microsoft, Google Remaining 495 Companies
-17%
23%17%15%20%15%
-21%
23%17%
2020 2021 2022
S&P 500 Earnings Growth Estimates
S&P 500 Facebook, Amazon, Apple, Microsoft, Google Remaining 495 Companies
11
Period Ending 12.31.20 | Q4 20
0
5
10
15
20
25
30
1996 2000 2004 2008 2012 2016 2020
market commentary
Source: Bloomberg, Robert Shiller, CAPTRUST Research
S&P 500 Index: Forward P/E Ratio
+1 Std Dev: 20.2x
25-year Average: 16.9x
-1 Std Dev: 13.6x
Current: 23.7x
Valuation
Measure Description Latest 25-year
Average
Std Dev
Over-/Under-Valued
Inception
Year
P/E Forward P/E 23.7x 16.9x 2.1x 1995
CAPE Shiller’s P/E 33.4 27.5 1.0 1995
Div. Yield Dividend Yield 1.5%2.1%-2.1%2006
P/B Price to Book 4.2 3.0 1.5 1995
P/CF Price to Cash Flow 15.4 10.2 2.5 2006
Sources: Bloomberg, Robert Shiller, CAPTRUST Research. Price to earnings is price divided by consensus
analyst estimates of earnings per share for the next 12 months provided by Bloomberg. Average P/E and
standard deviations are calculated using 25 years of history. Shiller’s P/E uses trailing 10 years of inflation-
adjusted earnings as reported by companies. Dividend yield is calculated as the current year's consensus
dividend divided by most recent price. Price-to-book ratio is the price divided by book value per share.
Price to cash flow is price divided by cash flow for next 12 months. Standard deviation over-/under-valued is
calculated using the average and standard deviation for each measure.
12
Period Ending 12.31.20 | Q4 20
0
100
200
300
400
500
600
700
1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018
market commentary
S&P 500 and MSCI ACWI Excluding U.S. Index Price Return
(January 1996 = 100)
Source: Bloomberg, CAPTRUST Research
S&P 500 MSCI ACWI ex U.S.
P/E Avg Since
12.31.2005 Div Yield Avg Since
12.31.2005
S&P 500 23.7x 15.5x 1.5%2.1%
MSCI ACWI ex-U.S.16.9x 13.3x 2.4%3.2%
Sources: Bloomberg, CAPTRUST Research. Price to earnings is price divided by consensus analyst
estimates of earnings per share for the next 12 months provided by Bloomberg. Returns are cumulative and
based on price movement only, and do not include the reinvestment of dividends. Dividend yield is
calculated as consensus estimates of dividends for current year, divided by most recent price, as provided
by Bloomberg. Past performance is not a reliable indicator of current and future results.
+106%-49%
+101%-57%
+333%
December 31, 2020
P/E (fwd) = 23.7x
+48%
-52%
+216%
-62%
+115%
December 31, 2020
P/E (fwd) = 16.9x
-20%
44%
-13%19%
68%
63%
-34%
-33%
13
Period Ending 12.31.20 | Q4 20market commentary
Source: CAPTRUST Research, Bloomberg
S&P 500 vs. Bloomberg Barclays U.S. Aggregate
S&P 500 vs. MSCI EAFE
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
S&P 500 vs. Bloomberg Barclays U.S. Aggregate Mean
-1 Standard Deviation +1 Standard Deviation
-2 Standard Deviations +2 Standard Deviations
-70%
-50%
-30%
-10%
10%
30%
50%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
S&P 500 vs. MSCI EAFE Mean -1 Standard Deviation
+1 Standard Deviation -2 Standard Deviations +2 Standard Deviations
14
Period Ending 12.31.20 | Q4 20market commentary
Russell 1000 vs. Russell 2000
Russell 1000 Value vs. Russell 1000 Growth
Source: CAPTRUST Research, Bloomberg
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
Russell 1000 vs. Russell 2000 Mean -1 Standard Deviation
+1 Standard Deviation -2 Standard Deviations +2 Standard Deviations
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
Large Value vs. Large Growth Mean -1 Standard Deviation
+1 Standard Deviation -2 Standard Deviations +2 Standard Deviations
15
Period Ending 12.31.20 | Q4 20market commentary
Russell 2000 Value vs. Russell 2000 Growth
S&P 500 vs. FTSE NAREIT
Source: CAPTRUST Research, Bloomberg
-80%
-60%
-40%
-20%
0%
20%
40%
60%
80%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
Small Value vs. Small Growth Mean -1 Standard Deviation
+1 Standard Deviation -2 Standard Deviations +2 Standard Deviations
-60%
-40%
-20%
0%
20%
40%
60%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
S&P 500 vs. FTSE NAREIT Mean -1 Standard Deviation
+1 Standard Deviation -2 Standard Deviations +2 Standard Deviations
16
Period Ending 12.31.20 | Q4 20market commentary
Bloomberg Barclays U.S. Aggregate Vs. FTSE NAREIT
Source: CAPTRUST Research, Bloomberg
-120%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
80%
100%
1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021
Large Value vs. Large Growth Mean -1 Standard Deviation
+1 Standard Deviation -2 Standard Deviations +2 Standard Deviations
17
Period Ending 12.31.20 | Q4 20asset class returns
Source: Markov Processes, Inc., Bloomberg, Mobius
Cash (BofA Merrill Lynch 3-Month Treasury Bill Index)
The BofA Merrill Lynch 3-Month Treasury Bill Index tracks the
performance of the U.S. dollar denominated U.S. Treasury Bills
publicly issued in the U.S. domestic market with a remaining term
to maturity of less than 3 months.
Real Estate (Dow Jones US Real Estate Index)
The Dow Jones US Real Estate Index tracks the performance of
publicly traded real estate equity. It is comprised of companies
whose charter is the equity ownership and operation of commercial
real estate.
Strategic Opportunities (HFRX Absolute Return Index)
The HFRX Absolute Return Index measures the overall returns of
hedge funds. Since hedge funds explore unique investment
strategies and seek to generate absolute returns rather than focus
on beating a benchmark, the HFRX is representative of all hedge
fund strategies.
Fixed Income (Bloomberg Barclays U.S. Aggregate Bond Index)
The Bloomberg Barclays U.S. Aggregate Bond Index is a market
capitalization-weighted index that tracks the majority of U.S.-
traded investment grade bonds.The index includes Treasurys,
agency bonds,mortgage-backed bonds,corporate bonds, and a
small amount of foreign bonds traded in United States.
International Equities (MSCI ACWI Ex-US Index)
The MSCI ACWI Ex-US Index tracks large-and mid-cap stocks
from 22 of 23 developed market countries (excluding the U.S.)
and 24 emerging markets countries. This index covers
approximately 85% of the global equity opportunity set outside
the United States.
Large-Cap Stocks (Russell 1000 Index)
The Russell 1000 Index tracks the performance of 1,000 of the
largest public companies in the U.S. It includes more than 90% of
the total market capitalization of all listed U.S. stocks.
The information contained in this report is from sources believed to be reliable, but not warranted by CAPTRUST Financial Advisors to be accurate
or complete.
Small-Cap Stocks (Russell 2000 Index)
The Russell 2000 Index tracks the performance of approximately
2,000 small-cap companies contained in the Russell 3000 Index,
which is made up of 3,000 of the biggest U.S. stocks.
Mid-Cap Stocks (Russell Mid-Cap Index)
The Russell Mid-Cap Index is a market-capitalization-weighted
index representing the smallest 800 companies in the Russell
1000 Index.
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Internatio
nal
Equities
17.12%
Fixed
Income
5.24%
Internatio
nal
Equities
42.14%
Real
Estate
28.48%
Real
Estate
8.69%
Real
Estate
17.77%
Small-Cap
Stocks
38.82%
Real
Estate
30.38%
Strategic
Opportuni
ties2.86%
Small-Cap
Stocks
21.31%
Internatio
nal
Equities
27.77%
Cash
1.87%
Large-
Cap
Stocks
31.43%
Large-
Cap
Stocks
20.96%
Fixed
Income
6.97%
Cash
1.51%
Mid-Cap
Stocks
40.48%
Small-Cap
Stocks
26.85%
Fixed
Income
7.84%
Internatio
nal
Equities
17.39%
Mid-Cap
Stocks
34.76%
Large-
Cap
Stocks
13.24%
Real
Estate
2.14%
Mid-Cap
Stocks
13.80%
Large-
Cap
Stocks
21.69%
Fixed
Income
0.01%
Mid-Cap
Stocks
30.54%
Small-Cap
Stocks
19.96%
Strategic
Opportuni
ties6.68%
Strategic
Opportuni
ties
-13.09%
Real
Estate
28.61%
Mid-Cap
Stocks
25.48%
Large-
Cap
Stocks
1.50%
Mid-Cap
Stocks
17.28%
Large-
Cap
Stocks
33.11%
Mid-Cap
Stocks
13.22%
Large-
Cap
Stocks
0.92%
Large-
Cap
Stocks
12.05%
Mid-Cap
Stocks
18.52%
Strategic
Opportun
ities
-0.49%
Real
Estate
28.92%
Mid-Cap
Stocks
17.10%
Large-
Cap
Stocks
5.77%
Small-Cap
Stocks
-33.79%
Large-
Cap
Stocks
28.43%
Large-
Cap
Stocks
16.10%
Cash
0.10%
Large-
Cap
Stocks
16.42%
Internatio
nal
Equities
15.78%
Fixed
Income
5.97%
Fixed
Income
0.55%
Real
Estate
7.56%
Small-Cap
Stocks
14.65%
Real
Estate
-4.03%
Small-Cap
Stocks
25.52%
Internatio
nal
Equities
11.13%
Mid-Cap
Stocks
5.60%
Large-
Cap
Stocks
-37.60%
Small-Cap
Stocks
27.17%
Internatio
nal
Equities
11.60%
Mid-Cap
Stocks
-1.55%
Small-Cap
Stocks
16.35%
Strategic
Opportuni
ties
3.58%
Small-Cap
Stocks
4.89%
Cash
0.05%
Internatio
nal
Equities
5.01%
Real
Estate
9.84%
Large-
Cap
Stocks
-4.78%
Internatio
nal
Equities
22.13%
Fixed
Income
7.51%
Cash
4.71%
Real
Estate
-37.97%
Fixed
Income
5.93%
Fixed
Income
6.54%
Strategic
Opportuni
ties
-3.71%
Fixed
Income
4.22%
Real
Estate
2.47%
Strategic
Opportuni
ties
0.79%
Mid-Cap
Stocks
-2.44%
Fixed
Income
2.65%
Fixed
Income
3.54%
Mid-Cap
Stocks
-9.06%
Fixed
Income
8.72%
Strategic
Opportun
ities
2.72%
Small-Cap
Stocks
-1.57%
Mid-Cap
Stocks
-41.46%
Cash
0.21%
Cash
0.13%
Small-Cap
Stocks
-4.18%
Strategic
Opportuni
ties
0.88%
Cash
0.07%
Cash
0.03%
Small-Cap
Stocks
-4.41%
Cash
0.33%
Strategic
Opportun
ities
3.40%
Small-Cap
Stocks
-11.01%
Strategic
Opportun
ities
4.37%
Cash
0.67%
Real
Estate
-16.82%
Internatio
nal
Equities
-45.25%
Strategic
Opportuni
ties
-3.58%
Strategic
Opportuni
ties
-0.12%
Internatio
nal
Equities
-13.33%
Cash
0.11%
Fixed
Income
-2.02%
Internatio
nal
Equities
-3.44%
Internatio
nal
Equities
-5.25%
Strategic
Opportuni
ties
0.31%
Cash
0.86%
Internatio
nal
Equities
-13.78%
Cash
2.28%
Real
Estate
-5.29%
18
Period Ending 12.31.20 | Q4 20indexperformance
The opinions expressed in this report are subject to change without notice. This material has been prepared or is distributed solely for informational purposes and is not a
solicitation or an offer to buy any security or to participate in any investment strategy. The performance data quoted represents past performance and does not guarantee future
results. Index averages are provided for comparison purposes only. The information and statistics in this report are from sources believed to be reliable but are not guaranteed to
be accurate or complete. CAPTRUST Financial Advisors is an investment adviser registered under the Investment Advisers Act of1940. Sources:Morningstar Direct, MPI
INDEXES 2020 YTD 2019 2018 2017 2016 2015 1 YEAR 3 YEAR 5 YEAR 10 YEAR
90-Day U.S.Treasury 0.03%0.67%2.28%1.87%0.86%0.33%0.05%0.67%1.61%1.20%0.64%
Bloomberg Barclays Government 1-3
Year 0.05%3.14%3.59%1.58%0.45%0.87%0.57%3.14%2.77%1.92%1.32%
Bloomberg Barclays Intermediate
Govt -0.22%5.73%5.20%1.43%1.14%1.05%1.18%5.73%4.10%2.89%2.46%
Bloomberg Barclays Muni Bond 1.82%5.21%7.54%1.28%5.45%0.25%3.30%5.21%4.64%3.91%4.63%
Bloomberg Barclays Intermediate
Govt/Credit 0.48%6.43%6.80%0.88%2.14%2.08%1.07%6.43%4.67%3.64%3.11%
Bloomberg Barclays Intermediate
Credit 1.55%7.08%9.52%0.01%3.67%3.68%0.90%7.08%5.46%4.74%4.18%
Bloomberg Barclays Aggregate
Bond 0.67%7.51%8.72%0.01%3.54%2.65%0.55%7.51%5.34%4.44%3.84%
Bloomberg Barclays Corporate IG
Bond 3.05%9.89%14.54%-2.51%6.42%6.11%-0.68%9.89%7.06%6.74%5.63%
Bloomberg Barclays High Yield 6.45%7.11%14.32%-2.08%7.50%17.13%-4.47%7.11%6.24%8.59%6.80%
Bloomberg Barclays Global
Aggregate 3.28%9.20%6.84%-1.20%7.39%2.09%-3.15%9.20%4.85%4.79%2.83%
Bloomberg Barclays U.S. Long
Corporate 5.14%13.94%23.89%-7.24%12.09%10.97%-4.61%13.94%9.40%10.25%8.25%
S&P 500 12.15%18.40%31.49%-4.38%21.83%11.96%1.38%18.40%14.18%15.22%13.88%
Dow Jones Industrial Average 10.73%9.72%25.34%-3.48%28.11%16.50%0.21%9.72%9.90%14.65%12.97%
NASDAQ Composite 15.41%43.64%35.23%-3.88%28.24%7.50%5.73%43.64%23.13%20.81%17.12%
Russell 1000 Value 16.25%2.80%26.54%-8.27%13.66%17.34%-3.83%2.80%6.07%9.74%10.50%
Russell 1000 13.69%20.96%31.43%-4.78%21.69%12.05%0.92%20.96%14.82%15.60%14.01%
Russell 1000 Growth 11.39%38.49%36.39%-1.51%30.21%7.08%5.67%38.49%22.99%21.00%17.21%
Russell Mid-Cap Value Index 20.43%4.96%27.06%-12.29%13.34%20.00%-4.78%4.96%5.37%9.73%10.49%
Russell Mid-Cap Index 19.91%17.10%30.54%-9.06%18.52%13.80%-2.44%17.10%11.61%13.40%12.41%
Russell Mid-Cap Growth Index 19.02%35.59%35.47%-4.75%25.27%7.33%-0.20%35.59%20.50%18.66%15.04%
MSCI EAFE 16.09%8.28%22.66%-13.36%25.62%1.51%-0.39%8.28%4.79%7.97%6.00%
MSCI ACWI ex U.S.17.08%11.13%22.13%-13.78%27.77%5.01%-5.25%11.13%5.38%9.44%5.40%
Russell 2000 Value 33.36%4.63%22.39%-12.86%7.84%31.74%-7.47%4.63%3.72%9.65%8.66%
Russell 2000 31.37%19.96%25.52%-11.01%14.65%21.31%-4.41%19.96%10.25%13.26%11.20%
Russell 2000 Growth 29.61%34.63%28.48%-9.31%22.17%11.32%-1.38%34.63%16.20%16.36%13.48%
MSCI Emerging Markets 19.77%18.69%18.90%-14.25%37.75%11.60%-14.60%18.69%6.56%13.22%4.00%
Dow Jones U.S. Real Estate Index 7.72%-5.29%28.92%-4.03%9.84%7.56%2.14%-5.29%5.43%6.72%8.73%
HFRX Absolute Return Index 2.24%2.72%4.37%-0.49%3.39%0.31%2.86%2.72%2.18%2.04%1.44%
Consumer Price Index (Inflation)0.60%1.29%2.29%1.94%2.12%2.08%0.64%1.29%1.84%1.94%1.73%
BLENDED BENCHMARKS 2020 YTD 2019 2018 2017 2016 2015 1 YEAR 3 YEAR 5 YEAR 10 YEAR
25% S&P 500/5% MSCI EAFE/70%
BB Agg 4.30%10.87%14.96%-1.55%8.93%5.00%0.92%10.87%7.86%7.49%6.61%
30% S&P 500/10% MSCI EAFE/60%
BB Agg 5.65%11.56%16.79%-2.44%10.90%5.43%0.95%11.56%8.32%8.25%7.26%
35% S&P 500/15% MSCI EAFE/50%
BB Agg 7.00%12.18%18.63%-3.34%12.90%5.85%0.97%12.18%8.76%8.98%7.89%
40% S&P 500/20% MSCI EAFE/40%
BB Agg 8.34%12.75%20.48%-4.25%14.93%6.26%0.96%12.75%9.16%9.70%8.50%
45% S&P 500/25% MSCI EAFE/30%
BB Agg 9.69%13.25%22.33%-5.17%16.99%6.65%0.93%13.25%9.52%10.39%9.09%
60% S&P 500/40% Bloomberg
Barclays Agg 7.54%14.73%22.18%-2.35%14.21%8.31%1.28%14.73%11.03%11.11%10.02%
19
City of Clearwater Employees Pension Fund
Asset Allocation vs Target & Policy
Total Fund
As of 12/31/20
Manager
Market
Value
Actual %
Policy %
Voya Investment Mgmt
NTGI-QM R1000V
Eagle Capital Management
Manning and Napier
NTGI-QM R1000G
Artisan Partners
Boston Partners
Atlanta Capital Mgmt
Riverbridge Partners
Sycamore Small Cap Value
Total Domestic Equity
WCM Investment Management
Thompson, Siegel & Walmsley
DFA Emerging Markets
Total International Equity
Dodge & Cox
Western Asset Management Co.
Security Lending Income Account
In House Account
Total Domestic Fixed Income
Multi Employer Property Trust
Security Capital
Molpus Woodlands Fund III
Hancock
USAA
U.S. Real Estate Investment Fund
IFM Global Infrastructure (US) L.P.
Molpus Woodlands Fund IV
Total Real Estate
Total Fund
129,386,961.56
58,383,255.50
57,819,772.95
57,606,597.63
31,946,710.97
54,194,481.58
53,662,004.56
16,792,168.60
37,963,991.55
15,046,140.70
512,802,085.60
113,365,735.43
70,805,505.78
46,258,878.48
230,430,119.69
169,891,139.58
168,914,676.90
248,113.32
13,009,250.77
352,063,180.57
51,944,239.89
13,374,030.75
6,611,793.00
7,316,489.00
12,818,243.41
14,181,452.00
44,524,918.62
4,186,204.00
154,957,370.67
1,250,252,756.53
10.35
4.67
4.62
4.61
2.56
4.33
4.29
1.34
3.04
1.20
41.02
9.07
5.66
3.70
18.43
13.59
13.51
0.02
1.04
28.16
4.15
1.07
0.53
0.59
1.03
1.13
3.56
0.33
12.39
100.00
39.00
18.00
28.00
15.00
21
City of Clearwater Employees Pension Fund
Sources of Fund Growth
Total Fund
9/30/20 - 12/31/20
Manager Name
Beginning
Value
Net
Contrib
Invest
Fees
Invest
Gain/Loss
Ending
Value
Voya Investment Mgmt
NTGI-QM R1000V
Eagle Capital Management
Manning and Napier
NTGI-QM R1000G
Artisan Partners
Boston Partners
Atlanta Capital Mgmt
Riverbridge Partners
Sycamore Small Cap Value
Equity
WCM Investment Management
Thompson, Siegel & Walmsley
DFA Emerging Markets
International EQ Comp
Dodge & Cox
Western Asset Management Co.
Security Lending Income Account
In House Account
Fixed Income Comp
Multi Employer Property Trust
Security Capital
Molpus Woodlands Fund III
Hancock
USAA
U.S. Real Estate Investment Fund
IFM Global Infrastructure (US) L.P.
Molpus Woodlands Fund IV
Real Estate Comp
Total Fund
143,205,133
50,215,056
51,351,608
50,667,841
0
53,251,550
43,961,057
14,081,099
36,728,265
11,745,056
455,206,665
105,382,520
68,551,144
38,152,799
212,086,464
152,841,336
152,524,902
446,544
9,890,595
315,703,377
51,564,444
12,061,083
6,611,793
7,374,784
12,000,657
14,117,083
42,849,862
4,186,204
150,765,910
1,133,762,416
-29,884,073
5,016
-3,882,546
-462
30,545,838
-7,884,260
86,944
28,346
-7,914,856
29,892
-18,870,160
-8,802,761
-8,880,454
-496
-17,683,711
14,074,341
14,096,223
-237,690
3,118,656
31,051,531
0
43,268
0
-58,295
-170,088
0
0
0
-185,115
-5,687,456
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,065,901
8,163,183
10,350,711
6,939,219
1,400,873
8,827,191
9,614,003
2,682,724
9,150,582
3,271,193
76,465,581
16,785,976
11,134,816
8,106,575
36,027,367
2,975,462
2,293,552
39,259
0
5,308,273
379,796
1,269,680
0
0
987,674
64,369
1,675,057
0
4,376,576
122,177,797
129,386,962
58,383,256
57,819,773
57,606,598
31,946,711
54,194,482
53,662,005
16,792,169
37,963,992
15,046,141
512,802,086
113,365,735
70,805,506
46,258,878
230,430,120
169,891,140
168,914,677
248,113
13,009,251
352,063,181
51,944,240
13,374,031
6,611,793
7,316,489
12,818,243
14,181,452
44,524,919
4,186,204
154,957,371
1,250,252,757
22
City of Clearwater Employees Pension Fund
Executive Summary Table
Periods Ending December 31, 2020
Net of Fee Return
Name
Value
$(000)
Periods Ending 12/31/20
Cur Qtr 1 Year 3 Yrs 5 Yrs 7 Yrs 10 Yrs 15 Yrs
Since Inception
Ret Date
Total Fund
Policy Index
Secondary Benchmark
Domestic Equity Comp
S&P 500
Large Cap Equity Comp
R1000
Eagle Capital Management
Russell 1000 Value
Manning and Napier
Russell 1000 Value
NTGI-QM R1000G
Russell 1000 Growth
NTGI-QM R1000V
R1000V
Voya Investment Mgmt
R1000G
Mid Cap Equity Comp
R Mid Cap
Artisan Partners
R Mid Cap G
Boston Partners
Russell MidCap Value
Small Cap Equity Comp
R2000
Atlanta Capital Mgmt
Russell 2000
Riverbridge Partners
R2000G
Sycamore Small Cap Value
Russell 2000 Value
International EQ Comp
MSCI ACWI ex US (Net)
DFA Emerging Markets
MSCI Emg Mkts (Gross)
Thompson, Siegel & Walmsley
MSCI EAFE Value (N)
WCM Investment Management
MSCI ACWI ex US (Net)
1,250,253
512,802
335,143
57,820
57,607
31,947
58,383
129,387
107,856
54,194
53,662
69,802
16,792
37,964
15,046
230,430
46,259
70,806
113,366
10.86
9.37
10.56
17.24
12.15
15.07
13.69
20.31
16.25
13.70
16.25
16.26
16.25
13.28
11.39
19.15
19.91
16.96
19.02
21.87
20.43
24.60
31.37
19.05
31.37
25.78
29.61
27.85
33.36
17.19
17.01
21.25
19.77
16.54
19.20
16.10
17.01
15.68
12.61
13.10
24.69
18.40
19.54
20.96
15.49
2.80
2.05
2.80
2.77
2.80
31.54
38.49
37.35
17.10
56.72
35.59
31.18
19.96
10.77
19.96
54.14
34.63
4.91
4.63
18.16
10.65
13.87
18.69
5.58
-2.63
30.12
10.65
10.62
8.16
8.99
15.71
14.18
14.47
14.82
12.99
6.07
6.60
6.07
6.04
6.07
19.94
22.99
17.04
11.61
28.02
20.50
19.13
10.25
11.99
10.25
28.20
16.20
6.72
3.72
9.92
4.88
3.85
6.56
2.89
-1.24
19.09
4.88
10.87
9.41
9.81
15.78
15.22
15.27
15.60
14.44
9.74
10.89
9.74
9.68
9.74
18.51
21.00
15.43
13.40
20.29
18.66
18.46
13.26
13.44
13.26
24.03
16.36
11.80
8.92
5.86
4.20
17.38
8.92
9.11
8.12
12.99
12.92
13.23
13.04
12.48
8.20
9.19
8.20
8.20
8.20
16.22
17.53
12.59
10.96
15.76
14.80
12.65
9.34
10.73
9.34
16.13
12.08
5.82
4.94
9.43
8.59
14.14
13.89
13.85
14.01
10.46
10.50
16.53
17.21
14.40
12.41
16.71
15.05
14.69
11.20
13.68
11.13
17.51
13.48
5.05
6.05
8.28
7.46
10.68
9.88
9.95
10.07
12.23
12.54
11.56
9.77
14.20
11.55
11.41
8.91
12.38
8.54
5.58
5.00
9.40
9.26
11.82
11.01
11.11
11.06
14.50
10.22
10.69
10.22
4.59
4.60
6.15
6.11
12.71
11.52
12.94
11.82
12.53
10.38
50.38
53.70
11.74
9.74
12.58
9.77
18.80
14.89
6.32
3.30
5.94
5.71
5.05
7.48
4.06
1.67
15.45
6.33
12/31/87
12/31/87
3/31/88
3/31/88
1/31/13
1/31/13
1/31/13
1/31/13
11/30/20
11/30/20
6/30/07
6/30/07
12/31/87
12/31/87
3/31/88
3/31/88
7/31/01
7/31/01
3/31/20
3/31/20
8/31/03
8/31/03
8/31/03
8/31/03
9/30/10
9/30/10
11/30/17
11/30/17
5/31/01
5/31/01
10/31/17
10/31/17
7/31/15
7/31/15
7/31/15
7/31/15
12/31/87
12/31/87
12/31/15
23
City of Clearwater Employees Pension Fund
Executive Summary Table
Periods Ending December 31, 2020
Net of Fee Return
Name
Value
$(000)
Periods Ending 12/31/20
Cur Qtr 1 Year 3 Yrs 5 Yrs 7 Yrs 10 Yrs 15 Yrs
Since Inception
Ret Date
Fixed Income Comp
BC Agg
Dodge & Cox
BC Agg
In House Account
3-month T-Bill
Security Lending Income Account
3-month T-Bill
Western Asset Management Co.
BC Agg
Real Estate Comp
Policy Index
Hancock
NCREIF Timberland Index
IFM Global Infrastructure (US) L.P.
MSCI World (Net)
Molpus Woodlands Fund III
NCREIF Timberland Index
Molpus Woodlands Fund IV
NCREIF Timberland Index
Multi Employer Property Trust
NCREIF ODCE
Security Capital
Wilshire RESI
U.S. Real Estate Investment Fund
NCREIF ODCE Fund Index
USAA
NCREIF ODCE Fund Index
352,063
169,891
13,009
248
168,915
154,957
7,316
44,525
6,612
4,186
51,944
13,374
14,181
12,818
1.67
0.67
1.93
0.67
0.00
0.03
0.32
0.03
1.49
0.67
2.91
7.61
0.00
0.58
3.91
13.96
0.00
0.58
0.00
0.58
0.74
1.30
10.53
10.72
0.46
1.30
6.81
1.30
8.97
7.51
8.72
7.51
0.00
0.59
2.00
0.59
9.04
7.51
1.58
-3.78
-2.16
0.81
2.83
15.90
1.70
0.81
0.18
0.81
0.49
1.18
-4.59
-7.95
0.94
1.18
11.12
1.18
5.86
5.34
5.83
5.34
0.00
1.56
2.89
1.56
5.86
5.34
5.93
4.46
1.54
1.77
11.67
10.54
0.70
1.77
-0.41
1.77
3.76
4.92
4.00
3.30
6.00
4.92
7.82
4.92
5.30
4.44
5.40
4.44
0.00
1.16
2.39
1.16
5.06
4.44
6.21
5.43
1.70
2.30
0.92
2.30
0.98
2.30
4.95
6.21
4.52
4.46
7.40
6.21
9.01
6.21
4.69
4.09
4.68
4.09
0.00
0.84
3.20
0.84
4.66
4.09
8.41
8.47
2.50
3.81
2.22
3.81
6.95
8.31
8.22
8.01
4.44
3.84
4.62
3.84
-0.00
0.60
3.47
0.60
4.21
3.84
8.56
9.21
7.79
9.87
8.17
8.38
5.16
4.49
5.35
4.49
-0.00
1.16
5.61
1.16
4.89
4.49
6.22
6.27
5.05
4.29
0.55
3.02
5.08
1.27
4.75
4.35
6.00
6.30
3.95
5.08
12.92
11.52
3.01
4.64
0.66
2.55
8.08
10.14
5.77
5.91
7.40
6.21
8.97
6.97
12/31/87
12/31/87
2/29/04
2/29/04
12/31/87
12/31/87
6/30/03
6/30/03
9/30/04
9/30/04
4/30/08
4/30/08
5/31/12
5/31/12
9/30/17
9/30/17
6/30/11
6/30/11
9/30/15
9/30/15
9/30/10
9/30/10
4/30/08
4/30/08
12/31/15
12/31/15
6/30/15
6/30/15
24
City of Clearwater Employees Pension Fund
Executive Summary Table
December 31, 2020
Net of Fee Return
Name
Value
$(000)
Calendar Years
2020 2019 2018 2017 2016 2015
Total Fund
Policy Index
Domestic Equity Comp
S&P 500
Large Cap Equity Comp
R1000
Eagle Capital Management
Russell 1000 Value
Manning and Napier
Russell 1000 Value
NTGI-QM R1000G
Russell 1000 Growth
NTGI-QM R1000V
R1000V
Voya Investment Mgmt
R1000G
Mid Cap Equity Comp
R Mid Cap
Artisan Partners
R Mid Cap G
Boston Partners
Russell MidCap Value
Small Cap Equity Comp
R2000
Atlanta Capital Mgmt
Russell 2000
Riverbridge Partners
R2000G
Sycamore Small Cap Value
Russell 2000 Value
International EQ Comp
MSCI ACWI ex US (Net)
DFA Emerging Markets
MSCI Emg Mkts (Gross)
Thompson, Siegel & Walmsley
MSCI EAFE Value (N)
WCM Investment Management
MSCI ACWI ex US (Net)
1,250,253
512,802
335,143
57,820
57,607
31,947
58,383
129,387
107,856
54,194
53,662
69,802
16,792
37,964
15,046
230,430
46,259
70,806
113,366
15.68
12.61
24.69
18.40
19.54
20.96
15.49
2.80
2.05
2.80
2.77
2.80
31.54
38.49
37.35
17.10
56.72
35.59
31.18
19.96
10.77
19.96
54.14
34.63
4.91
4.63
18.16
10.65
13.87
18.69
5.58
-2.63
30.12
10.65
20.17
17.79
29.50
31.49
30.02
31.43
31.28
26.54
23.21
26.54
26.55
26.54
33.06
36.39
29.52
30.54
38.58
35.47
26.79
25.52
26.20
25.53
27.35
28.48
26.24
22.39
27.53
21.52
16.04
18.90
21.67
16.09
38.94
21.52
-2.64
-4.62
-4.06
-4.38
-3.49
-4.78
-4.86
-8.27
-3.65
-8.27
-8.32
-8.27
-1.43
-1.51
-9.88
-9.06
-3.39
-4.75
1.67
-11.01
0.48
-11.01
7.33
-9.31
-8.23
-12.86
-11.88
-14.20
-15.25
-14.25
-15.20
-14.78
-6.56
-14.20
15.98
15.44
22.53
21.83
24.63
21.69
23.52
13.66
21.55
13.66
13.77
13.66
29.94
30.21
19.76
18.52
20.81
25.27
16.66
14.65
13.34
14.65
22.97
22.17
27.97
27.19
22.27
21.44
33.22
27.19
6.71
7.32
9.61
11.96
8.88
12.05
10.16
17.34
13.85
17.34
17.03
17.34
4.26
7.08
6.73
13.80
-0.63
7.33
18.26
21.31
18.02
21.31
13.29
11.32
2.78
4.50
-0.19
5.02
-1.00
4.50
1.43
0.22
1.48
1.38
3.35
0.92
2.35
-3.83
-0.09
-3.83
-3.66
-3.83
7.07
5.67
-1.30
-2.44
3.38
-0.20
-1.70
-4.41
4.97
-4.41
-3.15
-1.38
-9.91
-4.29
25
City of Clearwater Employees Pension Fund
Executive Summary Table
December 31, 2020
Net of Fee Return
Name
Value
$(000)
Calendar Years
2020 2019 2018 2017 2016 2015
Fixed Income Comp
BC Agg
Dodge & Cox
BC Agg
In House Account
3-month T-Bill
Security Lending Income Account
3-month T-Bill
Western Asset Management Co.
BC Agg
Real Estate Comp
Policy Index
Hancock
NCREIF Timberland Index
IFM Global Infrastructure (US) L.P.
