GAS ADJUSTMENTS EFFECTIVE AUGUST 1, 2006
.. ..
CLEARWA TER GAS SYSTEM
Interoffice Correspondence Sheet
TO:
FROM:
William B. Horne II, City Manager \
Chuck Warrington, Managing Director ~
COPIES:
Rod Irwin, Assistant City Manager; Cyndie Goudeau, City Clerk;
CGS & CCS Management Teams; Janet Dorrough, Sr. Accountant/CGS;
Tom Madley, Sr. Accountant/CCS; Laura Damico, Sr. Accountant/CCS
SUBJECT:
GAS ADJUSTMENTS EFFECTIVE AUGUST 1, 2006
DATE:
July 31, 2006
Even though the Natural gas markets remain very high historically, they have continued to
stabilize and lower somewhat. Therefore, we are recommending a decrease of another
5C/therm in our Natural Gas Purchased Gas Adjustments (PGA), a net reduction of
47C/therm since January's peak. But, the Propane supply market has continued to tighten
somewhat over the past month such that we are recommending an increase of another
10C/gallon in our Propane (LP) PGA, back to the level that this adjustment was at its peak
this past November.
We are not recommending any change in our Energy Conservation Adjustment (ECA) nor our
Environmental Imposition Adjustment (EIA) at this time, and we still are not recommending
implementing our Weather Normalization Adjustment (WNA) clause this year.
The net effect of these recommended changes is a decrease in our typical Residential Natural
Gas customer's rate of 5~/therm (down 2.6%) and an increase in our typical Residential LP
customer's rate of 10~/gallon (up 4.0%).
Therefore, we are recommending your approval of the following rates to become effective for
billings rendered on and after August 1, 2006:
Natural Gas Firm Standard Rate Schedule PGA ....... $1.07 per therm (down 5C/therm)
Natural Gas Interruptible and Contract
(Non-Standard) Rate Schedule PGA ............. $0.99 per therm (down 5C/therm)
Propane (LP) Gas Rate Schedule PGA .................... $1.49 per gallon (up 10C/gallon)
Energy Conservation Adjustment (ECA) ............... $0.20 per therm or gallon (no change)
Environmental Imposition Adjustment (EIA) ......... $0.01 per therm or gallon (no change)
Weather Normalization Adjustment (WNA) .......... $0.00 per therm or gallon (no change)
. !
William B. Horne II, City Manager
Page 2
July 31, 2006
Attachment #1 shows the status of our Adjustment Recovery Clause balances with actuals
thru June and projections thru Period 13. These show that we are currently $780,691
behind on our collections but are projecting recovery of about 1/3 of this by the end of the
fiscal year. It is important to our overall financials for FY 05/06 that we bring this closer to
balance by Fiscal Year End.
Attachments #2 and #3 show our current annual projections for Natural Gas and LP supply
costs, respectively. Attachments #4 and #5 show the impact of these adjustment clause
changes on our overall Natural and LP Gas rates, respectively. Attachment #6 shows our
rate history over the past 5 years and shows our relationship to electric prices.
I should point out that the overall effect is that our tvpical Residential customer rates are now
47% lower than electric for Natural Gas and 18% lower for LP. These margins have increase
significantly since Progress Energy Florida implemented a sizeable increase in their Fuel
Adjustment charges in January and as a result of our NG PGA decreases since the 1 st of the
year.
It is our plan to use the above-proposed adjustments for billings through September 30,
2006, unless there is a significant change in our forecasts or we project a significant
over/under recovery of our adjustment clauses. We will. continue to track these balances
monthly, make monthly projections of these factors based on market conditions, and let you
know if any of these get significantly out of balance.
Bill, I would appreciate your approval of these revised adjustment rates so we can get this
information to CCS in order to make the appropriate adjustments in the billing formulas in
time for the August 1 st billings. If you have any questions on this, please call me.
CSW /csw
Attachments
Approved:
~-d.~~ ~.~-:IL
William B. Horne II, City Manager
U:IMy DocumentslMSOFFICEIWINWORDIGASRATESIGas Adjustments for August 2006.doc
..dH~ ~ ~ ll~~;; g '~
ClCDO ~~t.": ~
Q..cO ,.....,.....~ "I""'" "I""'"
~ ~ 0 at-.o 0
CI S r-- r--f.,.......,.. r--
Z JQ_ ": ":"~ ":
a:: II. ........... h "I""'" ',.....
1m
'~~~1~ -=
'ie~i~~~~~~~~~~g
U~_NO~~N~M~M~ON.O
>~~OO.~~O.~~~~.M~
i~i~~~~~~~~~~~~~~
~>~~~~~~~~~~~N~~~
eO O~.~IX!.M.IX!.~~I!e!:2 NNN1::!:.
::::ICci"'-NNN"I""'"r"l""'"
O~I~
.... C")
""-
_ 0
c
.
E ·
.c'"
u l'II
~a..
<
I~!! i
.c i'! ~
~Gl1::
o > 0
:liEo![
~
w
f-
~
en
en
0(
~
0::
w
f-
~
0::
~
....I
o
CI
z
..1:
CI
0.
I-
Z
w
:liE
I-
en
:J
..,
o
e(
en
e(
CI
Of-~.
W ..
en c
e( 0
:I: ._ fIl
u 1;;1 ~
0:: ~...
:J CIl ~
0. fIl .c
en Ql U
e( 0::
CI
-J
~
:J
l-
e(
Z
o
~
~
s2
o
r--
C!
fA-fA.Wf;R-ER-tA-""tR-646.4WER-W'"
ICO ~ M r-- ~ . ~ . ~ ~ ~ ~IM co
NOOOlCO(f')"I""'"r')(O""""I""'",.....(DQ)
""':"":C\iC"'i""':"":""':('l')"":NNN-n"":
~~~~r--CO~OOM~~~.
~r--~~O.N~NNCOCOll'lN
r-: r-: r-: ~ ~ ai r-: 0 N ~ M ~- N N
O"'lltCO.,....ONOCOMO)N 00,,"""
......~......an(")C"')U')(f')r'),..... !E,........
:s ~
W.,."",WWtA-W-w-WEIJ-W64WM-
<
o
a..'tl
0.
z=
-ID
~
I-
;!:c;;~;!:~rel88l~~~~ ~
cdcO,.....ocir....:"":gjNNNN'M
N~.~OOMll'lC')C')~~ ~
O.NOC')~Oll'lr--NCOCO IX!.
~NonNr-:aioncDonr-:cDcD ~
C')~r--~~r--,....r--ll'l~~~ M
com(OT""....."'('l')I'a.nv('l')('l') ~
~~C'~irti'NNN~~~~~ .
N
ElJ-6lltWtR-M-W-fA-WWWM-M-64~
Cii
::l fIl
LL. Gl
o:!!
~I~
~~
I-
oanco......C"')lt).,....lONOOOr')......
vN.....'I"""('l')O)U')CO(")OOOCO("')
'.n,....:a)coNLri~..n,...:cic:ic:iLri,...;
N.~CON.r--ll'lC')OOO~ll'l
Or--Oll'lNC')r--r--ll'lOOOll'lCO
N~~r-:Mor-:onMMMonNcD
.C')OCO~ll'lCO~Nr--r--~~N
N~NCO.N~C')NNC')C')CO~
M~NNNN~~""':~~~ M
N
..........................................
ll'l
...
Ql fIl
~ =
~ ;
1;; e
8w
MMll'lll'lCOll'lll'lll'lMOOO 0
.CONOCOVO.......,OOO l()
""':"":ui"":a:iU;cOMNOdd'ai
CO~OCOOr--CONr--OOO co
OONMO~~~OOOO ll'l
on~cDoooOaiMr-:ononon ~
NM.MMC')N..C')l')C') M
.
W&9-WWW-WWWWWWWWtn-
..,O~
I I I ~~~
a;~a;
.. .
ll'l ... N
r-- -g g:.
QI~
"0
www-wwwww-wwwwww"Sw
i:5
~+
I~O
co.
~~
r--. ai II
.r--o
~ ..1':
ai;;o~
~-~
0...
Ole(
~~
U+
U~
"Or--
fig
c~
-EN
~~
.... 0
.Ell:
Ql 0
WWWWWEIJ-WWW64WWWEA-~~
ll'lor--~o..,..,or--ooo..,co-53:
"!~~"!I':I':I':~~C!C!C!~l':iii~
:;;~C;;1O~~;!:~~gggg::::~1l.
r--ClOC')ll'lN~CO~ll'lOOOll'l"'Cll'l
.n..o.q:~"':a),.....aMcOaiai.nN ~ ftI e
~~~~~~::,...t'DQ)coQ)~~::!
. '"0
N .~~
..........................................E+
... o~
~.cmll'l~~~COCOco~~co~co..,~:s
C) t: >- 999999 91 ~ 9 0 9 9 ..- >-
" 0 '- t51i:i ~ c:.o eal=ln; c: -30) Q. Q; 15
~~~OZO~:~I~~~..,~~Il.~
0.. . ~
.. CIl
fIl fIl
e c
s&.
=~
..-OvCO"l"""NNMN
~~~~~~I':":ot;~1
coco 0) ("').........M,.....M
("'),....,("')O(").....<ONN
.....,.....O........-<om'VLO
"':";";~m"":.nM~
~ ~~
..... NO<OCOLll..-....... 0000
NO~~..,r--Oll'l~OOO
ci"":e'\io)MoOoOu;cicicici
NOT"'"MM"-NT"'"T"'"OOO
.Oll'lOl~ON.""OOO
McDMOcD~~~cDooon
~N~CON.~r--Oll'l~r--
...-CDcn"lltNO......N..-.....NN
~~~NNN__~~T"'"..... ~~
~ =11
E ...
E~
oU
U
~.
ll'lO
,..:~
N co
Qlll'l
caN
llqg
<3
w......
Ql
=
-
o
~
~
@I
<(
(!)
0..
.E
"0
Ql
U
.9!
o
U
<3
w~
'O.!!
... :!!
J!! l'II
~~
l!!<(
-U
Ww
~iii
E ~ II
01-<(
=~C>
c: 0..... CL.
~~B
I~~~
"Oc3:
l'II 0
I~:e '0
~I~ CD
~e"en
Ell. fi
o(!)~
UZ+
it)
~
ll'l
~
~
r--
~
on
o
.-
~
...