MSCI World (Net)
Molpus Woodlands Fund III
NCREIF Timberland Index
Molpus Woodlands Fund IV
NCREIF Timberland Index
Multi Employer Property Trust
NCREIF ODCE
Security Capital
Wilshire RESI
U.S. Real Estate Investment Fund
NCREIF ODCE Fund Index
USAA
NCREIF ODCE Fund Index
352,063
169,891
13,009
248
168,915
154,957
7,316
44,525
6,612
4,186
51,944
13,374
14,181
12,818
8.97
7.51
8.72
7.51
0.00
0.59
2.00
0.59
9.04
7.51
1.58
-3.78
-2.16
0.81
2.83
15.90
1.70
0.81
0.18
0.81
0.49
1.18
-4.59
-7.95
0.94
1.18
11.12
1.18
9.28
8.72
8.98
8.72
0.00
2.25
2.84
2.25
9.60
8.72
10.16
18.93
3.95
1.29
14.61
27.67
-1.48
1.29
1.53
1.29
3.66
5.34
26.97
25.79
8.11
5.34
5.78
5.34
-0.38
0.01
0.02
0.01
0.00
1.86
3.83
1.86
-0.73
0.01
6.23
-0.39
2.93
3.21
18.17
-8.71
1.93
3.21
-2.88
3.21
7.23
8.35
-7.16
-4.80
9.16
8.35
6.65
8.35
3.91
3.54
3.99
3.54
0.00
0.84
1.44
0.84
4.08
3.54
6.30
5.75
1.24
3.63
-0.75
3.63
2.83
3.63
5.53
7.62
4.91
4.84
8.36
7.62
9.30
7.62
5.01
2.65
5.55
2.65
0.00
0.27
1.84
0.27
3.66
2.65
6.94
8.06
2.64
2.59
3.30
2.59
3.34
2.59
8.02
8.76
5.71
7.62
10.72
8.76
12.34
8.76
0.30
0.55
-0.12
0.55
0.03
0.03
3.41
0.03
0.73
0.55
6.96
8.33
4.51
4.97
4.03
4.97
12.00
15.01
4.70
4.81
26
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Total Fund Public Sponsors
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
T Total Fund
Net Ret
Rank
1 Policy Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
13.21
11.25
10.37
9.47
6.76
10.86
33
9.37
76
17.10
14.32
12.49
11.15
7.27
15.68
11
12.61
46
19.49
17.66
15.96
14.55
11.42
17.90
20
15.17
64
10.97
9.77
8.80
7.88
6.40
10.62
10
8.16
67
12.69
11.41
10.44
9.41
7.39
11.93
12
9.93
63
11.77
10.70
9.99
8.95
7.19
10.87
17
9.41
63
9.79
8.98
8.29
7.26
5.77
9.24
18
7.82
62
9.50
8.69
8.06
7.07
5.63
9.11
11
8.12
47
10.74
10.05
9.22
8.10
5.95
10.16
19
8.91
56
10.90
10.22
9.64
8.59
6.18
10.57
12
9.37
53
9.82
9.26
8.60
7.77
5.81
9.43
19
8.59
50
4%
6%
8%
10%
12%
14%
16%
18%
20%
T
1
T
1
T
1
T
1
T
1
T
1 T
1
T
1
T
1
T
1 T
1
27
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Total Fund Public Sponsors
Years Ending December
High
1st Qt
Median
3rd Qt
Low
T Total Fund
Net Ret
Rank
1 Policy Index
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
17.10
14.32
12.49
11.15
7.27
15.68
11
12.61
46
23.15
20.38
18.70
17.12
13.12
20.17
26
17.79
67
1.87
-2.03
-4.04
-5.42
-6.95
-2.64
31
-4.62
61
18.60
16.24
15.01
13.62
7.95
15.98
33
15.44
41
10.87
9.05
7.98
7.00
4.09
6.71
78
7.32
67
3.41
1.21
0.23
-1.16
-3.00
1.43
22
0.22
50
9.28
7.36
6.50
5.29
3.49
8.32
11
9.91
2
21.77
19.11
16.38
13.24
5.12
17.83
36
14.62
65
15.12
13.48
12.38
10.83
6.54
13.93
18
13.17
30
5.40
2.30
1.02
-0.31
-2.78
-0.36
75
1.81
33
-10%
-5%
0%
5%
10%
15%
20%
25%
T
1
T
1
T
1
T1
T1
T1
T
1
T
1 T1
T
1
28
City of Clearwater Employees Pension Fund
Performance Summary
Total Fund
December 31, 2020
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
Qtr
YTD
1 Year
3 Year
5 Year
Incept
12/31/87
Total Fund Policy Index
Net of Fee Returns Cur Qtr YTD 1 Year 3 Yrs 5 Yrs Incept Incept Date Cur Assets
Total Fund
Policy Index
Rank
Voya Investment Mgmt
R1000G
Rank
NTGI-QM R1000V
R1000V
Rank
Eagle Capital Management
Russell 1000 Value
Rank
Manning and Napier
Russell 1000 Value
Rank
NTGI-QM R1000G
Russell 1000 Growth
Artisan Partners
R Mid Cap G
Rank
10.86
9.37
33
13.28
11.39
34
16.26
16.25
33
20.31
16.25
17
13.70
16.25
61
16.96
19.02
95
15.68
12.61
11
31.54
38.49
70
2.77
2.80
68
15.49
2.80
5
2.05
2.80
71
56.72
35.59
13
15.68
12.61
11
31.54
38.49
70
2.77
2.80
68
15.49
2.80
5
2.05
2.80
71
56.72
35.59
13
10.62
8.16
10
19.94
22.99
77
6.04
6.07
65
12.99
6.07
13
6.60
6.07
57
28.02
20.50
9
10.87
9.41
17
18.51
21.00
65
9.68
9.74
65
14.44
9.74
15
10.89
9.74
47
20.29
18.66
33
9.40
9.26
12.71
11.52
6.15
6.11
14.50
10.22
10.69
10.22
4.59
4.60
12.53
10.38
12/31/87
12/31/87
6/30/07
1/31/13
1/31/13
11/30/20
7/31/01
$1,250,252,757
$129,386,962
$58,383,256
$57,819,773
$57,606,598
$31,946,711
$54,194,482
29
City of Clearwater Employees Pension Fund
Performance Summary
Total Fund
December 31, 2020
Net of Fee Returns Cur Qtr YTD 1 Year 3 Yrs 5 Yrs Incept Incept Date Cur Assets
Boston Partners
Russell MidCap Value
Rank
Atlanta Capital Mgmt
Russell 2000
Rank
Riverbridge Partners
R2000G
Rank
Sycamore Small Cap Value
Russell 2000 Value
Rank
WCM Investment Management
MSCI ACWI ex US (Net)
Rank
Thompson, Siegel & Walmsley
MSCI EAFE Value (N)
Rank
DFA Emerging Markets
MSCI Emg Mkts (Gross)
Dodge & Cox
BC Agg
Rank
Western Asset Management Co.
BC Agg
Rank
Security Lending Income Account
3-month T-Bill
In House Account
3-month T-Bill
Thompson, Siegel & Walmsley
21.87
20.43
57
19.05
31.37
99
25.78
29.61
57
27.85
33.36
62
16.10
17.01
54
16.54
19.20
50
21.25
19.77
1.93
0.67
28
1.49
0.67
35
0.32
0.03
0.00
0.03
16.54
10.77
19.96
44
54.14
34.63
13
4.91
4.63
38
30.12
10.65
11
5.58
-2.63
77
13.87
18.69
8.72
7.51
25
9.04
7.51
23
2.00
0.59
0.00
0.59
5.58
10.77
19.96
44
54.14
34.63
13
4.91
4.63
38
30.12
10.65
11
5.58
-2.63
77
13.87
18.69
8.72
7.51
25
9.04
7.51
23
2.00
0.59
0.00
0.59
5.58
11.99
10.25
5
28.20
16.20
13
6.72
3.72
24
19.09
4.88
3
2.89
-1.24
75
3.85
6.56
5.83
5.34
32
5.86
5.34
31
2.89
1.56
0.00
1.56
2.89
13.44
13.26
40
24.03
16.36
9
17.38
8.92
5
5.86
4.20
90
5.40
4.44
30
5.06
4.44
39
2.39
1.16
0.00
1.16
5.86
50.38
53.70
12.58
9.77
18.80
14.89
6.32
3.30
15.45
6.33
4.06
1.67
5.05
7.48
5.05
4.29
4.75
4.35
5.08
1.27
0.55
3.02
4.06
3/31/20
8/31/03
9/30/10
11/30/17
7/31/15
7/31/15
10/31/17
2/29/04
9/30/04
6/30/03
12/31/87
7/31/15
$53,662,005
$16,792,169
$37,963,992
$15,046,141
$113,365,735
$70,805,506
$46,258,878
$169,891,140
$168,914,677
$248,113
$13,009,251
$70,805,506
30
City of Clearwater Employees Pension Fund
Performance Summary
Total Fund
December 31, 2020
Net of Fee Returns Cur Qtr YTD 1 Year 3 Yrs 5 Yrs Incept Incept Date Cur Assets
Multi Employer Property Trust
NCREIF ODCE
Rank
Security Capital
Wilshire RESI
Rank
Molpus Woodlands Fund III
NCREIF Timberland Index
Rank
Hancock
NCREIF Timberland Index
Rank
USAA
NCREIF ODCE Fund Index
Rank
U.S. Real Estate Investment Fund
NCREIF ODCE Fund Index
Rank
IFM Global Infrastructure (US) L.P.
MSCI World (Net)
Rank
Molpus Woodlands Fund IV
NCREIF Timberland Index
Rank
0.74
1.30
71
10.53
10.72
9
0.00
0.58
78
0.00
0.58
78
6.81
1.30
23
0.46
1.30
74
3.91
13.96
32
0.00
0.58
78
0.49
1.18
43
-4.59
-7.95
66
1.70
0.81
25
-2.16
0.81
53
11.12
1.18
5
0.94
1.18
39
2.83
15.90
20
0.18
0.81
46
0.49
1.18
43
-4.59
-7.95
66
1.70
0.81
25
-2.16
0.81
53
11.12
1.18
5
0.94
1.18
39
2.83
15.90
20
0.18
0.81
46
3.76
4.92
65
4.00
3.30
64
0.70
1.77
74
1.54
1.77
73
7.82
4.92
15
6.00
4.92
30
11.67
10.54
6
-0.41
1.77
79
4.95
6.21
66
4.52
4.46
67
0.92
2.30
81
1.70
2.30
79
9.01
6.21
12
7.40
6.21
22
0.98
2.30
81
8.08
10.14
5.77
5.91
3.01
4.64
3.95
5.08
8.97
6.97
7.40
6.21
12.92
11.52
0.66
2.55
9/30/10
4/30/08
6/30/11
5/31/12
6/30/15
12/31/15
9/30/17
9/30/15
$51,944,240
$13,374,031
$6,611,793
$7,316,489
$12,818,243
$14,181,452
$44,524,919
$4,186,204
31
City of Clearwater Employees Pension Fund
Domestic Equity Comp as of 12/31/20
Apple Inc
Amazon Com Inc
Facebook Inc
Microsoft Corp
Visa Inc
Comcast Corp New
Alphabet Inc Cl-C
Eli Lilly & Co
Global Pmts Inc
Intuit
GICS Sector % Port
Information Technology
Consumer Discretionary
Telecom Services
Information Technology
Information Technology
Telecom Services
Telecom Services
Health Care
Information Technology
Information Technology
3.88
3.73
2.42
2.16
1.45
1.18
1.17
1.13
1.02
0.94
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
1.41
2.48
13.05
13.53
4.59
14.30
11.62
28.08
10.03
0.90
-2.00.02.04.06.08.010.012.014.016.018.020.022.024.026.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Domestic Equity Comp S&P 500
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Domestic Equity Comp
S&P 500
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
17.24
12.15
455,207
-18,870
76,466
512,802
24.69
18.40
462,770
-50,190
100,222
512,802
24.69
18.40
462,770
-50,190
100,222
512,802
15.71
14.18
421,153
-101,852
193,501
512,802
15.78
15.22
398,369
-192,710
307,143
512,802
14.14
13.89
287,057
-297,455
523,199
512,802
11.82
11.01
32,236
-302,588
783,154
512,802
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
33
City of Clearwater Employees Pension Fund
Domestic Equity Comp as of 12/31/20
Cash & Equiv
$6,843 1.33%
Domestic Equity
$505,959 98.67%
Periods from 12/87 to 12/20
Alpha
Beta
R-Squared
0.08
1.08
0.94
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0
E1
T
Annualized Standard Deviation%
E Domestic Equity Comp
1 S&P 500
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
11.82
11.01
3.13
17.39
15.65
1.28
0.50
0.50
0.00
0.21
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
34
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
E Domestic Equity Comp
Net Ret
Rank
1 S&P 500
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
30.99
21.75
14.69
11.40
5.25
17.24
40
12.15
69
44.26
22.58
17.58
8.28
-1.30
24.69
24
18.40
43
39.15
30.41
23.26
16.32
9.21
27.07
29
24.77
41
24.78
18.10
12.39
7.54
3.27
15.71
27
14.18
36
25.12
18.81
14.50
9.80
5.52
17.38
27
16.05
40
21.98
17.72
14.96
10.33
7.46
15.78
32
15.22
42
18.95
14.69
12.39
8.20
5.60
13.27
34
12.79
41
17.62
14.22
11.67
8.74
5.80
12.99
34
12.92
34
19.61
16.73
14.37
11.55
8.34
15.54
34
15.19
38
19.36
16.89
14.26
12.04
9.05
15.85
32
15.27
40
17.16
15.21
12.81
10.59
7.71
14.14
35
13.89
39
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
E
1
E
1
E1
E1
E1 E1 E1 E1
E1 E1 E1
35
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
E Domestic Equity Comp
Net Ret
Rank
1 S&P 500
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
44.26
22.58
17.58
8.28
-1.30
24.69
24
18.40
43
37.65
31.55
29.27
24.97
11.50
29.50
49
31.49
27
3.65
-3.29
-5.16
-10.40
-15.81
-4.06
29
-4.38
35
34.47
23.14
20.43
14.71
5.15
22.53
27
21.83
33
28.23
17.37
11.99
7.01
-2.51
9.61
65
11.96
50
8.05
1.64
-0.66
-3.93
-12.80
1.48
26
1.38
29
15.98
13.01
9.17
4.45
-5.22
11.31
38
13.69
14
45.28
37.94
33.19
28.97
0.06
35.15
38
32.41
58
22.62
17.93
15.94
12.41
2.61
18.37
21
15.98
49
8.11
2.19
-0.13
-4.10
-11.58
-0.21
50
2.12
27
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
E
1
E1
E1
E1
E1
E1
E1
E1
E1
E1
36
City of Clearwater Employees Pension Fund
Risk Measure Summary
Domestic Equity Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.15
0.98
0.75
-19.21
22.67
24.69
24.69
37.20
1.06
1.17
0.98
0.65
22.64
5.68
1.06
1
3
-19.60
20.54
18.40
18.40
34.87
0.51
2
10
1.05
0.98
0.58
-19.21
22.67
-8.33
29.50
23.87
1.05
0.23
0.98
0.59
13.41
3.69
0.43
3
9
-19.60
20.54
-6.98
31.49
22.47
0.56
3
17
1.02
0.98
0.55
-19.21
22.67
-8.33
29.50
18.40
1.05
-0.02
0.97
0.79
13.85
3.16
0.20
3
17
-19.60
20.54
-6.98
31.49
17.23
0.81
37
95
1.07
1.04
0.53
-23.59
22.67
-37.76
55.86
17.39
1.08
0.08
0.94
0.50
8.05
4.39
0.21
33
99
-21.93
21.32
-38.07
49.75
15.65
0.50
37
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Equity Portfolios
Annualized Rate of Return5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0
-2.0
0.7
3.6
6.3
9.2
12.0
14.8
17.6
20.4
23.1
25.9
ESMedian RiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
E Domestic Equity Comp
S Standard & Poors 500
Median
15.71 27 23.87 50
14.18 36 22.47 30
12.39 24.00
Annualized Rate of Return6.0 8.6 11.2 13.8 16.4 19.0 21.6 24.2 26.8 29.4 32.0
6.0
7.8
9.6
11.4
13.2
15.0
16.8
18.6
20.4
22.1
23.9
ESMedian RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
E Domestic Equity Comp
S Standard & Poors 500
Median
15.78 32 18.40 50
15.22 42 17.23 29
14.96 18.60
38
City of Clearwater Employees Pension Fund
Large Cap Equity Comp as of 12/31/20
Apple Inc
Amazon Com Inc
Facebook Inc
Microsoft Corp
Visa Inc
Comcast Corp New
Alphabet Inc Cl-C
Eli Lilly & Co
Intuit
Qualcomm Inc
GICS Sector % Port
Information Technology
Consumer Discretionary
Telecom Services
Information Technology
Information Technology
Telecom Services
Telecom Services
Health Care
Information Technology
Information Technology
6.66
6.41
4.16
3.71
2.49
2.03
2.02
1.94
1.62
1.43
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
1.26
1.95
9.61
13.93
5.95
12.19
10.88
29.84
14.40
0.00
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Large Cap Equity Comp R1000
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Large Cap Equity Comp
R1000
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
15.07
13.69
295,440
-3,216
42,920
335,143
19.54
20.96
314,104
-33,334
54,374
335,143
19.54
20.96
314,104
-33,334
54,374
335,143
14.47
14.82
282,846
-67,092
119,389
335,143
15.27
15.60
247,091
-108,566
196,618
335,143
13.85
14.01
162,657
-154,269
326,755
335,143
11.11
11.06
18,032
-120,399
437,511
335,143
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
39
City of Clearwater Employees Pension Fund
Large Cap Equity Comp as of 12/31/20
Cash & Equiv
$2,974 0.89%
Domestic Equity
$332,169 99.11%
Periods from 3/88 to 12/20
Alpha
Beta
R-Squared
0.06
0.98
0.97
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
L1
T
Annualized Standard Deviation%
L Large Cap Equity Comp
1 R1000
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
11.11
11.06
3.11
16.04
16.14
1.28
0.50
0.49
0.00
-0.00
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
40
City of Clearwater Employees Pension Fund
Large Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
L Large Cap Equity Comp
Net Ret
Rank
1 R1000
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
20.67
17.91
12.84
11.30
9.34
15.07
31
13.69
37
32.49
20.46
17.78
14.43
8.40
19.54
30
20.96
19
32.76
25.81
24.05
20.89
17.31
24.67
33
26.09
23
21.28
14.40
13.81
11.40
6.63
14.47
23
14.82
22
23.69
16.56
15.95
13.72
10.22
16.93
20
16.50
26
19.65
15.56
15.05
13.20
10.33
15.27
32
15.60
22
16.53
12.95
12.57
10.19
7.67
13.20
17
13.01
23
15.69
13.06
12.75
10.84
8.22
13.23
20
13.04
25
19.14
15.97
15.12
14.54
11.47
15.45
33
15.38
37
19.58
16.22
15.20
14.72
11.75
15.62
29
15.49
34
15.68
14.68
13.85
13.06
10.03
13.85
52
14.01
40
6%
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
L
1
L
1
L
1
L1
L1
L1
L1 L1
L1 L1
L1
41
City of Clearwater Employees Pension Fund
Large Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
L Large Cap Equity Comp
Net Ret
Rank
1 R1000
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
32.49
20.46
17.78
14.43
8.40
19.54
30
20.96
19
33.93
31.53
31.28
28.92
23.99
30.02
68
31.43
45
-0.36
-4.11
-4.53
-5.55
-10.07
-3.49
16
-4.78
58
29.85
23.64
21.90
21.45
18.37
24.63
13
21.69
71
15.38
12.01
11.54
10.11
4.31
8.88
84
12.05
21
6.34
2.08
1.41
0.45
-5.13
3.35
11
0.92
65
17.81
14.08
13.52
12.45
9.56
13.45
52
13.25
56
39.76
35.35
33.10
32.29
29.67
32.23
80
33.11
48
21.36
16.75
16.01
15.28
12.46
17.02
19
16.42
30
6.47
2.41
2.05
-0.08
-7.48
-0.90
79
1.51
60
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
L1
L1
L1
L
1
L
1
L
1
L1
L1
L1
L
1
42
City of Clearwater Employees Pension Fund
Risk Measure Summary
Large Cap Equity Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.94
0.96
0.50
-19.39
20.29
19.54
19.54
35.25
0.96
-0.15
0.99
0.54
19.73
3.60
-0.47
1
3
-20.22
21.82
20.96
20.96
36.68
0.55
2
10
0.95
0.94
0.42
-19.39
20.29
-7.49
30.02
22.45
0.96
0.04
0.99
0.57
13.47
2.13
-0.26
3
9
-20.22
21.82
-8.03
31.43
23.44
0.56
3
17
0.96
0.94
0.45
-19.39
20.29
-7.49
30.02
17.38
0.96
0.05
0.99
0.81
14.64
2.02
-0.21
3
17
-20.22
21.82
-8.03
31.43
17.97
0.80
36
95
0.99
0.98
0.51
-20.96
20.29
-37.57
49.31
16.04
0.98
0.06
0.97
0.50
8.19
2.85
-0.00
32
99
-22.48
21.88
-38.26
51.57
16.14
0.49
43
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Large Neutral Portfolios
Annualized Rate of Return16.0 17.4 18.8 20.2 21.6 23.0 24.4 25.8 27.2 28.6 30.0
4.0
5.8
7.6
9.4
11.2
13.0
14.8
16.6
18.4
20.1
21.9
L 1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
L Large Cap Equity Comp
1 R1000
Median
14.47 23 22.45 35
14.82 22 23.44 62
13.81 22.99
Annualized Rate of Return12.0 13.2 14.4 15.6 16.8 18.0 19.2 20.4 21.6 22.8 24.0
6.0
7.8
9.6
11.4
13.2
15.0
16.8
18.6
20.4
22.1
23.9
L 1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
L Large Cap Equity Comp
1 R1000
Median
15.27 32 17.38 39
15.60 22 17.97 56
15.05 17.83
44
City of Clearwater Employees Pension Fund
Voya Investment Mgmt as of 12/31/20
Apple Inc
Amazon Com Inc
Facebook Inc
Visa Inc
Microsoft Corp
Eli Lilly & Co
Intuit
Paypal Hldgs Inc
Philip Morris Intl I
Servicenow Inc
GICS Sector % Port
Information Technology
Consumer Discretionary
Telecom Services
Information Technology
Information Technology
Health Care
Information Technology
Information Technology
Consumer Staples
Information Technology
12.52
9.54
5.72
4.69
3.39
3.08
3.05
2.50
2.35
2.11
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
1.62
5.96
16.49
4.45
12.82
2.01
45.45
11.20
0.00
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Voya Investment Mgmt R1000G
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Voya Investment Mgmt
R1000G
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
13.28
11.39
143,205
-29,884
16,066
129,387
31.54
38.49
161,750
-72,479
40,115
129,387
31.54
38.49
161,750
-72,479
40,115
129,387
19.94
22.99
141,153
-91,391
79,624
129,387
18.51
21.00
125,362
-114,395
118,421
129,387
16.53
17.21
89,481
-154,411
194,316
129,387
12.71
11.52
17,469
-131,023
242,942
129,387
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
45
City of Clearwater Employees Pension Fund
Voya Investment Mgmt as of 12/31/20
Cash & Equiv
$769 0.59%
Domestic Equity
$128,618 99.41%
Periods from 12/87 to 12/20
Alpha
Beta
R-Squared
0.53
0.86
0.94
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0 i
1
T
Annualized Standard Deviation%
i Voya Investment Mgmt
1 R1000G
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.71
11.52
3.13
16.11
18.15
1.28
0.59
0.46
0.00
0.12
Asset Allocation ($000)
Risk/Return Analysis
46
City of Clearwater Employees Pension Fund
Large Growth Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
i Voya Investment Mgmt
Net Ret
Rank
1 R1000G
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
19.01
15.52
10.54
8.69
7.91
13.28
34
11.39
42
68.84
39.64
33.94
29.99
19.55
31.54
70
38.49
28
50.21
38.01
33.49
32.51
22.55
32.30
75
37.44
30
34.22
24.78
21.27
20.02
12.53
19.94
77
22.99
32
34.52
25.25
23.44
21.99
14.53
22.36
65
24.76
27
25.14
21.14
19.69
18.30
14.79
18.51
65
21.00
26
21.50
18.30
17.26
15.81
11.41
16.52
65
18.30
25
19.74
17.16
16.37
14.89
11.66
16.22
60
17.53
17
22.42
19.61
18.80
16.57
15.12
18.03
62
19.42
30
22.09
19.27
18.11
16.34
15.18
18.14
44
18.95
26
20.57
16.72
15.69
14.86
13.04
16.53
31
17.21
19
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
55%
60%
65%
70%
75%
i1
i
1
i
1
i
1 i1
i1
i1 i1 i1 i1 i1
47
City of Clearwater Employees Pension Fund
Large Growth Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
i Voya Investment Mgmt
Net Ret
Rank
1 R1000G
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
68.84
39.64
33.94
29.99
19.55
31.54
70
38.49
28
42.97
37.21
33.94
32.48
27.60
33.06
63
36.39
36
9.37
1.49
-0.68
-3.22
-6.49
-1.43
54
-1.51
57
37.25
34.33
31.61
25.60
15.13
29.94
54
30.21
52
12.05
7.03
4.31
1.12
-6.49
4.26
53
7.08
24
12.07
7.72
4.76
3.01
-3.02
7.07
31
5.67
43
16.83
13.50
11.58
9.00
6.35
14.42
11
13.05
30
45.31
40.54
37.68
34.32
28.69
31.57
85
33.49
80
24.72
19.22
16.65
13.94
9.33
18.95
27
15.26
66
5.58
3.04
-0.88
-5.27
-9.21
3.04
25
2.63
30
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
i
1
i1
i1
i1
i1 i1
i1
i1
i1
i1
48
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Large Growth Portfolios
High
1st Qt
Median
3rd Qt
Low
i Voya Investment Mgmt
Net Ret
Rank
1 R1000G
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
34.22
24.78
21.41
20.18
12.65
19.94
80
22.99
35
28.79
22.54
20.53
19.20
11.94
18.05
84
21.67
31
25.78
20.19
18.11
17.47
11.02
16.73
85
18.99
33
19.66
13.36
11.99
10.96
7.66
10.27
83
11.32
63
25.29
22.59
20.59
19.72
16.47
19.45
78
20.49
56
6%
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
34%
36%
i
1
i
1
i
1
i 1
i 1
Voya Investment Mgmt
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-12.0%
-11.0%
-10.0%
-9.0%
-8.0%
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
-1.9
-0.2
0.5
-1.1
0.4
-0.1
-0.7
0.1 0.0
-1.3
-0.3
1.7
-1.0 -0.7
0.5
-1.2
0.2
-3.0
-3.9
1.7
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R1000G
49
City of Clearwater Employees Pension Fund
Risk Measure Summary
Voya Investment Mgmt
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.86
0.99
0.50
-13.94
24.01
31.54
31.54
31.96
0.90
-0.61
0.98
0.97
34.27
6.12
-1.01
1
3
-14.10
27.84
38.49
38.49
34.84
1.09
2
10
0.88
0.95
0.42
-14.43
24.01
-1.43
33.06
22.04
0.90
-0.22
0.98
0.83
20.34
3.75
-0.83
2
10
-15.89
27.84
-1.51
38.49
24.26
0.88
4
16
0.89
0.95
0.40
-14.43
24.01
-1.43
33.06
17.45
0.91
-0.16
0.98
0.99
18.99
3.05
-0.80
2
18
-15.89
27.84
-1.51
38.49
18.95
1.05
37
95
0.95
0.81
0.52
-18.51
24.01
-33.74
44.38
16.11
0.86
0.53
0.94
0.59
11.18
4.87
0.12
36
96
-22.79
27.84
-45.64
49.75
18.15
0.46
50
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Large Growth Portfolios
Annualized Rate of Return12.0 14.2 16.4 18.6 20.8 23.0 25.2 27.4 29.6 31.8 34.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
i
1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
i Voya Investment Mgmt
1 R1000G
Median
19.94 77 22.04 38
22.99 32 24.26 61
21.27 22.90
Annualized Rate of Return8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
26.0
28.0
30.0
i
1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
i Voya Investment Mgmt
1 R1000G
Median
18.51 65 17.45 40
21.00 26 18.95 57
19.69 18.30
51
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Voya Investment Mgmt
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio R1000G
54
128,617,657
613,187,056
42,188,329
0.54
50.54
34.67
1.07
12.06
61.41
24.63
453
710,884,427
16,172,310
0.78
45.53
31.44
1.03
12.19
71.94
22.76
Ten Largest Holdings
Apple Inc
Amazon Com Inc
Facebook Inc
Visa Inc
Microsoft Corp
Eli Lilly & Co
Intuit
Paypal Hldgs Inc
Philip Morris Intl I
Servicenow Inc
Market Value % of Portfolio Quarterly Ret
16,098,747
12,268,855
7,358,111
6,028,855
4,357,430
3,964,701
3,918,912
3,213,692
3,025,643
2,711,969
12.52
9.54
5.72
4.69
3.39
3.08
3.05
2.50
2.35
2.11
14.77
3.44
4.30
9.55
6.03
14.66
16.65
18.87
12.01
13.49
Ten Best Performers
Snap Inc
Align Technology Inc
Zebra Technologies C
Altice Usa Inc
Paycom Software Inc
Expedia Inc Del
Lam Resh Corp
Ringcentral Inc
Five Below Inc
Twilio Inc
Quarterly Ret
91.77
63.24
52.23
45.65
45.28
44.40
42.72
38.00
37.78
36.99
Ten Worst Performers
Tandem Diabetes Care
Sba Communications C
Dexcom Inc
S&P Global Inc
Church & Dwight Inc
Horizon Therapeutics
Veeva Sys Inc
O Reilly Automotive
Waste Connections In
Humana Inc
Quarterly Ret
-15.70
-11.28
-10.31
-8.66
-6.66
-5.83
-3.18
-1.85
-0.99
-0.72
52
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Voya Investment Mgmt
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio R1000G
54
128,617,657
613,187,056
42,188,329
0.54
50.54
34.67
1.07
12.06
61.41
24.63
453
710,884,427
16,172,310
0.78
45.53
31.44
1.03
12.19
71.94
22.76
Ten Best Contributors
Apple Inc
Snap Inc
Ringcentral Inc
Paycom Software Inc
Twilio Inc
Ross Stores Inc
Qualcomm Inc
Align Technology Inc
Lam Resh Corp
Autodesk Inc
Market Value % of Portfolio Quarterly Ret
16,098,747
1,654,814
2,405,323
1,785,483
2,141,351
2,407,199
2,522,446
1,188,996
1,705,839
2,124,861
12.52
1.29
1.87
1.39
1.67
1.87
1.96
0.92
1.33
1.65
14.77
91.77
38.00
45.28
36.99
31.60
30.01
63.24
42.72
32.18
Ten Worst Contributors
Sba Communications C
Dexcom Inc
S&P Global Inc
Tandem Diabetes Care
Horizon Therapeutics
Church & Dwight Inc
O Reilly Automotive
Veeva Sys Inc
Humana Inc
Waste Connections In
Market Value % of Portfolio Quarterly Ret
1,651,589
1,607,912
1,607,818
611,874
1,012,615
703,074
2,283,668
597,044
1,836,779
122,058
1.28
1.25
1.25
0.48
0.79
0.55
1.78
0.46
1.43
0.09
-11.28
-10.31
-8.66
-15.70
-5.83
-6.66
-1.85
-3.18
-0.72
-0.99
53
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Voya Investment Mgmt
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.00
1.11
7.47
16.58
4.57
14.02
1.55
43.98
10.71
0.00
100.00
0.07
0.83
4.64
16.49
4.77
13.92
1.98
44.59
10.87
0.02
100.00
26.08
8.87
9.13
8.27
7.22
-8.66
16.35
18.81
12.93
28.80
8.30
9.25
12.84
7.43
8.63
5.76
12.62
13.81
23.31
11.44
0.00
0.20
-0.03
-0.62
0.04
-0.20
-0.22
1.64
0.54
0.00
1.34
-0.01
-0.01
-0.06
0.00
0.01
-0.00
0.02
-0.01
-0.00
-0.00
-0.06
-0.01
0.19
-0.09
-0.61
0.05
-0.20
-0.20
1.63
0.53
-0.00
1.28
Index - R1000G
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -23.43%
[ Actual Return -10.51% ] - [ Buy Hold Return 12.93% ]
54
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Voya Investment Mgmt
Quarter Ending 12/20
% Allocation
Energy
0.00 0.07
Materials
1.11 0.83
Industrials
7.47 4.64
Con. Discretionary
16.58 16.49
Consumer Staples
4.57 4.77
Health Care
14.02 13.92
Financials
1.55 1.98
Infomation Tech.
43.98 44.59
Telecom. Services
10.71 10.87
Utilities
0.00 0.02
Voya Investment Mgmt R1000G
% Return
28.80
26.08 8.30
8.87 9.25
9.13 12.84
8.27 7.43
7.22 8.63
-8.66 5.76
16.35 12.62
18.81 13.81
23.31
% Variance
-0.01
0.19
-0.09
-0.61
0.05
-0.20
-0.20
1.63
0.53
-0.00
55
City of Clearwater Employees Pension Fund
NTGI-QM R1000V as of 12/31/20
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/07
NTGI-QM R1000V R1000V
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/07
NTGI-QM R1000V
R1000V
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
16.26
16.25
50,215
5
8,163
58,383
2.77
2.80
50,975
5,018
2,390
58,383
2.77
2.80
50,975
5,018
2,390
58,383
6.04
6.07
48,014
1,054
9,315
58,383
9.68
9.74
39,670
-2,912
21,625
58,383
10.46
10.50
42,840
-37,719
53,262
58,383
6.15
6.11
26,197
-37,719
69,905
58,383
Portfolio Performance (%)
56
City of Clearwater Employees Pension Fund
NTGI-QM R1000V as of 12/31/20
Domestic Equity
$58,383 100.00%
Periods from 6/07 to 12/20
Alpha
Beta
R-Squared
0.01
1.00
1.00
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5 n1
T
Annualized Standard Deviation%
n NTGI-QM R1000V
1 R1000V
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
6.15
6.11
0.82
18.56
18.60
0.60
0.29
0.28
0.00
0.06
Asset Allocation ($000)
Risk/Return Analysis
57
City of Clearwater Employees Pension Fund
Large Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
n NTGI-QM R1000V
Net Ret
Rank
1 R1000V
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
22.75
17.66
14.75
12.66
9.18
16.26
33
16.25
33
16.41
8.11
4.20
0.22
-2.98
2.77
68
2.80
68
24.73
17.50
15.51
11.66
8.51
14.04
60
14.05
60
13.85
10.35
7.47
5.44
4.35
6.04
65
6.07
65
16.44
12.81
9.97
8.13
7.23
7.92
77
7.92
77
15.21
12.72
10.55
9.21
8.17
9.68
65
9.74
63
12.61
10.45
8.82
7.19
5.51
7.34
72
7.35
72
12.49
10.73
9.03
7.92
5.19
8.20
70
8.20
70
14.37
13.39
11.96
10.32
8.57
11.02
66
10.98
66
16.87
13.76
12.79
11.27
9.78
11.79
69
11.69
69
15.21
12.35
11.49
10.42
8.46
10.46
70
10.50
68
-5%
0%
5%
10%
15%
20%
25%
30%
n1
n1
n1
n1
n1
n1
n1 n1
n1 n1 n1
58
City of Clearwater Employees Pension Fund
Large Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
n NTGI-QM R1000V
Net Ret
Rank
1 R1000V
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
16.41
8.11
4.20
0.22
-2.98
2.77
68
2.80
68
34.93
30.09
27.35
23.78
20.55
26.55
59
26.54
59
-1.10
-3.16
-6.40
-9.43
-12.07
-8.32
68
-8.27
68
24.61
20.26
18.39
16.04
13.63
13.77
94
13.66
94
21.13
16.12
14.29
11.63
9.65
17.03
17
17.34
14
1.87
0.19
-0.62
-3.55
-6.82
-3.66
76
-3.83
77
14.88
12.95
11.77
11.11
5.61
13.54
16
13.45
18
40.62
36.96
31.29
26.36
24.08
32.94
45
32.54
47
23.03
17.59
16.05
12.12
10.26
18.09
22
17.50
26
14.68
3.44
0.57
-2.83
-5.43
-0.77
60
0.39
54
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
n1
n1
n1
n1
n1
n1
n1
n1
n1
n1
59
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Large Value Portfolios
High
1st Qt
Median
3rd Qt
Low
n NTGI-QM R1000V
Net Ret
Rank
1 R1000V
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
14.20
12.57
8.49
6.10
4.47
6.04
76
6.07
76
12.95
11.69
7.61
3.44
1.51
2.61
83
2.63
83
11.68
10.27
6.58
3.52
1.77
1.86
92
1.82
94
5.21
4.51
1.66
-1.07
-2.51
-2.16
91
-2.18
91
15.47
14.78
12.95
11.13
9.98
9.69
97
9.68
97
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
n 1
n 1 n 1
n 1
n 1
NTGI-QM R1000V
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-0.3%
-0.2%
-0.1%
-0.0%
0.1%
0.2%
0.0 0.0
-0.2
0.0 0.0 0.0 0.0 0.0 0.0
-0.1
0.0 0.0 0.0 0.0 0.0 0.0
0.1 0.1
-0.2
0.0
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R1000V
60
City of Clearwater Employees Pension Fund
Risk Measure Summary
NTGI-QM R1000V
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.00
1.00
0.75
-26.69
16.26
2.77
2.77
39.86
1.00
-0.01
1.00
0.05
2.10
0.24
-0.15
1
3
-26.73
16.25
2.80
2.80
39.87
0.05
3
9
1.00
1.00
0.67
-26.69
16.26
-17.14
26.55
23.74
1.00
-0.01
1.00
0.19
4.43
0.14
-0.22
3
9
-26.73
16.25
-17.17
26.54
23.74
0.19
3
17
1.00
1.00
0.65
-26.69
16.26
-17.14
26.55
18.25
1.00
-0.01
1.00
0.46
8.49
0.14
-0.38
3
17
-26.73
16.25
-17.17
26.54
18.26
0.47
17
37
1.00
1.00
0.80
-26.69
18.29
-42.31
54.33
18.56
1.00
0.01
1.00
0.29
5.34
0.45
0.06
17
37
-26.73
18.24
-42.42
53.57
18.60
0.28
61
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Large Value Portfolios
Annualized Rate of Return16.0 17.4 18.8 20.2 21.6 23.0 24.4 25.8 27.2 28.6 30.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
n1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
n NTGI-QM R1000V
1 R1000V
Median
6.04 65 23.74 68
6.07 65 23.74 68
7.47 22.82
Annualized Rate of Return12.0 13.1 14.2 15.3 16.4 17.5 18.6 19.7 20.8 21.9 23.0
3.0
4.5
6.0
7.5
9.0
10.5
12.0
13.5
15.0
16.5
18.0
n1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
n NTGI-QM R1000V
1 R1000V
Median
9.68 65 18.25 64
9.74 63 18.26 65
10.55 17.85
62
City of Clearwater Employees Pension Fund
Eagle Capital Management as of 12/31/20
Alphabet Inc Cl-C
Microsoft Corp
Comcast Corp New
Amazon Com Inc
Berkshire Hathaway I
Marriott Intl Inc Ne
Aon Plc
Facebook Inc
Goldman Sachs Group
General Elec Co
GICS Sector % Port
Telecom Services
Information Technology
Telecom Services
Consumer Discretionary
Financials
Consumer Discretionary
Financials
Telecom Services
Financials
Industrials
8.61
8.14
6.91
5.70
5.21
5.07
4.80
4.77
4.61
4.52
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
1.11
7.62
15.97
0.00
6.37
27.44
8.14
33.34
0.00
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
1/31/13
Eagle Capital Management Russell 1000 Value
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
1/31/13
Eagle Capital Management
Russell 1000 Value
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
20.31
16.25
51,352
-3,883
10,351
57,820
15.49
2.80
50,975
-1,618
8,462
57,820
15.49
2.80
50,975
-1,618
8,462
57,820
12.99
6.07
49,719
-10,904
19,004
57,820
14.44
9.74
40,961
-15,245
32,103
57,820
14.50
10.22
33,239
-23,249
47,830
57,820
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
63
City of Clearwater Employees Pension Fund
Eagle Capital Management as of 12/31/20
Cash & Equiv
$1,285 2.22%
Domestic Equity
$56,535 97.78%
Periods from 1/13 to 12/20
Alpha
Beta
R-Squared
0.84
0.98
0.90
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
E
1
T
Annualized Standard Deviation%
E Eagle Capital Management
1 Russell 1000 Value
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
14.50
10.22
0.78
15.89
14.35
0.26
0.86
0.66
0.00
0.58
Asset Allocation ($000)
Risk/Return Analysis
64
City of Clearwater Employees Pension Fund
Large Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
E Eagle Capital Management
Net Ret
Rank
1 Russell 1000 Value
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 5
Years
22.75
17.66
14.75
12.66
9.18
20.31
17
16.25
33
16.41
8.11
4.20
0.22
-2.98
15.49
5
2.80
68
24.73
17.50
15.51
11.66
8.51
23.13
7
14.05
60
13.85
10.35
7.47
5.44
4.35
12.99
13
6.07
65
15.21
12.72
10.55
9.21
8.17
14.44
15
9.74
63
-5%
0%
5%
10%
15%
20%
25%
30%
E
1 E
1
E
1 E
1
E
1
65
City of Clearwater Employees Pension Fund
Large Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
E Eagle Capital Management
Net Ret
Rank
1 Russell 1000 Value
Net Ret
Rank
2020 2019 2018 2017 2016
16.41
8.11
4.20
0.22
-2.98
15.49
5
2.80
68
34.93
30.09
27.35
23.78
20.55
31.28
21
26.54
59
-1.10
-3.16
-6.40
-9.43
-12.07
-4.86
40
-8.27
68
24.61
20.26
18.39
16.04
13.63
23.52
12
13.66
94
21.13
16.12
14.29
11.63
9.65
10.16
92
17.34
14
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
E
1
E
1
E
1
E
1
E
1
66
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Large Value Portfolios
High
1st Qt
Median
3rd Qt
Low
E Eagle Capital Management
Net Ret
Rank
1 Russell 1000 Value
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
14.20
12.57
8.49
6.10
4.47
12.99
24
6.07
76
12.95
11.69
7.61
3.44
1.51
8.93
42
2.63
83
11.68
10.27
6.58
3.52
1.77
8.07
38
1.82
94
5.21
4.51
1.66
-1.07
-2.51
3.43
31
-2.18
91
15.47
14.78
12.95
11.13
9.98
15.55
4
9.68
97
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
E
1
E
1
E
1
E
1
E
1
Eagle Capital Management
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
-4.8
-2.5
1.1
0.1
3.1 2.4
0.5
2.4
3.7
2.0
0.6
-2.4
0.7
2.8
-2.8
3.1
4.3 3.6
0.5
3.5
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. Russell 1000 Value
67
City of Clearwater Employees Pension Fund
Risk Measure Summary
Eagle Capital Management
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.27
0.88
1.00
-23.61
20.31
15.49
15.49
40.55
1.02
2.92
0.99
0.37
14.56
3.30
3.73
1
3
-26.73
16.25
2.80
2.80
39.87
0.05
3
9
1.25
0.91
0.83
-23.61
20.31
-11.01
31.28
25.11
1.04
1.59
0.97
0.45
10.91
4.65
1.45
3
9
-26.73
16.25
-17.17
26.54
23.74
0.19
4
16
1.19
0.91
0.80
-23.61
20.31
-11.01
31.28
19.57
1.04
1.03
0.93
0.68
12.77
5.08
0.87
3
17
-26.73
16.25
-17.17
26.54
18.26
0.47
5
26
1.17
0.84
0.81
-23.61
20.31
-11.01
31.28
16.39
1.02
0.99
0.93
0.81
13.09
4.31
0.96
6
25
-26.73
16.25
-17.17
26.54
15.53
0.57
68
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Equity Portfolios
Annualized Rate of Return5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0
-2.0
0.7
3.6
6.3
9.2
12.0
14.8
17.6
20.4
23.1
25.9
E
1Median RiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
E Eagle Capital Management
1 Russell 1000 Value
Median
12.99 46 25.11 62
6.07 81 23.74 49
12.39 24.00
Annualized Rate of Return6.0 8.6 11.2 13.8 16.4 19.0 21.6 24.2 26.8 29.4 32.0
6.0
7.8
9.6
11.4
13.2
15.0
16.8
18.6
20.4
22.1
23.9
E
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
E Eagle Capital Management
1 Russell 1000 Value
Median
14.44 52 19.57 62
9.74 80 18.26 46
14.96 18.60
69
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Eagle Capital Management
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 1000 Value
29
56,534,911
483,103,774
94,535,523
0.76
33.43
27.23
1.16
3.51
71.87
19.96
854
129,610,990
11,272,700
2.15
34.39
20.80
1.00
2.49
63.23
6.01
Ten Largest Holdings
Alphabet Inc Cl-C
Microsoft Corp
Comcast Corp New
Amazon Com Inc
Berkshire Hathaway I
Marriott Intl Inc Ne
Aon Plc
Facebook Inc
Goldman Sachs Group
General Elec Co
Market Value % of Portfolio Quarterly Ret
4,870,226
4,603,204
3,904,010
3,224,361
2,945,676
2,868,337
2,711,228
2,695,270
2,607,301
2,555,518
8.61
8.14
6.91
5.70
5.21
5.07
4.80
4.77
4.61
4.52
19.21
6.03
13.86
3.44
8.89
42.49
2.67
4.30
31.93
73.52
Ten Best Performers
Aercap Holdings Nv
General Elec Co
Woodward Governor Co
Disney Walt Prodtns
Citigroup Inc
Hexcel Corp New
Morgan Stanley
Marriott Intl Inc Ne
General Motors Corp.
Capital One Finl Cor
Quarterly Ret
80.94
73.52
51.73
46.02
44.79
44.53
42.77
42.49
40.72
37.74
Ten Worst Performers
Aon Plc
Amazon Com Inc
Facebook Inc
Charter Communicatio
Microsoft Corp
Netflix Com Inc
Berkshire Hathaway I
Liberty Broadband Co
Dish Network Corp
Unitedhealth Group I
Quarterly Ret
2.67
3.44
4.30
5.96
6.03
8.14
8.89
10.85
11.40
12.88
70
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Eagle Capital Management
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 1000 Value
29
56,534,911
483,103,774
94,535,523
0.76
33.43
27.23
1.16
3.51
71.87
19.96
854
129,610,990
11,272,700
2.15
34.39
20.80
1.00
2.49
63.23
6.01
Ten Best Contributors
General Elec Co
Marriott Intl Inc Ne
Citigroup Inc
Alphabet Inc Cl-C
Goldman Sachs Group
Disney Walt Prodtns
Wells Fargo & Co New
Morgan Stanley
Comcast Corp New
Hilton Worldwide Hld
Market Value % of Portfolio Quarterly Ret
2,555,518
2,868,337
2,459,494
4,870,226
2,607,301
1,768,860
2,522,384
1,523,970
3,904,010
1,712,625
4.52
5.07
4.35
8.61
4.61
3.13
4.46
2.70
6.91
3.03
73.52
42.49
44.79
19.21
31.93
46.02
28.95
42.77
13.86
30.40
Ten Worst Contributors
Alphabet Inc Cl-A
Hexcel Corp New
Charter Communicatio
Aon Plc
Wabtec Corp
Dish Network Corp
Amazon Com Inc
Facebook Inc
Netflix Com Inc
Lyondellbasell Indus
Market Value % of Portfolio Quarterly Ret
122,685
98,968
1,075,680
2,711,228
503,470
896,691
3,224,361
2,695,270
1,564,332
629,979
0.22
0.18
1.90
4.80
0.89
1.59
5.70
4.77
2.77
1.11
19.59
44.53
5.96
2.67
18.50
11.40
3.44
4.30
8.14
31.59
71
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Eagle Capital Management
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.00
0.95
6.67
15.47
0.00
6.60
26.45
9.15
34.71
0.00
100.00
3.99
4.75
13.06
7.56
8.37
14.34
18.13
9.67
9.60
5.96
100.00
31.59
56.73
23.35
15.48
23.34
6.03
15.32
20.76
28.20
16.78
19.87
15.20
6.05
8.39
25.89
15.95
16.88
6.99
15.65
0.00
0.14
2.46
1.26
0.00
0.47
-0.68
-0.91
-0.54
0.00
2.20
-0.50
-0.04
-0.27
-0.04
0.80
0.56
0.85
-0.00
0.31
0.52
2.19
-0.50
0.10
2.19
1.23
0.80
1.03
0.18
-0.91
-0.23
0.52
4.39
Index - Russell 1000 Value
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -2.46%
[ Actual Return 18.30% ] - [ Buy Hold Return 20.76% ]
72
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Eagle Capital Management
Quarter Ending 12/20
% Allocation
Energy
0.00 3.99
Materials
0.95 4.75
Industrials
6.67 13.06
Con. Discretionary
15.47 7.56
Consumer Staples
0.00 8.37
Health Care
6.60 14.34
Financials
26.45 18.13
Infomation Tech.
9.15 9.67
Telecom. Services
34.71 9.60
Utilities
0.00 5.96
Eagle Capital Management Russell 1000 Value
% Return
28.20
31.59 16.78
56.73 19.87
23.35 15.20
6.05
15.48 8.39
23.34 25.89
6.03 15.95
15.32 16.88
6.99
% Variance
-0.50
0.10
2.19
1.23
0.80
1.03
0.18
-0.91
-0.23
0.52
73
City of Clearwater Employees Pension Fund
Manning and Napier as of 12/31/20
J P Morgan Chase & C
Wal Mart Stores Inc
Johnson & Johnson
Home Depot Inc
Bank Amer Corp
Pfizer Inc
Merck & Co Inc New
Intel Corp
Cisco Sys Inc
Medtronic Plc
GICS Sector % Port
Financials
Consumer Staples
Health Care
Consumer Discretionary
Financials
Health Care
Health Care
Information Technology
Information Technology
Health Care
3.69
3.68
3.52
3.03
2.50
2.39
2.33
2.19
2.16
2.03
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
5.36
3.56
19.87
6.09
15.30
16.58
14.46
16.05
2.74
0.00
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
1/31/13
Manning and Napier Russell 1000 Value
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
1/31/13
Manning and Napier
Russell 1000 Value
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
13.70
16.25
50,668
0
6,939
57,607
2.05
2.80
50,403
5,199
2,005
57,607
2.05
2.80
50,403
5,199
2,005
57,607
6.60
6.07
43,959
3,603
10,045
57,607
10.89
9.74
41,098
-6,560
23,069
57,607
10.69
10.22
33,104
-9,563
34,066
57,607
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
74
City of Clearwater Employees Pension Fund
Manning and Napier as of 12/31/20
Cash & Equiv
$920 1.60%
Domestic Equity
$56,687 98.40%
Periods from 1/13 to 12/20
Alpha
Beta
R-Squared
0.20
0.87
0.93
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0 M 1
T
Annualized Standard Deviation%
M Manning and Napier
1 Russell 1000 Value
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
10.69
10.22
0.78
13.54
14.35
0.26
0.73
0.66
0.00
-0.17
Asset Allocation ($000)
Risk/Return Analysis
75
City of Clearwater Employees Pension Fund
Large Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
M Manning and Napier
Net Ret
Rank
1 Russell 1000 Value
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 5
Years
Last 6
Years
22.75
17.66
14.75
12.66
9.18
13.70
61
16.25
33
16.41
8.11
4.20
0.22
-2.98
2.05
71
2.80
68
24.73
17.50
15.51
11.66
8.51
12.13
73
14.05
60
13.85
10.35
7.47
5.44
4.35
6.60
57
6.07
65
15.21
12.72
10.55
9.21
8.17
10.89
47
9.74
63
12.61
10.45
8.82
7.19
5.51
8.98
47
7.35
72
-5%
0%
5%
10%
15%
20%
25%
30%
M
1
M 1
M
1
M 1
M 1 M
1
76
City of Clearwater Employees Pension Fund
Large Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Manning and Napier
Net Ret
Rank
1 Russell 1000 Value
Net Ret
Rank
2020 2019 2018 2017 2016 2015
16.41
8.11
4.20
0.22
-2.98
2.05
71
2.80
68
34.93
30.09
27.35
23.78
20.55
23.21
78
26.54
59
-1.10
-3.16
-6.40
-9.43
-12.07
-3.65
30
-8.27
68
24.61
20.26
18.39
16.04
13.63
21.55
18
13.66
94
21.13
16.12
14.29
11.63
9.65
13.85
51
17.34
14
1.87
0.19
-0.62
-3.55
-6.82
-0.09
38
-3.83
77
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
M 1
M
1
M
1
M
1 M
1
M
1
77
City of Clearwater Employees Pension Fund
Risk Measure Summary
Manning and Napier
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.90
0.94
0.50
-25.20
14.90
2.05
2.05
37.40
0.94
-0.26
1.00
0.04
1.47
3.64
-0.44
1
3
-26.73
16.25
2.80
2.80
39.87
0.05
3
9
0.92
0.90
0.50
-25.20
14.90
-16.48
23.21
22.05
0.92
0.17
0.99
0.23
5.41
3.24
0.02
3
9
-26.73
16.25
-17.17
26.54
23.74
0.19
3
17
0.99
0.90
0.60
-25.20
14.90
-16.48
23.21
16.99
0.92
0.42
0.97
0.57
10.57
3.53
0.22
3
17
-26.73
16.25
-17.17
26.54
18.26
0.47
5
26
0.94
0.84
0.58
-25.20
14.90
-16.48
23.21
14.29
0.90
0.32
0.96
0.66
10.47
3.37
0.07
6
25
-26.73
16.25
-17.17
26.54
15.53
0.57
78
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Large Value Portfolios
High
1st Qt
Median
3rd Qt
Low
M Manning and Napier
Net Ret
Rank
1 Russell 1000 Value
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
14.20
12.57
8.49
6.10
4.47
6.60
68
6.07
76
12.95
11.69
7.61
3.44
1.51
4.53
66
2.63
83
11.68
10.27
6.58
3.52
1.77
4.49
62
1.82
94
5.21
4.51
1.66
-1.07
-2.51
0.75
61
-2.18
91
15.47
14.78
12.95
11.13
9.98
13.00
48
9.68
97
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
M 1
M
1
M
1
M
1
M
1
Manning and Napier
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
1.3
-0.9
0.4
-3.7
2.2
1.6
1.2
1.8 1.7
-1.1
2.3 2.1
-1.4 -1.5
0.4
-0.2
2.1
0.5
-1.1
-2.2
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. Russell 1000 Value
79
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Equity Portfolios
Annualized Rate of Return5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0
-2.0
0.7
3.6
6.3
9.2
12.0
14.8
17.6
20.4
23.1
25.9
M 1Median RiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Manning and Napier
1 Russell 1000 Value
Median
6.60 79 22.05 26
6.07 81 23.74 49
12.39 24.00
Annualized Rate of Return6.0 8.6 11.2 13.8 16.4 19.0 21.6 24.2 26.8 29.4 32.0
6.0
7.8
9.6
11.4
13.2
15.0
16.8
18.6
20.4
22.1
23.9
M
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Manning and Napier
1 Russell 1000 Value
Median
10.89 73 16.99 26
9.74 80 18.26 46
14.96 18.60
80
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Manning and Napier
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 1000 Value
94
56,686,842
145,354,915
47,005,919
2.67
28.71
25.28
0.97
3.29
71.10
7.18
854
129,610,990
11,272,700
2.15
34.39
20.80
1.00
2.49
63.23
6.01
Ten Largest Holdings
J P Morgan Chase & C
Wal Mart Stores Inc
Johnson & Johnson
Home Depot Inc
Bank Amer Corp
Pfizer Inc
Merck & Co Inc New
Intel Corp
Cisco Sys Inc
Medtronic Plc
Market Value % of Portfolio Quarterly Ret
2,089,666
2,083,688
1,992,903
1,712,983
1,416,083
1,351,442
1,316,489
1,240,917
1,221,183
1,150,315
3.69
3.68
3.52
3.03
2.50
2.39
2.33
2.19
2.16
2.03
33.19
3.41
6.45
-3.82
26.60
6.72
-0.59
-3.09
14.66
13.29
Ten Best Performers
Baker Hughes A Ge Co
Magna Intl Inc
Canadian Nat Res Ltd
Citigroup Inc
Marathon Pete Corp
Eog Res Inc
Suncor Energy Inc Ne
PNC Financial Corp
Parker Hannifin Corp
KLA Instrs Corp
Quarterly Ret
58.70
55.77
52.27
44.79
42.98
40.13
38.59
36.99
35.13
34.15
Ten Worst Performers
Best Buy Inc
Kimberly Clark Corp
C H Robinson Worldwi
Gilead Sciences Inc
Lockheed Martin Corp
Kroger Co
Hormel Geo A & Co
General Mls Inc
Home Depot Inc
Intel Corp
Quarterly Ret
-9.85
-7.98
-7.64
-6.75
-6.72
-5.81
-4.22
-3.88
-3.82
-3.09
81
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Manning and Napier
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 1000 Value
94
56,686,842
145,354,915
47,005,919
2.67
28.71
25.28
0.97
3.29
71.10
7.18
854
129,610,990
11,272,700
2.15
34.39
20.80
1.00
2.49
63.23
6.01
Ten Best Contributors
J P Morgan Chase & C
Bank Amer Corp
Citigroup Inc
Honeywell Intl Inc
Qualcomm Inc
Abbvie Inc
Wells Fargo & Co New
Canadian Nat Res Ltd
Raytheon Technologie
US Bancorp Del
Market Value % of Portfolio Quarterly Ret
2,089,666
1,416,083
808,178
1,101,361
926,837
1,067,643
812,265
406,180
756,361
591,926
3.69
2.50
1.43
1.95
1.64
1.89
1.44
0.72
1.34
1.05
33.19
26.60
44.79
29.82
30.01
24.01
28.95
52.27
25.20
31.14
Ten Worst Contributors
Home Depot Inc
Lockheed Martin Corp
Intel Corp
Gilead Sciences Inc
Kimberly Clark Corp
Best Buy Inc
C H Robinson Worldwi
General Mls Inc
Unilever Plc
Kroger Co
Market Value % of Portfolio Quarterly Ret
1,712,983
748,653
1,240,917
556,500
441,973
334,995
219,562
405,544
1,115,634
218,096
3.03
1.32
2.19
0.98
0.78
0.59
0.39
0.72
1.97
0.39
-3.82
-6.72
-3.09
-6.75
-7.98
-9.85
-7.64
-3.88
-1.33
-5.81
82
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Manning and Napier
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
4.56
3.47
20.28
6.54
16.54
17.55
12.15
16.15
2.76
0.00
100.00
3.99
4.75
13.06
7.56
8.37
14.34
18.13
9.67
9.60
5.96
100.00
35.87
17.72
12.50
5.38
5.05
7.44
31.40
14.52
13.71
13.82
28.20
16.78
19.87
15.20
6.05
8.39
25.89
15.95
16.88
6.99
15.65
0.35
0.03
-1.49
-0.64
-0.16
-0.17
0.67
-0.23
-0.09
0.00
-1.74
0.07
-0.01
0.30
0.00
-0.78
-0.23
-0.61
0.02
-0.08
0.52
-0.81
0.42
0.02
-1.19
-0.64
-0.95
-0.40
0.06
-0.21
-0.17
0.52
-2.55
Index - Russell 1000 Value
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.14%
[ Actual Return 13.67% ] - [ Buy Hold Return 13.82% ]
83
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Manning and Napier
Quarter Ending 12/20
% Allocation
Energy
4.56 3.99
Materials
3.47 4.75
Industrials
20.28 13.06
Con. Discretionary
6.54 7.56
Consumer Staples
16.54 8.37
Health Care
17.55 14.34
Financials
12.15 18.13
Infomation Tech.