II
U
0::
Qj
Z
<it
o (!I
a..~
a.. Gl
-J.c
I-
I~ Ql "i
5 ~~
c _ 0
O>.c
:liEOen
~
00
~~
":":
~~
--
.., l")
coco
"'C')
..... ~~
,
,
0' 0 0
ll'l' .~ Ol
": - . ~ ":
t~'-' ~ ~
r-- ;;;
N r-- co
~ "! ~
a..
...
..1:
CI
0.
I-
Z
W
~
l-
t/)
:J
...
o
<
en
<
(!I
o
w
t/)
<
:I:
~
:J
0.
en
<(
(!I
ii:
d
w--- ....
Z ...c~ll'lll'lll'l~COCOCO~~ ~~l')~
< ~c~999999999~99T"'">-
~ ~o~oo~uc:~'-'->c:~~~'--
0:: m:liE~Oz~~:~l~~~~~l~
0. 0.. ~
..........................................
1m :e u; ~ :8 ~ ::: ~ ~ ~ ~ ~I~ ~
M.,;~.,;~OM.,..:,..:~OON
~;!:g:~::~~~~8l~~~~
cDN~onNcDr-:onr-:r-:..:or-:N
IE........... T"'" T"'" T"'" ..- T"'" ~I~
w-w..............w-w-w.C$...w.......
<
(!I
0."
0. Ql
...=
-iii
~
I-
~~~~:;;~~:::~~~~ $
.o.nu.iri~....;NM~'ONN'..
Ll)N,.....,.......-...m<OO.....NN 0
~CO~O~ll'l~N.~r--,.... ~
~m~;;;li:e~~~~:8:g ~
r:
..............0.,.....................
..
::l fIl
LL.-
a..:!!
=I~
~~
I-
a;lOg~~~~~ggggr:13
c:O.n~Muicicoair-:c:OftiNOr...:
~r--~.COll'lll'lll'lr--~~NOM
ll'l.OJM..,r--O~l")~...,~O
t;;~g:2~m~~~~~~~~
~ r--
....................................~...
~ fIl
oil!
ell:
E~
oU
U
CO..,MOr--ll'lll'l~COOOO
aoa)<>>,.....lOCO...-..-OOO
oc.;";"':"':~"':"':N~~N
CDOOIOCOClOMNto...... COClON
Or--..,r--~..,r--ll'l~CO......,
~~gcigm~~~~~~
6/9-f:A.........fA-.........w......
.. .
III fIl
l! C
. ~
~~
~.Or--N~..,CO.O
T"':CC!""':~~C'\!~""':r:~1
CO.......-CO......LO..-NLOO
Oa>C"')Ll)........-MO)COC")
~COCOll'l....,NN'"
Cli9-EA-Cli9-69-6l9-fh~","EA-WW.W fA-
--CON"ltO__NCONOOO
~r--r--~r--..,r--r--~ooo
coco......mm............"Ilt"lltco.....cn
....COa.nI,()...........CO~C")......Q)..-
__.....~'r"""':~~""':...........~~
...............~.........................'II"""'II""".....
~CI
.cO
1:u
~~
w1w W W u=) ut ~ W ER- M 69- W
III
C'tl
0-
= 0
~en
(!I
OCO~~ll'l~O..,r--OOO
.~~N,..:,..:.ONOOO
..,N..,~.r--N~ll'lOOO
~o~~.o...,r--ooo
r-:ON on on on ocDaioOoOoO
N.ll'lll'l.ll'l."'C")"'''''''
.
.
~
r--
o
o
ll'l
$"':
l'II~
a:::
e(
U'"
w
Q)
=
.....
o
~
@
e( II
(!) ....
1l.J!!
C III
__ C
<( l!!
ul-
w<(
-u
~w
~"ii
1Il-
CO
l'IIl-
.::.><
w~
>-0
LL~
N
E II
.gg
'C:e
Q)I~
SO
III ...
:>0..
'Co..
<(-J
~
................................--.....,....
~
..,
~
.
~
o
~
ll'l
0C')00l")~..,00~
ONOOO"'NOO~
O~O";N~.OO";
covoa.nom,......a.nco
NtOO.....NO')"Ilt.....It)C")
M~l() ......~~..~ l()
co...... M N
~
...
...
...
M
r--
~
~
OJ
M
OJ
o
.
.
~
~
III
Q)
01
~
E
~
o
....
.E
C
Ql
III E
C ~ ~
<( .e U;~U;.5
::l (!) :>cO~~E
III 0.. .c 0 (.) ~ .-
:ii.Ell: ~~(jill.~8!
~ -5 ~ all .l:! .2 ;: ~ c
w....:= QlgOCO<f::.!!!
......... ~ Q)C:O~
Cilall~ ~l'II>o(/)~
cQlS!ll'lo ~>w~CQl
~ "Oe(.-l'IIo
uu~ c:u(!)~-e
U;(/)O(jie(>-ll. 0..5 ~
"'8g~~~~~~~~
ll'l
~
o
r-:
o
~
.... C')
~o
ljiN
E GI
&:. 01
u:.
!
::E
w
I-
~
II)
~
II:
W
I-
~
II:
~
.....
o
~
E 0000 0 0 00
NNNN CO .... 00
.. ii T"'" T"'" T"""'" ,.... .... NN
<( GI 0000 e ~ e!E!
0 &:. Cl 0000
w t:: ~ 0 00
NNNN CO .... 00
Cl -' T"'" T"'"..... T"'" .... .... NN
Z 0000 0 0 00
GI:i,.... T"" N (f') ~[S MNCO NfD;::-
Gl "!"!DC!It!C!It!"":~"!~"l:l':!"":"l:
Gl:~~~""OM~N""""~....~~O
>~G1N~~NOCOOCO~~""~M....
~~Qv~~~~T""m.~m~VT"'"T"'"
im~NNMN~mM~~~~N~m
~O>~~~~~CO~NM~~~M""""
E o-~~~~~~~~~~~~....
~c&:.
o~!!!
>-
;>.G12
S ~ ~
g GI 0
:Iii~~
;.:.
<(
o
!:!!
~
z
w
:Iii
~
Ul
::I
"'>
C
<(
Z
o
~
~
a::
w
Ul
z
8
>-
Cl
a::
w
z
w
........................................................
a><Ca>o~a>iO~m<C~<CON
(oco..-v ('l')lX)""''''''' C\lO..-lOMN
.Nr-Nr--:N..,;.ai..;,....:Maiaia:i
COI.ONClOC"')CO(O..-O..-COVNClO
.......I~ C!. ..... ~ "!. ~ N. l':!. N. "!. M. C!. It!.
o ....~r--~N~....MMMO<C
"lit !:. M~-T"'"T"'"T"'"""'oo
!e - - ....:::
ER-WWWWw-WWWWW64WW-
~"CI
w~
ii 'ID-
o
~
1'-'1""" COl'-tOmM.......-OOOOc>>
~~a>NMO....~<COOOM~
1~~~~:gC;;g~~~~~~~
M<C~eoMNeoON~~~OO
m~g~g~~~g~~~gg
..............T"'"T"'"T"'"..-T"'"T"'"T"'".......-
N
IA-ER-WEA-WWWtA-WWWWER-W
c( :I
o III
W C
l~
<C....a>....eooeo....O~<C~
NN....<Ca>N~Ma>a>eo~
C'oic::irtior-=aiLriccit....:..,;.CON......
:g:g~l:;~El~~l;lre~~ I::
aicDNOll'iaiM"':ll'i":":": cD
or--O~~O~NNOOO 0
0) ...............T"'"...............T"'"T"'"T"'" N
N
........................................................
N
M
_ GI
III III
GI C
~ ~
:5~
~~t::~~~u;~~ct~;
NN""':N...;.ooiNcci"':cciN
COU)(O(O("l')C).....COOO')NCD
NNNMN..........NNNT"'"
.,:.,:.,:.,:.,:.,:.,:.,:.,:.,:.,:
................................................ ....
,....., all) v CD
~~-~~~;:::~ ~
UJmmCD('#)~.....:ai..-N
M~~u)~~~~~
~!!~~!!!!!!...-:!
~ ~ ~ ~ ~ ~ ~ ~ ~
oUoolJOU,fJO
<;.~c;.<:.~~~;g~
QC.Qoc.c.c.tlc.
~~~~~~~~~
UJ tri LU UJ I,()- ci ci ~ ai
~~_~~~~~~w_~
m........MNMMO..-
.,..".,.fI*fltVJ.lltfRo6't
> > > > > > > > >
~~~~~JiJi~~
a:i.n.uiN......~NU'J-ai
......m...........U1O)..-NCO
a.....II)N\I')........CO
CD-MlI'i<<i~MNN,..:
NNM(DMUlMU)Ul
~~'3~~~~~~
E E E E E E E E E
e ~ ~ ~ e e e e e
0..0..0..0..0..0..0..0..0..
~Meo....<c............<cooo ~
....l':!OO~Ma>a>~OOO eo
ot--criai..e\iuiLrioicicid'oi
(J)..-t--O'r'("')......VC\lOOO GO
~M~eo~r--NOMOOO 0
aiNcoll'i.r=..ai'............:ocio 0
o....a>~~O~~NOOO <C
(J) "-"-"-"--r-"-~..-..-.,-
N
....................~................................
~ 0
~;~~~~~~~~98~~~~~
"0 a '-t>:> 0 '=..0 ~ ~ >c...!. 0,0..'--
~~~o~~~:~c~~~~~l~
~ ~
III
E
GI
:!::
ii
C
o
~
GI
U
><
w
in
GI
..
o
z
..
Gl III
C :
Gl C
~ ~
III ><
8w
o
....
<C
~
"!
....
eo
<C
cD
~
::=
~
o
.c
lIJ
~~
Ceo
CN
CO
<(0
00
w....
.s
Ie
12....
!
0::
c II
0-0
w~
i!.e!
... III
-c
o ~
N_
;:CD
@~
c(B
~ti
c:E
.- ==
~c
t) :::l
GI 0
-E
8a1
<( e
o~
W.E
'OlIl
~?:
Ill.!
Co
I!z
~
II
E...:
c(G1a1
iii~~
Cl~
z
0000000
~....~..-............
,C! C! C! C! C! C! C!
'Q e S2 52 S2 e Q
0000000
C;oooooo
,0 0 0 0 0 0 0
co....<C~<C<CeoN~a>CDa>a>a>
.._~~:~~~~~~~~d~~
>gl~....~....eoO<C~~........~MOO
~~I~.N..,.MV~....................~~VV
~.>S~~o~ai~~.,:....cDN~.,:.,:
::10" NM~<C....eoa>a>a>eo~~
Eo,g
6 ~I~
>-
co
.....
O<C~O
o~....o
c!'''':''''':o
Rl:!:~8
~~":ll'i
b~~V
-0
c:
CD
"CI....~
.:;
(5
+
011
<cM
co~
aieri
00
.... a>
.......,
ba;
Ig ....
tio
lIJlIJ <
g:g iii
-g~ ~
aI+ ffi
.ce- g '0 ~
-o.ole- ~
c~oo ~
,-O~Gl:g ~
-E~=E..2 C
~'O;:o :
:Ole:g~ 0
ti~>-c-~r-t:
c;;:""Uo8 ~ Ul
:::l:!;.sw 0 0
C:>IIlUo eo IL
C:~"EZ C!. :Iii
CUQQ)(/) N _
~~ECD ~ -'
-g~iii-g .... ~
o UoI:5g Z
E+c- .... ~
...... I~!:? Lt ~
o a::
o :>
a; z
z w
~ .1.
5~~
c. 0
o>.c
:!I!OUl
;.:.
c(
iii'g
]i=
olD
~
MfRof:ltMM.,.~~64M..f:It~6l9-
MIt)CONONvM..,.6So
,,",:~~~~r--.;~~~~~~I<D
~N~....a>r--<CMeo~~~ cci
OmONIt)J'-..........ONNN N
CIO....mo....lt)ccvco.............. CJ)
NcDNm~~cDll'i.,:.,:.,: cD
...-....('\1 ,.....
................~....................~............
....It)CIONON-.:tMVOOO 0)
eo~~<co....o~o<c<c<c DC!
,....:MLri,...:....;ai,...:~aiLriLriLriI....
mgM~~~re~O~~~ ~
~~~~~a)cocouiui&ri.n.o N
......
6l9-ElJ-~~tR-ER-f:ltIR-M..M..64f:1t
~:1
Will
_ C
.l!I8.
o ><
~w
~OOOOOOOOOOO ~
~~~~~~~~~:;:;:;,:;l
~~:;~~:;~~:;ggg ~
~ ~~~ ~
........................................................
_ GI
III III
! C
G1le
:5~
M....MMIR-MER-fflf:ltfhfflWW-
III
E
~
ii
C
o
~
.
u
><
W
in
GI
-
o
z
..
.! III
C GI
GI ~
o GI
'lii ~
8w
eo 0 0
<coo
o)~....;
eo ...... ......
....~~
o
......
000000000 eo
~~~~~~:;:;:;,:;l
Nv.............-......Ooo co
<C~v<C~vooo <0
000 .,:
.............. v
"MtA-EA-fflU:)ER-WtR-u:)fh&9-fh~
~ 0
~.c~~~~<c<c<c<c:g<C<C<C<CM~
~c:>999999919099''''>
~o,-o>O~~~,~~c~m~'--
~~~o~~~:~~~~~~~l~
~ ~
eo
<C
..,:
~
~
o
....
....
o
o
o
o
....
....
CD
e>
aI
.c
o
C
'E II
"Cleo
C<c
~~
Ill......
CD....
0>-
~ 0
aile
tio
_ CD
aI'E
~ ==
C:1t)
alo
1Il-
CD~
'Co
~~
E+
IS
o
It!
eo
M
It)
.,:
C"')
II
W
o
o
a;
z
......,
...~
_ 0
;..,
E GI
.cCll
U lIS
lISrL
~
:IE
w
....
m
~
m
m
<
Cl
II::
I!!
i
~
-'
u
€!1~
001<"0" 0
(') C"'l '0> lO
lO lO 10 ,"1
~~y. 25 ~~
~ ~I~~ ib
,..; ,..; [, "';, ,..;
if ~
_l~r--!~ r;: ______
a; ~ 0 0> ~ 0> 'ii; 10 0> ..... (') 0> C"'l I'-
CD "':~~"":~~"'!C!"":~~f'1C!C!
GlI~~""'~~~IOC"'l~O>I'-~O>NIOC"'l
~~~~~~~~~~~~m~~~g
~~~t~~~~ggg~g$~gi
EO~"1~~~~~q~~I'-lOlOee
::::I00.....('I)(')(')"'NN..........
U~I~
E
..
.- c
II; 0
iGE=
.. .. III
OGlC)
I-.c-
t::rL
CI~
Z
~~i
=t!t!
c GI 0
o>.c
:E O!!!.
1<(
iij
+
<(
o
w
+
III
<(
Cl
rL
.c
..
o
I!!!
e/)
w
e/)
=>
<(
~
U
I-
Z
w
:E
l-
e/)
=>
..,
o
<(
>
0::
w
>
o
u
W
0::
l-
e/)
o
u
~
~
<(
..J
<(
I-
o
I-
o
o
r-:
~
2>
~
~
cn-~W-~UJ.M-64V)M-tIfo..6fIt....
N 0 ~ ..... lO ..,. 0 lO lO ~ ..... Lt)1~ N
.....IONlOlO,...N~~OO>C"'lO.....
''''':O('')N''''':NN'''':LONcO'''':cx:i'''':
~ ~:g ~ ~ g ~ ~ ~ ~ ~ ;;;I~ l!3
~r:g~~g~~~::~~ ~
C').....U')U)C"')C"')U)C"')MN 0
~ ..:
~CA-~......M-64V).....,.ER-....
~
>
0'0
U CI>
GI-
0::=
_a1
~
I-
vOCJ)Il)U')NCOc:or---c:oOOO.....
cor---.....C")ll)cocn.....('I')Q)COOO(f)1l)
l~~~~~~~~~~c;c;re~
~C"'lC"'llO~lOOlOC"'lLt)~~OC"'l
gg~~~~~~~~~~8~
o)~~.....O>~IOO),...lOlOLt)I'-~
~NNp;NN-N~~..,.:~..,.: ,..:
N
...
m
<C :ll
_ c
~!.
I-~
C:OOao.....CDCOClOO.....&OU)V.-n
NNo)""o)O""C"'llOo)~""C"'lO
I~~~~~~~~~~~~~~
o)NC"'llOO)IO~N~NI'-""'OO
c>>c>><'i,.;ocnlt'ioO-i<'i<'ilt'iolt'i
.....&l'),....CO..........COltlCJ)("')("')lOOO
MCJ)MCIOCO...OI.OM.Il)Il)r--......
....,.:NNNNN..,.:..,.:..,.:..,.:..,.: co
N
...
....
_ ro
1~.sQ)~
-agtti
~ :e .g 0
ll.
Cl
Lt)lOlOlOlOlOlOlOlOlOlOC"'l1-
~ CZ '9 9 rz 919 '9 '9 '9 '9 ..... >-
o Q);~ ltI a.1iU 53 g~Cb<<i
zCl-,u.:!<(:!-,-'<(CJ)Il.C5
I-
...
...
E c
.. 0
<(GI=
Z.clll
3:t::~
ClrL
z~
GlI~-: '
~ ~:~
.!~~
:I 0 0
Ec.c
8~1~
I~ GI Qi ,
5~~
c CD 0
o>.c
:eO!!!.
_ CI>
III III
l!! C
Sl~
C ><
-w
<(
~
z
o
~
::i
S
Z
0::
w
:J:
~
~
000000000000
000000000000
000000000000
c:ic:ic:ic:ic:ic:ic:ic:ic:ic:ic:ic:i
.............................._-,.........................
000000000000
000000000000
000000000000
c:ic:ic:ic:ic:ic:ic:ic:ic:ic:ic:ic:i
OQ)N(')('l')NNNV~;;:-.
<t!r-:"":"":"':~~~~~~~,
e.e,~ ~Ig; ee:g:g:g:g:g
"'&9~~W"""'''''M''''W'''W''
~
OcnM~
co~coo
8 8.~Ie. '
I~
0>
"1,
~
~
N
o
I e. I
.....~
00
la:icO
lOl~
Cl
~.cmlOlOLt)lOlOlOlO:glOlOlOlOC"'l~
l.g 1: aJ 9 ~ ~ 9 q ~ 9 ~ 9 9 9 9 r- >-
~,g "'013 0 a>lij"5l,lg 5. ro ~"3 g>lg lii iG
a1~~ zO-,u.~<(:!-,-,<(CJ)Il.C5
m I-
...............~~...~..................
~
CD
.c
ta
~
III
E
..
CD
.c
I-
C)
Z
--cnf"-ltlCO.......I",...('t)ooo
.............("')OlOOO.('I)OOO
"'''''~~O>lOLt)(')'''''OOO
<'i,...-lt'ioO""--ilt'i<'i,.;ooo
~0)C"'ll'-""''''''C'''l0l'-Lt)Lt)Lt)
vLOOM,....OO......ll]1l)1l)1,t)
---~NN-NNN~..... ~__-~
I I I I , . I I I I I I
C
.2
ii
CI
]j
lIS
0::
I I I I I I I I I I I I I
......~...~............~......
III
C
.2
ii
CI
rL
-'
OlO 0> O>lOlO 0C"'l 1'-0 00
...rCOCO Nr-:r-:.c:iN c:ic:ic:i
C"'lNC"'lO).,.,...NO>IOOOO
0)0~~""'0""C"'ll'-000
""-o<'ilt'ilt'ilt'iocDC>>oOoOoO
N..,.IOIO.,.IO.....C"'lC"'lC"'l(')C"'l
~
I'-
0)
,...-
.....
<t!.
~
N
~
.....
~
O.
I'-
o
Lt)
2l
c:
ro
m
.0
w
--r-(;:r--
<(
~
-
o
....
J:!
m
c:
~
I-
lO
!;2
co
~
,...
<;:!
"t:I
Q)
C;j
~
:::>
iii
CIS
-'
"---
<(
t')
ll.
t')
Z
.s
I~
~
~
l--
~
~
~
I-
~
--
'"
~
!l!
....
'0
..
..
-;8
S~
= l!!