16.15 9.67
Telecom. Services
2.76 9.60
Utilities
0.00 5.96
Manning and Napier Russell 1000 Value
% Return
35.87 28.20
17.72 16.78
12.50 19.87
5.38 15.20
5.05 6.05
7.44 8.39
31.40 25.89
14.52 15.95
13.71 16.88
6.99
% Variance
0.42
0.02
-1.19
-0.64
-0.95
-0.40
0.06
-0.21
-0.17
0.52
84
City of Clearwater Employees Pension Fund
Mid Cap Equity Comp as of 12/31/20
Global Pmts Inc
Atlassian Corp Plc
Veeva Sys Inc
Zynga Inc
Catalent Inc
Hubspot Inc
Match Group Inc New
Exact Sciences Corp
Genmab A S
Dexcom Inc
GICS Sector % Port
Information Technology
Information Technology
Health Care
Telecom Services
Health Care
Information Technology
Telecom Services
Health Care
Health Care
Health Care
2.56
1.86
1.62
1.52
1.47
1.43
1.30
1.24
1.21
1.18
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
2.37
3.56
16.03
12.30
1.43
17.66
14.15
22.98
6.31
3.21
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Mid Cap Equity Comp R Mid Cap
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Mid Cap Equity Comp
R Mid Cap
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
19.15
19.91
97,213
-7,797
18,441
107,856
37.35
17.10
89,648
-9,377
27,585
107,856
37.35
17.10
89,648
-9,377
27,585
107,856
17.04
11.61
81,209
-14,261
40,908
107,856
15.43
13.40
100,689
-53,574
60,741
107,856
14.40
12.41
81,829
-92,601
118,629
107,856
12.94
11.82
15,585
-92,602
184,873
107,856
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
85
City of Clearwater Employees Pension Fund
Mid Cap Equity Comp as of 12/31/20
Cash & Equiv
$2,548 2.36%
Domestic Equity
$105,308 97.64%
Periods from 3/88 to 12/20
Alpha
Beta
R-Squared
0.17
1.10
0.84
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0
14.0
M
1
T
Annualized Standard Deviation%
M Mid Cap Equity Comp
1 R Mid Cap
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.94
11.82
3.11
22.05
18.34
1.28
0.45
0.47
0.00
0.14
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
86
City of Clearwater Employees Pension Fund
Midcap Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
M Mid Cap Equity Comp
Net Ret
Rank
1 R Mid Cap
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
41.24
22.73
18.31
16.11
13.51
19.15
42
19.91
42
44.65
22.01
13.37
9.98
2.79
37.35
5
17.10
32
41.23
29.96
22.10
18.40
15.34
33.38
7
23.64
35
21.61
18.08
11.79
9.82
8.31
17.04
25
11.61
50
25.33
21.19
15.06
11.68
10.06
17.71
27
13.30
50
23.47
20.42
14.97
12.56
10.67
15.43
43
13.40
68
19.52
17.34
11.57
9.83
8.94
12.46
47
10.59
68
18.18
16.61
12.11
9.85
8.44
12.59
47
10.96
50
19.58
18.39
13.07
12.56
11.46
15.42
47
13.69
47
19.24
18.02
16.02
13.01
11.53
16.13
43
14.08
53
17.52
17.11
11.82
11.33
10.21
14.40
42
12.41
46
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
M1
M
1
M
1
M
1
M
1
M1 M1
M1
M1
M1 M
1
87
City of Clearwater Employees Pension Fund
Midcap Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Mid Cap Equity Comp
Net Ret
Rank
1 R Mid Cap
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
44.65
22.01
13.37
9.98
2.79
37.35
5
17.10
32
39.51
36.90
32.03
27.37
26.20
29.52
56
30.54
53
-0.30
-2.95
-4.89
-9.77
-12.51
-9.88
79
-9.06
71
36.69
26.33
20.37
16.33
13.12
19.76
50
18.52
62
21.10
20.38
17.42
14.26
4.67
6.73
93
13.80
75
10.11
2.58
1.31
-2.11
-3.43
-1.30
69
-2.44
87
14.96
10.44
7.56
5.45
3.51
13.38
5
13.21
5
41.85
37.37
32.00
30.80
26.69
37.36
25
34.76
25
18.50
16.90
15.90
13.91
11.56
22.00
1
17.26
22
10.44
8.97
-0.24
-1.67
-3.59
-0.10
43
-1.56
68
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
M
1
M1
M1
M1
M
1
M1
M1
M1
M
1
M1
88
City of Clearwater Employees Pension Fund
Risk Measure Summary
Mid Cap Equity Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.10
0.65
0.75
-17.51
28.43
37.35
37.35
39.69
0.86
4.34
0.97
0.92
42.65
8.92
1.61
1
3
-27.07
24.61
17.10
17.10
46.70
0.35
3
9
1.07
0.84
0.67
-18.03
28.43
-9.88
37.35
27.17
0.93
1.32
0.95
0.57
16.55
6.50
0.65
3
9
-27.07
24.61
-18.31
30.54
28.48
0.35
4
16
0.99
0.84
0.60
-18.03
28.43
-9.88
37.35
21.05
0.93
0.62
0.93
0.68
15.26
5.96
0.23
3
17
-27.07
24.61
-18.31
30.54
21.73
0.56
37
94
1.12
1.10
0.56
-26.78
49.24
-41.79
77.74
22.05
1.10
0.17
0.84
0.45
8.96
9.11
0.14
38
93
-27.28
24.61
-41.46
67.72
18.34
0.47
89
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Midcap Neutral Portfolios
Annualized Rate of Return16.0 17.8 19.6 21.4 23.2 25.0 26.8 28.6 30.4 32.2 34.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
M
1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Mid Cap Equity Comp
1 R Mid Cap
Median
17.04 25 27.17 56
11.61 50 28.48 78
11.79 25.30
Annualized Rate of Return16.0 17.0 18.0 19.0 20.0 21.0 22.0 23.0 24.0 25.0 26.0
6.0
7.8
9.6
11.4
13.2
15.0
16.8
18.6
20.4
22.1
23.9
M
1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Mid Cap Equity Comp
1 R Mid Cap
Median
15.43 43 21.05 51
13.40 68 21.73 70
14.97 21.10
90
City of Clearwater Employees Pension Fund
Artisan Partners as of 12/31/20
Global Pmts Inc
Atlassian Corp Plc
Veeva Sys Inc
Zynga Inc
Catalent Inc
Hubspot Inc
Match Group Inc New
Exact Sciences Corp
Genmab A S
Dexcom Inc
GICS Sector % Port
Information Technology
Information Technology
Health Care
Telecom Services
Health Care
Information Technology
Telecom Services
Health Care
Health Care
Health Care
5.10
3.70
3.22
3.02
2.92
2.84
2.58
2.48
2.40
2.36
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
1.11
10.57
11.55
1.27
25.64
3.71
35.07
10.02
1.07
-5.00.05.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
50.0
55.0
60.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/01
Artisan Partners R Mid Cap G
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/01
Artisan Partners
R Mid Cap G
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
16.96
19.02
53,252
-7,884
8,827
54,194
56.72
35.59
49,643
-19,582
24,133
54,194
56.72
35.59
49,643
-19,582
24,133
54,194
28.02
20.50
39,456
-22,383
37,122
54,194
20.29
18.66
50,563
-40,715
44,347
54,194
16.71
15.05
40,886
-59,732
73,041
54,194
12.53
10.38
29,914
-59,733
84,014
54,194
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
91
City of Clearwater Employees Pension Fund
Artisan Partners as of 12/31/20
Cash & Equiv
$1,349 2.49%
Domestic Equity
$52,846 97.51%
Periods from 7/01 to 12/20
Alpha
Beta
R-Squared
0.54
0.96
0.92
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0 r
1
T
Annualized Standard Deviation%
r Artisan Partners
1 R Mid Cap G
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.53
10.38
1.40
18.59
18.34
0.46
0.60
0.49
0.00
0.26
Asset Allocation ($000)
Risk/Return Analysis
92
City of Clearwater Employees Pension Fund
Midcap Growth Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
r Artisan Partners
Net Ret
Rank
1 R Mid Cap G
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
27.62
23.88
22.97
20.04
18.34
16.96
95
19.02
91
63.54
46.45
44.45
38.89
34.66
56.72
13
35.59
91
52.29
39.34
38.52
36.75
31.69
47.37
9
35.53
75
33.96
24.88
20.83
20.29
16.68
28.02
9
20.50
62
32.55
25.10
22.41
21.53
17.70
26.18
22
21.67
72
26.97
21.59
18.39
18.12
16.21
20.29
33
18.66
45
22.35
17.70
14.69
14.21
12.93
17.29
32
15.28
43
19.03
15.77
13.69
12.63
11.22
15.76
26
14.80
38
22.00
18.28
16.66
16.08
14.36
18.46
25
17.23
41
21.69
17.52
16.91
16.80
14.26
18.72
21
17.07
48
16.71
15.05
10%
15%
20%
25%
30%
35%
40%
45%
50%
55%
60%
65%
r1
r
1
r
1
r
1
r
1 r1 r1 r1
r1 r1 r1
93
City of Clearwater Employees Pension Fund
Midcap Growth Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
r Artisan Partners
Net Ret
Rank
1 R Mid Cap G
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
63.54
46.45
44.45
38.89
34.66
56.72
13
35.59
91
41.96
35.61
32.64
30.51
24.97
38.58
11
35.47
28
3.65
-1.05
-6.61
-7.91
-8.68
-3.39
31
-4.75
37
30.73
27.69
25.10
21.81
19.11
20.81
75
25.27
42
14.55
10.24
8.13
4.28
2.03
-0.63
99
7.33
50
8.27
1.57
-2.15
-3.52
-4.32
3.38
8
-0.20
33
10.80
8.78
5.57
4.08
0.41
6.96
37
11.91
1
47.34
42.30
39.01
37.43
34.30
39.21
46
35.76
75
22.65
19.46
14.58
12.77
10.84
20.82
5
15.80
41
11.21
3.44
0.92
-1.56
-8.01
0.07
62
-1.66
77
-10%
0%
10%
20%
30%
40%
50%
60%
70%
r
1 r1
r1
r
1
r
1
r
1
r
1
r
1
r
1
r1
94
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Midcap Growth Portfolios
High
1st Qt
Median
3rd Qt
Low
r Artisan Partners
Net Ret
Rank
1 R Mid Cap G
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
30.05
25.05
21.80
21.27
19.48
28.02
17
20.50
90
20.37
19.04
17.93
17.44
15.30
22.80
1
16.23
93
18.11
16.34
15.20
14.53
13.47
18.94
1
14.76
72
10.20
9.12
7.68
6.98
4.00
9.62
13
6.53
77
20.43
19.40
19.17
18.57
16.89
17.38
94
17.36
94
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
30%
32%
r
1
r
1
r
1
r
1
r 1
Artisan Partners
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-12.0%
-10.0%
-8.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
-6.1
1.9
1.2
-4.4
1.0
2.5
-3.6 -3.3
1.4
0.8
2.0
-2.7
2.0
4.5
-3.0
-0.9
10.0
4.7
2.1
-1.7
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R Mid Cap G
95
City of Clearwater Employees Pension Fund
Risk Measure Summary
Artisan Partners
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.12
0.60
0.75
-12.07
36.44
56.72
56.72
39.92
0.94
4.21
0.95
1.40
59.90
8.90
1.67
1
3
-20.04
30.26
35.59
35.59
43.11
0.81
3
9
1.19
0.92
0.67
-18.25
36.44
-3.39
56.72
29.32
1.01
1.56
0.95
0.90
26.06
6.86
0.94
3
9
-20.04
30.26
-9.45
35.59
28.22
0.67
5
15
1.03
0.92
0.60
-18.25
36.44
-3.39
56.72
23.60
1.03
0.29
0.91
0.81
18.56
7.33
0.20
3
17
-20.04
30.26
-9.45
35.59
21.79
0.80
21
56
1.02
0.89
0.51
-27.54
36.44
-42.87
58.59
20.84
0.96
0.54
0.92
0.60
12.98
5.81
0.26
21
56
-27.36
30.26
-44.32
62.98
20.81
0.51
96
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Midcap Growth Portfolios
Annualized Rate of Return25.0 26.4 27.8 29.2 30.6 32.0 33.4 34.8 36.2 37.6 39.0
12.0
13.8
15.6
17.4
19.1
20.9
22.7
24.5
26.3
28.1
29.9
r
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
r Artisan Partners
1 R Mid Cap G
Median
28.02 9 29.32 17
20.50 62 28.22 17
20.83 32.18
Annualized Rate of Return19.0 20.3 21.6 22.9 24.2 25.5 26.8 28.1 29.4 30.7 32.0
11.0
12.5
14.0
15.5
17.0
18.5
20.0
21.5
23.0
24.5
26.0
r
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
r Artisan Partners
1 R Mid Cap G
Median
20.29 33 23.60 11
18.66 45 21.79 8
18.39 25.34
97
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Artisan Partners
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio R Mid Cap G
67
52,845,775
25,944,739
19,415,862
0.16
164.91
34.60
1.07
6.69
45.26
9.66
347
24,497,324
12,415,238
0.47
74.80
30.67
1.07
10.94
42.95
13.11
Ten Largest Holdings
Global Pmts Inc
Atlassian Corp Plc
Veeva Sys Inc
Zynga Inc
Catalent Inc
Hubspot Inc
Match Group Inc New
Exact Sciences Corp
Genmab A S
Dexcom Inc
Market Value % of Portfolio Quarterly Ret
2,695,120
1,953,282
1,704,013
1,596,848
1,543,254
1,502,904
1,365,397
1,309,796
1,268,104
1,245,956
5.10
3.70
3.22
3.02
2.92
2.84
2.58
2.48
2.40
2.36
21.43
28.65
-3.18
8.22
21.49
35.66
36.64
29.96
11.06
-10.31
Ten Best Performers
Lyft Inc
Roku Inc
Chewy Inc
Svb Finl Group
Lattice Semiconducto
Peloton Interactive
Pagseguro Digital Lt
Aptiv Plc
Zscaler Inc
Sage Therapeutics In
Quarterly Ret
78.33
75.86
63.94
61.18
58.22
52.88
50.84
42.11
41.95
41.54
Ten Worst Performers
Jfrog Ltd
Beyond Meat Inc
Wayfair Inc
Dexcom Inc
Ollies Bargain Outlt
Fidelity Natl Inform
Datadog Inc
Veeva Sys Inc
Irhythm Technologies
CMS Energy Corp
Quarterly Ret
-25.78
-24.73
-22.40
-10.31
-6.39
-3.68
-3.64
-3.18
-0.38
-0.02
98
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Artisan Partners
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio R Mid Cap G
67
52,845,775
25,944,739
19,415,862
0.16
164.91
34.60
1.07
6.69
45.26
9.66
347
24,497,324
12,415,238
0.47
74.80
30.67
1.07
10.94
42.95
13.11
Ten Best Contributors
Global Pmts Inc
Atlassian Corp Plc
Roku Inc
Peloton Interactive
Hubspot Inc
Match Group Inc New
Lattice Semiconducto
Pagseguro Digital Lt
Exact Sciences Corp
Zscaler Inc
Market Value % of Portfolio Quarterly Ret
2,695,120
1,953,282
734,428
1,051,723
1,502,904
1,365,397
808,036
860,538
1,309,796
889,708
5.10
3.70
1.39
1.99
2.84
2.58
1.53
1.63
2.48
1.68
21.43
28.65
75.86
52.88
35.66
36.64
58.22
50.84
29.96
41.95
Ten Worst Contributors
Dexcom Inc
Jfrog Ltd
Wayfair Inc
Veeva Sys Inc
Beyond Meat Inc
Ollies Bargain Outlt
Fidelity Natl Inform
Datadog Inc
Irhythm Technologies
CMS Energy Corp
Market Value % of Portfolio Quarterly Ret
1,245,956
269,918
307,553
1,704,013
173,000
485,060
639,682
634,249
545,109
564,281
2.36
0.51
0.58
3.22
0.33
0.92
1.21
1.20
1.03
1.07
-10.31
-25.78
-22.40
-3.18
-24.73
-6.39
-3.68
-3.64
-0.38
-0.02
99
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Artisan Partners
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.00
0.80
12.65
11.54
0.79
27.38
2.40
33.25
8.42
2.77
100.00
0.39
2.19
12.21
11.36
4.25
22.32
3.55
36.57
5.69
0.09
100.00
12.28
14.87
21.43
-11.15
10.33
15.47
21.94
26.72
-0.36
17.10
28.80
12.90
14.33
9.91
-0.41
14.81
17.08
25.78
39.23
23.31
18.85
0.00
-0.00
0.07
1.33
-0.09
-1.23
-0.04
-1.28
-1.05
-0.66
-2.94
-0.04
0.08
-0.02
-0.02
0.67
-0.20
0.02
-0.23
0.56
0.12
0.94
-0.04
0.08
0.05
1.31
0.58
-1.43
-0.02
-1.51
-0.50
-0.54
-2.01
Index - R Mid Cap G
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.25%
[ Actual Return 16.85% ] - [ Buy Hold Return 17.10% ]
100
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Artisan Partners
Quarter Ending 12/20
% Allocation
Energy
0.00 0.39
Materials
0.80 2.19
Industrials
12.65 12.21
Con. Discretionary
11.54 11.36
Consumer Staples
0.79 4.25
Health Care
27.38 22.32
Financials
2.40 3.55
Infomation Tech.
33.25 36.57
Telecom. Services
8.42 5.69
Utilities
2.77 0.09
Artisan Partners R Mid Cap G
% Return
28.80
12.28 12.90
14.87 14.33
21.43 9.91
-11.15 -0.41
10.33 14.81
15.47 17.08
21.94 25.78
26.72 39.23
-0.36 23.31
% Variance
-0.04
0.08
0.05
1.31
0.58
-1.43
-0.02
-1.51
-0.50
-0.54
101
City of Clearwater Employees Pension Fund
Boston Partners as of 12/31/20
Ameriprise Finl Inc
Fifth Third Bancorp
Huntington Bancshare
Ametek Inc New
Te Connectivity Ltd
Dover Corp
Qorvo Inc
Keycorp
Eaton Corp Plc
F M C Corp
GICS Sector % Port
Financials
Financials
Financials
Industrials
Information Technology
Industrials
Information Technology
Financials
Industrials
Materials
1.78
1.73
1.71
1.68
1.55
1.47
1.46
1.39
1.32
1.30
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
4.77
6.03
21.54
13.05
1.60
9.61
24.69
10.78
2.56
5.37
-5.00.05.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
50.0
55.0
60.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/20
Boston Partners Russell MidCap Value
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/20
Boston Partners
Russell MidCap Value
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
21.87
20.43
43,961
87
9,614
53,662
50.38
53.70
27,058
10,226
16,378
53,662
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
102
City of Clearwater Employees Pension Fund
Boston Partners as of 12/31/20
Cash & Equiv
$1,199 2.24%
Domestic Equity
$52,463 97.76%
Periods from 3/20 to 12/20
Alpha
Beta
R-Squared
N/A
N/A
N/A
Annualized Return%
-2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
50.0
55.0
60.0
b1
T
Annualized Standard Deviation%
b Boston Partners
1 Russell MidCap Value
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
50.38
53.70
0.09
20.92
18.87
0.02
2.40
2.84
0.00
Asset Allocation ($000)
Risk/Return Analysis (Number of returns < 12)
103
City of Clearwater Employees Pension Fund
Midcap Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
b Boston Partners
Net Ret
Rank
1 Russell MidCap Value
Net Ret
Rank
Last
Qtr
27.50
26.49
22.14
16.54
7.56
21.87
57
20.43
65
6%
8%
10%
12%
14%
16%
18%
20%
22%
24%
26%
28%
b
1
104
City of Clearwater Employees Pension Fund
Risk Measure Summary
Boston Partners
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
3
0.94
0.33
5.51
21.87
0
3
6.40
20.43
105
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Boston Partners
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell MidCap Value
148
52,462,596
20,118,051
14,851,192
1.62
73.05
18.83
1.29
2.29
72.14
5.01
701
17,901,976
8,494,603
1.85
47.88
19.39
1.17
2.11
66.67
7.01
Ten Largest Holdings
Ameriprise Finl Inc
Fifth Third Bancorp
Huntington Bancshare
Ametek Inc New
Te Connectivity Ltd
Dover Corp
Qorvo Inc
Keycorp
Eaton Corp Plc
F M C Corp
Market Value % of Portfolio Quarterly Ret
934,144
905,867
898,094
878,992
810,685
772,271
762,348
729,966
689,123
679,236
1.78
1.73
1.71
1.68
1.55
1.47
1.46
1.39
1.32
1.30
26.87
32.27
39.41
21.86
24.40
17.00
28.88
39.20
18.53
8.97
Ten Best Performers
Championx Corporatio
Howmet Aerospace Inc
Yelp Inc
Mastec Inc
Flextronics Intl Ltd
Helmerich & Payne In
Discover Finl Svcs
Halliburton Co
Wynn Resorts Ltd
East West Bancorp In
Quarterly Ret
91.49
70.69
62.62
61.56
61.40
60.48
57.59
57.25
57.12
56.05
Ten Worst Performers
Best Buy Inc
Ppd Inc
Boston Scientific Co
Ebay Inc
Renaissance Re Hldgs
Whirlpool Corp
Rackspace Technology
Humana Inc
Nomad Hldgs Ltd
Masco Corp
Quarterly Ret
-9.85
-7.49
-5.91
-3.24
-2.10
-1.21
-1.19
-0.72
-0.24
-0.12
106
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Boston Partners
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell MidCap Value
148
52,462,596
20,118,051
14,851,192
1.62
73.05
18.83
1.29
2.29
72.14
5.01
701
17,901,976
8,494,603
1.85
47.88
19.39
1.17
2.11
66.67
7.01
Ten Best Contributors
Howmet Aerospace Inc
Huntington Bancshare
Discover Finl Svcs
Fifth Third Bancorp
Keycorp
East West Bancorp In
Ameriprise Finl Inc
On Semiconductor Cor
Championx Corporatio
Harley Davidson Inc
Market Value % of Portfolio Quarterly Ret
525,821
898,094
607,366
905,867
729,966
480,021
934,144
449,972
249,206
457,319
1.00
1.71
1.16
1.73
1.39
0.92
1.78
0.86
0.48
0.87
70.69
39.41
57.59
32.27
39.20
56.05
26.87
50.90
91.49
49.63
Ten Worst Contributors
Ppd Inc
Best Buy Inc
Ebay Inc
Boston Scientific Co
Whirlpool Corp
Renaissance Re Hldgs
Humana Inc
Rackspace Technology
Nomad Hldgs Ltd
Masco Corp
Market Value % of Portfolio Quarterly Ret
217,845
158,766
379,287
187,120
460,069
222,862
538,685
186,197
213,198
353,310
0.42
0.30
0.72
0.36
0.88
0.43
1.03
0.36
0.41
0.67
-7.49
-9.85
-3.24
-5.91
-1.21
-2.10
-0.72
-1.19
-0.24
-0.12
107
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Boston Partners
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
3.24
5.93
21.02
12.01
1.84
11.81
25.19
11.06
2.02
5.86
100.00
3.42
7.06
17.37
11.89
4.42
7.92
14.80
9.62
4.08
9.02
100.00
43.94
23.62
22.49
25.41
10.83
11.30
23.80
29.31
36.63
9.07
22.65
38.58
24.95
19.62
20.22
6.73
15.88
29.43
25.94
21.92
5.93
18.73
0.17
-0.08
0.60
0.62
0.08
-0.54
-1.42
0.37
0.30
0.18
0.29
-0.03
-0.07
0.03
0.00
0.31
-0.11
1.11
0.10
-0.07
0.40
1.68
0.14
-0.15
0.64
0.63
0.39
-0.65
-0.31
0.48
0.23
0.59
1.98
Index - Russell MidCap Value
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -1.05%
[ Actual Return 21.60% ] - [ Buy Hold Return 22.65% ]
108
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Boston Partners
Quarter Ending 12/20
% Allocation
Energy
3.24 3.42
Materials
5.93 7.06
Industrials
21.02 17.37
Con. Discretionary
12.01 11.89
Consumer Staples
1.84 4.42
Health Care
11.81 7.92
Financials
25.19 14.80
Infomation Tech.
11.06 9.62
Telecom. Services
2.02 4.08
Utilities
5.86 9.02
Boston Partners Russell MidCap Value
% Return
43.94 38.58
23.62 24.95
22.49 19.62
25.41 20.22
10.83 6.73
11.30 15.88
23.80 29.43
29.31 25.94
36.63 21.92
9.07 5.93
% Variance
0.14
-0.15
0.64
0.63
0.39
-0.65
-0.31
0.48
0.23
0.59
109
City of Clearwater Employees Pension Fund
Small Cap Equity Comp as of 12/31/20
Globant S A
Blackline Inc
Alarm Com Hldgs Inc
Sps Comm Inc
Pegasystems Inc
Five9 Inc
Ritchie Bros Auction
Workiva Inc
Five Below Inc
Paylocity Hldg Corp
GICS Sector % Port
Information Technology
Information Technology
Information Technology
Information Technology
Information Technology
Information Technology
Industrials
Information Technology
Consumer Discretionary
Information Technology
2.51
2.31
2.15
1.96
1.90
1.81
1.69
1.68
1.67
1.57
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.49
2.69
20.64
13.98
4.65
16.58
10.38
29.73
0.35
0.52
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Small Cap Equity Comp R2000
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Small Cap Equity Comp
R2000
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
24.60
31.37
62,554
-7,857
15,104
69,802
31.18
19.96
59,017
-7,479
18,264
69,802
31.18
19.96
59,017
-7,479
18,264
69,802
19.13
10.25
57,098
-20,500
33,204
69,802
18.46
13.26
50,588
-30,571
49,784
69,802
14.69
11.20
42,571
-50,584
77,815
69,802
11.74
9.74
29,988
-89,586
129,400
69,802
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
110
City of Clearwater Employees Pension Fund
Small Cap Equity Comp as of 12/31/20
Cash & Equiv
$1,321 1.89%
Domestic Equity
$68,482 98.11%
Periods from 8/03 to 12/20
Alpha
Beta
R-Squared
0.71
0.86
0.95
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0 S
1
T
Annualized Standard Deviation%
S Small Cap Equity Comp
1 R2000
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
11.74
9.74
1.34
17.98
19.62
0.47
0.58
0.43
0.00
0.25
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
111
City of Clearwater Employees Pension Fund
Small Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
S Small Cap Equity Comp
Net Ret
Rank
1 R2000
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
35.87
30.90
29.92
26.47
24.59
24.60
93
31.37
11
20.02
18.13
10.54
4.82
0.21
31.18
1
19.96
5
27.70
22.67
20.34
15.84
14.06
28.96
1
22.71
22
12.05
11.11
9.51
4.79
3.36
19.13
1
10.25
40
14.51
11.77
11.09
7.76
5.15
18.51
1
11.33
40
17.05
14.34
13.12
10.79
8.94
18.46
1
13.26
43
13.88
11.39
10.73
8.09
7.17
14.83
1
10.10
57
11.36
10.38
9.55
7.85
7.01
12.65
1
9.34
60
15.17
13.50
12.36
12.14
10.62
16.01
1
12.65
39
14.71
13.61
12.62
12.30
11.92
16.19
1
13.06
38
12.82
12.52
11.26
10.92
10.05
14.69
1
11.20
54
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
S
1 S
1
S
1
S
1
S
1
S
1 S
1
S
1
S
1
S
1 S
1
112
City of Clearwater Employees Pension Fund
Small Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
S Small Cap Equity Comp
Net Ret
Rank
1 R2000
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
20.02
18.13
10.54
4.82
0.21
31.18
1
19.96
5
36.54
31.11
26.92
25.49
22.07
26.79
52
25.52
70
-4.03
-8.71
-13.31
-15.11
-16.73
1.67
1
-11.01
33
25.53
20.38
14.15
12.18
6.77
16.66
29
14.65
43
30.09
27.80
24.77
22.85
18.31
18.26
96
21.31
77
2.69
-0.23
-2.07
-3.15
-5.52
-1.70
37
-4.41
88
12.92
6.48
5.72
0.48
-3.46
0.39
75
4.89
65
46.84
42.90
39.10
35.52
32.62
42.51
28
38.82
53
22.92
18.50
15.45
14.04
11.11
17.61
27
16.34
38
3.15
0.65
-1.86
-3.81
-6.08
2.07
9
-4.17
75
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
S
1
S1
S
1
S1
S
1
S1
S
1
S
1
S1
S
1
113
City of Clearwater Employees Pension Fund
Risk Measure Summary
Small Cap Equity Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.92
0.71
0.75
-21.62
26.89
31.18
31.18
44.88
0.81
2.64
0.98
0.68
37.89
12.88
0.32
1
3
-30.61
31.37
19.96
19.96
55.98
0.34
3
9
0.99
0.68
0.67
-21.62
26.89
-12.40
31.18
27.72
0.80
2.17
0.97
0.63
21.83
8.34
0.69
4
8
-30.61
31.37
-23.99
25.52
34.19
0.25
3
17
0.96
0.64
0.65
-21.62
26.89
-12.40
31.18
21.25
0.79
1.61
0.96
0.81
21.79
7.05
0.45
5
15
-30.61
31.37
-23.99
26.22
26.37
0.46
18
51
0.96
0.81
0.61
-25.65
26.89
-38.63
57.55
19.08
0.86
0.71
0.95
0.56
12.38
5.17
0.25
20
49
-30.61
31.37
-37.50
62.77
21.60
0.40
114
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Small Neutral Portfolios
Annualized Rate of Return24.0 26.0 28.0 30.0 32.0 34.0 36.0 38.0 40.0
-4.0
-1.4
1.1
3.7
6.3
9.0
11.6
14.2
16.8
19.4
22.0
S
1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
S Small Cap Equity Comp
1 R2000
Median
19.13 1 27.72 20
10.25 40 34.19 61
9.51 32.43
Annualized Rate of Return20.0 21.2 22.4 23.6 24.8 26.0 27.2 28.4 29.6 30.8 32.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
S
1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
S Small Cap Equity Comp
1 R2000
Median
18.46 1 21.25 23
13.26 43 26.37 58
13.12 25.93
115
City of Clearwater Employees Pension Fund
Riverbridge Partners as of 12/31/20
Globant S A
Blackline Inc
Alarm Com Hldgs Inc
Sps Comm Inc
Pegasystems Inc
Five9 Inc
Ritchie Bros Auction
Workiva Inc
Five Below Inc
Paylocity Hldg Corp
GICS Sector % Port
Information Technology
Information Technology
Information Technology
Information Technology
Information Technology
Information Technology
Industrials
Information Technology
Consumer Discretionary
Information Technology
4.58
4.22
3.94
3.58
3.47
3.31
3.08
3.07
3.05
2.86
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
0.00
14.63
14.45
3.17
23.02
2.22
42.50
0.00
0.00
-5.00.05.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
50.0
55.0
60.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Riverbridge Partners R2000G
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Riverbridge Partners
R2000G
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
25.78
29.61
36,728
-7,915
9,151
37,964
54.14
34.63
29,771
-7,701
15,894
37,964
54.14
34.63
29,771
-7,701
15,894
37,964
28.20
16.20
29,033
-16,200
25,131
37,964
24.03
16.36
20,470
-15,758
33,253
37,964
17.51
13.48
19,642
-28,764
47,087
37,964
18.80
14.89
16,876
-28,764
49,852
37,964
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
116
City of Clearwater Employees Pension Fund
Riverbridge Partners as of 12/31/20
Cash & Equiv
$482 1.27%
Domestic Equity
$37,482 98.73%
Periods from 9/10 to 12/20
Alpha
Beta
R-Squared
1.32
0.85
0.92
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0 R
1
T
Annualized Standard Deviation%
R Riverbridge Partners
1 R2000G
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
18.80
14.89
0.62
17.10
19.17
0.25
1.06
0.74
0.00
0.38
Asset Allocation ($000)
Risk/Return Analysis
117
City of Clearwater Employees Pension Fund
Small Growth Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
R Riverbridge Partners
Net Ret
Rank
1 R2000G
Net Ret
Rank
Last
Qtr
Last 2
Qtrs
Last 3
Qtrs
12/20
YTD
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
38.82
28.14
26.38
23.21
20.13
25.78
57
29.61
21
57.08
40.14
34.84
31.60
24.51
36.30
42
38.88
28
116.53
91.79
78.41
64.09
48.16
85.45
32
81.36
39
70.18
43.81
29.29
18.94
11.94
54.14
13
34.63
42
70.18
43.81
29.29
18.94
11.94
54.14
13
34.63
42
53.52
37.84
27.62
24.83
18.58
40.10
17
31.52
46
30.14
22.47
15.29
12.13
6.60
28.20
13
16.20
46
32.64
22.45
16.08
13.48
6.98
26.87
13
17.66
42
25.99
19.15
15.76
14.23
9.66
24.03
9
16.36
42
20.98
15.92
13.01
11.38
8.17
19.02
12
13.20
43
17.61
14.62
11.46
10.23
7.17
16.13
13
12.08
37
20.90
18.61
14.95
13.91
11.95
19.24
11
15.58
40
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
110%
120%
R1
R1
R1
R
1
R
1
R
1 R
1
R
1
R
1 R
1 R1
R1
118
City of Clearwater Employees Pension Fund
Small Growth Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
R Riverbridge Partners
Net Ret
Rank
1 R2000G
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012
70.18
43.81
29.29
18.94
11.94
54.14
13
34.63
42
40.40
31.23
27.35
25.44
23.59
27.35
50
28.48
33
7.33
0.11
-7.24
-11.63
-14.14
7.33
5
-9.31
55
35.55
24.02
19.30
15.01
10.96
22.97
28
22.17
34
25.88
19.40
17.42
9.98
3.62
13.29
65
11.32
65
4.97
4.50
0.34
-1.85
-4.99
-3.15
87
-1.38
67
9.98
7.41
3.37
2.45
-0.76
0.20
87
5.60
28
50.89
46.08
43.50
40.25
32.20
43.50
50
43.29
50
19.87
16.29
14.88
12.07
10.63
17.83
17
14.59
50
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
R
1
R 1
R
1
R1
R1
R1 R
1
R1
R1
119
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Small Growth Portfolios
High
1st Qt
Median
3rd Qt
Low
R Riverbridge Partners
Net Ret
Rank
1 R2000G
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
28.82
22.66
17.53
16.29
11.27
28.20
9
16.20
76
20.17
13.23
10.48
8.17
4.61
20.17
6
8.18
74
18.76
12.86
8.73
7.36
4.81
17.43
13
7.86
68
9.00
3.62
0.73
-0.72
-1.24
9.00
6
0.10
69
20.05
17.64
12.36
11.85
11.46
18.90
13
12.49
50
-5%
0%
5%
10%
15%
20%
25%
30%
R
1
R
1
R
1 R
1
R
1
Riverbridge Partners
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
45.0%
1.9
3.3
-1.6 -1.8
2.4
4.2
-4.8
-0.9
6.2
0.8
4.2
6.1
-1.2
2.1 1.6
-3.3
12.0
4.2
1.1
-2.9
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R2000G
120
City of Clearwater Employees Pension Fund
Risk Measure Summary
Riverbridge Partners
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.05
0.66
0.75
-16.88
36.06
54.14
54.14
46.32
0.88
4.13
0.96
1.15
60.53
10.98
1.07
1
3
-25.76
30.58
34.63
34.63
52.85
0.64
3
9
1.13
0.74
0.75
-16.88
36.06
-8.58
54.14
30.30
0.87
2.84
0.95
0.88
30.48
7.88
1.13
3
9
-25.76
30.58
-18.58
34.63
34.17
0.43
4
16
1.10
0.74
0.65
-16.88
36.06
-8.58
54.14
23.79
0.87
2.05
0.93
0.96
26.30
7.43
0.77
4
16
-25.76
30.58
-18.58
34.63
26.47
0.57
9
32
0.97
0.70
0.51
-16.88
36.06
-8.58
54.14
20.06
0.85
1.32
0.92
0.91
21.48
6.76
0.38
9
32
-25.76
30.58
-18.58
43.29
22.74
0.63
121
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Small Growth Portfolios
Annualized Rate of Return22.0 24.2 26.4 28.6 30.8 33.0 35.2 37.4 39.6 41.8 44.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
R
1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
R Riverbridge Partners
1 R2000G
Median
28.20 13 30.30 26
16.20 46 34.17 59
15.29 32.73
Annualized Rate of Return16.0 17.8 19.6 21.4 23.2 25.0 26.8 28.6 30.4 32.2 34.0
2.0
4.8
7.6
10.4
13.2
16.0
18.8
21.5
24.3
27.1
29.9
R
1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
R Riverbridge Partners
1 R2000G
Median
24.03 9 23.79 43
16.36 42 26.47 66
15.76 24.88
122
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Riverbridge Partners
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio R2000G
53
37,482,273
5,746,754
4,205,358
0.28
91.94
34.14
1.08
7.41
31.70
11.72
1,127
4,032,679
1,189,172
0.38
-305.54
6.53
1.25
5.65
41.83
8.99
Ten Largest Holdings
Globant S A
Blackline Inc
Alarm Com Hldgs Inc
Sps Comm Inc
Pegasystems Inc
Five9 Inc
Ritchie Bros Auction
Workiva Inc
Five Below Inc
Paylocity Hldg Corp
Market Value % of Portfolio Quarterly Ret
1,716,072
1,580,286
1,475,197
1,340,435
1,302,083
1,241,902
1,156,199
1,151,663
1,142,094
1,071,556
4.58
4.22
3.94
3.58
3.47
3.31
3.08
3.07
3.05
2.86
21.42
48.81
87.24
39.45
10.12
34.48
17.77
64.31
37.78
27.56
Ten Best Performers
Alarm Com Hldgs Inc
Phreesia Inc
Workiva Inc
Pros Holdings Inc
Rogers Corp
Inogen Inc
Pennant Group Inc
Blackline Inc
Power Integrations I
Heska Corp
Quarterly Ret
87.24
68.88
64.31
58.95
58.36
54.07
50.57
48.81
47.99
47.43
Ten Worst Performers
Inovalon Hldgs Inc
Orthopediatrics Corp
Ollies Bargain Outlt
Dorman Products Inc
Cass Information Sys
Pra Group Inc
Neogen Corp
Descartes Sys Group
Calavo Growers Inc
Cmc Materials Inc
Quarterly Ret
-31.30
-10.17
-6.39
-3.94
-2.69
-0.73
1.34
2.63
6.47
6.58
123
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Riverbridge Partners
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 2000 Growth
53
37,482,273
5,746,754
4,205,358
0.28
91.94
34.14
1.08
7.41
31.70
11.72
1,127
4,032,679
1,189,172
0.38
-305.54
6.53
1.25
5.65
41.83
8.99
Ten Best Contributors
Alarm Com Hldgs Inc
Blackline Inc
Workiva Inc
Sps Comm Inc
Five Below Inc
Five9 Inc
Globant S A
Willscot Mobil Mini
Power Integrations I
Kornit Digital Ltd
Market Value % of Portfolio Quarterly Ret
1,475,197
1,580,286
1,151,663
1,340,435
1,142,094
1,241,902
1,716,072
864,403
674,526
851,192
3.94
4.22
3.07
3.58
3.05
3.31
4.58
2.31
1.80
2.27
87.24
48.81
64.31
39.45
37.78
34.48
21.42
38.91
47.99
37.40
Ten Worst Contributors
Inovalon Hldgs Inc
Ollies Bargain Outlt
Orthopediatrics Corp
Dorman Products Inc
Cass Information Sys
Pra Group Inc
Neogen Corp
Descartes Sys Group
Calavo Growers Inc
Cmc Materials Inc
Market Value % of Portfolio Quarterly Ret
363,800
561,678
268,414
285,551
169,336
438,441
541,223
535,034
297,716
355,404
0.97
1.50
0.72
0.76
0.45
1.17
1.44
1.43
0.79
0.95
-31.30
-6.39
-10.17
-3.94
-2.69
-0.73
1.34
2.63
6.47
6.58
124
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Riverbridge Partners
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.00
0.00
15.29
16.44
3.34
22.20
2.42
40.32
0.00
0.00
100.00
0.14
2.57
13.81
13.66
3.22
34.51
4.21
20.12
2.32
1.68
100.00
26.72
21.56
21.22
18.00
16.51
33.42
26.21
37.73
23.00
31.49
23.76
16.67
31.09
22.21
36.07
26.60
22.74
28.70
0.00
0.00
-0.73
-0.36
0.15
-2.91
-0.14
-1.07
0.00
0.00
-5.05
-0.01
0.15
0.04
-0.14
-0.01
-0.29
0.12
1.49
0.05
0.10
1.48
-0.01
0.15
-0.69
-0.50
0.14
-3.20
-0.02
0.42
0.05
0.10
-3.57
Index - R2000G
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect 0.21%
[ Actual Return 26.42% ] - [ Buy Hold Return 26.21% ]
125
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Riverbridge Partners
Quarter Ending 12/20
% Allocation
Energy
0.00 0.14
Materials
0.00 2.57
Industrials
15.29 13.81
Con. Discretionary
16.44 13.66
Consumer Staples
3.34 3.22
Health Care
22.20 34.51
Financials
2.42 4.21
Infomation Tech.