C).2
"!1
~O'
.. ~
z!!:
rnii
C)~
c.J~
lO!~Z!=!~lll:;::;~~~:$
CJl;:G'I;::~;:"-"""""""""'"
0=
~.c
;d
II.
........................"" .1"'"
1f.1f.:fI.it-1f.1f.it-it-.,.
.1~CIl!i!"!.CI!"':"':C!
~1l:;:=~t;;1D~
:!!i
:...
1f.~
.,.1f.t.it-.,.it-it-1f.
... llli",lllliliP:1~
licp:,.;::G:i':":"':
.c i .
$19
II.
888888888888
:1 ~~~!Q~~~~E~~~
~j
;U
..!"..... ..,:; ~ ~...
~~Ib :5l:I~ ~I~ ~
:_~Illa~s:a~r;;
CJ!__C'iIINNNN_-
~~
'"
!1~e;ii:I~5ggg
l: !!!t:iU!~!e:gg@~
:& II
~o
"
II.
~=;~~~~~~~~~~
:; Ill::! ll!!:!!iJ:Ullillilo
olftm~:;;:C'lt.c"tt-:.~oq~
i~" "'N"'CD=~:!~~~
.c
.
'S
f
i
b'
~
it
U
_.,......fw_4Ift_~~b'9-
~h.~~~~=R~g~
cnCCl~_Ift~...fI'lI."""~O
1_ NN.....NMCO':1C")M
"
'0
>
I~
~l
U
CCI~~~i~~~f.l8~8_
"'N_"~IIJ....._ItOC":IC")lf)
"'...,....,_CDCI)N",NN.....
......---
ClOClCCClOClc55og
5l5lg~gg':il.~~co:i\",-
~B:r.=:;;:~~~'~~5!~
"l:
h
00
Uz
115;::: I:: c Il~ ~ ~ ~
""I~ 1~"CIl(~""I~""''''":~
;::=m~:g:il;~:;:;~
~
1:' t
i
...
.
u
i .C;~i!a!c;~i~~~
5 ~!:=:=:3=~~g
u:;;- ...f"INMN_..._...........
Ii:
""II)IftCDCOCClCDCDCO(c!~:O
lll~~llt~~c.6. ~
ozo~::i<r~~--'~Jl
~
...
.,;
..
~~~~=;~~~~~~~
1il::n;;t;l'J":;;:U~l;;
_ OJ~ ~1f!.~1t!."t--:..~q,~~--t'f)
.!! ~ ~ N,... (11)1:;' 10 ~ CD C ~ co cO C")
{:!. ~ ~ ~~t;I~ q"t~'" 0 ~ re ~
I it "1;:;::I~ :;:: 1;1Zi 1; 1;1;;;1;;;1..
1f.
...
o
'"
...#";/t.;/!.tfl.fJ.t/l.~~~#,;f.';ft
-;;~~C!r'!fi~~~"":~l"-:~
"0 o.~~:J::;=:g::~~?6o
L1Iu=
0.. "
--'u.a:
o
}
;;
...
N
.,..,.it-~1f.1f.1f.1f.1f.~~~
li~:i::i~~::i~~~~~~
....~.tn.co,...ca.oeaoo.....
i~:i ... ,...,...,...
..J~~
}
..
..
"l.
'"
..
..
N
ID ~=atii:ng:J~~g88
~.c ~ t;i i,~::ji!!: 1Ii::j lii?;j g
e: 'E "":. ce.1~ I't:~ 0 ... " 10 ~ ~
~~O"""OOCDGI.llDcP(t)tcU)
CJ &:i: -...
u.~~
..
:IE
... ..
_tlt-It-t~~~
...
::
~
S
-: !;j~~~~~:!!"i~S;~N
5...,........"'... .come--.
8-,., ...N..~I!!I!!! "''''co",
r: CD .... III III C!1ry. CD 0 co lO ......
tl~;~;n~=~1ll111~
1i5Cl:
.r!j
\!: .....
..
1\
E!
N
~~==ql~=~
f . I'i...:.....: 0 i''';
O..-N ""CD CD
~l!!....."'''';'''..~
i~~;::Jf")!N~ ...
:IE."
~
... .. ............ '... .,.
~
..;
III
t
~
I~~:;~~~~~~~~~
~; ~!I~ ~l~! ~I~I~I~
! ~ ~ :it ~ ~ :; ~ ~ :5: il~1~1i
t-:g::=N"N...~;:~,...~~
E
E
8 .. ........ .....1... I...
i
..
..;
..
e
:~ g:~too==~~~
~~iC=~:1!=~d!fa;~g
co=..,.too....,....=iCOi:OOO
~ G = ...
Ii: t~
:>
___ tit
:.!
"l.
..
...
~
===o,~:~=~~~
e. =~~acD:i~di~~s;
.....J6; ptealD Cl!.tooCOtoo",-,...!'-
'0:...............-
EU
:>
...1<0...1<0 .. 1<0..... ...1...
..
~
:i
...
: ~~=p~~~~~~~~~~
~ IO~~;I!~~:!~MM~
.c too_.., 0..,.....,.,1.01./)11')
~ 8~ ~~NN"'..
u.'gZ
Z
b
z
~......
...
'"
"t
..
..
..
~~~~~:;~~~~~~
=a:$$~ii!i~~g
N-" ..
..N...NNIDNorN...N"'.....
~...,..,.......r)..,...,.f")"';:"")('I')('I')
~[L ~
..
.c
"
c
o
i =t!=:~=~:=~~~
, ";N::j::j"'~::i";";"'Mg
: ::e:......:;r.....s=ffimQJ
_~... CD ";.NNON'IIi,...ItII.Ou1("')
- .,CD_NN...NCDlftltliO\O\t)
,~ or~~......
1<0........1<0 ...100
..
..
""
:
N
w~..j.. wwww"t&'7fhlill
",,,,,,,..cacaCDCIlf.CWCD
'i'';''i''i''i'O'i''i''i'99'i' 5
'G611C.b~ll.>Oc:;"'," ~
ozc.!l::lci.;~J~
...
'"
'"
:i
..
wi
...
..
Q
:;::
t.
;i
it-
..
,.;
..
I
...:
..
..
~
'"
...
to
Ii
""
:;
:=
Ii
i
..
E
...
..
N
N
~
'"
..
"l
~
...
~
..
..
..
.;
~
~
~
'"
't
...
..
II!
~
:!
...
:;j
N
...
'"
.;
li
'"
..
~.
...
~
..
...
"'
...
....
:3 ~
u ..
~
~
1l~
%=~
F-.c
OJ!
"
II.
l: :
_ i
III ...
i"B:.!
A:u~
- ..
S ..
o ...
~
..
...
1~
EM
O"l
u...
5"
o
~...
C'"
0":
"'~
h
"",
M"
....
a:
]j
{!.
o
...
...
,..;
.,.
~
"
oi
<It
i
<>
1\
N
:!
....
~
..
'"
..
iDS
~ ~c3
~-ett
;; ~ ~
d. ; 0
1 II...! 1 I
I, '~~
'J< I(
'"
..;
..
:!
..
..
..
..
'"
,,;
'"
..
,.:
...
..
,.:
..
"l
~
...
..
"l
~
~
o
'"
16
01
"D
"
'"
;:
..
...
'"
'"
cD
...
"l
..
..
~
..
a
2
c
o
:IE
'"
..
~
c
o
::;
'"
"D
~
~
o
...
,4 rrA- c (.J,M.~ ASr- "..4
Propane Weighted Average Cost of Gas (WACOG)
FY 2005-06
~
7/19/2006
comoanvl Gallons Propane Propane Shipping Total FYTD Cost of Tank Tank WACOG
Date Invoice # Delivered Rate Cost Cost Cost Gallons Inventorv Inventory Wlthdrawl
I I I
09/30/05 :~?)~ $ 48,177.71 48,762 0.98801
10/05105 Sea-3 14005-0826 38.633 I 1.29360 I $ 49.016.39 S 959.08 $ 49.975.471 38,633.0 $ 98,153.18 87,395 1.12310
10117/05 Sea-3 14005-0863 19,522 I 1.29347 I $ 24,768.93 $ 482.19 $ 25,251.12 r 58,155.0 $ 123,404.30 106,917 1.15420
10/31/05 inv ad'ustment 502 I 1$ - S - $ I 58,155.0 $ 123,404.30 107,419 1.14881 :
'R' , jJ!jit' ,. I ~~ ~ : ~'i:(~h~ 1---- -- ..
10131/05 End of month q. ,1< ~ < $ 88,158.72 74,998 32,421 1.14881
11/17/05 Sea-3 I 19,200 1.24447 I $ 23,442.62 $ 451.20 $ 23,893.82 I 77,355.0 $ 110,052.54 94,198 1.16831
, 1/30/05 Inv adiustment 188 1.39522 I $ 259.51 $ - $ 259.51 I 77,355.0 $ 110,312.05 94,384 1.16876
11130/05 End 01 month -" 't1bi; ;;.' ~, "'!\~ \;;<)" S 53,791.05 46,024 48,360 1.16876
:1\", .
12/04105 Sea-3 14005-0989 38,599 1.11324 $ 42,075.61 $ 894.51 $ 42,970.12 I 115,954.0 $ 96,761.17 84,623 1.14344
12120/05 Sea-3 14005-1043 29,541 1.20087 $ 34,789.55 $ 685.35 $ 35,474.90 T 145,495.0 $ 132,236.07 114,164 1.15830
12131/05 inv adjustment 83 0.36000 $ 29.88 $ $ 29.86 T 145,495.0 $ 132,265.95 114,247 1.15772
12131/05 End of month ",'n,. ' . .'~--~~~: " $ 57,078.88 49,301 64,946 1.15772
'~.l:"<" <<
01/10106 Sea-3 14006-0027 48,899 I 1.16377 $ 55,772.73 $ 1,134.45 $ 56,907.18 T 194,394.0 $ 113,984.04 98,200 1.16073
01/31/06 inv adjustment 135 I $ - $ $ T 194,394.0 $ 113,984.04 98,335 1.15914
01/31/06 End of month .....,. <". ry..!' , td1t': 1'1 $ 85,092.78 56,156 42,179 1.15914
02/09/06 Sea-3 14006-0120 19,606 1.08157 $ 20,746.44 $ 456.82 $ 21,205.26 214,000.0 $ 86,298.04 75,762 1.13906
02/13/06 Sea-3 1 19,419 1.57934 $ 30,216.78 $ 452.46 $ 30,669.24 233,419.0 $ 116,967.28 95,181 1.22889
02/21/06 Sea-3 14006-0166 9,918 0.10695 $ 829.68 $ 231.09 $ 1,060.77 243,337.0 $ 118,028.05 105,099 1.12302
02128/06 inv adjustment 311 - $ - $ - $ 243,337.0 $ 118,028.05 105,410 1.11970
02/28/06 End of month ~i1lt I r:'., ~'4~1:~ $ 68,841.58 59,517 45,893 1.11970
03/16/06 Sea-3 I 29,501 I 1.03577 I $ 29,865.931 $ 690.32 I S 30,556.25 T 272,838.0 $ 97,197.81 89,018 1.09189
03/21/06 Sea-3 14006-0248 28,456 I 1.03580 I $ 28,808.00 I $ 866.79 I $ 29.474.79 I 301,294.0 $ 126,672.60 117,474 1.07830
03131/06 inv adiustment 108 I - 1$ - 1$ - 1$ - I 301,294.0 $ 126,672.60 117,582 1.07731
03131/06 End of month .1 , '. 4 , . S 83,474.31 58,919 58,683 1.07731
. '
04125106 Sea-3 14008-0353 38,590 I 1.09472 I $ 41.321.01 I $ 924.27 Is 42,245.28 T 339,884.0 $ 105,719.59 97,509 1.08420
04/30/06 Inv ad'ustment 330 I 0.34764 I $ 114.72 I $ Is 114.72T 339,864.0 $ 105,834.31 97,839 1.08172
04130/06 End of month ;.\;t,-J. $ 67,252.73 82,172 35,867 1.08172
05/19/06 Saa-3 14006-0416 19,920 I 1.16607 I $ 22,750.03 I $ 478.08 I $ 23,228.1 If 359,804.0 $ 90,480.84 82,092 1.10219
05123/06 Saa-3 14008-0433 19,6051 1.166121 $ 22.390.28 I $ 471.48 I $ 22,861.76 I 379,409.0 $ 113,342.60 101.697 1.11451
05131/06 inv adiustment 120 I 1.34083 $ 160.90 I $ IS 160.90 I 379,409.0 $ 113.503.50 101.817 1.11478
05131/06 End of month << . . ~' .. S 73,044.88 65,524 38,293 1.11478
06115/06 Sea-3 14006-0484 28.710 1.17247 $ 32.969.70 I $ 691.91 1$ 33,861.61 I 408,119.0 $ 106,706.50 94,234 1.13235
06/20/08 Saa-3 I 9.829 1.17247 $ 11,287.33 I $ 236.88 I $ 11,524.21 T 417,948.0 $ 118,230.71 104,063 1.13614
06130/06 inv adiustment 808 0.96483 $ 779.39 I $ IS 779.39 I 417.948.0 $ 119,010.10 104,871 1.13482
06/30/06 End of month 1~~~~~!f?;';ifJ,1f "";',,'1: ;":;y.) c. " ~'~:~j[Z $ 77,098.80 67,939 36,932 1.13482
I I I I
I I I J ~
FYTD Totals I 420,464 1.14890 473,183 $ 9,_.88 483,070
Projected Costs
os a e Ivere nven orv os
Jun-06 67,939 $ 77,098.80 1.135
Jul-06 1 .1300 1 .2500 38,000 $ 47,500.00 1.176
Aug-06 1 .1900 1.3100 20,000 $ 26,200.00 1.197
Sep-06 1.2000 1.3200 27,000 $ 35,640.00 1.219
NYMEX
CGSC
t G lor
dl
t
C
t
Projected
WACOG
LPWacog06
~
...
c
..
E
&.
"
~
III
lr:
~
U
<c
u..
~
Z
w
j!
III
~a
o<c
....~
OCl
<Co
LL~
==C)O
l!!Zg:
~::;~
lIl..Jz
1Il-0
<cmo
ClWW
lr:....1Il
l!! <c
~c:i;
lr:rJ)~
~<cci
clC)~
..Jlll
c:i~
:JIL
....W
<c1Il
z:g
o
N
~
~
III
=>
CI
=>
<c
lr:
o
u..
<D
~
co
~
....
o
~
en
u
E~I~I
SClU
uz
j~~1
~I
~I
ollm
==&.
-=<
3:..z
....llr:
Ul
~I
~I
~I
..
~~I
"
III
s
~1Il1
Ole)
~....l
~
illll
zCl
e==
ir
~I
~I
~I
~I
~I
<(
z
U
>-f!
lXl.:
o
U
o
o
oa.
0"
~oll
00
00
CO
"''''
~N
....~
<(
Z
oS
00
au;
"'....
....~
<(
Z
enlii
CI Cl .
~g~"O
~~~~
&!~E:.c
CION::
....~
~
oS
00
00
NM
....~
<(
Z
00
00
00
NM
....~
o~
'" +
~oll
<( ..
Z c
09
00'>
~~[-g
Mlt)_-
vt!!,gi5
""
. ~
0"
~c
<(09
Z'"
....
~
oS~
~q,,-"'C
00 CL CD
NC">_=
Elteg:c
""
gg~
=~ ~~
egi5
""
~J!l
<'j;;
z=>
M
o
o
o a.
0"
~oll
oS
00
""UO)
....N
....~
~
'"
'"
, '"
o .
0'"
0'"
a;j
oS
00
cia
M'"
....~
'"
'"
. "'.
o~
oS
00
cici
N M
....~
+~
..
'V:t:::
~c
<(=>
Z
oS
00
.n..n
....N
....~
~
+ ~
....~
~ c
<(=>
Z
oS
00
cio
M '"
....~
+~
..
....:t::
~c
<(=>
Z
oS
00
cici
NM
....~
~J!l
<'j;;
z=>
M
oS
00
cON
....~
~
Q)
'"
C
<'0-
a: ;
E .5
Ii E
.t: Gl
~-
Gl
0;0
" Gl
c_
C <'0
<(a:
Gl ~
:o~
l'j-
._ 0
Q.~
a.0
<(
~
Q) 0
e>>:c:
<'0 ~
.t: Q)
()~
Ii ~
E <'0
011.
Ui_
" <'0
().l:o
C
>-Q)
~o
C ~
o 0
:.!:!:..
e
Q)
.r.
t:
Q)
jjj
"
u..
C:
o
z
U
>- ]l <(
lXlcZ
o
U
o
lO
N
o
....
o
....
....
o
....
o
o
~
o
....
o
o
M
o
....
o
o
N
o
....
o
o
o
....
o
'"
o
....
o
o
N
o
....
o
'"
M
o
....
o
:;:
o
....
o
....
....
o
....
o
co
'"
o
....
o
co
'"
o
....
o
lO
'"
o
....
o
lO
'"
o
....
Gl
'"
iii
.t:
U
>-
2'
Q)
C
w
Qi
"
~
C
o
Z
<(
Z
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
o
o
N
o
:(
u
!!!.
'0
<(
c
.!l
~
Gl
In
C
o
U
>-
2'
Gl
C
W
<(
Z
<(
Z
o
;;
o
o
;;
o
o
~
o
o
o
~
o
o
o
;;
o
o
;;
o
o
;;
o
o
~
o
o
o
;;
o
o
;;
o
o
;;
o
o
;;
o
o
;;
o
o
;;
o
:(
Q!
i
C
,g
'w
o
a.
E
IS
c
Q)
E
c
e
'S:
c
w
+
01 U 0 01
o!:s..'"
~5gif~
u
!
!I
!I
!\
!~
!
!I
!
!I
!I
!I
!
!I
!
!
:(
z
~
'0
<(
C
o
~
,!:l
0;
E
o
Z
Ii
.t:
0;
~
o
lO
N
o
....
o
lO
<D
o
....
o
~
M
o
....
o
~
'"
o
....
o
:;:
o
....
o
;;;
o
....
o
co
M
o
....
o
:;:
o
....
o
co
'"
o
....
o
N
co
o
....
o
lO
<D
o
....
o
'"
....
o
....
o
'"
....
o
....
o
'"
....
o
....
o
'"
....
o
....
..
e'
<'0
.t:
U
>-
e'
..
c
w
a;
"
u..
C:
o
z
~
~
!I
~
~I
~
~
~I
~I
~
~I
~I
~
~
~I
~I
~I
:(
Cl
!!:.
.:
.,
E
Ui
"
'0
<(
In
111
Cl
"0
.,
In
111
.t:
U
:;
11.
EU
Ii~
gQi t:o~
C>>:::J;g+_ut:
gltEu~6~
Co E!'u..-~
~~~:51io
+UUZlr:'It
o
....
~
;;
~
.e x ci
_Gi.scn~
gg~t:.E.5
ggC:E~~
;;~~~~~
-+~N_
oS
OO()
0";<(
"'....u..
..~+
o
'"
":
~
....
o
lO
~
;;
enlii
C)Cl
00
NM
~~
II II
lr:lr:
lON
...~
~
oS
~~~
N"'u..
..~+
..
'"
'E~
I!!u.
a.+
@
o
lO
~
;;
o
lO
"':
0;
oS
~~~
NMu..
...~+
o
lO
~
;;
@Slll
g ~"e
g;[
... @
@g.~
gci~
~~Ci
... @
o
M
"':
;;
o
lO
"':
0;
oO'G
OO.!!
cONE
...~..
...~
~ a.
@
o
M
~
;;
oS
00
uiLri
....N
...~
~
o
'"
~
;,;;
oS
00
00
"''''
....~
o
'"
":
;;
oS
00
cia
N'"
...~
o
co
"'!
;;
00
00
lri..n
....N
....~
~
00
00
cici
'" '"
...~
o
co
"'!
;,;;
o
co
"'!
;;
00
00
00
NM
....~
o
<D
co
;,;;
00
00
cON
...~
~
e
CD
&.
t:
CD
e'
III
...
U
>-
e'
..
c
W
~
o
~
~
S
'C
:=~
lXl 0
>-u
5 :;
Cll.
0_
:. l!
Ec
" Q)
E<:
.~ 0
:.!!o.
o
'"
o
o'i!,
....
N N
<DM
~~
o?f!..
M....
o .
. N
o
........
....
oi!-
Ill....
~g)
o
~....