40.32 20.12
Telecom. Services
0.00 2.32
Utilities
0.00 1.68
Riverbridge Partners R2000G
% Return
37.73
23.00
26.72 31.49
21.56 23.76
21.22 16.67
18.00 31.09
16.51 22.21
33.42 36.07
26.60
22.74
% Variance
-0.01
0.15
-0.69
-0.50
0.14
-3.20
-0.02
0.42
0.05
0.10
126
City of Clearwater Employees Pension Fund
Atlanta Capital Mgmt as of 12/31/20
Choice Hotels Intl I
Corelogic Inc
Manhattan Assocs Inc
Integra Lifesciences
Inter Parfums Inc
ICU Med Inc
Qualys Inc
Kinsale Cap Group In
Moog Inc ’a’
Houlihan Lokey Inc
GICS Sector % Port
Consumer Discretionary
Industrials
Information Technology
Health Care
Consumer Staples
Health Care
Information Technology
Financials
Industrials
Financials
3.46
2.98
2.95
2.82
2.81
2.78
2.71
2.71
2.56
2.42
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.55
3.33
29.58
14.22
8.49
9.62
17.22
16.35
0.64
0.00
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Atlanta Capital Mgmt Russell 2000
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Atlanta Capital Mgmt
Russell 2000
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
19.05
31.37
14,081
28
2,683
16,792
10.77
19.96
15,044
106
1,642
16,792
10.77
19.96
15,044
106
1,642
16,792
11.99
10.25
14,218
-2,666
5,240
16,792
13.44
13.26
16,621
-9,425
9,597
16,792
13.68
11.13
11,514
-13,430
18,709
16,792
12.58
9.77
14,990
-23,430
25,233
16,792
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
127
City of Clearwater Employees Pension Fund
Atlanta Capital Mgmt as of 12/31/20
Cash & Equiv
$463 2.76%
Domestic Equity
$16,329 97.24%
Periods from 8/03 to 12/20
Alpha
Beta
R-Squared
1.17
0.72
0.92
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0 t
1
T
Annualized Standard Deviation%
t Atlanta Capital Mgmt
1 Russell 2000
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.58
9.77
1.34
16.14
19.59
0.47
0.70
0.43
0.00
0.18
Asset Allocation ($000)
Risk/Return Analysis
128
City of Clearwater Employees Pension Fund
Small Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
t Atlanta Capital Mgmt
Net Ret
Rank
1 Russell 2000
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
35.87
30.90
29.92
26.47
24.59
19.05
99
31.37
11
20.02
18.13
10.54
4.82
0.21
10.77
44
19.96
5
27.70
22.67
20.34
15.84
14.06
18.23
59
22.71
22
12.05
11.11
9.51
4.79
3.36
11.99
5
10.25
40
14.51
11.77
11.09
7.76
5.15
12.33
16
11.33
40
17.05
14.34
13.12
10.79
8.94
13.44
40
13.26
43
13.88
11.39
10.73
8.09
7.17
11.98
21
10.10
57
11.36
10.38
9.55
7.85
7.01
10.73
21
9.34
60
15.17
13.50
12.36
12.14
10.62
14.27
22
12.56
40
14.71
13.61
12.62
12.30
11.92
14.08
22
13.15
37
12.82
12.52
11.26
10.92
10.05
13.68
1
11.13
58
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
t
1
t
1 t
1
t
1
t1
t1 t
1 t1
t1 t1 t
1
129
City of Clearwater Employees Pension Fund
Small Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
t Atlanta Capital Mgmt
Net Ret
Rank
1 Russell 2000
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
20.02
18.13
10.54
4.82
0.21
10.77
44
19.96
5
36.54
31.11
26.92
25.49
22.07
26.20
60
25.53
70
-4.03
-8.71
-13.31
-15.11
-16.73
0.48
1
-11.01
33
25.53
20.38
14.15
12.18
6.77
13.34
54
14.65
43
30.09
27.80
24.77
22.85
18.31
18.02
96
21.31
77
2.69
-0.23
-2.07
-3.15
-5.52
4.97
1
-4.41
88
12.92
6.48
5.72
0.48
-3.46
3.50
67
4.89
65
46.84
42.90
39.10
35.52
32.62
42.43
28
37.88
65
22.92
18.50
15.45
14.04
11.11
12.53
90
18.05
27
3.15
0.65
-1.86
-3.81
-6.08
10.20
1
-5.50
81
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
t
1
t1
t
1
t1
t
1
t
1
t1
t
1
t
1
t
1
130
City of Clearwater Employees Pension Fund
December 31, 2020
Performance Comparison
Total Returns of Small Cap Neutral Portfolios
High
1st Qt
Median
3rd Qt
Low
t Atlanta Capital Mgmt
Net Ret
Rank
1 Russell 2000
Net Ret
Rank
Mar 18
Dec 20
Dec 17
Sep 20
Sep 17
Jun 20
Jun 17
Mar 20
Mar 17
Dec 19
20.43
13.24
11.11
8.20
3.77
11.99
36
10.25
65
8.61
5.06
2.42
-1.18
-3.79
7.41
13
1.77
58
10.26
5.18
3.11
-0.76
-2.86
7.54
13
2.01
64
4.69
0.76
-1.92
-6.82
-9.50
2.60
17
-4.64
66
17.30
12.31
11.11
7.90
4.25
12.85
21
8.59
68
-10%
-5%
0%
5%
10%
15%
20%
25%
t
1
t
1
t
1 t
1
t
1
Atlanta Capital Mgmt
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
5.4
0.1
-6.2
-1.7 -1.4
0.7
-2.1
1.6 1.7
-0.9
4.2
7.6
-2.7
3.7
5.1
-5.2
9.5
-5.2
-1.8
-9.4
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. Russell 2000
131
City of Clearwater Employees Pension Fund
Risk Measure Summary
Atlanta Capital Mgmt
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.63
0.79
0.25
-24.06
19.05
10.77
10.77
40.58
0.72
-1.42
0.99
0.25
14.02
15.96
-0.90
1
3
-30.61
31.37
19.96
19.96
55.98
0.34
2
10
0.76
0.70
0.50
-24.06
19.05
-14.08
26.20
24.53
0.70
0.77
0.95
0.42
14.82
11.76
-0.14
4
8
-30.61
31.37
-23.99
25.53
34.19
0.25
2
18
0.75
0.61
0.50
-24.06
19.05
-14.08
26.20
18.79
0.69
0.79
0.92
0.65
17.85
9.91
-0.20
5
15
-30.61
31.37
-23.99
26.22
26.37
0.46
16
53
0.86
0.61
0.59
-24.06
19.05
-24.55
52.53
16.21
0.72
1.17
0.92
0.71
16.08
7.79
0.18
19
50
-30.61
31.37
-38.89
65.05
21.71
0.39
132
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Small Neutral Portfolios
Annualized Rate of Return24.0 25.8 27.6 29.4 31.2 33.0 34.8 36.6 38.4 40.2 42.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
t
1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
t Atlanta Capital Mgmt
1 Russell 2000
Median
11.99 5 24.53 1
10.25 40 34.19 61
9.51 32.43
Annualized Rate of Return18.0 20.0 22.0 24.0 26.0 28.0 30.0 32.0 34.0
8.0
9.0
10.0
11.0
12.0
13.0
14.0
15.0
16.0
17.0
18.0
t 1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
t Atlanta Capital Mgmt
1 Russell 2000
Median
13.44 40 18.79 1
13.26 43 26.37 58
13.12 25.93
133
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Atlanta Capital Mgmt
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 2000
62
16,329,134
3,862,723
3,700,626
0.86
67.36
29.01
1.05
3.34
38.74
8.25
2,039
3,292,157
861,920
1.00
350.79
9.55
1.30
2.30
48.43
7.10
Ten Largest Holdings
Choice Hotels Intl I
Corelogic Inc
Manhattan Assocs Inc
Integra Lifesciences
Inter Parfums Inc
ICU Med Inc
Qualys Inc
Kinsale Cap Group In
Moog Inc ’a’
Houlihan Lokey Inc
Market Value % of Portfolio Quarterly Ret
564,815
487,039
482,250
460,088
458,212
453,861
442,266
442,087
418,228
394,304
3.46
2.98
2.95
2.82
2.81
2.78
2.71
2.71
2.56
2.42
24.16
14.75
10.15
37.48
61.95
17.36
24.34
5.27
25.22
14.42
Ten Best Performers
Pinnacle Finl Partne
Inter Parfums Inc
Raven Inds Inc
South St Corp
Yeti Hldgs Inc
Sally Beauty Hldgs I
Huron Consulting Gro
Power Integrations I
Aci Worldwide Inc
Umpqua Hldgs Corp
Quarterly Ret
81.59
61.95
53.76
51.20
51.08
50.06
49.89
47.99
47.07
44.67
Ten Worst Performers
Emergent Biosolution
Dorman Products Inc
Simpson Manufacturin
Central Garden & Pet
Cass Information Sys
Columbia Sportswear
Caseys Gen Stores
Silgan Holdings Inc
Westamerica Bancorp
Blackbaud Inc
Quarterly Ret
-13.29
-3.94
-3.82
-3.31
-2.69
0.46
0.74
1.20
2.53
3.10
134
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Atlanta Capital Mgmt
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 2000
62
16,329,134
3,862,723
3,700,626
0.86
67.36
29.01
1.05
3.34
38.74
8.25
2,039
3,292,157
861,920
1.00
350.79
9.55
1.30
2.30
48.43
7.10
Ten Best Contributors
Inter Parfums Inc
Pinnacle Finl Partne
Integra Lifesciences
Aci Worldwide Inc
Power Integrations I
Choice Hotels Intl I
South St Corp
Huron Consulting Gro
Forward Air Corp
Beacon Roofing Suppl
Market Value % of Portfolio Quarterly Ret
458,212
251,418
460,088
314,165
289,293
564,815
260,569
252,306
363,069
380,599
2.81
1.54
2.82
1.92
1.77
3.46
1.60
1.55
2.22
2.33
61.95
81.59
37.48
47.07
47.99
24.16
51.20
49.89
34.28
29.35
Ten Worst Contributors
Emergent Biosolution
Dorman Products Inc
Simpson Manufacturin
Central Garden & Pet
Cass Information Sys
Columbia Sportswear
Caseys Gen Stores
Silgan Holdings Inc
Westamerica Bancorp
Lancaster Colony Cor
Market Value % of Portfolio Quarterly Ret
249,446
388,259
262,221
172,471
141,749
363,413
287,042
221,775
148,343
153,598
1.53
2.38
1.61
1.06
0.87
2.23
1.76
1.36
0.91
0.94
-13.29
-3.94
-3.82
-3.31
-2.69
0.46
0.74
1.20
2.53
3.21
135
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Atlanta Capital Mgmt
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.55
3.69
29.45
14.57
8.51
9.97
16.47
16.46
0.34
0.00
100.00
1.92
3.98
15.22
13.49
3.43
21.48
14.78
13.48
2.34
3.24
100.00
19.63
8.57
21.08
16.98
19.65
15.65
26.20
19.11
34.46
19.91
44.85
39.77
31.99
26.51
22.97
29.70
35.10
37.73
31.76
21.28
29.76
-0.14
-1.15
-3.21
-1.39
-0.28
-1.40
-1.47
-3.07
0.01
0.00
-12.10
-0.21
-0.03
0.32
-0.04
-0.34
0.01
0.09
0.24
-0.04
0.28
0.27
-0.34
-1.18
-2.90
-1.42
-0.63
-1.39
-1.38
-2.83
-0.03
0.28
-11.83
Index - Russell 2000
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.18%
[ Actual Return 19.74% ] - [ Buy Hold Return 19.91% ]
136
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Atlanta Capital Mgmt
Quarter Ending 12/20
% Allocation
Energy
0.55 1.92
Materials
3.69 3.98
Industrials
29.45 15.22
Con. Discretionary
14.57 13.49
Consumer Staples
8.51 3.43
Health Care
9.97 21.48
Financials
16.47 14.78
Infomation Tech.
16.46 13.48
Telecom. Services
0.34 2.34
Utilities
0.00 3.24
Atlanta Capital Mgmt Russell 2000
% Return
19.63 44.85
8.57 39.77
21.08 31.99
16.98 26.51
19.65 22.97
15.65 29.70
26.20 35.10
19.11 37.73
34.46 31.76
21.28
% Variance
-0.34
-1.18
-2.90
-1.42
-0.63
-1.39
-1.38
-2.83
-0.03
0.28
137
City of Clearwater Employees Pension Fund
Sycamore Small Cap Value as of 12/31/20
Madden Steven Ltd
Pinnacle Finl Partne
Applied Indl Technol
Emcor Group Inc
Umb Finl Corp
Netgear Inc
South St Corp
Cabot Corp
Sanderson Farms Inc
Valmont Inds Inc
GICS Sector % Port
Consumer Discretionary
Financials
Industrials
Industrials
Financials
Information Technology
Financials
Materials
Consumer Staples
Industrials
1.92
1.72
1.64
1.55
1.49
1.47
1.44
1.41
1.36
1.35
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
1.67
8.85
26.03
12.51
4.17
7.85
23.60
11.98
0.91
2.42
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
11/30/17
Sycamore Small Cap Value Russell 2000 Value
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
11/30/17
Sycamore Small Cap Value
Russell 2000 Value
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
27.85
33.36
11,745
30
3,271
15,046
4.91
4.63
14,202
116
728
15,046
4.91
4.63
14,202
116
728
15,046
6.72
3.72
13,846
-1,629
2,829
15,046
6.32
3.30
13,915
-1,614
2,744
15,046
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
138
City of Clearwater Employees Pension Fund
Sycamore Small Cap Value as of 12/31/20
Cash & Equiv
$376 2.50%
Domestic Equity
$14,670 97.50%
Periods from 11/17 to 12/20
Alpha
Beta
R-Squared
0.58
0.80
0.99
Annualized Return%
-2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.014.0 16.0 18.0 20.0 22.0 24.026.0 28.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5 S
1
T
Annualized Standard Deviation%
S Sycamore Small Cap Value
1 Russell 2000 Value
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
6.32
3.30
1.60
21.80
26.13
0.27
0.22
0.07
0.00
0.03
Asset Allocation ($000)
Risk/Return Analysis
139
City of Clearwater Employees Pension Fund
Small Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
S Sycamore Small Cap Value
Net Ret
Rank
1 Russell 2000 Value
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
35.87
30.90
29.92
26.47
24.59
27.85
66
33.36
11
20.02
18.13
10.54
4.82
0.21
4.91
72
4.63
75
27.70
22.67
20.34
15.84
14.06
15.08
78
13.17
96
12.05
11.11
9.51
4.79
3.36
6.72
65
3.72
87
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
S
1
S 1
S
1
S
1
140
City of Clearwater Employees Pension Fund
Small Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
S Sycamore Small Cap Value
Net Ret
Rank
1 Russell 2000 Value
Net Ret
Rank
2020 2019 2018
20.02
18.13
10.54
4.82
0.21
4.91
72
4.63
75
36.54
31.11
26.92
25.49
22.07
26.24
60
22.39
91
-4.03
-8.71
-13.31
-15.11
-16.73
-8.23
19
-12.86
43
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
S 1
S
1
S
1
141
City of Clearwater Employees Pension Fund
Risk Measure Summary
Sycamore Small Cap Value
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.76
0.81
0.25
-28.98
27.85
4.91
4.91
48.31
0.81
-0.38
1.00
0.09
5.23
11.46
-0.47
1
3
-35.66
33.36
4.63
4.63
59.52
0.07
3
9
0.85
0.79
0.50
-28.98
27.85
-18.93
26.24
28.04
0.80
0.58
0.99
0.18
6.38
7.75
0.06
4
8
-35.66
33.36
-29.64
22.39
34.76
0.06
4
9
0.85
0.79
0.50
-28.98
27.85
-18.93
26.24
26.91
0.80
0.58
0.99
0.16
5.51
7.43
0.03
4
8
-35.66
33.36
-29.64
22.39
142
City of Clearwater Employees Pension Fund
Equity Summary Statistics
Sycamore Small Cap Value
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 2000 Value
111
14,670,177
3,230,632
2,925,733
1.30
70.44
20.43
1.14
2.03
44.22
5.47
1,483
2,489,086
752,143
1.68
101.65
10.39
1.36
1.33
56.74
4.87
Ten Largest Holdings
Madden Steven Ltd
Pinnacle Finl Partne
Applied Indl Technol
Emcor Group Inc
Umb Finl Corp
Netgear Inc
South St Corp
Cabot Corp
Sanderson Farms Inc
Valmont Inds Inc
Market Value % of Portfolio Quarterly Ret
281,677
251,740
239,819
227,461
217,801
215,339
211,478
205,999
199,622
198,546
1.92
1.72
1.64
1.55
1.49
1.47
1.44
1.41
1.36
1.35
81.13
81.59
42.18
35.23
41.42
31.83
51.20
25.56
12.47
41.24
Ten Best Performers
Livent Corp
Citi Trends Inc
Kaiser Aluminum Corp
Pinnacle Finl Partne
Visteon Corp
Madden Steven Ltd
Helix Energy Solutio
Viad Corp
Pdc Energy Inc
Myr Group Inc Del
Quarterly Ret
110.03
98.88
86.47
81.59
81.33
81.13
74.27
73.64
65.63
61.65
Ten Worst Performers
Werner Enterprises I
Sonic Automotive Inc
Renaissance Re Hldgs
Ufp Industries Inc
Healthcare Rlty Tr
Columbia Sportswear
Silgan Holdings Inc
Core Mark Holding Co
Murphy Usa Inc
First Amern Finl Cor
Quarterly Ret
-6.19
-3.72
-2.10
-1.47
-0.81
0.46
1.20
1.90
2.22
2.38
143
City of Clearwater Employees Pension Fund
Equity Contribution to Return
Sycamore Small Cap Value
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Portfolio Russell 2000 Value
111
14,670,177
3,230,632
2,925,733
1.30
70.44
20.43
1.14
2.03
44.22
5.47
1,483
2,489,086
752,143
1.68
101.65
10.39
1.36
1.33
56.74
4.87
Ten Best Contributors
Madden Steven Ltd
Pinnacle Finl Partne
Kaiser Aluminum Corp
Visteon Corp
Crane Co
South St Corp
Applied Indl Technol
Bank Hawaii Corp
Umb Finl Corp
Renasant Corp
Market Value % of Portfolio Quarterly Ret
281,677
251,740
150,823
152,507
194,150
211,478
239,819
178,142
217,801
175,136
1.92
1.72
1.03
1.04
1.32
1.44
1.64
1.22
1.49
1.19
81.13
81.59
86.47
81.33
55.86
51.20
42.18
52.97
41.42
49.21
Ten Worst Contributors
Werner Enterprises I
Sonic Automotive Inc
Renaissance Re Hldgs
Ufp Industries Inc
Healthcare Rlty Tr
Columbia Sportswear
Silgan Holdings Inc
Lancaster Colony Cor
Murphy Usa Inc
Core Mark Holding Co
Market Value % of Portfolio Quarterly Ret
116,680
92,568
124,365
138,208
94,720
100,487
101,970
45,933
119,746
184,297
0.80
0.63
0.85
0.94
0.65
0.69
0.70
0.31
0.82
1.26
-6.19
-3.72
-2.10
-1.47
-0.81
0.46
1.20
3.21
2.22
1.90
144
City of Clearwater Employees Pension Fund
Equity Sector Attribution Analysis
Sycamore Small Cap Value
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
1.21
8.35
24.98
13.70
4.24
8.46
23.63
12.16
0.87
2.41
100.00
3.90
5.56
16.79
13.30
3.66
6.89
26.60
6.05
2.36
5.00
100.00
60.26
28.55
27.44
29.68
17.33
23.27
28.40
38.22
34.13
16.89
28.80
45.15
48.49
32.43
29.78
29.19
22.11
37.39
43.89
37.43
20.73
30.97
0.18
-1.67
-1.25
-0.01
-0.50
0.10
-2.12
-0.69
-0.03
-0.09
-6.08
-0.38
0.49
0.12
-0.00
-0.01
-0.14
-0.19
0.79
-0.10
0.27
0.84
-0.20
-1.18
-1.13
-0.02
-0.51
-0.04
-2.31
0.10
-0.13
0.17
-5.24
Index - Russell 2000 Value
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.77%
[ Actual Return 28.03% ] - [ Buy Hold Return 28.80% ]
145
City of Clearwater Employees Pension Fund
Equity Sector Attribution Chart
Sycamore Small Cap Value
Quarter Ending 12/20
% Allocation
Energy
1.21 3.90
Materials
8.35 5.56
Industrials
24.98 16.79
Con. Discretionary
13.70 13.30
Consumer Staples
4.24 3.66
Health Care
8.46 6.89
Financials
23.63 26.60
Infomation Tech.
12.16 6.05
Telecom. Services
0.87 2.36
Utilities
2.41 5.00
Sycamore Small Cap Value Russell 2000 Value
% Return
60.26 45.15
28.55 48.49
27.44 32.43
29.68 29.78
17.33 29.19
23.27 22.11
28.40 37.39
38.22 43.89
34.13 37.43
16.89 20.73
% Variance
-0.20
-1.18
-1.13
-0.02
-0.51
-0.04
-2.31
0.10
-0.13
0.17
146
City of Clearwater Employees Pension Fund
International EQ Comp as of 12/31/20
Taiwan Semiconductor
Aia Group Ltd
Mercadolibre Inc
Asml Holding N V
Csl Ltd
Canadian Pac Railway
Hdfc Bank Ltd
Lvmh Moet Hennessy L
Experian Plc
Accenture Plc Irelan
GICS Sector % Port
Information Technology
Financials
Consumer Discretionary
Information Technology
Health Care
Industrials
Financials
Consumer Discretionary
Industrials
Information Technology
3.28
3.13
3.02
2.98
2.79
2.68
2.67
2.60
2.51
2.46
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.36
4.68
15.03
13.62
7.94
19.96
14.41
18.81
3.92
1.26
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
5/31/01
International EQ Comp MSCI ACWI ex US (Net)
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
5/31/01
International EQ Comp
MSCI ACWI ex US (Net)
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
17.19
17.01
212,086
-17,684
36,027
230,430
18.16
10.65
209,401
-16,845
37,874
230,430
18.16
10.65
209,401
-16,845
37,874
230,430
9.92
4.88
192,136
-22,732
61,026
230,430
11.80
8.92
117,155
4,447
108,828
230,430
5.05
6.05
120,850
9,991
99,590
230,430
5.94
5.71
20,000
9,827
200,603
230,430
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
147
City of Clearwater Employees Pension Fund
International EQ Comp as of 12/31/20
Cash & Equiv
$8,694 3.77%
Intl Equity
$175,477 76.15%
Domestic Equity
$46,259 20.08%
Periods from 5/01 to 12/20
Alpha
Beta
R-Squared
0.05
1.03
0.95
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
I1
T
Annualized Standard Deviation%
I International EQ Comp
1 MSCI ACWI ex US (N
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
5.94
5.71
1.42
17.24
16.88
0.46
0.26
0.25
0.00
0.06
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
148
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
I International EQ Comp
Net Ret
Rank
1 MSCI ACWI ex US (Net)
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
25.19
19.75
16.69
13.68
7.50
17.19
44
17.01
46
37.95
21.51
11.84
6.31
-2.98
18.16
32
10.65
55
35.63
23.93
17.95
13.38
6.07
22.76
28
15.96
60
17.09
10.51
6.02
2.89
-0.72
9.92
27
4.88
60
21.71
15.30
11.12
8.18
4.49
14.18
30
10.06
59
17.61
12.95
9.97
7.41
4.64
11.80
35
8.92
61
14.91
10.61
8.05
6.12
3.41
7.85
52
6.60
68
13.21
9.02
6.86
5.00
2.67
5.82
62
4.94
76
14.63
10.80
8.55
6.63
3.98
6.36
78
7.08
68
14.88
11.64
9.68
7.87
5.51
7.56
80
8.23
69
12.51
9.55
7.58
5.86
3.29
5.05
85
6.05
71
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
I1 I
1
I
1
I
1
I
1 I
1 I1 I1 I1 I1
I1
149
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
I International EQ Comp
Net Ret
Rank
1 MSCI ACWI ex US (Net)
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
37.95
21.51
11.84
6.31
-2.98
18.16
32
10.65
55
33.96
27.40
22.89
20.14
10.26
27.53
23
21.52
65
-1.55
-10.56
-13.97
-16.50
-20.74
-11.88
31
-14.20
52
42.63
32.35
27.39
23.38
13.11
27.97
44
27.19
52
18.00
8.20
4.34
0.84
-4.11
2.78
59
4.50
48
10.19
2.26
-1.36
-6.30
-16.63
-9.91
81
-4.29
66
10.40
1.43
-2.55
-4.92
-9.64
-5.56
79
-4.48
70
34.21
26.04
19.74
11.43
-5.00
10.23
76
23.29
34
26.57
21.19
18.54
15.58
5.69
17.61
59
17.90
55
1.20
-8.49
-12.33
-15.54
-22.18
-15.04
71
-11.73
43
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
I
1
I
1
I1
I1
I1
I
1 I1
I
1
I1
I
1
150
City of Clearwater Employees Pension Fund
Risk Measure Summary
International EQ Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.19
0.97
1.00
-22.76
21.49
18.16
18.16
39.90
1.06
1.62
0.99
0.44
16.58
4.78
1.56
1
3
-23.35
17.01
10.65
10.65
37.76
0.26
4
8
1.22
0.93
0.92
-22.76
21.49
-11.88
27.53
24.26
1.06
1.18
0.99
0.34
7.86
3.04
1.68
5
7
-23.35
17.01
-15.57
21.52
22.82
0.14
6
14
1.13
0.94
0.75
-22.76
21.49
-11.88
27.97
19.16
1.05
0.60
0.97
0.55
10.13
3.28
0.86
8
12
-23.35
17.01
-15.57
27.19
18.05
0.43
26
52
1.03
1.02
0.53
-26.42
31.05
-47.94
71.81
20.55
1.03
0.05
0.95
0.23
4.59
4.63
0.07
28
50
-23.35
25.85
-46.20
58.14
19.45
0.23
151
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of International Equity Portfolios
Annualized Rate of Return14.0 16.0 18.0 20.0 22.0 24.0 26.0 28.0 30.0 32.0 34.0
-8.0
-5.2
-2.3
0.4
3.2
6.0
8.8
11.6
14.4
17.2
20.0
I
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
I International EQ Comp
1 MSCI ACWI ex US (Net)
Median
9.92 27 24.26 53
4.88 60 22.82 34
6.02 24.06
Annualized Rate of Return12.0 13.5 15.0 16.5 18.0 19.5 21.0 22.5 24.0 25.5 27.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
I
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
I International EQ Comp
1 MSCI ACWI ex US (Net)
Median
11.80 35 19.16 49
8.92 61 18.05 31
9.97 19.38
152
City of Clearwater Employees Pension Fund
WCM Investment Management as of 12/31/20
Taiwan Semiconductor
Aia Group Ltd
Mercadolibre Inc
Asml Holding N V
Csl Ltd
Canadian Pac Railway
Hdfc Bank Ltd
Lvmh Moet Hennessy L
Experian Plc
Accenture Plc Irelan
GICS Sector % Port
Information Technology
Financials
Consumer Discretionary
Information Technology
Health Care
Industrials
Financials
Consumer Discretionary
Industrials
Information Technology
5.43
5.18
5.00
4.94
4.61
4.43
4.42
4.31
4.16
4.08
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
2.67
15.33
14.95
5.22
23.95
11.52
23.26
3.10
0.00
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/15
WCM Investment Management MSCI ACWI ex US (Net)
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/15
WCM Investment Management
MSCI ACWI ex US (Net)
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
16.10
17.01
105,383
-8,803
16,786
113,366
30.12
10.65
93,512
-8,300
28,154
113,366
30.12
10.65
93,512
-8,300
28,154
113,366
19.09
4.88
75,913
-12,172
49,625
113,366
17.38
8.92
38,270
6,660
68,436
113,366
15.45
6.33
16,316
28,653
68,397
113,366
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
153
City of Clearwater Employees Pension Fund
WCM Investment Management as of 12/31/20
Cash & Equiv
$7,411 6.54%
Intl Equity
$105,954 93.46%
Periods from 7/15 to 12/20
Alpha
Beta
R-Squared
2.12
1.00
0.88
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0 w
1
T
Annualized Standard Deviation%
w WCM Investment Managemen
1 MSCI ACWI ex US (N
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
15.45
6.33
1.11
14.91
15.75
0.27
0.96
0.33
0.00
1.24
Asset Allocation ($000)
Risk/Return Analysis
154
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
w WCM Investment Management
Net Ret
Rank
1 MSCI ACWI ex US (Net)
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
25.19
19.75
16.69
13.68
7.50
16.10
54
17.01
46
37.95
21.51
11.84
6.31
-2.98
30.12
11
10.65
55
35.63
23.93
17.95
13.38
6.07
34.46
5
15.96
60
17.09
10.51
6.02
2.89
-0.72
19.09
3
4.88
60
21.71
15.30
11.12
8.18
4.49
22.48
4
10.06
59
17.61
12.95
9.97
7.41
4.64
17.38
5
8.92
61
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
w 1
w
1
w
1
w
1
w
1
w
1
155
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
w WCM Investment Management
Net Ret
Rank
1 MSCI ACWI ex US (Net)
Net Ret
Rank
2020 2019 2018 2017 2016
37.95
21.51
11.84
6.31
-2.98
30.12
11
10.65
55
33.96
27.40
22.89
20.14
10.26
38.94
1
21.52
65
-1.55
-10.56
-13.97
-16.50
-20.74
-6.56
11
-14.20
52
42.63
32.35
27.39
23.38
13.11
33.22
22
27.19
52
18.00
8.20
4.34
0.84
-4.11
-1.00
84
4.50
48
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
w
1
w
1
w
1
w
1
w
1
156
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
w WCM Investment Management
Net Ret
Rank
1 MSCI ACWI ex US (Net)
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
17.09
10.51
6.02
2.89
-0.72
19.09
3
4.88
60
13.97
6.54
2.59
-0.43
-5.86
15.05
3
1.16
61
11.84
5.83
1.92
-0.54
-4.85
13.65
3
1.13
61
7.42
1.98
-1.40
-3.63
-8.35
8.58
2
-1.96
59
17.62
13.06
10.51
9.07
5.68
20.03
1
9.86
63
-10%
-5%
0%
5%
10%
15%
20%
25%
w
1
w
1
w
1
w
1
w
1
WCM Investment Management
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
45.0%
50.0%
0.4
3.3
-2.5
-6.3
3.0 3.4
-1.3 -0.3
3.0 4.3 3.0
-1.6
3.5
7.2
1.7 1.3
7.3 8.0
2.3
-0.8
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. MSCI ACWI ex US (Net)
157
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of International Equity Portfolios
Annualized Rate of Return12.0 13.5 15.0 16.5 18.0 19.5 21.0 22.5 24.0 25.5 27.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
w
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
w WCM Investment Management
1 MSCI ACWI ex US (Net)
Median
17.38 5 19.58 54
8.92 61 18.05 31
9.97 19.38
Annualized Rate of Return12.0 13.5 15.0 16.5 18.0 19.5 21.0 22.5 24.0 25.5 27.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
w
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
w WCM Investment Management
1 MSCI ACWI ex US (Net)
Median
17.38 5 19.58 54
8.92 61 18.05 31
9.97 19.38
158
City of Clearwater Employees Pension Fund
Global Equity Summary Statistics
WCM Investment Management
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Five Year Dividend Growth
Portfolio MSCI ACWI ex US (Net)
29
105,954,497
139,456,082
47,719,737
0.68
20.71
37.13
0.00
8.28
58.58
9.67
6.31
2,361
96,586,932
8,617,395
2.56
22.08
21.06
0.99
1.79
70.10
9.15
7.22
Ten Largest Holdings
Taiwan Semiconductor
Aia Group Ltd
Mercadolibre Inc
Asml Holding N V
Csl Ltd
Canadian Pac Railway
Hdfc Bank Ltd
Lvmh Moet Hennessy L
Experian Plc
Accenture Plc Irelan
Market Value % of Portfolio Quarterly Ret
5,745,972
5,481,778
5,300,396
5,231,285
4,884,822
4,692,449
4,683,532
4,564,744
4,404,043
4,317,801
5.43
5.18
5.00
4.94
4.61
4.43
4.42
4.31
4.16
4.08
34.95
23.29
54.76
32.94
6.53
14.12
44.64
32.77
0.82
16.03
Ten Best Performers
Mercadolibre Inc
Hdfc Bank Ltd
Taiwan Semiconductor
Amadeus It Hldg S A
Asml Holding N V
Lvmh Moet Hennessy L
Adyen N V
Ferrari N V
Resmed Inc
Aia Group Ltd
Quarterly Ret
54.76
44.64
34.95
34.44
32.94
32.77
25.24
24.68
24.22
23.29
Ten Worst Performers
Nestle S A
Experian Plc
Icon Plc
Aon Plc
Dsv As
Lonza Group Ag
Lululemon Athletica
Tencent Hldgs Ltd
Csl Ltd
Steris Plc
Quarterly Ret
-1.22
0.82
2.04
2.67
2.97
3.74
5.67
6.27
6.53
7.80
159
City of Clearwater Employees Pension Fund
Global Performance Attribution Analysis
WCM Investment Management
Quarter Ending 12/20
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Argentina
Australia
Austria
Belgium
Bermuda
Brazil
Canada
Cayman Islands
Chile
China
Colombia
Czech Republic
Denmark
Egypt
Finland
France
Germany
Greece
Hong Kong
Hungary
India
Indonesia
Ireland
Isle of Man
Israel
Italy
Japan
Luxembourg
Macau
Malaysia
0.01
4.13
0.10
0.57
0.34
1.35
6.48
8.13
0.15
3.46
0.05
0.03
1.62
0.03
0.67
6.42
6.07
0.04
2.22
0.06
2.45
0.37
0.53
0.06
0.38
1.18
16.48
0.17
0.08
0.51
0.01
4.13
0.10
0.57
0.34
1.35
6.48
8.13
0.15
3.46
0.05
0.03
1.62
0.03
0.67
6.42
6.07
0.04
2.22
0.06
2.45
0.37
0.53
0.06
0.38
1.18
16.48
0.17
0.08
0.51
19.04
14.11
41.34
14.22
18.82
26.45
8.74
14.97
15.92
16.48
33.14
24.62
9.34
-4.81
5.89
14.08
6.79
12.41
12.84
33.22
20.56
24.51
7.99
31.71
18.46
13.72
12.70
285.08
14.42
6.74
19.04
22.85
47.47
19.18
22.35
37.21
14.01
5.20
28.53
18.17
50.02
34.12
14.09
-4.63
10.48
19.03
11.43
17.29
12.78
39.19
21.73
31.86
12.53
29.36
19.39
18.66
15.19
309.42
14.37
10.27
0.00
4.83
0.00
0.00
0.00
0.00
7.81
4.38
0.00
0.00
0.00
0.00
5.20
0.00
0.00
7.71
0.00
0.00
4.74
0.00
2.55
0.00
5.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.53
12.67
6.27
2.97
25.21
23.29
44.64
11.92
6.53
12.67
6.27
2.97
25.21
23.29
44.64
11.92
-0.00
0.01
-0.03
-0.01
-0.02
-0.18
-0.06
-0.07
-0.00
-0.11
-0.01
-0.00
-0.14
0.01
0.05
0.01
0.39
0.00
-0.01
-0.01
0.01
-0.04
-0.27
-0.01
-0.02
-0.01
0.09
-0.47
-0.00
0.03
0.00
-0.18
-0.00
-0.00
0.00
-0.09
-0.06
1.15
-0.01
0.09
-0.01
-0.00
-0.01
0.00
-0.00
-0.04
-0.02
-0.00
0.10
-0.00
0.08
-0.01
-0.00
0.00
0.01
-0.01
0.31
-0.03
0.00
0.00
-0.37
0.31
-0.38
-0.33
0.86
0.49
0.61
0.22
-0.00
-0.54
-0.03
-0.01
-0.02
-0.26
0.19
0.70
-0.02
-0.02
-0.02
-0.00
-0.48
0.01
0.05
0.83
0.37
0.00
0.58
-0.01
0.70
-0.05
-0.05
-0.01
-0.01
-0.01
0.39
-0.50
0.00
0.04
Benchmark : MSCI ACWI ex US (Net)
160
City of Clearwater Employees Pension Fund
Global Performance Attribution Analysis
WCM Investment Management
Quarter Ending 12/20
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Mexico
Netherlands
New Zealand
Norway
Pakistan
Papua-New Guinea
Peru
Philippines
Poland
Portugal
Qatar
Russia
Saudi Arabia
Singapore
South Africa
South Korea
Spain
Sweden
Switzerland
Taiwan
Thailand
Turkey
United Arab Emirates
United Kingdom
United States