0'"
~~
........
....
oi!-
IIlN
"":N
o~
M lO
<D'"
"!~
........
....
co N
~~
oi!-
"''''
~ci
o~
........
....
;1;~
~~
~ ~
oi!-
III M
---:,....:
o~
........
....
M lO
<DM
<"!~
oi!-
III N
""":N
o~
........
....
lO....
OlO
~C":!
o'#.
~~
o~
........
...
oi!-
~:
o ~
....'"
'" M
C":!'llf:
......
...
'" lO
~Il:!
o?f!..
'" ~
"'"":0
o~
......
...
<D'"
....M
~<'!
o'#.
"'....
"":ai
o
......
...
~....
0'"
<'!<'!
o#.
~~
.'"
o
......
....
N....
00
l';~
~ ~
0'#
III lO
"":cci
o
...
oi!-
~:
o
...
oi!-
~:
o
...
......
N....
00
t--:<<!
.......
N....
00
t--:<<!
.......
N....
00
t'-o:<<!
o';f!.
III co
'"':ai
o
...
......
'0 Q)
Q) In
fti:i:
a: g
c 111
o ~
_u.
~~
_0
11. .
.....<D
OE
;; ~
I!!
..
a.
E
o
()
Q)
..0;
_lr:
~ E
E Q)
~r;
Q)~
~~
~o
~~
e.g
e ..
-'"
Q) C
a 111
cr;
11I()
c3';f!.
M
~
Z
><
{!
:;:l
=>
'"
<D
o
o
...
'"
III
o
o
...
'"
co
o
o
...
'"
<D
o
o
...
'"
co
o
o
...
'"
co
o
o
....
8
o
...
'"
lD
o
o
...
'"
<D
o
o
....
'"
<D
o
o
...
'"
<D
o
o
...
'"
co
o
o
...
'"
<D
o
o
....
'"
<D
o
o
...
'"
co
o
o
...
'"
<D
o
o
...
'"
S
~
o
E
Ii
r;
~
Ii
a.
Ol
1ii
lr:
Qi
"
u.
N
'"
o
....
'"
'"
'"
o
...
;;
C>
;,;;
;;
C>
;,;;
;;
C>
;;
~
o
C>
;,;;
;;
C>
~
...
;;
C>
;;
o
o
;,;;
~
o
C>
;,;;
;;
C>
;,;;
;;
C>
;;
o
C>
;,;;
;;
o
;,;;
o
C>
;,;;
;;
C>
;;
E
Q)
&.
t:
Qi
"
u..
Q)
:0
111
X
..
~
~
~
c
o
z
u..
U
U
~
w
w
u..
U
iii
=>
U
o
C>
~
Ui
==
lr:
w
:I:
~
II
a:
~
U
<c
u..
~
lXl
col
e
(J)
o
II
col
e
....
o
II
il
il
~I
<DI
~
o
~I
~I
~I
~I
....
'"
C>
co
M
C>
'"
'"
C>
;:i;
C>
M
'"
C>
N
M
C>
'"
'"
C>
'"
M
C>
....
III
C>
co
M
C>
....
'"
o
....
M
o
....
CD
C>
co
....
o
<D
<D
C>
'"
....
o
....
....
C>
M
'"
C>
co
co
C>
'"
....
o
lO
'"
C>
....
'"
C>
In
Ol
1ii
a:
Q)
u
.:;:
Q)
<f)
.~
u..
In
Q)
0;
0::
Q)
u
':;:
Q)
en
Q)
;e
C.
2
Ii
c
CSW:07/28/06 I I I I I I I I I Attachment #6
I----- ---
I--~--~- I I I I I I I I I Page 1 of 2
f---- Residential Rate History By Components
Clearwater Gas System
l- I I - I I I
Total Rate I ComoonentslTherm Contract LP
Month NG/therm LP/aallon * ECA EIA WNA PGA PGA PGA/aallon
1-- -.-
1-. Oct-04 $ 1.710 $ 2.030 $ 0.100 $ - $ - $ 1.030 $ 0.960 $ 1.130
1------_.Nov-04 $ 1.710 $ 2.030 $ 0.100 $ - $ - $ 1.030 $ 0.960 $ 1.130
$ $ 0.100 $ n~
Dec-04 $ 1.750 2.090 - $ - $ 1.070 $ 1.000 $ 1.190
Jan-05 $ 1.750 $ 2.090 $ 0.100 $ - $ - $ 1.070 $ 1.000 $ 1.190
Feb-05 $ $ 2.150 $ 0.130 $ . $ 0.010 $ 1.110 $ $
1.830 - 1.040 1.210
Mar-05 $ 1.860 $ 2.180 $ 0.130 $ 0.020 $ 0.020 $ 1.110 $ 1.040 $ 1.210
Apr-05 $ 1.860 $ 2.280 $ 0.130 $ 0.020 $ 0.020 $ 1.110 $ 1.040 $ 1.210
May-05 $ 1.790 $ 2.190 $ 0.130 $ 0.020 $ - $ 1.060 $ 0.990 $ 1.140
Jun-05 $ 1.790 $ 2.190 $ 0.130 $ 0.020 $ - $ 1.060 $ 0.990 $ 1.140
Jul-05 $ 1.790 $ 2.190 $ 0.130 $ 0.020 $ - $ 1.060 $ 0.990 $ 1.140
Aug-05 $ 1.820 $ 2.220 $ 0.140 $ 0.020 $ - $ 1.080 $ 1.010 $ 1.160
Sep-05 $ 1.970 $ 2.300 $ 0.140 $ 0.020 $ - $ 1.230 $ 1.160 $ 1.240
FY 04/05 Avg. $ 1.803 $ 2.162 $ 0.122 $ 0.012 $ 0.004 $ 1.085 $ 1.015 $ 1.174
2004 Avg. $ 1.652 $ 1.968 $ 0.123 $ . $ . $ 0.949 $ 0.879 $ 1.046
Oct-05 $ 2.190 $ 2.530 $ 0.120 $ 0.020 $ - $ 1.470 $ 1.390 $ 1.490
Nov-05 $ 2.190 $ 2.530 $ 0.120 $ 0.020 $ - $ 1.470 $ 1.390 $ 1 .490
Dee-05 $ 2.260 $ 2.490 $ 0.120 $ 0.020 $ - $ 1.540 $ 1.460 $ 1 .450
Jan-06 $ 2.260 $ 2.490 $ 0.120 $ 0.020 $ - $ 1.540 $ 1.460 $ 1.450
Feb-06 $ 2.220 $ 2.460 $ 0.160 $ 0.010 $ - $ 1.470 $ 1.390 $ 1.390
Mar-06 $ 2.220 $ 2.460 $ 0.160 $ 0.010 $ - $ 1.470 $ 1.390 $ 1.390
Apr-06 $ 2.110 $ 2.320 $ 0.170 $ 0.010 $ - $ 1.350 $ 1.270 $ 1.240
May-06 $ 1.960 $ 2.360 $ 0.170 $ 0.010 $ - $ 1.200 $ 1.120 $ 1.280
Jun-06 $ 1.920 $ 2.420 $ 0.180 $ 0.010 $ - $ 1.150 $ 1.070 $ 1.330
Jul~06 $ 1.910 $ 2.500 $ 0.200 $ 0.010 $ - $ 1.120 $ 1.040 $ 1.390
Aug-06 $ 1.860 $ 2.600 $ 0.200 $ 0.010 $ - $ 1.070 $ 0.990 $ 1 .490
Sep-06
FY 05/06 Avg. $ 2.100 1$ 2.469 $ 0.156 $ 0.014 $ - $ 1.350 $ 1.270 $ 1.399
2005 Avg. $ 1.925 $ 2.278 $ 0.127 $ 0.017 $ 0.004 $ 1.198 $ 1.125 $ 1.256
Incr. Above $ 0.040 $ 0.380 $ 0.060 $(0.010) $ - $ (0.010) $ (0.020) $ 0.330
Last Year
Same Month 2% 17% 43% -50% NA -1% -2% 28%
Incr. Based $ 0.80 $ 8.31
on 20 Therms 2% 15%
Equivalent
Cents/KWH 6.3 9.7
for Gas
VS. FPC Rate 11.9 11.9
(Residential)
Gas Cheaper
bv -47% -18%
Note: Added $1 per month to Monthly Customer Charge for NG & lP effective 4/112005
-~
Notes:
* Based on Bulk LP(BRLP3 which is applicable for customers usinQ 120.1 - 300 Qallonslvear & equal to Residential LP Will Call (BRWCLP).
CSW:04I2B/05 I I I I I I I I ! T Attachment #6
_m I I I I I I I .. j I I I Page 2 of2
.-
Residential Rate History By Components
Clearwater Gas System
I I I I
Total Rate ComoonentslTherm Contract LP
Month NG/therm LP/aallon * ECA EIA WNA PGA PGA PGA/nallon
.