0.49
3.47
0.20
0.36
0.01
0.02
0.01
0.22
0.19
0.11
0.24
0.75
0.83
0.66
1.02
3.59
1.43
2.13
6.66
3.70
0.53
0.11
0.17
8.47
0.53
100.00
0.49
3.47
0.20
0.36
0.01
0.02
0.01
0.22
0.19
0.11
0.24
0.75
0.83
0.66
1.02
3.59
1.43
2.13
6.66
3.70
0.53
0.11
0.17
8.47
0.53
100.00
27.67
6.16
3.99
9.04
4.06
40.53
-0.25
21.68
16.30
13.23
2.51
21.07
6.63
15.26
7.38
28.96
22.86
5.04
4.22
19.33
16.77
25.69
10.64
9.16
18.71
13.21
41.45
20.66
13.27
19.15
7.93
51.29
-0.25
22.84
20.68
21.20
2.51
25.66
6.61
18.43
21.94
38.84
28.19
14.48
8.35
23.00
23.51
30.28
10.64
17.28
60.88
17.57
0.00
6.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.66
3.00
8.69
5.10
0.00
0.00
0.00
12.37
19.90
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
30.11
34.44
8.23
4.00
34.95
4.50
26.42
17.28
30.11
34.44
8.23
4.00
34.95
4.50
26.42
17.28
-0.07
-0.21
0.02
0.02
0.00
-0.00
0.00
-0.02
-0.01
-0.00
0.03
-0.06
0.05
-0.01
0.06
-0.57
0.02
-0.07
-0.18
0.09
-0.02
-0.01
0.00
-0.16
1.07
-0.90
-0.05
-0.35
-0.01
-0.02
0.00
-0.00
0.00
0.01
-0.00
-0.00
0.01
-0.00
0.04
0.01
-0.10
-0.20
-0.01
-0.11
0.02
0.03
-0.01
-0.00
0.01
-0.32
37.61
37.81
1.53
0.19
0.10
-0.02
0.80
-0.58
1.53
4.97
-0.12
0.97
0.01
-0.01
0.00
-0.01
0.00
-0.01
-0.01
-0.00
0.04
-0.06
0.09
-0.01
-0.04
-0.76
0.20
-0.08
-0.19
0.91
-0.03
-0.01
0.01
-1.05
40.21
41.88
Benchmark : MSCI ACWI ex US (Net)
Market Selection
[Portfolio Active Weight - Benchmark Active Weight] x [Benchmark Local Return - Benchmark Total Local Return]
Currency Selection
[Portfolio Currency Weight - Benchmark Currency Weight]
x [ (Benchmark US$ Return - Benchmark Local Return) - (Benchmark Total US$ Return - Benchmark Total Local Return) ]
Security Selection
[Portfolio Active Weight] x [Portfolio Local Return - Benchmark Local Return]
161
City of Clearwater Employees Pension Fund
International Equity Sector Attribution Analysis
WCM Investment Management
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.00
2.84
17.37
16.14
5.75
23.51
9.41
20.60
4.38
0.00
100.00
4.17
7.89
11.72
13.81
9.74
10.49
16.91
11.74
7.45
3.36
100.00
10.78
6.22
30.29
7.20
11.44
24.43
25.85
6.27
17.28
22.74
20.05
16.71
15.70
8.70
10.84
24.84
24.59
13.64
14.49
17.23
0.00
-0.26
-1.82
2.36
-0.09
0.14
-0.04
0.26
-0.32
0.00
0.23
-0.23
-0.14
-0.03
-0.04
0.34
-0.83
-0.57
0.65
0.11
0.09
-0.65
-0.23
-0.41
-1.85
2.32
0.25
-0.69
-0.61
0.91
-0.21
0.09
-0.42
Index - MSCI ACWI ex US (Net)
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -3.00%
[ Actual Return 14.28% ] - [ Buy Hold Return 17.28% ]
162
City of Clearwater Employees Pension Fund
DFA Emerging Markets as of 12/31/20
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
10/31/17
DFA Emerging Markets MSCI Emg Mkts (Gross)
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
10/31/17
DFA Emerging Markets
MSCI Emg Mkts (Gross)
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
21.25
19.77
38,153
0
8,107
46,259
13.87
18.69
40,627
-2
5,633
46,259
13.87
18.69
40,627
-2
5,633
46,259
3.85
6.56
41,313
-4
4,950
46,259
5.05
7.48
39,577
-5
6,686
46,259
Portfolio Performance (%)
163
City of Clearwater Employees Pension Fund
DFA Emerging Markets as of 12/31/20
Domestic Equity
$46,259 100.00%
Periods from 10/17 to 12/20
Alpha
Beta
R-Squared
-0.67
1.10
0.99
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
8.0
D
1
T
Annualized Standard Deviation%
D DFA Emerging Markets
1 MSCI Emg Mkts (Gross)
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
5.05
7.48
1.58
20.80
19.43
0.27
0.17
0.30
0.00
-0.51
Asset Allocation ($000)
Risk/Return Analysis
164
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
D DFA Emerging Markets
Net Ret
Rank
1 MSCI Emg Mkts (Gross)
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
25.19
19.75
16.69
13.68
7.50
21.25
16
19.77
24
37.95
21.51
11.84
6.31
-2.98
13.87
44
18.69
31
35.63
23.93
17.95
13.38
6.07
14.95
67
18.79
45
17.09
10.51
6.02
2.89
-0.72
3.85
68
6.56
45
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
D 1
D
1
D
1
D
1
165
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
D DFA Emerging Markets
Net Ret
Rank
1 MSCI Emg Mkts (Gross)
Net Ret
Rank
2020 2019 2018
37.95
21.51
11.84
6.31
-2.98
13.87
44
18.69
31
33.96
27.40
22.89
20.14
10.26
16.04
89
18.90
79
-1.55
-10.56
-13.97
-16.50
-20.74
-15.25
66
-14.25
52
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
D
1 D
1
D 1
166
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
D DFA Emerging Markets
Net Ret
Rank
1 MSCI Emg Mkts (Gross)
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
17.09
10.51
6.02
2.89
-0.72
3.85
68
6.56
45
13.97
6.54
2.59
-0.43
-5.86
-0.28
74
2.79
48
11.84
5.83
1.92
-0.54
-4.85
7.42
1.98
-1.40
-3.63
-8.35
17.62
13.06
10.51
9.07
5.68
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
D
1
D
1
DFA Emerging Markets
Value Added Analysis - Net of Fee
12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-10.0%
-9.0%
-8.0%
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
-0.1
0.2
-2.2
-0.3
1.1
-1.2
0.1
-0.1
-1.2
-6.2
2.2
-1.1
1.2
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. MSCI Emg Mkts (Gross)
167
City of Clearwater Employees Pension Fund
Global Performance Attribution Analysis
DFA Emerging Markets
Quarter Ending 12/20
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Australia
Austria
Belgium
Bermuda
Cayman Islands
Denmark
Finland
France
Germany
Hong Kong
Ireland
Isle of Man
Israel
Italy
Japan
Luxembourg
Macau
Netherlands
New Zealand
Norway
Papua-New Guinea
Portugal
Singapore
Spain
Sweden
Switzerland
United Kingdom
6.57
0.15
0.97
0.00
0.00
2.54
1.05
10.67
9.63
3.32
0.70
0.08
0.59
2.23
25.83
0.00
0.12
4.36
0.31
0.56
0.00
0.16
1.04
2.25
3.34
10.41
13.30
100.00
6.57
0.15
0.97
0.00
0.00
2.54
1.05
10.67
9.63
3.32
0.70
0.08
0.59
2.23
25.83
0.00
0.12
4.36
0.31
0.56
0.00
0.16
1.04
2.25
3.34
10.41
13.30
100.00
14.11
41.34
14.22
9.34
5.89
14.08
6.79
15.52
7.99
20.74
18.46
13.72
12.70
14.42
16.08
3.99
9.04
16.54
14.58
22.86
5.04
4.22
10.99
11.41
22.85
47.47
19.18
14.09
10.48
19.03
11.43
15.46
12.53
25.35
19.39
18.66
15.19
14.37
21.03
13.27
19.15
21.59
18.34
28.19
14.48
8.35
17.29
16.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
-0.05
-0.03
0.05
0.06
-0.28
0.44
-0.14
0.02
-0.01
-0.04
-0.05
-0.33
-0.00
-0.20
0.02
0.01
-0.01
-0.03
-0.26
0.21
0.75
0.06
0.02
-0.27
-0.00
-0.00
-0.00
0.00
-0.04
-0.00
0.16
0.00
0.00
0.02
-0.01
0.55
0.01
-0.01
-0.01
-0.03
-0.00
0.01
-0.02
-0.16
0.05
-0.22
0.01
-0.45
-0.05
-0.03
0.05
0.06
-0.32
0.44
0.02
0.02
-0.01
-0.02
-0.06
0.22
0.00
-0.22
0.01
-0.02
-0.01
-0.02
-0.27
0.05
0.80
-0.17
0.03
Benchmark : MSCI EAFE (Net)
Market Selection
[Portfolio Active Weight - Benchmark Active Weight] x [Benchmark Local Return - Benchmark Total Local Return]
Currency Selection
[Portfolio Currency Weight - Benchmark Currency Weight]
x [ (Benchmark US$ Return - Benchmark Local Return) - (Benchmark Total US$ Return - Benchmark Total Local Return) ]
Security Selection
[Portfolio Active Weight] x [Portfolio Local Return - Benchmark Local Return]
168
City of Clearwater Employees Pension Fund
Thompson, Siegel & Walmsley as of 12/31/20
Sony Corp
Nestle Sa
Samsung Electronics
Unilever Plc
Toyota Industries Co
Engie
Koninklijke Philips
Novartis Ag
Tesco
Seven & I Holdings C
GICS Sector % Port
Consumer Discretionary
Consumer Staples
Information Technology
Consumer Staples
Consumer Discretionary
Utilities
Health Care
Health Care
Consumer Staples
Consumer Staples
3.63
2.41
2.26
2.01
1.92
1.85
1.84
1.83
1.65
1.64
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.91
7.75
14.57
11.58
12.07
13.89
18.83
12.04
5.18
3.18
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/15
Thompson, Siegel & Walmsley MSCI EAFE Value (N)
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/15
Thompson, Siegel & Walmsley
MSCI EAFE Value (N)
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
16.54
19.20
68,551
-8,880
11,135
70,806
5.58
-2.63
75,262
-8,544
4,087
70,806
5.58
-2.63
75,262
-8,544
4,087
70,806
2.89
-1.24
74,908
-10,553
6,450
70,806
5.86
4.20
37,259
11,407
22,139
70,806
4.06
1.67
16,165
33,406
21,234
70,806
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
169
City of Clearwater Employees Pension Fund
Thompson, Siegel & Walmsley as of 12/31/20
Cash & Equiv
$1,283 1.81%
Intl Equity
$69,523 98.19%
Periods from 7/15 to 12/20
Alpha
Beta
R-Squared
0.50
0.97
0.95
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
t
1
T
Annualized Standard Deviation%
t Thompson, Siegel & Walms
1 MSCI EAFE Value (N)
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
4.06
1.67
1.11
16.76
17.84
0.27
0.18
0.03
0.00
0.44
Asset Allocation ($000)
Risk/Return Analysis
170
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
t Thompson, Siegel & Walmsley
Net Ret
Rank
1 MSCI EAFE Value (N)
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
25.19
19.75
16.69
13.68
7.50
16.54
50
19.20
29
37.95
21.51
11.84
6.31
-2.98
5.58
77
-2.63
94
35.63
23.93
17.95
13.38
6.07
13.34
75
6.32
94
17.09
10.51
6.02
2.89
-0.72
2.89
75
-1.24
96
21.71
15.30
11.12
8.18
4.49
7.43
80
4.00
95
17.61
12.95
9.97
7.41
4.64
5.86
90
4.20
96
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
t
1
t
1
t
1
t
1
t
1
t 1
171
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
t Thompson, Siegel & Walmsley
Net Ret
Rank
1 MSCI EAFE Value (N)
Net Ret
Rank
2020 2019 2018 2017 2016
37.95
21.51
11.84
6.31
-2.98
5.58
77
-2.63
94
33.96
27.40
22.89
20.14
10.26
21.67
62
16.09
88
-1.55
-10.56
-13.97
-16.50
-20.74
-15.20
65
-14.78
60
42.63
32.35
27.39
23.38
13.11
22.27
80
21.44
83
18.00
8.20
4.34
0.84
-4.11
-0.19
81
5.02
42
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
t
1
t
1
t 1
t 1
t
1
172
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
t Thompson, Siegel & Walmsley
Net Ret
Rank
1 MSCI EAFE Value (N)
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
17.09
10.51
6.02
2.89
-0.72
2.89
75
-1.24
96
13.97
6.54
2.59
-0.43
-5.86
-0.95
77
-5.86
95
11.84
5.83
1.92
-0.54
-4.85
-1.32
81
-4.43
94
7.42
1.98
-1.40
-3.63
-8.35
-4.40
79
-6.65
90
17.62
13.06
10.51
9.07
5.68
8.05
83
6.31
93
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
t
1 t
1
t
1 t
1
t
1
Thompson, Siegel & Walmsley
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
1.7
-1.1
-0.6
-4.9
0.8 1.1
-1.8
0.7
1.6
0.7
-0.2
-2.5
0.7 0.8
1.7 1.6
3.1
3.6 3.9
-2.2
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. MSCI EAFE Value (N)
173
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of International Equity Portfolios
Annualized Rate of Return12.0 13.5 15.0 16.5 18.0 19.5 21.0 22.5 24.0 25.5 27.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
t
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
t Thompson, Siegel & Walmsley
1 MSCI EAFE Value (N)
Median
5.86 90 19.09 48
4.20 96 19.26 50
9.97 19.38
Annualized Rate of Return12.0 13.5 15.0 16.5 18.0 19.5 21.0 22.5 24.0 25.5 27.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
t
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
t Thompson, Siegel & Walmsley
1 MSCI EAFE Value (N)
Median
5.86 90 19.09 48
4.20 96 19.26 50
9.97 19.38
174
City of Clearwater Employees Pension Fund
Global Equity Summary Statistics
Thompson, Siegel & Walmsley
Period Ending 12/20
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Five Year Dividend Growth
Portfolio MSCI EAFE Value (N)
96
69,522,553
64,647,257
23,371,977
2.43
22.75
17.47
1.09
1.45
73.22
12.49
8.83
534
57,185,493
11,219,651
3.83
15.27
15.20
1.07
1.12
97.36
4.36
3.80
Ten Largest Holdings
Sony Corp
Nestle Sa
Samsung Electronics
Unilever Plc
Toyota Industries Co
Engie
Koninklijke Philips
Novartis Ag
Tesco
Seven & I Holdings C
Market Value % of Portfolio Quarterly Ret
2,520,321
1,674,859
1,573,322
1,396,268
1,332,675
1,288,315
1,279,287
1,268,069
1,146,632
1,141,167
3.63
2.41
2.26
2.01
1.92
1.85
1.84
1.83
1.65
1.64
30.88
-0.89
50.51
-1.95
26.07
14.39
13.63
8.80
16.85
15.08
Ten Best Performers
Aib Group Plc
Challenger Limited
Arcelormittal
Inchcape
Informa Plc
British Land Co
Glencore Plc
Airbus Se
Samsung Electronics
Gamesa Corporacion T
Quarterly Ret
100.22
81.03
73.05
54.43
54.18
53.24
53.06
50.92
50.51
49.53
Ten Worst Performers
Sap Se
Rakuten Inc
Square Enix Holdings
Dcc
Bayer Ag
Sanofi
Kingfisher
Deutsche Boerse Ag
Unilever Plc
Nestle Sa
Quarterly Ret
-15.73
-9.85
-8.07
-8.01
-5.75
-3.77
-3.64
-3.01
-1.95
-0.89
175
City of Clearwater Employees Pension Fund
Global Performance Attribution Analysis
Thompson, Siegel & Walmsley
Quarter Ending 12/20
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Australia
Austria
Belgium
Bermuda
Cayman Islands
Denmark
Finland
France
Germany
Hong Kong
Ireland
Isle of Man
Israel
Italy
Japan
Luxembourg
Macau
Netherlands
New Zealand
Norway
Papua-New Guinea
Portugal
Singapore
South Korea
Spain
Sweden
Switzerland
United Kingdom
United States
6.57
0.15
0.97
0.00
0.00
2.54
1.05
10.67
9.63
3.32
0.70
0.08
0.59
2.23
25.83
0.00
0.12
4.36
0.31
0.56
0.00
0.16
1.04
0.00
2.25
3.34
10.41
13.30
0.00
6.57
0.15
0.97
0.00
0.00
2.54
1.05
10.67
9.63
3.32
0.70
0.08
0.59
2.23
25.83
0.00
0.12
4.36
0.31
0.56
0.00
0.16
1.04
0.00
2.25
3.34
10.41
13.30
0.00
14.11
41.34
14.22
9.34
5.89
14.08
6.79
15.52
7.99
20.74
18.46
13.72
12.70
14.42
16.08
3.99
9.04
16.54
14.58
22.86
5.04
4.22
10.99
22.85
47.47
19.18
14.09
10.48
19.03
11.43
15.46
12.53
25.35
19.39
18.66
15.19
14.37
21.03
13.27
19.15
21.59
18.34
28.19
14.48
8.35
17.29
2.54
0.00
1.96
0.00
2.33
1.32
0.00
8.43
10.87
0.80
3.46
0.96
0.66
2.27
26.62
0.95
0.00
5.65
0.00
0.91
0.00
0.00
1.07
1.81
0.78
1.81
10.82
13.99
0.00
2.54
0.00
1.96
0.00
0.00
1.32
0.00
8.43
10.87
2.69
0.35
0.00
0.00
2.27
26.62
0.95
0.00
4.65
0.00
0.91
0.00
0.00
1.07
1.81
0.78
1.81
10.82
15.56
4.59
28.44
21.58
14.06
35.31
5.22
3.96
-10.62
13.40
16.38
10.45
12.83
12.09
65.85
21.27
15.16
26.71
39.80
43.31
6.44
4.68
14.35
38.28
26.86
23.37
41.19
9.79
8.47
-10.66
17.32
23.05
10.45
17.73
14.57
73.05
25.35
25.85
30.88
50.51
49.53
15.99
8.80
19.87
-0.11
-0.05
0.03
-0.27
0.03
0.06
-0.06
-0.06
-0.10
-0.09
0.08
0.00
0.00
0.01
-0.11
-0.00
0.06
0.02
-0.01
-0.01
0.00
-0.21
-0.17
0.10
-0.03
-0.00
-0.17
-0.00
0.00
-0.00
0.00
-0.01
0.00
0.03
0.00
0.00
0.02
0.00
-0.02
-0.04
0.01
0.00
-0.01
0.02
-0.00
-0.00
-0.08
-0.01
-0.07
-0.00
0.04
-0.21
0.36
0.14
0.33
0.34
-0.75
-0.31
-0.21
0.19
-0.04
-0.05
-0.02
-0.16
0.62
0.29
0.06
0.13
0.72
0.16
0.03
0.05
0.47
0.09
-0.05
0.18
0.06
0.37
0.06
-0.81
-0.37
-0.28
0.09
0.04
-0.03
-0.02
-0.17
0.47
0.00
0.35
0.01
0.07
-0.01
0.13
0.43
-0.02
0.05
0.02
0.51
-0.21
Benchmark : MSCI EAFE (Net)
176
City of Clearwater Employees Pension Fund
Global Performance Attribution Analysis
Thompson, Siegel & Walmsley
Quarter Ending 12/20
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
100.00 100.00 11.41 16.03 100.00 100.00 12.86 17.43 -0.88 -0.52 2.35 0.96
Benchmark : MSCI EAFE (Net)
Market Selection
[Portfolio Active Weight - Benchmark Active Weight] x [Benchmark Local Return - Benchmark Total Local Return]
Currency Selection
[Portfolio Currency Weight - Benchmark Currency Weight]
x [ (Benchmark US$ Return - Benchmark Local Return) - (Benchmark Total US$ Return - Benchmark Total Local Return) ]
Security Selection
[Portfolio Active Weight] x [Portfolio Local Return - Benchmark Local Return]
177
City of Clearwater Employees Pension Fund
International Equity Sector Attribution Analysis
Thompson, Siegel & Walmsley
Quarter Ending 12/20
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
1.17
7.02
14.41
10.26
12.56
14.67
18.26
11.51
7.12
3.01
100.00
5.13
9.33
14.86
11.33
6.02
8.39
23.86
2.71
6.65
7.37
100.00
20.85
27.57
19.54
22.63
10.45
5.01
24.99
19.08
12.41
13.95
17.43
31.14
27.58
15.83
22.53
11.09
2.01
27.94
15.45
17.70
12.37
19.09
-0.12
-0.00
0.53
0.01
-0.08
0.44
-0.54
0.42
-0.38
0.05
0.33
-0.48
-0.20
0.01
-0.04
-0.52
-1.07
-0.50
-0.32
-0.01
0.29
-2.82
-0.60
-0.20
0.55
-0.03
-0.60
-0.63
-1.03
0.10
-0.38
0.34
-2.49
Index - MSCI EAFE Value (N)
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -2.67%
[ Actual Return 14.76% ] - [ Buy Hold Return 17.43% ]
178
City of Clearwater Employees Pension Fund
Fixed Income Comp as of 12/31/20
United States Treas
United States Treas
United States Treas
United States Treas
FNMA Pool #fn Ca6271
United States Treas
United States Treas
United States Treas
United States Treas
United States Treas
Sector % Port
Government
Government
Government
Government
Mortgage
Government
Government
Government
Government
Government
3.98
3.56
2.18
2.04
1.68
1.66
1.60
1.42
1.41
1.24
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
% Port
13.41
30.08
14.03
26.38
0.73
3.33
0.96
4.93
6.15
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Fixed Income Comp BC Agg
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Fixed Income Comp
BC Agg
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
1.67
0.67
315,703
31,052
5,308
352,063
8.97
7.51
292,557
33,604
25,902
352,063
8.97
7.51
292,557
33,604
25,902
352,063
5.86
5.34
259,530
41,135
51,399
352,063
5.30
4.44
235,709
43,515
72,839
352,063
4.44
3.84
192,283
49,789
109,990
352,063
6.22
6.27
59,224
48,851
243,988
352,063
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Fixed Income Holdings Sector Allocation
179
City of Clearwater Employees Pension Fund
Fixed Income Comp as of 12/31/20
Other
$2 0.00%
Domestic Equity
$4 0.00%
Cash & Equiv
$9,897 2.81%
Domestic Fixed
$342,160 97.19%
Periods from 12/87 to 12/20
Alpha
Beta
R-Squared
0.26
0.63
0.60
Annualized Return%
1.0 1.5 2.0 2.5 3.0 3.5 4.0
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
F 1
T
Annualized Standard Deviation%
F Fixed Income Comp
1 BC Agg
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
6.22
6.27
3.13
3.13
3.93
1.28
0.98
0.80
0.00
-0.04
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
180
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
F Fixed Income Comp
Net Ret
Rank
1 BC Agg
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
6.77
2.28
0.99
0.52
-0.06
1.67
33
0.67
67
17.45
8.87
7.42
5.61
2.22
8.97
23
7.51
47
19.58
9.69
7.85
6.40
3.46
9.12
30
8.11
46
10.39
6.29
5.17
4.54
2.77
5.86
31
5.34
46
10.56
5.77
4.95
4.16
2.36
5.37
37
4.89
51
10.00
5.59
4.60
3.70
2.25
5.30
33
4.44
57
7.81
4.66
3.93
3.36
1.95
4.45
34
3.78
55
9.12
4.83
4.21
3.41
1.87
4.69
31
4.09
54
6.99
4.05
3.49
2.93
1.65
4.00
29
3.30
59
7.52
4.47
3.82
3.16
1.66
4.28
29
3.40
62
8.44
4.42
3.96
3.34
1.96
4.44
24
3.84
52
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
F1
F
1
F
1
F1 F1 F1 F1 F1 F1
F1
F1
181
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Fixed Income Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
F Fixed Income Comp
Net Ret
Rank
1 BC Agg
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
17.45
8.87
7.42
5.61
2.22
8.97
23
7.51
47
23.50
12.29
8.98
6.96
2.43
9.28
46
8.72
56
3.16
0.97
0.02
-1.89
-6.65
-0.38
61
0.01
50
12.49
7.52
4.33
3.04
0.95
3.91
56
3.54
68
15.78
8.24
3.71
2.30
0.24
5.01
37
2.65
63
4.19
1.22
0.51
-1.48
-5.33
0.30
55
0.55
49
17.17
6.29
4.47
2.20
0.10
6.18
27
5.97
31
9.50
1.84
-0.73
-2.10
-8.33
-0.75
50
-2.02
73
17.23
10.48
6.91
4.19
0.93
6.53
53
4.22
74
17.40
7.90
6.25
3.73
-0.21
5.94
53
7.84
26
-10%
-5%
0%
5%
10%
15%
20%
25%
F
1
F1
F1
F1
F
1
F1
F1
F1
F
1
F
1
182
City of Clearwater Employees Pension Fund
Risk Measure Summary
Fixed Income Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
1.20
0.75
0.74
5.14
8.97
8.97
4.01
0.92
0.48
0.35
2.07
8.98
3.94
0.34
0
4
0.62
3.15
7.51
7.51
2.75
2.48
2
10
1.09
0.98
0.58
-1.29
5.14
-0.38
9.58
3.47
0.96
0.17
0.64
1.23
4.45
2.18
0.22
2
10
-1.46
3.15
0.01
10.30
3.10
1.21
3
17
1.12
0.80
0.65
-2.09
5.14
-0.67
9.58
3.26
0.91
0.28
0.74
1.26
4.51
1.74
0.47
3
17
-2.98
3.15
-1.22
10.30
3.24
1.00
22
110
0.92
0.44
0.54
-2.54
5.72
-0.75
15.87
3.13
0.64
0.26
0.60
0.98
4.86
2.39
-0.04
27
105
-2.98
7.96
-3.23
18.48
3.93
0.80
183
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Fixed Income Portfolios
Annualized Rate of Return0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0
1.0
1.9
2.8
3.7
4.6
5.5
6.4
7.3
8.2
9.0
9.9
F
1Median RiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
F Fixed Income Comp
1 BC Agg
Median
5.86 31 3.47 60
5.34 46 3.10 44
5.17 3.20
Annualized Rate of Return0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
F
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
F Fixed Income Comp
1 BC Agg
Median
5.30 33 3.26 55
4.44 57 3.24 54
4.60 3.21
184
City of Clearwater Employees Pension Fund
Dodge & Cox as of 12/31/20
United States Treas
United States Treas
FNMA Pool #fn Ca6271
United States Treas
United States Treas
Navient Student Loan
United States Treas
United States Treas
FNMA Pool #fm4714
FHLMC Pool #ra-3202
Sector % Port
Government
Government
Mortgage
Government
Government
Finance
Government
Government
Mortgage
Mortgage
8.25
4.52
3.48
3.44
2.92
2.17
2.06
1.88
1.85
1.84
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
% Port
15.41
27.01
10.97
28.29
1.25
3.61
1.86
3.26
8.34
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
2/29/04
Dodge & Cox BC Agg
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
2/29/04
Dodge & Cox
BC Agg
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
1.93
0.67
152,841
14,074
2,975
169,891
8.72
7.51
147,854
9,289
12,748
169,891
8.72
7.51
147,854
9,289
12,748
169,891
5.83
5.34
129,520
14,848
25,524
169,891
5.40
4.44
128,358
3,870
37,663
169,891
4.62
3.84
105,690
4,847
59,354
169,891
5.05
4.29
75,656
2,432
91,803
169,891
Portfolio Performance (%)
Top Fixed Income Holdings Sector Allocation
185
City of Clearwater Employees Pension Fund
Dodge & Cox as of 12/31/20
Cash & Equiv
$2,649 1.56%
Domestic Fixed
$167,242 98.44%
Periods from 2/04 to 12/20
Alpha
Beta
R-Squared
0.33
0.80
0.57
Annualized Return%
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
d
1
T
Annualized Standard Deviation%
d Dodge & Cox
1 BC Agg
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
5.05
4.29
1.34
3.21
3.23
0.48
1.15
0.91
0.00
0.30
Asset Allocation ($000)
Risk/Return Analysis
186
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
d Dodge & Cox
Net Ret
Rank
1 BC Agg
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
6.77
2.28
0.99
0.52
-0.06
1.93
28
0.67
67
17.45
8.87
7.42
5.61
2.22
8.72
25
7.51
47
19.58
9.69
7.85
6.40
3.46
8.85
35
8.11
46
10.39
6.29
5.17
4.54
2.77
5.83
32
5.34
46
10.56
5.77
4.95
4.16
2.36
5.36
37
4.89
51
10.00
5.59
4.60
3.70
2.25
5.40
30
4.44
57
7.81
4.66
3.93
3.36
1.95
4.46
34
3.78
55
9.12
4.83
4.21
3.41
1.87
4.68
31
4.09
54
6.99
4.05
3.49
2.93
1.65
4.17
20
3.30
59
7.52
4.47
3.82
3.16
1.66
4.57
22
3.40
62
8.44
4.42
3.96
3.34
1.96
4.62
21
3.84
52
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
d
1
d
1
d1
d1 d1 d1 d1 d1 d1
d
1
d1
187
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Fixed Income Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
d Dodge & Cox
Net Ret
Rank
1 BC Agg
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
17.45
8.87
7.42
5.61
2.22
8.72
25
7.51
47
23.50
12.29
8.98
6.96
2.43
8.98
50
8.72
56
3.16
0.97
0.02
-1.89
-6.65
0.02
50
0.01
50
12.49
7.52
4.33
3.04
0.95
3.99
55
3.54
68
15.78
8.24
3.71
2.30
0.24
5.55
35
2.65
63
4.19
1.22
0.51
-1.48
-5.33
-0.12
64
0.55
49
17.17
6.29
4.47
2.20
0.10
6.01
30
5.97
31
9.50
1.84
-0.73
-2.10
-8.33
0.65
31
-2.02
73
17.23
10.48
6.91
4.19
0.93
7.85
42
4.22
74
17.40
7.90
6.25
3.73
-0.21
5.10
62
7.84
26
-10%
-5%
0%
5%
10%
15%
20%
25%
d1
d1
d1
d1
d
1
d1
d1
d
1
d
1 d
1
188
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
High
1st Qt
Median
3rd Qt
Low
d Dodge & Cox
Return
Rank
1 BC Agg
Return
Rank
12/20
9/20
6/20
3/20
12/19
10.39
6.29
5.17
4.54
2.77
5.83
32
5.34
46
10.32
5.94
5.26
3.73
1.48
5.32
46
5.24
50
10.27
5.79
5.00
3.21
1.04
5.25
43
5.32
41
9.14
4.87
3.90
2.34
-0.98
3.92
49
4.82
28
9.31
5.89
4.40
3.56
1.97
4.27
55
4.03
66
-2%
-1%
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
11%
d 1 d 1 d 1
d
1 d 1
Dodge & Cox
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
-0.5
0.6
1.2
1.6
0.3
-0.1
0.2 0.1
0.6
-0.1
0.6
-1.1
0.4
-0.3 -0.2
0.4
-3.0
2.3
0.6
1.3
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. BC Agg
189
City of Clearwater Employees Pension Fund
Risk Measure Summary
Dodge & Cox
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
1.16
0.75
0.10
5.22
8.72
8.72
4.39
0.80
0.63
0.22
1.83
10.07
4.67
0.24
0
4
0.62
3.15
7.51
7.51
2.75
2.48
2
10
1.05
0.67
0.58
-0.84
5.22
0.02
8.98
3.43
0.84
0.27
0.50
1.23
5.03
2.63
0.17
2
10
-1.46
3.15
0.01
10.30
3.10
1.21
3
17
1.10
0.56
0.65
-1.45
5.22
-0.02
8.98
3.06
0.77
0.41
0.59
1.37
5.44
2.19
0.41
3
17
-2.98
3.15
-1.22
10.30
3.24
1.00
13
54
1.05
0.54
0.61
-2.88
6.98
-0.26
17.78
3.38
0.80
0.33
0.57
1.09
4.60
2.41
0.30
17
50
-2.98
4.57
-2.02
10.56
3.31
0.88
190
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Fixed Income Portfolios
Annualized Rate of Return0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0
1.0
1.9
2.8
3.7
4.6
5.5
6.4
7.3
8.2
9.0
9.9
d
1Median RiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
d Dodge & Cox
1 BC Agg
Median
5.83 32 3.43 58
5.34 46 3.10 44
5.17 3.20
Annualized Rate of Return0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
d
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
d Dodge & Cox
1 BC Agg
Median
5.40 30 3.06 38
4.44 57 3.24 54
4.60 3.21
191
City of Clearwater Employees Pension Fund
Fixed Income, Mortgage and Municipals Summary Statistics
Dodge & Cox
Quarter Ending 12/20
Total Number Of Securities
Total Market Value
Yield to Maturity
Time to Maturity
Current Coupon
Duration
Effective Convexity
Effective Duration
Effective Maturity
Portfolio BC Agg
260
167,242,477
1.33
15.07
2.82
8.11
1.19
7.85
10.97
11,984
1.12
8.28
2.76
6.42
0.34
6.22
8.28
Yield to Maturity
5+ 2.4%
4 - 5 2.8%
3 - 4 6.4%
2 - 3 18.0%
1 - 2 19.2%
0 - 1 51.1%
Time to Maturity
10+ 47.2%
7 - 10 12.6%
5 - 7 9.6%
3 - 5 18.4%
1 - 3 11.2%
0 - 1 0.9%
Coupon
11+ 0.0%
9 - 11 0.6%
7 - 9 3.1%
5 - 7 13.9%
3 - 5 29.0%
0 - 3 53.4%
Quality
NR 26.5%
B 0.6%
BA 4.3%
BAA 20.5%
A 5.9%
AA 2.5%
AAA 13.1%
GOVT 26.6%
Duration
8+ 37.9%
6 - 8 8.9%
4 - 6 23.9%
3 - 4 6.2%
1 - 3 21.6%
0 - 1 1.5%
Effective Duration
8+ 37.7%
6 - 8 9.1%
4 - 6 20.3%
3 - 4 6.1%
1 - 3 21.5%
0 - 1 5.4%
192
City of Clearwater Employees Pension Fund
Percent Invested by Sector and Quality
Dodge & Cox
As of 12/31/20
Name
Moody’s Quality Ratings
Aaa Aa A Baa Ba B Other NR
Total
Government
Treasury
Agency
Corporate
Industrial
Utility
Finance
Yankee
Transportation
Mortgage
GNMA
FHLMC
FNMA
Other Mortgage
Municipals
Cash
Other
Total
26.19
26.13
0.07
2.49
---
---
2.49
---
---
10.99
---
4.19
6.65
0.16
---
---
---
39.67
---
---
---
1.54
1.01
---
0.53
---
0.11
---
---
---
---
---
0.86
---
---
2.52
---
---
---
4.36
1.02
---
2.75
0.60
0.82
---
---
---
---
---
0.47
---
0.24
5.88
---
---
---
19.43
6.91
3.06
7.77
1.68
0.32
---
---
---
---
---
0.53
---
0.20
20.48
0.82
---
0.82
3.52
1.58
0.15
1.42
0.38
---
---
---
---
---
---
---
---
---
4.34
---
---
---
0.57
0.12
---
0.46
---
---
---
---
---
---
---
---
---
---
0.57
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
1.34
0.33
0.40
---
0.61
---
17.29
2.32
2.42
12.55
---
---
---
7.91
26.55
27.01
26.13
0.89
33.25
10.97
3.61
15.42
3.27
1.25
28.28
2.32
6.61
19.20
0.16
1.86
---
8.35
100.00
193
City of Clearwater Employees Pension Fund
Fixed Income Sector Attribution Analysis
Dodge & Cox
Quarter Ending 12/20
Weight
Portfolio Index
Return
Portfolio Index
Selection
Security Sector Total
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
16.66
17.53
13.84
31.63
1.51
3.84
2.04
3.79
9.15
100.00
7.79
49.78
11.10
22.35
0.79
3.34
0.00
4.71
0.15
100.00
2.48
0.83
4.80
0.71
2.34
4.10
2.97
4.21
1.86
2.06
-0.85
3.03
1.14
3.13
3.45
0.00
1.82
2.12
0.55
0.07
0.30
0.24
-0.14
-0.01
0.03
0.06
0.09
0.00
0.64
0.13
0.45
0.07
0.05
0.02
0.01
-0.01
-0.01
0.14
0.86
0.20
0.75
0.31
-0.08
0.01
0.04
0.05
0.08
0.14
1.50
Index - Wilshire GCM Index
Security Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.82%
[ Actual Return 1.05% ] - [ Buy Hold Return 1.86% ]
194
City of Clearwater Employees Pension Fund
Western Asset Management Co. as of 12/31/20
United States Treas
United States Treas
United States Treas
United States Treas
United States Treas
United States Treas
FNMA Pool As7738
United States Treas
FNMA
United States Treas
Sector % Port
Government
Government
Government
Government
Government
Government
Mortgage
Government
Mortgage
Government
7.42
4.25
3.34
2.97
2.58
2.34
1.84
1.55
1.41
1.36
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
% Port
11.48
33.03
16.97
24.54
0.23
3.06
0.09
6.54
4.05
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/04
Western Asset Management Co.BC Agg
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/04
Western Asset Management Co.
BC Agg
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
1.49
0.67
152,525
14,096
2,294
168,915
9.04
7.51
146,458
9,374
13,083
168,915
9.04
7.51
146,458
9,374
13,083
168,915
5.86
5.34
130,070
13,090
25,755
168,915
5.06
4.44
115,573
18,309
35,032
168,915
4.21
3.84
81,482
36,985
50,448
168,915
4.75
4.35
74,568
36,985
57,362
168,915
Portfolio Performance (%)
Top Fixed Income Holdings Sector Allocation
195
City of Clearwater Employees Pension Fund
Western Asset Management Co. as of 12/31/20
Domestic Fixed
$174,918 103.55%
Other
$2 0.00%
Cash & Equiv
$-6,005 -3.56%
Periods from 9/04 to 12/20
Alpha
Beta
R-Squared
0.06
1.06
0.91
Annualized Return%
0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
w
1
T
Annualized Standard Deviation%
w Western Asset Management
1 BC Agg
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
4.75
4.35
1.35
3.50
3.20
0.83
0.97
0.94
0.00
0.35
Asset Allocation ($000)
Risk/Return Analysis
196
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
w Western Asset Management Co.
Net Ret
Rank
1 BC Agg
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
6.77
2.28
0.99
0.52
-0.06
1.49
35
0.67
67
17.45
8.87
7.42
5.61
2.22
9.04
23
7.51
47
19.58
9.69
7.85
6.40
3.46
9.32
27
8.11
46
10.39
6.29
5.17
4.54
2.77
5.86
31
5.34
46
10.56
5.77
4.95
4.16
2.36
5.41
35
4.89
51
10.00
5.59
4.60
3.70
2.25
5.06
39
4.44
57
7.81
4.66
3.93
3.36
1.95
4.33
37
3.78
55
9.12
4.83
4.21
3.41
1.87
4.66
31
4.09
54
6.99
4.05
3.49
2.93
1.65
3.74
37
3.30
59
7.52
4.47
3.82
3.16
1.66
3.89
45
3.40
62
8.44
4.42
3.96
3.34
1.96
4.21
39
3.84
52
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
w1
w
1
w
1
w1 w1 w1 w1 w1 w1 w1 w1
197
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Fixed Income Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
w Western Asset Management Co.
Net Ret
Rank
1 BC Agg
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
17.45
8.87
7.42
5.61
2.22
9.04
23
7.51
47
23.50
12.29
8.98
6.96
2.43
9.60
41
8.72
56
3.16
0.97
0.02
-1.89
-6.65
-0.73
65
0.01
50
12.49
7.52
4.33
3.04
0.95
4.08
54
3.54
68
15.78
8.24
3.71
2.30
0.24
3.66
50
2.65
63
4.19
1.22
0.51
-1.48
-5.33
0.73
42
0.55
49
17.17
6.29
4.47
2.20
0.10
6.65
19
5.97
31
9.50
1.84
-0.73
-2.10
-8.33
-2.46
81
-2.02
73
17.23
10.48
6.91
4.19
0.93
5.07
64
4.22
74
17.40
7.90
6.25
3.73
-0.21
7.23
38
7.84
26
-10%
-5%
0%
5%
10%
15%
20%
25%
w
1
w1
w1
w1 w1
w1
w1
w1
w1
w1
198
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
High
1st Qt
Median
3rd Qt
Low
w Western Asset Management Co.
Return
Rank
1 BC Agg
Return
Rank
12/20
9/20
6/20
3/20
12/19
10.39
6.29
5.17
4.54
2.77
5.86
31
5.34
46
10.32
5.94
5.26
3.73
1.48
5.55
37
5.24
50
10.27
5.79
5.00
3.21
1.04
5.49
34
5.32
41
9.14
4.87
3.90
2.34
-0.98
4.40
38
4.82
28
9.31
5.89
4.40
3.56
1.97
4.23
57
4.03
66
-2%
-1%
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
11%
w 1 w 1 w 1
w 1 w 1
Western Asset Management Co.
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-2.0%
-1.5%
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
0.3
0.1
0.5
0.1 0.1 0.0
0.2 0.2
-0.2 -0.1
0.1
-0.5
0.2 0.2 0.1
0.3
-1.7
1.7
0.6
0.8
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. BC Agg
199
City of Clearwater Employees Pension Fund
Risk Measure Summary
Western Asset Management Co.
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
1.20
0.75
1.24
4.65
9.04
9.04
3.27
0.95
0.45
0.49
2.56
8.83
2.97
0.48
0
4
0.62
3.15
7.51
7.51
2.75
2.48
2
10
1.11
1.23
0.67
-1.70
4.65
-0.73
10.27
3.45
1.04
0.09
0.79
1.23
4.09
1.65
0.30
2
10
-1.46
3.15
0.01
10.30
3.10
1.21
3
17
1.13
1.06
0.75
-2.90
4.65
-1.24
10.27
3.46
1.03
0.13
0.87
1.12
3.76
1.27
0.48
3
17
-2.98
3.15
-1.22
10.30
3.24
1.00
17
48
1.10
1.11
0.63
-2.90
5.22
-2.46
14.60
3.50
1.06
0.06
0.91
0.97
3.22
1.11
0.35
16
49
-2.98
4.57
-2.02
10.56
3.20
0.94
200
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Fixed Income Portfolios
Annualized Rate of Return0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0
1.0
1.9
2.8
3.7
4.6
5.5
6.4
7.3
8.2
9.0
9.9
w
1Median RiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
w Western Asset Management Co.
1 BC Agg
Median
5.86 31 3.45 58
5.34 46 3.10 44
5.17 3.20
Annualized Rate of Return0.0 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
w
1Median RiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
w Western Asset Management Co.
1 BC Agg
Median
5.06 39 3.46 64
4.44 57 3.24 54
4.60 3.21
201
City of Clearwater Employees Pension Fund
Fixed Income, Mortgage and Municipals Summary Statistics
Western Asset Management Co.
Quarter Ending 12/20
Total Number Of Securities
Total Market Value
Yield to Maturity
Time to Maturity
Current Coupon
Duration
Effective Convexity
Effective Duration
Effective Maturity
Portfolio BC Agg
852
174,918,003
1.16
14.83
2.95
7.86
1.04
7.54
10.25
11,984
1.12
8.28
2.76
6.42
0.34
6.22
8.28
Yield to Maturity
5+ 0.7%
4 - 5 1.7%
3 - 4 7.6%
2 - 3 10.7%
1 - 2 35.0%
0 - 1 44.4%
Time to Maturity
10+ 47.5%
7 - 10 8.5%
5 - 7 15.1%
3 - 5 13.7%
1 - 3 11.4%
0 - 1 3.8%
Coupon
11+ 0.0%
9 - 11 0.0%
7 - 9 0.5%
5 - 7 8.8%
3 - 5 45.9%
0 - 3 44.8%
Quality
NR 16.4%
BA 1.8%
BAA 17.1%
A 14.9%
AA 2.7%
AAA 14.4%
GOVT 32.7%
Duration
8+ 30.8%
6 - 8 15.0%
4 - 6 16.3%
3 - 4 11.6%
1 - 3 22.5%
0 - 1 3.7%
Effective Duration
8+ 29.9%
6 - 8 14.9%
4 - 6 15.1%
3 - 4 9.0%
1 - 3 26.2%
0 - 1 4.9%
202
City of Clearwater Employees Pension Fund
Percent Invested by Sector and Quality
Western Asset Management Co.
As of 12/31/20
Name
Moody’s Quality Ratings
Aaa Aa A Baa Ba B Other NR
Total
Government
Treasury
Agency
Corporate
Industrial
Utility
Finance
Yankee
Transportation
Mortgage
GNMA
FHLMC
FNMA
Other Mortgage
Municipals
Cash
Other
Total
32.98
32.62
0.36
0.60
0.59
---
0.01
---
---
13.56
4.21
1.31
7.58
0.46
---
---
---
47.13
---
---
---
2.56
1.92
0.09
0.38
0.17
---
---
---
---
---
---
---
---
0.10
2.66
---
---
---
14.76
6.79
0.33
6.34
1.30
---
---
---
---
---
---
---
---
0.16
14.92
---
---
---
16.81
6.43
2.64
4.21
3.53
0.23
---
---
---
---
---
---
---
0.10
17.14
0.05
---
0.05
1.70
1.22
---
0.33
0.14
---
---
---
---
---
---
---
---
---
1.75
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
1.63
0.02
---
0.22
1.39
---
10.98
1.76
0.93
7.58
0.71
0.09
---
3.69
16.39
33.03
32.62
0.41
38.06
16.97
3.06
11.49
6.53
0.23
24.54
5.97
2.24
15.16
1.17
0.09
---
4.05
100.00
203
City of Clearwater Employees Pension Fund
Fixed Income Sector Attribution Analysis
Western Asset Management Co.
Quarter Ending 12/20
Weight
Portfolio Index
Return
Portfolio Index
Selection
Security Sector Total
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
13.42
24.74
20.07
25.80
0.26
3.34
0.10
7.44
4.83
100.00
7.79
49.78
11.10
22.35
0.79
3.34
0.00
4.71
0.15
100.00
2.66
-0.44
3.84
0.83
4.52
2.94
4.01
2.61
1.54
2.06
-0.85
3.03
1.14
3.13
3.45
0.00
1.82
2.12
0.55
0.08
0.10
0.16
-0.08
0.00
-0.02
0.00
0.06
0.00
0.31
0.08
0.35
0.22
0.02
-0.01
0.00
-0.00
0.03
0.07
0.77
0.16
0.46
0.38
-0.06
-0.01
-0.02
0.00
0.09
0.07
1.09
Index - Wilshire GCM Index
Security Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -1.31%
[ Actual Return 0.23% ] - [ Buy Hold Return 1.54% ]
204
City of Clearwater Employees Pension Fund
Real Estate Comp as of 12/31/20
Equinix Inc
Prologis Inc
American Homes 4 Ren
Avalonbay Cmntys Inc
Public Storage Inc
Invitation Homes Inc
Welltower Inc
Apartment Income Rei
Boston Properties In
Healthpeak Pptys Inc
GICS Sector % Port
Telecom Services
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
9.48
9.21
6.49
4.81
4.80
4.65
4.61
4.43
4.19
4.01
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.0-3.0-2.0-1.00.01.02.03.04.05.06.07.08.09.010.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Real Estate Comp Policy Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Real Estate Comp
Policy Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
2.91
7.61
150,766
-185
4,377
154,957
1.58
-3.78
153,652
-1,083
2,389
154,957
1.58
-3.78
153,652
-1,083
2,389
154,957
5.93
4.46
142,639
-13,860
26,178
154,957
6.21
5.43
117,842
-5,087
42,202
154,957
8.56
9.21
62,823
6,543
85,591
154,957
6.00
6.30
19,347
4,543
131,068
154,957
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
205
City of Clearwater Employees Pension Fund
Real Estate Comp as of 12/31/20
Cash & Equiv
$139 0.09%
Domestic Equity
$13,235 8.54%
Real Estate
$141,583 91.37%
Periods from 4/08 to 12/20
Alpha
Beta
R-Squared
0.09
0.91
0.93
Annualized Return%
-2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
R 1
T
Annualized Standard Deviation%
R Real Estate Comp
1 Policy Index
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
6.00
6.30
0.61
20.69
22.03
0.25
0.26
0.26
0.00
-0.11
Asset Allocation ($000)
Risk/Return Analysis
206
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
R Real Estate Comp
Net Ret
Rank
1 Policy Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
12.23
5.42
1.92
0.44
-4.23
2.91
37
7.61
21
12.72
1.84
-1.30
-5.91
-28.67
1.58
31
-3.78
64
13.55
9.58
3.96
-1.37
-19.46
5.78
37
6.98
33
12.37
6.70
4.96
0.84
-14.12
5.93
31
4.46
63
13.85
7.29
5.62
2.42
-11.84
6.02
46
4.78
66
13.55
7.29
6.15
2.80
-8.15
6.21
48
5.43
63
13.87
7.88
6.85
3.66
-5.98
6.33
56
5.91
61
14.01
9.73
7.96
5.35
-3.91
8.41
38
8.47
38
15.36
9.71
8.41
5.05
-3.61
8.14
53
8.16
53
16.41
10.05
8.82
5.79
-1.27
8.53
54
8.95
49
16.24
10.50
8.75
5.65
-0.91
8.56
59
9.21
39
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
R
1
R
1
R1 R1 R1 R1 R1
R1 R1 R1 R1
207
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
R Real Estate Comp
Net Ret
Rank
1 Policy Index
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
12.72
1.84
-1.30
-5.91
-28.67
1.58
31
-3.78
64
31.12
18.43
7.28
2.39
-19.22
10.16
38
18.93
24
25.31
9.57
5.25
-4.86
-17.90
6.23
46
-0.39
60
24.73
11.35
7.59
3.89
-10.49
6.30
61
5.75
63
23.72
10.62
8.24
3.41
-14.98
6.94
59
8.06
51
32.18
15.90
11.06
2.40
-21.34
6.96
58
8.33
55
35.28
20.18
13.26
8.60
-11.08
21.77
23
25.22
20
30.96
14.95
10.19
3.04
-7.05
6.29
61
6.02
62
35.04
17.65
11.64
5.64
-7.03
11.69
49
15.41
31
34.59
17.26
11.75
2.45
-15.69
8.85
59
11.62
50
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
R
1
R
1
R
1
R1 R1 R1
R
1
R1
R
1
R1
208
City of Clearwater Employees Pension Fund
Risk Measure Summary
Real Estate Comp
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.27
0.15
0.50
-2.59
2.91
1.58
1.58
4.62
0.20
0.36
0.80
0.20
4.65
18.83
0.11
1
3
-16.92
7.61
-3.78
-3.78
22.73
-0.20
2
10
0.38
-0.05
0.58
-2.59
3.92
1.10
10.16
3.39
0.19
0.88
0.70
1.28
22.35
12.31
-0.02
4
8
-16.92
11.20
-11.14
18.93
14.94
0.19
2
18
0.47
-0.12
0.55
-2.59
3.92
1.10
10.16
2.77
0.20
0.99
0.66
1.81
25.09
9.54
-0.03
6
14
-16.92
11.20
-11.14
18.93
11.62
0.36
9
41
0.82
0.79
0.46
-37.93
33.98
-45.85
118.01
21.80
0.91
0.09
0.93
0.30
7.18
6.31
-0.11
13
37
-40.40
35.93
-45.65
115.40
23.10
0.29
209
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
R 1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
R Real Estate Comp
1 Policy Index
Median
5.93 31 3.39 34
4.46 63 14.94 67
4.96 7.47
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
R 1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
R Real Estate Comp
1 Policy Index
Median
6.21 48 2.77 29
5.43 63 11.62 64
6.15 7.61
210
City of Clearwater Employees Pension Fund
Security Capital as of 12/31/20
Equinix Inc
Prologis Inc
American Homes 4 Ren
Avalonbay Cmntys Inc
Public Storage Inc
Invitation Homes Inc
Welltower Inc
Apartment Income Rei
Boston Properties In
Healthpeak Pptys Inc
GICS Sector % Port
Telecom Services
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
9.48
9.21
6.49
4.81
4.80
4.65
4.61
4.43
4.19
4.01
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.0
-8.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Security Capital Wilshire RESI
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Security Capital
Wilshire RESI
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
10.53
10.72
12,061
43
1,270
13,374
-4.59
-7.95
13,901
103
-629
13,374
-4.59
-7.95
13,901
103
-629
13,374
4.00
3.30
20,663
-9,514
2,225
13,374
4.52
4.46
49,962
-42,084
5,496
13,374
8.17
8.38
41,879
-59,542
31,037
13,374
5.77
5.91
19,347
-81,542
75,569
13,374
Portfolio Performance (%)
Top Equity Holdings GICS Sector Allocation
211
City of Clearwater Employees Pension Fund
Security Capital as of 12/31/20
Cash & Equiv
$139 1.04%
Domestic Equity
$13,235 98.96%
Periods from 4/08 to 12/20
Alpha
Beta
R-Squared
-0.01
0.98
0.99
Annualized Return%
-2.0 0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0 22.0 24.0 26.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
s1
T
Annualized Standard Deviation%
s Security Capital
1 Wilshire RESI
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
5.77
5.91
0.61
24.16
24.60
0.25
0.21
0.22
0.00
-0.10
Asset Allocation ($000)
Risk/Return Analysis
212
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
s Security Capital
Net Ret
Rank
1 Wilshire RESI
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
12.23
5.42
1.92
0.44
-4.23
10.53
9
10.72
8
12.72
1.84
-1.30
-5.91
-28.67
-4.59
67
-7.95
80
13.55
9.58
3.96
-1.37
-19.46
10.07
23
7.61
31
12.37
6.70
4.96
0.84
-14.12
4.00
65
3.30
66
13.85
7.29
5.62
2.42
-11.84
4.23
70
3.68
71
13.55
7.29
6.15
2.80
-8.15
4.52
68
4.46
68
13.87
7.88
6.85
3.66
-5.98
4.55
72
4.52
72
14.01
9.73
7.96
5.35
-3.91
8.22
44
8.01
49
15.36
9.71
8.41
5.05
-3.61
7.37
65
7.26
65
16.41
10.05
8.82
5.79
-1.27
8.32
58
8.35
58
16.24
10.50
8.75
5.65
-0.91
8.17
60
8.38
59
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
s1
s
1
s
1
s1 s1 s1 s1
s1 s1 s1 s1
213
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
s Security Capital
Net Ret
Rank
1 Wilshire RESI
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
12.72
1.84
-1.30
-5.91
-28.67
-4.59
67
-7.95
80
31.12
18.43
7.28
2.39
-19.22
26.97
14
25.79
17
25.31
9.57
5.25
-4.86
-17.90
-7.16
85
-4.80
74
24.73
11.35
7.59
3.89
-10.49
4.91
70
4.84
71
23.72
10.62
8.24
3.41
-14.98
5.71
66
7.62
54
32.18
15.90
11.06
2.40
-21.34
4.70
66
4.81
66
35.28
20.18
13.26
8.60
-11.08
33.13
8
31.53
10
30.96
14.95
10.19
3.04
-7.05
1.60
85
2.15
81
35.04
17.65
11.64
5.64
-7.03
16.22
29
17.55
25
34.59
17.26
11.75
2.45
-15.69
6.86
65
8.56
61
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
s
1
s1
s1
s1 s1
s1
s1
s1
s1
s1
214
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
s 1MedianRisk Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
s Security Capital
1 Wilshire RESI
Median
4.00 65 20.40 84
3.30 66 22.45 94
4.96 7.47
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
s 1MedianRisk Median
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
s Security Capital
1 Wilshire RESI
Median
4.52 68 15.84 80
4.46 68 17.44 91
6.15 7.61
215
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
High
1st Qt
Median
3rd Qt
Low
s Security Capital
Net Ret
Rank
1 Wilshire RESI
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
12.37
6.70
4.96
0.84
-14.12
4.00
65
3.30
66
14.82
6.87
4.54
-0.06
-13.86
1.68
68
0.42
72
15.12
7.38
4.73
0.08
-13.91
1.82
69
0.22
74
19.27
8.82
5.30
-1.00
-16.85
-1.06
75
-2.47
80
19.40
9.84
7.68
4.08
-8.66
7.34
53
7.88
47
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
s 1 s 1 s 1 s 1
s 1
Security Capital
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
-1.3
-0.9
0.7
-0.3 -0.6
-1.1
0.2
1.6
-0.5
-0.9
-0.2
-0.9
-0.5 -0.4
-0.9
2.8
5.4
-0.6 -0.8
-0.2
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. Wilshire RESI
216
City of Clearwater Employees Pension Fund
Risk Measure Summary
Security Capital
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.92
0.84
0.25
-21.73
10.53
-4.59
-4.59
30.11
0.88
0.44
1.00
-0.17
-6.00
4.62
0.47
1
3
-25.73
10.72
-7.95
-7.95
34.40
-0.25
3
9
0.91
0.88
0.17
-21.73
15.42
-13.90
26.97
20.40
0.90
0.15
0.99
0.12
2.65
3.21
0.04
4
8
-25.73
16.01
-19.47
25.79
22.45
0.08
6
14
0.90
0.88
0.25
-21.73
15.42
-13.90
26.97
15.84
0.90
0.06
0.98
0.21
3.69
2.73
-0.10
6
14
-25.73
16.01
-19.47
25.79
17.44
0.19
16
34
0.96
0.97
0.34
-37.93
33.98
-45.85
118.01
25.17
0.98
-0.01
0.99
0.25
6.40
2.41
-0.10
16
34
-40.40
35.93
-45.65
115.40
25.57
0.25
217
City of Clearwater Employees Pension Fund
USAA as of 12/31/20
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/15
USAA NCREIF ODCE Fund Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/15
USAA
NCREIF ODCE Fund Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
6.81
1.30
12,001
-170
988
12,818
11.12
1.18
12,010
-646
1,454
12,818
11.12
1.18
12,010
-646
1,454
12,818
7.82
4.92
11,456
-1,825
3,187
12,818
9.01
6.21
5,136
2,177
5,506
12,818
8.97
6.97
5,000
2,102
5,717
12,818
Portfolio Performance (%)
218
City of Clearwater Employees Pension Fund
USAA as of 12/31/20
Real Estate
$12,818 100.00%
Periods from 6/15 to 12/20
Alpha
Beta
R-Squared
1.21
0.49
0.08
Annualized Return%
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
u
1
T
Annualized Standard Deviation%
u USAA
1 NCREIF ODCE Fund I
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
8.97
6.97
1.10
3.57
2.03
0.46
2.21
2.90
0.00
0.48
Asset Allocation ($000)
Risk/Return Analysis
219
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
u USAA
Net Ret
Rank
1 NCREIF ODCE Fund Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
12.23
5.42
1.92
0.44
-4.23
6.81
23
1.30
59
12.72
1.84
-1.30
-5.91
-28.67
11.12
5
1.18
37
13.55
9.58
3.96
-1.37
-19.46
8.41
29
3.24
56
12.37
6.70
4.96
0.84
-14.12
7.82
16
4.92
51
13.85
7.29
5.62
2.42
-11.84
8.19
18
5.59
51
13.55
7.29
6.15
2.80
-8.15
9.01
13
6.21
48
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
u
1
u
1
u
1
u
1
u
1
u
1
220
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
u USAA
Net Ret
Rank
1 NCREIF ODCE Fund Index
Net Ret
Rank
2020 2019 2018 2017 2016
12.72
1.84
-1.30
-5.91
-28.67
11.12
5
1.18
37
31.12
18.43
7.28
2.39
-19.22
5.78
62
5.34
63
25.31
9.57
5.25
-4.86
-17.90
6.65
44
8.35
32
24.73
11.35
7.59
3.89
-10.49
9.30
34
7.62
49
23.72
10.62
8.24
3.41
-14.98
12.34
19
8.76
42
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
u
1
u 1 u 1 u 1
u
1
221
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
u
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
u USAA
1 NCREIF ODCE Fund Index
Median
9.01 13 3.71 33
6.21 48 1.74 4
6.15 7.61
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
u
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
u USAA
1 NCREIF ODCE Fund Index
Median
9.01 13 3.71 33
6.21 48 1.74 4
6.15 7.61
222
City of Clearwater Employees Pension Fund
Risk Measure Summary
USAA
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
3.36
-1.03
0.75
-0.15
6.81
11.12
11.12
5.91
1.33
2.36
0.22
1.77
7.83
5.52
1.78
1
3
-1.56
1.30
1.18
1.18
2.57
0.20
1
11
1.33
-1.03
0.42
-0.15
6.81
2.70
11.12
3.99
0.48
1.13
0.04
1.56
12.99
4.39
0.63
1
11
-1.56
2.20
1.18
8.35
2.02
1.64
1
19
1.32
-1.03
0.55
-0.15
6.81
2.70
14.21
3.71
0.71
1.03
0.10
2.10
10.96
3.87
0.68
1
19
-1.56
2.20
1.18
8.76
1.74
2.89
1
21
1.19
-1.03
0.50
-0.15
6.81
2.70
14.21
3.57
0.49
1.21
0.08
2.21
15.93
3.90
0.48
1
21
-1.56
3.68
1.18
11.81
2.03
2.90
223
City of Clearwater Employees Pension Fund
Multi Employer Property Trust as of 12/31/20
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Multi Employer Property Trust NCREIF ODCE
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Multi Employer Property Trust
NCREIF ODCE
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
0.74
1.30
51,564
0
380
51,944
0.49
1.18
51,691
0
254
51,944
0.49
1.18
51,691
0
254
51,944
3.76
4.92
46,500
0
5,444
51,944
4.95
6.21
40,792
0
11,152
51,944
7.79
9.87
20,944
5,000
26,001
51,944
8.08
10.14
0
25,000
26,944
51,944
Portfolio Performance (%)
224
City of Clearwater Employees Pension Fund
Multi Employer Property Trust as of 12/31/20
Real Estate
$51,944 100.00%
Periods from 9/10 to 12/20
Alpha
Beta
R-Squared
-0.28
0.91
0.81
Annualized Return%
0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6 1.8 2.0 2.2 2.4 2.6
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
M
1
T
Annualized Standard Deviation%
M Multi Employer Property
1 NCREIF ODCE
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
8.08
10.14
0.62
2.51
2.39
0.42
2.97
3.98
0.00
-1.61
Asset Allocation ($000)
Risk/Return Analysis
225
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
M Multi Employer Property Trust
Net Ret
Rank
O NCREIF ODCE Fund Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
12.23
5.42
1.92
0.44
-4.23
0.74
71
1.30
59
12.72
1.84
-1.30
-5.91
-28.67
0.49
43
1.18
37
13.55
9.58
3.96
-1.37
-19.46
2.06
69
3.24
56
12.37
6.70
4.96
0.84
-14.12
3.76
66
4.92
51
13.85
7.29
5.62
2.42
-11.84
4.20
70
5.59
51
13.55
7.29
6.15
2.80
-8.15
4.95
66
6.21
48
13.87
7.88
6.85
3.66
-5.98
6.10
58
7.63
29
14.01
9.73
7.96
5.35
-3.91
6.95
64
8.31
43
15.36
9.71
8.41
5.05
-3.61
7.55
62
9.00
27
16.41
10.05
8.82
5.79
-1.27
7.23
70
9.21
36
16.24
10.50
8.75
5.65
-0.91
7.79
63
9.87
31
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
MO MO MO MO MO MO MO MO MO MO MO
226
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Multi Employer Property Trust
Net Ret
Rank
O NCREIF ODCE Fund Index
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
12.72
1.84
-1.30
-5.91
-28.67
0.49
43
1.18
37
31.12
18.43
7.28
2.39
-19.22
3.66
71
5.34
63
25.31
9.57
5.25
-4.86
-17.90
7.23
42
8.35
32
24.73
11.35
7.59
3.89
-10.49
5.53
63
7.62
49
23.72
10.62
8.24
3.41
-14.98
8.02
51
8.76
42
32.18
15.90
11.06
2.40
-21.34
12.00
46
15.01
32
35.28
20.18
13.26
8.60
-11.08
12.21
56
12.49
55
30.96
14.95
10.19
3.04
-7.05
11.83
41
13.94
30
35.04
17.65
11.64
5.64
-7.03
4.70
78
10.94
55
34.59
17.26
11.75
2.45
-15.69
12.99
45
15.99
28
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
MO MO MO
MO MO
M
O
MO MO
M
O M
O
227
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
High
1st Qt
Median
3rd Qt
Low
M Multi Employer Property Trust
Net Ret
Rank
1 NCREIF ODCE
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
12.37
6.70
4.96
0.84
-14.12
3.76
66
4.92
51
14.82
6.87
4.54
-0.06
-13.86
3.99
53
5.18
39
15.12
7.38
4.73
0.08
-13.91
4.03
55
5.66
40
19.27
8.82
5.30
-1.00
-16.85
5.51
47
6.82
38
19.40
9.84
7.68
4.08
-8.66
5.47
66
7.10
55
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
M 1 M 1 M 1 M 1 M 1
Multi Employer Property Trust
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
0.6
-0.4
-0.2
-0.7 -0.5 -0.3
-0.6 -0.7 -0.5 -0.5
0.1
-0.2
-0.4
0.0
-0.4
-0.9
0.4
-1.3
0.7
-0.6
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. NCREIF ODCE
228
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
M1 MedianRiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Multi Employer Property Trust
1 NCREIF ODCE
Median
3.76 66 2.52 25
4.92 51 2.02 9
4.96 7.47
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
M
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Multi Employer Property Trust
1 NCREIF ODCE
Median
4.95 66 2.13 18
6.21 48 1.74 4
6.15 7.61
229
City of Clearwater Employees Pension Fund
Risk Measure Summary
Multi Employer Property Trust
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
1.21
1.79
0.50
-2.80
1.42
0.49
0.49
3.95
1.41
-0.22
0.83
-0.04
-0.13
1.80
-0.37
1
3
-1.56
1.30
1.18
1.18
2.57
0.20
1
11
0.87
1.79
0.33
-2.80
2.23
0.11
7.23
2.52
1.10
-0.36
0.78
0.86
1.96
1.09
-1.02
1
11
-1.56
2.20
1.18
8.35
2.02
1.64
1
19
0.85
1.79
0.25
-2.80
2.74
0.11
8.02
2.13
1.05
-0.36
0.80
1.76
3.58
0.97
-1.25
1
19
-1.56
2.20
1.18
8.76
1.74
2.89
2
39
0.81
1.79
0.17
-2.80
4.72
0.11
15.44
2.51
0.91
-0.28
0.81
2.97
8.17
1.20
-1.61
1
40
-1.56
4.99
1.18
18.27
2.39
3.98
230
City of Clearwater Employees Pension Fund
Molpus Woodlands Fund III as of 12/31/20
-0.5
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/11
Molpus Woodlands Fund III NCREIF Timberland Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/11
Molpus Woodlands Fund III
NCREIF Timberland Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
0.00
0.58
6,612
0
0
6,612
1.70
0.81
6,781
-282
113
6,612
1.70
0.81
6,781
-282
113
6,612
0.70
1.77
7,528
-1,070
154
6,612
0.92
2.30
7,619
-1,352
345
6,612
3.01
4.64
111
4,412
2,088
6,612
Portfolio Performance (%)
231
City of Clearwater Employees Pension Fund
Molpus Woodlands Fund III as of 12/31/20
Real Estate
$6,612 100.00%
Periods from 6/11 to 12/20
Alpha
Beta
R-Squared
0.04
0.56
0.20
Annualized Return%
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
M
1
T
Annualized Standard Deviation%
M Molpus Woodlands Fund II
1 NCREIF Timberland Index
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
3.01
4.64
0.66
4.07
3.56
0.25
0.58
1.12
0.00
-0.42
Asset Allocation ($000)
Risk/Return Analysis
232
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Fund III
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 5
Years
12.23
5.42
1.92
0.44
-4.23
0.00
79
0.58
73
12.72
1.84
-1.30
-5.91
-28.67
1.70
25
0.81
40
13.55
9.58
3.96
-1.37
-19.46
0.10
72
1.05
70
12.37
6.70
4.96
0.84
-14.12
0.70
75
1.77
72
13.55
7.29
6.15
2.80
-8.15
0.92
81
2.30
77
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
M 1 M 1 M 1 M 1 M 1
233
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Fund III
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013 2012
12.72
1.84
-1.30
-5.91
-28.67
1.70
25
0.81
40
31.12
18.43
7.28
2.39
-19.22
-1.48
84
1.29
76
25.31
9.57
5.25
-4.86
-17.90
1.93
55
3.21
53
24.73
11.35
7.59
3.89
-10.49
-0.75
86
3.63
75
23.72
10.62
8.24
3.41
-14.98
3.30
75
2.59
77
32.18
15.90
11.06
2.40
-21.34
4.03
69
4.97
65
35.28
20.18
13.26
8.60
-11.08
7.02
78
10.50
67
30.96
14.95
10.19
3.04
-7.05
15.16
24
9.68
51
35.04
17.65
11.64
5.64
-7.03
0.77
86
7.75
69
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
M1 M 1 M1
M
1 M1 M1 M
1
M
1
M
1
234
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Fund III
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
12.37
6.70
4.96
0.84
-14.12
0.70
75
1.77
72
14.82
6.87
4.54
-0.06
-13.86
-0.02
74
2.08
66
15.12
7.38
4.73
0.08
-13.91
-0.12
76
2.27
64
19.27
8.82
5.30
-1.00
-16.85
-0.01
71
2.48
60
19.40
9.84
7.68
4.08
-8.66
-0.11
82
2.70
79
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
M 1 M 1 M
1
M
1
M
1
Molpus Woodlands Fund III
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-8.0%
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
-0.3 -0.5
0.2
1.3
-0.6
-0.3
0.4
-3.6
-0.8
0.3
-0.1
-0.7
0.3
-0.9
1.0
-3.1
0.3
0.0
1.2
-0.6
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. NCREIF Timberland Index
235
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
M1 MedianRiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Molpus Woodlands Fund III
1 NCREIF Timberland Index
Median
0.70 75 2.29 19
1.77 72 0.82 3
4.96 7.47
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
M
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Molpus Woodlands Fund III
1 NCREIF Timberland Index
Median
0.92 81 2.37 24
2.30 77 0.95 2
6.15 7.61
236
City of Clearwater Employees Pension Fund
Risk Measure Summary
Molpus Woodlands Fund III
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
2.09
0.50
0.00
1.25
1.70
1.70
1.17
0.07
0.25
0.00
0.89
14.13
1.51
0.58
0
4
0.04
0.58
0.81
0.81
0.51
0.28
1
11
1.01
79.25
0.42
-3.17
1.25
-1.57
2.18
2.29
0.86
-0.25
0.09
-0.39
-1.05
2.25
-0.47
1
11
-0.04
1.04
0.19
3.21
0.82
0.19
3
17
0.71
12.33
0.40
-3.17
2.45
-1.57
3.98
2.37
0.53
-0.21
0.05
-0.12
-0.52
2.46
-0.55
2
18
-0.26
1.52
0.19
4.00
0.95
1.16
9
29
0.74
6.72
0.37
-3.17
7.86
-2.71
16.17
3.91
0.56
0.04
0.20
0.60
4.18
3.87
-0.42
3
35
-0.35
6.02
0.19
10.64
3.05
1.31
237
City of Clearwater Employees Pension Fund
Molpus Woodlands Fund IV as of 12/31/20
-0.5
0.0
0.5
1.0
1.5
2.0
2.5
3.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/15
Molpus Woodlands Fund IV NCREIF Timberland Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/15
Molpus Woodlands Fund IV
NCREIF Timberland Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
0.00
0.58
4,186
0
0
4,186
0.18
0.81
4,273
-94
7
4,186
0.18
0.81
4,273
-94
7
4,186
-0.41
1.77
4,275
-34
-55
4,186
0.98
2.30
2,163
1,838
186
4,186
0.66
2.55
118
3,913
155
4,186
Portfolio Performance (%)
238
City of Clearwater Employees Pension Fund
Molpus Woodlands Fund IV as of 12/31/20
Real Estate
$4,186 100.00%
Periods from 9/15 to 12/20
Alpha
Beta
R-Squared
-0.30
0.55
0.07
Annualized Return%
0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6 1.8 2.0 2.2 2.4 2.6
0.6
0.8
1.0
1.2
1.4
1.6
1.8
2.0
2.2
2.4
2.6
M
1
T
Annualized Standard Deviation%
M Molpus Woodlands Fund IV
1 NCREIF Timberland Index
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
0.66
2.55
1.15
2.51
1.49
0.27
-0.19
0.94
0.00
-0.71
Asset Allocation ($000)
Risk/Return Analysis
239
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Fund IV
Return
Rank
1 NCREIF Timberland Index
Return
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 5
Years
12.23
5.42
1.92
0.44
-4.23
0.00
79
0.58
73
12.72
1.84
-1.30
-5.91
-28.67
0.18
46
0.81
40
13.55
9.58
3.96
-1.37
-19.46
0.86
70
1.05
70
12.37
6.70
4.96
0.84
-14.12
-0.41
79
1.77
72
13.55
7.29
6.15
2.80
-8.15
0.98
81
2.30
77
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
M 1 M 1 M 1 M
1 M 1
240
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Fund IV
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
2020 2019 2018 2017 2016
12.72
1.84
-1.30
-5.91
-28.67
0.18
46
0.81
40
31.12
18.43
7.28
2.39
-19.22
1.53
76
1.29
76
25.31
9.57
5.25
-4.86
-17.90
-2.88
64
3.21
53
24.73
11.35
7.59
3.89
-10.49
2.83
77
3.63
75
23.72