Oct-OO $ 1.290 $ 1.601 $ 0.110 $ - $ - $ D.600 $ 0.510 $ 0.800
Nov-OO $ 1.320 $ 1.651 $ 0.110 $ - $ - $ 0.630 $ 0.540 $ 0.850
Dec-OO $ 1 .430 $ 1.651 $ 0.110 $ - $ - $ 0.740 $ 0.650 $ 0.850
Jan-01 $ 1.890 $ 1.801 $ 0.110 $ - $ - $ 1.200 $ 1.110 $ 1.000
Feb-01 $ 1.890 $ 1.901 $ 0.110 $ - $ - $ 1.200 $ 1.110 $ 1.100
Mar-01 $ 1.890 $ 1.901 $ 0.110 $ - $ - $ 1.200 $ 1.110 $ 1.100
Apr-01 $ 1.670 $ 1.691 $ 0.110 $ - $ - $ 0.980 $ 0.895 $ 0.890
May-01 $ 1.580 $ 1.620 $ 0.120 $ - $ - $ 0.880 $ 0.795 $ 0.810
Jun-01 $ 1.500 $ 1.578 $ 0.140 $ - $ - $ 0.780 $ 0.695 $ 0.750
Jul-01 $ 1 .420 $ 1.516 $ 0.160 $ - $ - $ 0.680 $ 0.595 $ 0.670
Aug-01 $ 1.390 $ 1.445 $ 0.180 $ - $ - $ 0.630 $ 0.545 $ 0.580
8eo-01 $ 1.340 $ 1.433 $ 0.200 $ - $ - $ 0.560 $ 0.540 $ 0.550
FY Average $ 1.551 $ 1.649 $ 0.131 $ - $ - $ 0.840 $ 0.758 $ 0.829
2000 Avg. $ 1.222 $ 1.584 $ 0.103 $ 0.003 $ 0.010 $ 0.527 $ 0.431 $ 0.779
Oct-01 $ 1.340 $ 1.380 $ 0.140 $ - $ - $ 0.620 $ 0.540 $ 0.550
Nov-01 $ 1.340 $ 1.380 $ 0.140 $ - $ - $ 0.620 $ 0.540 $ 0.550
Dec-01 $ 1.340 $ 1.380 $ 0.140 $ - $ - $ 0.620 $ 0.540 $ 0.550
Jan-02 $ 1.360 $ 1.390 $ 0.160 $ - $ 0.020 $ 0.600 $ 0.520 $ 0.520
Feb-02 $ 1.360 $ 1.390 $ 0.160 $ - $ 0.020 $ 0.600 $ 0.520 $ 0.520
Mar-02 $ 1.360 $ 1.420 $ 0.160 $ - $ 0.040 $ 0.580 $ 0.500 $ 0.520
Aor-02 $ 1.360 $ 1.420 $ 0.160 $ - $ 0.040 $ 0.580 $ 0.500 $ 0.520
May-02 $ 1.340 $ 1.550 $ 0.160 $ - $ 0.040 $ 0.560 $ 0.480 $ 0.550
Jun-02 $ 1.340 $ 1.550 $ 0.160 $ - $ 0.040 $ 0.560 $ 0.480 $ 0.550
Jul-02 $ 1.360 $ 1.620 $ 0.160 $ - $ 0.040 $ 0.580 $ 0.500 $ 0.620
Aug-02 $ 1.360 $ 1.690 $ 0.160 $ - $ 0.040 $ 0.580 $ 0.500 $ 0.690
8eo-02 $ 1.360 $ 1.690 $ 0.160 $ - $ 0.040 $ 0.580 $ 0.500 $ 0.690
FY Average 1.352 1.488 0.155 - 0.027 0.590 0.510 0.569
2001 Avg. $ 1.549 $ 1.586 $ 0.138 $ - $ - $ 0.831 $ 0.751 $ 0.758
Oct-02 $ 1.300 $ 1.640 $ 0.100 $ - $ - $ 0.620 $ 0.550 $ 0.740
Nov-02 $ 1.300 $ 1.640 $ 0.100 $ - $ - $ 0.620 $ 0.550 $ 0.740
Dec-02 $ 1.300 $ 1.640 $ 0.100 $ - $ - $ 0.620 $ 0.550 $ 0.740
. Jan-03 $ 1.420 $ 1.770 $ 0.120 $ - $ - $ 0.720 $ 0.650 $ 0.850
Feb-03 $ 1.480 $ 1.810 $ 0.120 $ - $ - $ 0.780 $ 0.650 $ 0.890
Mar-03 $ 1.560 $ 1.900 $ 0.160 $ - $ - $ 0.820 $ 0.750 $ 0.940
Apr-03 $ 1.560 $ 1.900 $ 0.160 $ - $ - $ 0.820 $ 0.750 $ 0.940
May-03 $ 1.560 $ 1.900 $ 0.160 $ - $ - $ 0.820 $ 0.750 $ 0.940
Jun-03 $ 1.560 $ 1.900 $ 0.160 $ - $ - $ 0.820 $ 0.750 $ 0.940
Jul-03 $ 1.560 $ 1.900 $ 0.160 $ - $ - $ 0.820 $ 0.750 $ 0.940
AU!1-03 $ 1.560 $ 1.900 $ 0.160 $ - $ - $ 0.820 $ 0.750 $ 0.940
8eo-03 $ 1.560 $ 1.900 $ 0.160 .L.....: .L.....: $ 0.820 $ 0.750 $ 0.940
FY Average 1.477 1.817 0.138 - - 0.758 0.683 0.878
2002 Avg. $ 1.342 $ 1.553 $ 0.145 S - $ 0.027 $ 0.590 $ 0.513 $ 0.617
Oct-03 $ 1.530 $ 1.830 $ 0.100 $ - $ - $ 0.850 $ 0.780 $ 0.930
Nov-03 $ 1.530 $ 1.830 $ 0.100 $ - $ - $ 0.850 $ 0.780 $ 0.930
Dec-03 $ 1.530 $ 1.830 $ 0.100 $ - $ - $ 0.850 $ 0.780 $ 0.930
Jan-04 $ 1.590 $ 1.910 $ 0.120 $ - $ - $ 0.890 $ 0.820 $ 0.990
Feb-04 $ 1.590 $ 1.910 $ 0.120 $ - $ - $ 0.890 $ 0.820 $ 0.990
Mar-04 $ 1.590 $ 1.910 $ 0.120 $ - $ - $ 0.890 $ 0.820 $ 0.990
Apr-04 $ 1.590 $ 1.910 $ 0.120 $ - $ - $ 0.890 $ 0.820 $ 0.990
May-04 $ 1.610 $ 1.910 $ 0.120 $ - $ - $ 0.910 $ 0.840 $ 0.990
Jun-04 $ 1.610 $ 1.910 $ 0.120 $ - $ - $ 0.910 $ 0.840 $ 0.990
Jul-04 $ 1.690 $ 1.990 $ 0.150 $ - $ - $ 0.960 $ 0.890 $ 1.040
Aug-04 $ 1.690 $ 1.990 $ 0.150 $ - $ - $ 0.960 $ 0.890 $ 1.040
8eo-04 $ 1.690 $ 2.030 $ 0.150 $ - .L.....: $ 0.960 $ 0.890 $ 1.080
FY Average 1.603 1.913 0.123 - - 0.901 0.831 0.991
2003 Avg. $ 1.534 $ 1.864 $ 0.138 S - S - $ 0.816 $ 0.741 $ 0.926
Notes:
. Based on Bulk LP (BRLP3) which is applicable for customers using 120.1 - 300 !1allonslyear & equal to Residential LP Will Call (BRWCLP).
Added $1 per month to Monthly Customer Char!1e for NG & LP effective 4/112005 1 1 I I T
._ L() N
'It_
o
:E~
E al
.J:::0l
U III
III a..
;z::
<I:
I/)
0::
~
o
c(
UJu..
D::~
OW
....~
O~
<(,
u..~
C)~
ZCl
...Jfil
:iE...J>
w;w:;O
I-....g:
~wl1.
I/)....c(
~<(~
ClO:::O
o::_W
Wa.1/)
I-...Jc(
~ -~
o::w8
c(z'"
~<(g
oa.o::
O~
D:::iE
a.~
clh
WI/)
D::CD
w8
t:i~
:Eli;
::l
Cl
::J
c(
0::
o
u..
LLLL
o 0
~~
1) 1)
.! ~
u u
:.0 :.0
:::J :::J C
U 0 ~
8 8 ~
en ";ij en
~ E E
(ij CD OJ
Cl ~ ~
~I ~I~I
10
o
it;
C:!
.....
o
:s:
CIl
o
.. L.: ~
o 0 '0
u U III
III III u..
u.. u. E
:J :J Q;
I- I-.J:::
CD CD I-
o
0::
I-
:iE
I-
Oa..
c(....I
~o
Z
o
o
0::
o
I-
~
W
Z
W
Cl
):
m:iE
01/)
za..
<....I
l-
I/)
W
....I
o
:1:>
Wa..
>....1
...:i
:iE
o a..
0....1
w....l
Cl:iE
0::
:5
...:i
:iE
o
o a..
....1....1
....ICI
~:iE
I/)
...:i
I/)
wa..
0::....1
a.. 0::
0....1
o
....I
>-
....I
:i
<a..
It....l
~:iE
S:iE
:iE
....I
<
~
Za..
W....l
00::
iii:iE
w
0::
<I:
z
u
~
c
o
o
>.
CD
Ql
CIl
<I:
z
o 0
o a>
c:i M
'" c:i
... ...
c(
z
(; g@
c;i~"O
al CIl .!!1 al
0:: CI i5 .!!! 0
o . EO
oO>OJ~
.oQ)'-o
CX)ci '- c.~
... N Q.
...
o
'"
N
^
o 0
o '"
c:i
M c:i
... ...
o
o
'"
N
o
o 0
o 0
c:i N
N c:i
... ...
Ul
""
c
c(::J
ZM
,
..,.
o 0
o 0
.0 co
... c:i
...
Ul
<1:""
Z5
+
::!.
o
o
c:i
N
...
~
c( .2
Z::J
M
o
o
.0
...
:::.
al
Ol
C
1Il-
0:: Ii
c: .5
g E
III a>
CI-
a>
iiiO
:::J Gl
c_
~&!
Gl ~
:o~
~-
._ 0
Ci~
~O
C
.2
'ii
CI
"iii
CD
Q)
e>
III
.J:::
o
~
E
o
Ui
:::J
o
>.
:E
C
o
::!:
...
Gl
C
w
Gi
=
u..
C
o
Z
u
~
c
o c(
o Z
>.
CO
Ql
CIl
o
o
"!
fit
o
o
"!
fit
c
.Q
Iii
~
CD
e>
III
.J:::
o
>.
e'
al
C
w
Ql
=
u..
,
c
o
Z
o
o
N
c:i
o
o
N
c:i
o
o
N
c:i
o
o
N
c:i
o
o
N
c:i
o
o
N
c:i
o
o
N
c:i
c
.Q
iii
~
'6'
<
c
.2
~
Q)
Ul
C
o
o
>.
e'
al
C
W
c(
Z
o
..,.
o
c:i
o
o
c:i
o
o
c:i
o
o
c:i
o
o
c:i
o
o
c:i
o
o
c:i
c
.Q
Iii
~
~
c
o
E
Ul
o
Q.
~
-E
c
2
.5
c
W
!I
!I
!I
!I
!I
!I
!I
!I
c
.Q
Iii
~
~
c
.2
a;
.!:l
Iii
E
o
Z
~
al
.J:::
a;
~
+
u
~ 0 ~~.I
~~ ~
00
>....