10.62
8.24
3.41
-14.98
3.34
75
2.59
77
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
M 1 M 1
M
1 M 1 M 1
241
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Fund IV
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
12.37
6.70
4.96
0.84
-14.12
-0.41
79
1.77
72
14.82
6.87
4.54
-0.06
-13.86
0.16
74
2.08
66
15.12
7.38
4.73
0.08
-13.91
0.04
75
2.27
64
19.27
8.82
5.30
-1.00
-16.85
0.10
70
2.48
60
19.40
9.84
7.68
4.08
-8.66
0.46
80
2.70
79
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
M
1 M 1 M
1
M
1 M
1
Molpus Woodlands Fund IV
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
-0.3
-1.0
-0.7
2.7
-0.1
-0.5 -0.4
0.2
-1.3
0.1
-1.2
-3.6
0.4
-0.2
0.5
-0.5 -0.5
-0.1
0.6
-0.6
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. NCREIF Timberland Index
242
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
M
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Molpus Woodlands Fund IV
1 NCREIF Timberland Index
Median
-0.41 79 2.02 9
1.77 72 0.82 3
4.96 7.47
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
M
1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Molpus Woodlands Fund IV
1 NCREIF Timberland Index
Median
0.98 81 2.49 25
2.30 77 0.95 2
6.15 7.61
243
City of Clearwater Employees Pension Fund
Risk Measure Summary
Molpus Woodlands Fund IV
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
0.23
0.25
-0.37
0.59
0.18
0.18
0.80
0.83
-0.15
0.31
-0.61
-0.58
1.02
-0.61
0
4
0.04
0.58
0.81
0.81
0.51
0.28
6
6
-0.12
13.90
0.33
-2.92
0.88
-2.88
1.53
2.02
-0.07
-0.49
0.00
-1.00
27.85
2.31
-0.93
1
11
-0.04
1.04
0.19
3.21
0.82
0.19
8
12
0.51
3.66
0.30
-2.92
3.95
-2.88
5.09
2.49
1.18
-0.37
0.22
-0.09
-0.19
2.33
-0.56
2
18
-0.26
1.52
0.19
4.00
0.95
1.16
9
12
0.33
3.66
0.29
-2.92
3.95
-2.88
5.09
2.53
0.55
-0.30
0.07
-0.19
-0.88
2.61
-0.71
2
19
-0.26
1.86
0.19
4.00
1.08
1.30
244
City of Clearwater Employees Pension Fund
Hancock as of 12/31/20
-3.0
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
5/31/12
Hancock NCREIF Timberland Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
5/31/12
Hancock
NCREIF Timberland Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
0.00
0.58
7,375
-58
0
7,316
-2.16
0.81
7,645
-163
-165
7,316
-2.16
0.81
7,645
-163
-165
7,316
1.54
1.77
8,338
-1,417
395
7,316
1.70
2.30
6,462
130
724
7,316
3.95
5.08
1,263
4,270
1,784
7,316
Portfolio Performance (%)
245
City of Clearwater Employees Pension Fund
Hancock as of 12/31/20
Real Estate
$7,316 100.00%
Periods from 5/12 to 12/20
Alpha
Beta
R-Squared
-0.62
1.37
0.59
Annualized Return%
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0 5.5 6.0 6.5
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
H
1
T
Annualized Standard Deviation%
H Hancock
1 NCREIF Timberland Index
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
3.95
5.08
0.73
6.05
3.72
0.26
0.53
1.17
0.00
-0.25
Asset Allocation ($000)
Risk/Return Analysis
246
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
H Hancock
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 5
Years
12.23
5.42
1.92
0.44
-4.23
0.00
79
0.58
73
12.72
1.84
-1.30
-5.91
-28.67
-2.16
54
0.81
40
13.55
9.58
3.96
-1.37
-19.46
0.85
70
1.05
70
12.37
6.70
4.96
0.84
-14.12
1.54
73
1.77
72
13.55
7.29
6.15
2.80
-8.15
1.70
78
2.30
77
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
H 1
H
1 H 1 H 1 H 1
247
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
H Hancock
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
2020 2019 2018 2017 2016 2015 2014 2013
12.72
1.84
-1.30
-5.91
-28.67
-2.16
54
0.81
40
31.12
18.43
7.28
2.39
-19.22
3.95
70
1.29
76
25.31
9.57
5.25
-4.86
-17.90
2.93
54
3.21
53
24.73
11.35
7.59
3.89
-10.49
1.24
82
3.63
75
23.72
10.62
8.24
3.41
-14.98
2.64
77
2.59
77
32.18
15.90
11.06
2.40
-21.34
4.51
66
4.97
65
35.28
20.18
13.26
8.60
-11.08
4.58
83
10.50
67
30.96
14.95
10.19
3.04
-7.05
8.91
54
9.68
51
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
H
1
H 1 H 1 H 1 H 1 H 1 H
1 H 1
248
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
High
1st Qt
Median
3rd Qt
Low
H Hancock
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
12.37
6.70
4.96
0.84
-14.12
1.54
73
1.77
72
14.82
6.87
4.54
-0.06
-13.86
2.08
66
2.08
66
15.12
7.38
4.73
0.08
-13.91
2.69
61
2.27
64
19.27
8.82
5.30
-1.00
-16.85
2.78
59
2.48
60
19.40
9.84
7.68
4.08
-8.66
2.70
79
2.70
79
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
H 1 H 1 H 1 H 1 H 1
Hancock
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
-0.2
-1.2 -1.2
2.7
-0.9 -0.9
-0.6
0.1
-0.9
-0.6
-1.0
2.3
0.0
-1.5
-0.2
4.4
0.0
-0.6
-1.8
-0.6
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. NCREIF Timberland Index
249
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
H1 MedianRiskMedian
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
H Hancock
1 NCREIF Timberland Index
Median
1.54 73 3.32 34
1.77 72 0.82 3
4.96 7.47
Annualized Rate of Return0.0 2.2 4.4 6.6 8.8 11.0 13.2 15.4 17.6 19.8 22.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
H1 MedianRiskMedian
Return
Historical Standard Deviation of Return
5 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
H Hancock
1 NCREIF Timberland Index
Median
1.70 78 3.16 30
2.30 77 0.95 2
6.15 7.61
250
City of Clearwater Employees Pension Fund
Risk Measure Summary
Hancock
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
-2.66
0.00
-1.78
0.11
-2.16
-2.16
1.73
0.48
-0.73
0.05
-1.63
-5.95
1.53
-1.92
0
4
0.04
0.58
0.81
0.81
0.51
0.28
7
5
0.06
-108.81
0.25
-1.78
4.35
-2.16
3.95
3.32
-0.94
0.03
0.06
-0.02
0.08
3.48
-0.07
1
11
-0.04
1.04
0.19
3.21
0.82
0.19
13
7
0.39
-12.81
0.25
-1.78
4.35
-2.16
3.95
3.16
0.46
0.01
0.02
0.16
1.08
3.11
-0.19
2
18
-0.26
1.52
0.19
4.00
0.95
1.16
21
13
0.71
-12.81
0.24
-1.83
11.90
-2.16
12.16
5.88
1.37
-0.60
0.59
0.57
2.45
3.98
-0.23
2
32
-0.26
6.02
0.19
10.64
3.15
1.37
251
City of Clearwater Employees Pension Fund
IFM Global Infrastructure (US) L.P. as of 12/31/20
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/17
IFM Global Infrastructure (US) L.P.MSCI World (Net)
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/17
IFM Global Infrastructure (US) L.P.
MSCI World (Net)
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
3.91
13.96
42,850
0
1,675
44,525
2.83
15.90
43,301
0
1,224
44,525
2.83
15.90
43,301
0
1,224
44,525
11.67
10.54
31,973
0
12,552
44,525
12.92
11.52
30,000
0
14,525
44,525
Portfolio Performance (%)
252
City of Clearwater Employees Pension Fund
IFM Global Infrastructure (US) L.P. as of 12/31/20
Real Estate
$44,525 100.00%
Periods from 9/17 to 12/20
Alpha
Beta
R-Squared
2.37
0.12
0.20
Annualized Return%
0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0 20.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0
14.0
I
1
T
Annualized Standard Deviation%
I IFM Global Infrastructur
1 MSCI World (Net)
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.92
11.52
1.57
7.09
17.80
0.27
1.60
0.56
0.00
-0.13
Asset Allocation ($000)
Risk/Return Analysis
253
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
I IFM Global Infrastructure (US) L.P.
Net Ret
Rank
1 MSCI World (Net)
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
12.23
5.42
1.92
0.44
-4.23
3.91
32
13.96
2
12.72
1.84
-1.30
-5.91
-28.67
2.83
21
15.90
2
13.55
9.58
3.96
-1.37
-19.46
8.56
29
21.64
1
12.37
6.70
4.96
0.84
-14.12
11.67
6
10.54
8
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
I
1
I
1
I
1
I 1
254
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
I IFM Global Infrastructure (US) L.P.
Net Ret
Rank
1 MSCI World (Net)
Net Ret
Rank
2020 2019 2018
12.72
1.84
-1.30
-5.91
-28.67
2.83
21
15.90
2
31.12
18.43
7.28
2.39
-19.22
14.61
29
27.67
12
25.31
9.57
5.25
-4.86
-17.90
18.17
7
-8.71
89
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
I
1 I
1
I
1
255
City of Clearwater Employees Pension Fund
Return vs Risk
Total Returns of Real Estate Portfolios
Annualized Rate of Return0.0 4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
-8.0
-5.4
-2.8
-0.2
2.3
4.9
7.5
10.1
12.7
15.4
18.0
I 1MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 12/31/20
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
I IFM Global Infrastructure (US) L.P.
1 MSCI World (Net)
Median
11.67 6 5.75 44
10.54 8 22.66 94
4.96 7.47
256
City of Clearwater Employees Pension Fund
Risk Measure Summary
IFM Global Infrastructure (US) L.P.
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.15
0.19
0.25
-3.94
3.91
2.83
2.83
6.67
0.17
-0.28
0.80
0.32
12.39
30.31
-0.63
1
3
-21.05
19.36
15.90
15.90
36.03
0.42
1
11
0.36
-0.18
0.42
-3.94
7.11
2.83
18.17
5.75
0.12
2.11
0.20
1.75
86.05
20.98
-0.15
3
9
-21.05
19.36
-10.39
27.67
22.66
0.39
1
12
0.42
-0.18
0.46
-3.94
7.11
2.83
22.41
5.88
0.12
2.37
0.20
1.93
91.98
20.11
-0.13
3
10
-21.05
19.36
-10.39
27.67
21.73
0.46
257
City of Clearwater Employees Pension Fund
U.S. Real Estate Investment Fund as of 12/31/20
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/15
U.S. Real Estate Investment Fund NCREIF ODCE Fund Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/15
U.S. Real Estate Investment Fund
NCREIF ODCE Fund Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
0.46
1.30
14,117
0
64
14,181
0.94
1.18
14,050
0
131
14,181
0.94
1.18
14,050
0
131
14,181
6.00
4.92
11,906
0
2,275
14,181
7.40
6.21
5,708
4,204
4,269
14,181
7.40
6.21
5,708
4,204
4,269
14,181
Portfolio Performance (%)
258
City of Clearwater Employees Pension Fund
U.S. Real Estate Investment Fund as of 12/31/20
Real Estate
$14,181 100.00%
Periods from 12/15 to 12/20
Alpha
Beta
R-Squared
0.40
0.90
0.44
Annualized Return%
0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
8.0
u
1
T
Annualized Standard Deviation%
u U.S. Real Estate Investm
1 NCREIF ODCE Fund I
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
7.40
6.21
1.20
3.78
3.03
0.27
1.64
1.65
0.00
0.61
Asset Allocation ($000)
Risk/Return Analysis
259
City of Clearwater Employees Pension Fund
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 12/20
High
1st Qt
Median
3rd Qt
Low
u U.S. Real Estate Investment Fund
Net Ret
Rank
1 NCREIF ODCE Fund Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
12.23
5.42
1.92
0.44
-4.23
0.46
74
1.30
59
12.72
1.84
-1.30
-5.91
-28.67
0.94
40
1.18
37
13.55
9.58
3.96
-1.37
-19.46
4.46
44
3.24
56
12.37
6.70
4.96
0.84
-14.12
6.00
30
4.92
51
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
u 1 u 1
u 1
u 1
260
City of Clearwater Employees Pension Fund
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
1
High
1st Qt
Median
3rd Qt
Low
u U.S. Real Estate Investment Fund
Net Ret
Rank
1 NCREIF ODCE Fund Index
Net Ret
Rank
2020 2019 2018 2017 2016
12.72
1.84
-1.30
-5.91
-28.67
0.94
40
1.18
37
31.12
18.43
7.28
2.39
-19.22
8.11
46
5.34
63
25.31
9.57
5.25
-4.86
-17.90
9.16
27
8.35
32
24.73
11.35
7.59
3.89
-10.49
8.36
42
7.62
49
23.72
10.62
8.24
3.41
-14.98
10.72
24
8.76
42
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
u 1
u
1
u 1 u 1
u 1
261
City of Clearwater Employees Pension Fund
December 31, 2020
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
High
1st Qt
Median
3rd Qt
Low
u U.S. Real Estate Investment Fund
Net Ret
Rank
1 NCREIF ODCE Fund Index
Net Ret
Rank
12/20
9/20
6/20
3/20
12/19
12.37
6.70
4.96
0.84
-14.12
6.00
30
4.92
51
14.82
6.87
4.54
-0.06
-13.86
6.66
27
5.18
39
15.12
7.38
4.73
0.08
-13.91
7.22
25
5.66
40
19.27
8.82
5.30
-1.00
-16.85
7.73
32
6.82
38
19.40
9.84
7.68
4.08
-8.66
8.54
38
7.10
55
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
u 1 u 1
u 1 u 1 u 1
U.S. Real Estate Investment Fund
Value Added Analysis - Net of Fee
3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17 3/18 6/18 9/18 12/18 3/19 6/19 9/19 12/19 3/20 6/20 9/20 12/20
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
-1.5
-0.5
1.5
2.4
0.5
-0.5
0.4 0.3 0.3
0.6
0.2
-0.4
0.3 0.2
1.0 1.1
-0.9
1.3
0.2
-0.8
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. NCREIF ODCE Fund Index
262
City of Clearwater Employees Pension Fund
Risk Measure Summary
U.S. Real Estate Investment Fund
Quarterly Periods Ending 12/31/20
Risk Measures
1 Year
Portfolio Bench
3 Years
Portfolio Bench
5 Years
Portfolio Bench
Inception
Portfolio Bench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.42
0.15
0.50
-0.24
0.67
0.94
0.94
0.82
0.22
0.04
0.24
0.33
1.19
2.11
-0.13
1
3
-1.56
1.30
1.18
1.18
2.57
0.20
1
11
1.11
0.15
0.75
-0.24
2.65
0.94
9.16
2.09
0.78
0.44
0.53
2.11
5.61
1.42
0.73
1
11
-1.56
2.20
1.18
8.35
2.02
1.64
1
19
1.14
0.15
0.70
-0.24
4.53
0.94
12.57
2.37
0.90
0.40
0.44
2.62
6.87
1.86
0.61
1
19
-1.56
2.20
1.18
8.76
1.74
2.89
1
19
1.14
0.15
0.70
-0.24
4.53
0.94
12.57
2.37
0.90
0.40
0.44
2.62
6.87
1.86
0.61
1
19
-1.56
2.20
1.18
8.76
1.74
2.89
263
264
REPORT EXPLANATIONS
Executive Summary
The Executive Summary provides an overview of the fund's performance. It shows the performance in dollars, percent, and relative
to the investment policy. These statistics are provided over different time periods including up and down markets. All rates of return
are annualized if the period for which they are calculated exceeds one year.
Account Reconciliation: This section shows the performance of the account in dollars, during the most recent quarter, the calendar
year, and since the inception date. The Beginning Value is the value at the start of each period. The Ending Value shows the value
as of the date of the report. Net contributions are the total contributions less the total withdrawals during the period. The Investment
G/L is the gain or loss resulting from the investments. It is the difference between the beginning and ending values that cannot be
explained by the net contributions. Positive investment G/L figures represent a profit, and negative values represent a loss.
Investment Policy: This section defines the benchmark against which the fund is being compared. Generally, this is the most
important objective for a fund to achieve. The performance of the fund relative to this measure over longer periods of time, such as
market cycles, is the strongest indicator of the success or failure of the investment strategy. This objective should be reasonable, and
the performance of the fund should be measured against the investment policy after adjusting for risk.
Trailing Returns: This section shows the cumulative time weighted returns over the last 1 year, 2 years, and so on up through 10
years if available, as well as since the inception date. A positive difference indicates the fund has exceeded the policy's returns. The
investor would prefer that this difference be positive for all time periods; however, it is more important for it to be positive for the
longer periods rather than the shorter periods.
Calendar Year Returns: This section gauges the consistency of performance over one year time periods. Each calendar year of
performance represents the return from January 1st through December 31st. Watch out for a trend of declining relative performance
in recent periods.
Time Weighted Return: This statistic demonstrates a measure of the compound rate of growth in a portfolio. Because this method
eliminates the distorting effects created by the size and timing of cash flows, it is used to compare the returns of investment
managers.
Dollar Weighted Return: This demonstrates the rate of return for an asset or portfolio of assets. It is calculated by finding the rate
of return that will set the present values of all cash flows and terminal values equal to the value of the initial investment. The dollar
weighted rate of return incorporates the size and timing of cash flows and is equivalent to the internal rate of return (IRR).
Returns In Up/Down Markets: This section shows how the fund performed in both up and down markets. The methodology
utilized segregates the performance for each time period into the quarters in which the market, as defined by the policy, was positive
and negative. Quarters with negative policy returns are treated as down markets, and quarters with positive policy returns are treated
as up markets. Thus, in a 3 year or 12 quarter period, there might be 4 down quarters and 8 up quarters. Up market returns are
calculated for the fund and the policy based on the up quarters. Down market returns are calculated for the fund and the policy based
on the down quarters. The ratio of the fund's return in up markets to that of the policy is the up market capture ratio. The ratio of the
fund's return in down markets to that of the policy is the down market capture ratio. Ideally, the fund would have a greater up
market capture ratio and a smaller down market capture ratio.
265
Risk Measures
The evaluation of a fund's performance should extend beyond return to encompass measures of risk. The next two pages illustrate
the level of risk to which the fund has been exposed, and whether the return has been commensurate with the risk taken. All
measures are calculated for the fund and the policy as well as the difference between the two. Up to four time periods are evaluated
depending on the age of the fund.
# Of Negative Qtrs/# Of Positive Qtrs: Number of negative quarters shows the number of quarters in which the return was less
than zero. The number of positive quarters is the number of quarterly returns which were greater or equal to zero.
Batting Average: The batting average is a measure of consistency. It shows the percent of the quarters the fund has beaten the
policy and the percent of the quarters the policy has outperformed the fund. A high average for the fund (e.g. over 50) is desirable,
indicating the fund has beaten the policy frequently.
Worst Quarter/Best Quarter/Range: The worst quarter is the lowest quarterly return experienced during the period, a measure of
downside risk. The best quarter is the highest quarterly return, and the range is the difference of the high and low, and indicates
dispersion.
Standard Deviation: Standard deviation measures the total volatility of the fund, by measuring dispersion. Higher standard
deviation indicates higher risk. If the quarterly or monthly returns are all the same the standard deviation will be zero. The more
they vary from one another, the higher the standard deviation. Thus, it measures uncertainty, which is a measure of risk.
Alpha/Beta/R-Squared: If the policy is appropriate, then the alpha should be positive, the beta close to one, and the r-squared
should be high. Beta measures risk relative to the policy. A beta of 1 suggests risk equivalent to the policy. Higher betas indicate
higher relative risk. A beta of 1.2 indicates 20% more risk than the policy. The alpha measures the return adjusted for beta. A higher
alpha indicates a higher risk adjusted return. R-squared measures the relationship between the policy and the fund. A high r squared
means the returns of the fund can largely be explained by movements of the policy. A higher r-squared indicates a more reliable
alpha and beta. R-squared may range from 0 to 100. Beta, alpha and r-squared are derived from regression analysis using the fund
and policy returns as the dependent and independent variables respectively. Roughly, one would expect the fund's performance to
equal the return of the policy multiplied by the beta plus the alpha.
Sharpe Ratio/Treynor Ratio: The Sharpe and Treynor ratios are similar. The Sharpe ratio is the excess return per unit of total risk
as measured by standard deviation. The Treynor ratio is the excess return per unit of market risk as measured by beta. Both of these
should be compared against the corresponding value for the policy. Higher numbers are better, indicating more return for the level
of risk that was experienced.
Tracking Error/Information Ratio: Tracking error is a measure of how closely a portfolio follows the index to which it is
benchmarked, or a measure of the deviation from the benchmark. Dividing portfolio return by portfolio tracking error gives the
information ratio, which is a risk adjusted performance metric.
266
Quarterly Comparison Analysis ($)
This report shows the performance, in dollars, of the fund relative to the objectives. The purpose is to show a hypothetical value that
reflects what the account would be worth if it had instead invested in each objective.
The column titled "Portfolio" shows the actual values in the portfolio at the end of the quarter. The amount shown for the first date
is the same for each objective as that of the fund. This is the amount assumed to be invested in each objective. All other values for
the objectives are based on reinvesting the preceding amount, earning the return of the objective, and adjusting for contributions or
withdrawals to the fund.
A positive difference between the fund and an objective represents the additional dollars that are in the fund that would not be
available if the fund had actually experienced the return of the objective. A negative difference may be thought of as the cost
incurred in experiencing the actual performance instead of the objective performance.
The report will show results since the inception of the fund, or quarterly results over the last five years, whichever is less.
Quarterly Comparison Analysis (%)
This page compares the returns of the portfolio to the returns of the investment policy and to the other investment objectives quarter
by quarter for the last five years. The last row shows the returns since inception.
The purpose of this page is to indicate how closely the portfolio has tracked its objectives, particularly the investment policy. If the
quarterly differences are small, then the portfolio has tracked the objectives closely. Wide discrepancies suggest that the portfolio is
being invested in a fashion which does not resemble the underlying objective. It is not likely a portfolio invested in stocks and/or
bonds will track a fixed (e.g. 10%) rate of return, or inflation very closely. However, a portfolio invested in securities should be able
to track an index comprised of similar securities.
This page also provides a measure of the portfolio's ability to meet its objectives frequently. If the portfolio often outperforms the
objective, then the difference column will have a preponderance of positive values.
If the investment policy or the objectives have changed over time, the heading at the top of each column will only reflect the current
policy and objectives, even though the quarterly returns include the alterations.
Market Values and Cash Flows
This page summarizes the market values, cash flows, unrealized net gain or loss and returns for the fund. Net flows refer to the
contributions less the withdrawals from the fund. This page illustrates the change in market value through time, and suggests
whether changes were due to contributions, withdrawals, or unrealized investment profits.
267
EQUITY INVESTMENT STYLES
In an attempt to achieve diversification, investors may invest in a variety of asset classes. Different asset classes, such as small, mid,
large and all capitalization, offer vastly different levels of risk and potential rewards, but so does investment style diversification.
Growth and Value investments tend to go in and out of favor in a cyclical pattern. Dividing your portfolio among asset classes that
do not respond to the same market environments the same way at the same time has the potential to help minimize the effects of
market volatility, as well as help to maximize the chances of increased returns over time. Ideally, when investments in one class
are performing poorly, the assets in another class are doing well. The gains in the latter would potentially offset the losses in the
former, minimizing the overall effect on your portfolio. Note that one can diversify away much of the risks of holding a single
investment, but one cannot diversify away the risks of simply being invested in the market.
Equity investment managers will typically fall into a particular "Style" category, purchasing stocks with either growth or value
characteristics. Understanding the intricacies of the particular equity styles allows you to combine investment managers with
complementary styles more efficiently. Or, if you select a single investment style, knowledge of the style categories may help you
plan for the ups and downs associated with a particular style. Below are descriptions of the different investment styles.
The Core Style
The philosophy behind a core investment style is to have no bias towards growth or value, only the quality of the position. Typically
a core portfolio searches to buy shares in companies that an investment manager believes would perform well in all market
environments. As a result, they tend to contain a mixture of both growth and value shares.
The Value Style
A simple way to describe value investing is that it is an approach that seeks to buy companies that offer the best value for the
money. Value managers look for companies with prices that are believed to be undervalued relative to the market. Undiscovered
companies or stocks that have price movements that do not correspond to the company's long-term fundamentals are generally
considered to be value investments.
Relative value: investment will employ a value-oriented strategy that is "diluted” in nature in comparison with the true value style.
Relative value managers tend to outperform their deeper value peers during periods when growth is outperforming value, however
tend to trail during market conditions that favor a deeper value posture. Relative value managers have a definite value emphasis,
but often have some growth overlays in security selection.
True value: investment style exhibits characteristics similar to those of the Russell 1000 Value Index. We often times refer to true
value as a "plain vanilla" value investment approach. This type of portfolio will hold many of the same positions as the Russell 1000
Value Index, or positions whose characteristics in aggregate are similar to the overall characteristics of the Index.
Deep value: investing is the extreme of the value-oriented styles. A deep value strategy will avoid stocks that are the latest market
fad. A deep value manager will typically invest in companies or industries that are out of favor, with the anticipation that the tides
will turn and the investment will pay off. Deep value managers tend to demonstrate performance volatility, as they usually
outperform their less value -biased peers during periods when value is outperforming growth. The reverse takes place when growth
is outperforming, the deeper value styles will generally underperform their relative and true value peers.
Core
GARP
(Growth at a
Reasonable
Price)
True Growth
Aggressive
Growth
Relative
Value
True Value
Deep Value
268
The Growth Style
Investment managers who chose to implement a growth style search for companies that are growing their earnings at a rapid pace.
The companies are expected to grow faster than the stock market average. A growth investor tends to aim for big gains over the long
term and must be willing to withstand the ups and downs of the growth oriented market.
Growth at a Reasonable Price ("GARP") investing combines the search for sustainable earnings growth with an emphasis on
valuation. GARP investing reflects the desire to find companies that could be undervalued, but have solid sustainable growth
potential. A GARP investment has historically been favored when the economy begins to slow because the consistent earnings of
high quality companies become increasingly attractive. GARP investment managers maintain, generally speaking, that over long
periods of time, stocks go up for one reason - underlying earnings growth.
True Growth: A true growth portfolio will typically display characteristics similar to those of the Russell 1000 Growth Index. A
manager who employs a true growth management style will purchase many of the same companies that are in the Russell 1000
Growth Index, or a portfolio of holdings whose characteristics are similar to those of the Index. They seek to purchase only
companies that remain faithful to the category of a "growth" investment style.
Aggressive Growth: Investment managers that seek the highest of earnings growth, regardless of valuation, are considered
aggressive growth managers. They seek aggressive and sometimes emerging growth stocks, and are often dramatically overweight
traditional growth-oriented sectors like Technology, for example.
Which is the best style? Many investors buy into a particular investment style that experienced above- average performance results
after those performance results were achieved, only to sell out of that particular style when it begins to suffer a more difficult
performance run. We maintain that it is prudent for investors not only to seek out investment managers who have demonstrated
consistency as it relates to people, philosophy/process and performance, but also to choose managers in whom they can maintain
conviction over the long term, so as to avoid the untimely cost of switching styles. We believe that understanding the uniqueness of
each investment style is key to staying the course.
Source: Wells Fargo Advisors, LLC
269