CD
o
o
10
c:i
...
o
M
c:i
...
o
10
M
c:i
...
o
~
c:i
...
o
c;
fit
o
~
fit
o
"!
fit
c
.2
'ii
CI
"iii
CD
e'
III
~
o
'ii
=
u..
C
o
Z
!
sl
sl
s\
sl
sl
sl
s\
c
.Q
Iii
Cl
:;:.
C
Gl
E
Ui
:::J
~
Ul
III
Cl
."
al
::l
.J:::
~
:::J
a..
ci>
+ .J:::
Gl~al .
w ~ 1?t5 0
u..~Q)III::!:
~UtD~~
OMQ;"'Q)8J2
0> '- E ~ (ij
~"E.9lt~C)
T"""oUJc:_.....
tit U ~ 0 .... 0
+ozS'lt
o
en
o
N
...
o
o
c:i
'"
...
o
o
"!
fit
al al
CD ~:c ID
:O~~Ol
11I0 = ffi
.~ .... 8:.c
CiGl<l:O
~g ~~
>.. U; c:( =0
~8+~
o
'"
"!
fit
o
o
c:i
M
...
o
o
0>
fit
o
o
c:i
N
...
o
o
'"
N
...
o
o
.0
...
o
o
M
M
...
o
o
c:i
N
...
o
o
M
M
...
o
o
.0
...
c
.2
'ii
CI
"iii
Gl
Ol
:a
~
o
>.
e'
CD
c
w
B
o
I-
iD
>.
:E
C
o
::!:
E
:::J
E
.2
~
i
10
~
c:i
10
~
c:i
;;;
~
c:i
;;;
c:i
;;;
~
c:i
;;;
c:i
;;;
c:i
;;;
..,.
c:i
M
!:::
!2
o
..,.
E
Gi
.J:::
I-
~
al
a;
0::
Ql
:::J
u..
a>
N
~
fit
o'?f..
lOa>
M .
OM
...
a>
N
~
fit
o~
..... 0
"<t .
. a>
ON
...
a>
N
M
fit
o~
.....M
"<t .
. '"
OM
...
a>
N
~
fit
o#.
..... ..,.
~-.i
OM
...
a>
N
~
..,.
...
o~
.....a>
"':N
OM
...
a>
N
~
fit
a'#.
.....N
~M
ON
...
a>
N
M
fit
o'#.
.....10
"':.0
0..,.
...
a>
N
~
fit
o'ffft.
.....10
"':.0
0..,.
...
E
al
.J:::
t::
Qi
:::J
u..
Gl
:0
III
~
I-
~
~
c
o
Z
al
ala;
_0::
&! 5
c=
o III
=Cl
<3~
"<t-
OO
~~
E~
2 al
- Ol
al C
Ollll
c.J:::
11I0
cJ~
t"
~9
(")1>>
:7:J
I>>CC
:J CD
CQ .....
CD a
a'3
3 c;
00
~~
G)!!!.
!!!.g
0;0
:J I>>
6?Cii
(jj
~o
-.J:.,.
i-J-.j
~o
~ 0
CD:.,.
o,-.J
,*,0
'"
'"
'"
"'~
!>>Ol
~-.J
?ft.o
'"
"'0
<Do.
o,-.J
';/!.o
'"
""'0
:-1<0
CD -.j
~o
'"
"'0
<Do.
0. -.J
';/!.o
'"
wo
'" :.,.
<o-.j
?ft.o
'"
W 0
~:.,.
~ -.j
-;fl. 0
'"
'" 0
<D :.,.
o -.j
,*,0
'"
~ E
io Ol
?ft.o
z
o
:J
~
.::c
-i
'"
)(
'"
0-
lD
"T1
c:
CD
~
:7
CD
3
'"
i:..>
'"
<D
."
i:..>
'"
<D
."
i:..>
'"
<D
."
i:..>
'"
<D
."
i:..>
'"
<D
."
i:..>
'"
<D
."
i:..>
'"
<D
."
i:..>
'"
<D
'"
i:..>
'"
<D
."
i:..>
'"
<D
"T1
c:
~
;0
'"
(jj
"t:l
!!!
-i
:7
CD
3
~
o
~
:::J
W
."
~
~
~
."
~
~
~
."
~
~
~
."
~
~
~
."
~
~
'"
~
~
~
'"
~
~
~
'"
~
~
~
'"
~
~
~
'"
~
~
Ol
~;
-,
.....
DI
)(
Z
o
~
z
o
~
z
o
s:
o
:J
:f
-<
s:
S'
3'
c:
3
~
.....
o
[
m
:J
CD
ca
'<
o
::r
DI
..
CQ
m
i5
!!!.
0'
:J
...
CoI
N
o
o
...
CoI
o
o
o
4It
N
Go
o
o
4It
N
in
o
o
"U
~
o
:7
DI
In
CD
0.
G)
'"
In
)>
0.
c'
In
3'
CD
:J
C5
!!!.
o
:J
:.,.
<D
o
:.,.
<D
o
:.,.
<D
o
:.,.
<D
o
.....
o
[
z
o
:J
.In
c:
!!.
o
::r
DI
ca
m
i5
!!!.
0'
:I
4It
....
:..,
....
o
4It
in
....
o
4It
....
:..
....
o
4It
....
~
o
~
III
:f
!!!
z
o
3
!!!.
N'
!!!.
0'
:J
)>
.f!:
C5
!!!.
o
:J
m
:J
s,
a
:J
~
3'
"t:l
o
In
::+
0'
::J
)>
.f!:
C5
!!!.
o
:J
o
~
o
o
~
o
o
~
o
o
~
o
m
::J
CD
ca
'<
(")
o
::J
In
III
:<
!!!.
o
::J
)>
.f!:
C5
!!!.
o
::J
o
i-J
o
o
o
i-J
o
o
o
i-J
o
o
o
i-J
o
o
z
o
:J
.In
c:
!!.
m
::J
CD
ca
'<
o
:7
DI
ca
CD
Q
!!!.
o
::J
...
i.n
o
o
."
i:..>
o
o
."
o
<0
o
o
...
o
a,
o
o
z
o
:I
.In
c
!!.
m
:J
CD
..
)>
::J
::J
c:
!!!.
(")
c:
In
S
3
!!!
(")
:T
III
ca
CD
Q~
"t:l
~[
CD 0"
.. lD
~?:
CD :J
l6'~
(jj G)
3 !!!.
S' 0
III ::J
:?6?
::J
CQ
CD
lID ~
~6?
]iDCIJ
(")i!
iii'z
g: 0
iir ~
I~ ~ ~
::J a
)>m
::J ~
~ );
I~ ~ ~
iSr-
::J "V
cC/l
In m
I~! ~
r-CDm
"V ill
""'=
...
CoI
o
o
o
4It
N
in
o
o
:.,. in
<D ....
o 0
:.,. 0
<D ....
o 0
4It
4It
o
~
o
o
~
o
o
i-J
o
o
o
i-J
o
o
."
i:..>
o
o
...
o
a,
o
o
l
Ii)
!!!.
0'
~
."
~
CD
o
o
o
~
.
Wo
c.
zc>>
::j0
en
tii;o
III m
~ III C/l
;lo.a
!;j 0 m
....::J Z
)>.....
5 );
c: r-
!!!. ~
r=
r-
o
)>
r-
r;
C
In
~~
r- r-
"V CD
N <
,g,
...
Co
o
o
...
c..
<II
o
o
:.,. ..
<D ....
o 0
o
:.,. c..
<D en
o 0
4It
4It
o
~
o
o
~
o
o
i-J
o
o
o
i-J
o
o
."
o
i-J
o
o
'"
~
~
01
o
."
.
.
o
o
~C>>
w~
C
z'
::jN
eno
(")
c:
'"
S v
3 '"
~ in
'" 0
s.o
tiio
I~! I
::J ;0
)> 0
5 );
c: r-
!!!.~
r-
r-
o
)>
r-
r;
."
~ ~
w~
c~
z.
::jw
en8
C
lID g:
ocg
r-r-
"V CD
N <
,g,
...
N
o
co
o
o
:.,. Go
<D 0
o 0
4It
o
~
o
o
i-J
o
o
'"
o
i:..>
<0
o
-.J
N
o
o
."
C>>
o
o
o
~
w v
Cw
zo
::j0
en
ID
li)C
mr-
z"
I:iID m C/l
v, ~ ~
00
;0 ID
~
4It
+
o
o
:J
..
Dl
!l
z
"TI..
mID
o
C/l
CD
..
ID
1m i~
..
Dl
o
..
+
I~
z
)>
z
)>
en
!!t
tD
'<
(")
o
:?
OJ
!l
."
~
'"
o
o
o
~
WO
c~
z",
::jo
en
'"
C>>
o
o
o
~
w v
c~
z'"
::jO
en
"';0
III
:J
CQ
CD
o
-
-.j C
'" In
o~ ~
o CD (ii'
(")
c:
In
so
3
!!! '"
en ~
5" 0
"';0
III
::J
CQ
CD
So
-.jC
'" g:
. cc :7
8 CD Cii"
...
w
Ol
o
o
o
;0(")
~25i)>
CT;O~
'<!!l.3(")
8(D~o
~c:cn3.
DI ~~~
!l~o
o
= ~
~.....
I~ ~ ~
)>.....
r- ID
r;:=
"
-tOJOJ
::r-t-t
CD C C
3 "'T1 "'T1
"'T1 III III
III n. 0
D. 0 6"
o :-! ::
;"1
I~I~ I~
-t-tG)
ffiffie!.
3 3 g
en en (II
G5~~
e!.88
00 0
::::l c:: c::
tTtT
0' 0'
CD'CD'
~ !!t
00
00
2J~
OJ
C
r
"
""0
Cl:::O
;00
)> ~ ""0
:g~)>
~ ~ z~
<... mm
m ~_>
oor;:O
Ii) g ""O:E
)>. >
C/l C/l--t
)>m~m
E~ ;:0
c m G)
C/l 3l: -I
.....IDm>
3l: m en
~;or"l"len
..... CoI \,AI-<
"TI'?-en
)>Nr-t
o g rm
..... en -3:
o ID Z
ill ~ G')
m
0"T1
~)>
o
-I
o
:::0
en
o
en
~
6
"-I
i':3
co
C3
0>
~
-oiii
Dl 9-
~ 3
N~
o .-+
-:t:l:
NUl