WATER TREATMENT PLANT NO. 2 - CONTRACT 1 - REMOTE WELL FACILITIES EXPANSION PROJECT - 10-0039-UT-A - ADMINISTRATIVE CHANGE ORDER #1 & FINALAdministrative Change Order 1 & Final Date:
PROJECT: PROJECT NUMBER:
Water Treatment Plant 2 - Contract 1:
Remote Well Facilities Expansion PO REFERENCE:
COUNCIL AWARD:
CONTRACTOR: DATE OF CONTRACT:
Southeast Drilling Services, Inc
10614 US Hwy 92 East CODE:
Tampa, F133610
SCOPE OF CHANGE: THIS CHANGE ORDER ACCEPTS REVISIONS TO
This change order decreases, increases and adds items according to field conditions -
STATEMENT OF CONTRACT AMOUNT ACCEPTED BY: Da`
ORIGINAL CONTRACT AMOUNT $ 2,335,845.60
Admin Change Order 1 & Final - CM - ($399,978.85) By:
NEW CONTRACT AMOUNT $ 1,935,866.75 W.C. Ziegler
March 31, 2015
10- 0039- UT -(A)
ST109341
March 21 2013
.iugust -11; 2013
0315- 96767 - 5638004533 -0 4 0~.(.�i)
0315- 96767 - 561$00=51 -'0Q0 jA)
THE CONTRACTP ",+ ° °...
see attached.
Southeas Drilling Services, •tiic
APPROVED TO I RM.
Matthew S 't : , ' Assistant City Attorney
ATTEST:
Date: y ' G -is-
(SEAL)
Vice President
Witnesses:
/Yian.0 64.61ea,
Rosemarie Call,
Recommended By: City of Clearwater
Date: x /55
CITY OF CLEARWATER, in
PINELLAS COUNTY, FLORIDA
1411241.411/akt(
am B. Horne, II Ci ty Manager
Mana g
Robert Fahey, PE,
Project Manager
Michael D Quillen, PE,
City Engineer
Page 2 of 5 Administrative Change Order 1 & Final WTP 2 - Contract 1: Remote Well Facilities Expansion
ITEM DESCRIPTION UNIT QTY UNIT COST TOTAL COST
Decreases:
5 Root Pruning 70 LF $5.00 ($350.00)
6 Electrical Service Conduit and Wiring 10 LF $37.00 ($370.00)
9B ODP Sales Tax Savings 1 EA $495.00 ($495.00)
12B ODP Sales Tax Savings 1 LS $552.00
($552.00)
13B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
17 Root Pruning 10 LF $5.00
($50.00)
18 Electrical Service Conduit and Wiring 50 LF $37.00 ($1,850.00)
21B ODP Sales Tax Savings 1 LS $495.00 ($495.00)
24B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
25B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
28 Root Pruning 170 LF $5.00
($850.00)
32B ODP Sales Tax Savings 1 LS $506.28 ($506.28)
35B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
36B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
43B ODP Sales Tax Savings 1 LS $506.28 ($506.28)
46B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
47B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
54B ODP Sales Tax Savings I LS $495.00 ($495.00)
57B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
58B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
62 Root Pruning 165 LF $5.00
($825.00)
63 Electrical Service Conduit and Wiring 33 LF $37.00 ($1,221.00)
66B ODP Sales Tax Savings 1 LS $495.00 ($495.00)
69B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
70B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
72 Tree Removal 1 LS $2,500.00 ($2,500.00)
79B ODP Sales Tax Savings 1 LS $495.00 ($495.00)
82B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
83B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
86 Root Pruning 40 LF $5.00 ($200.00)
90B ODP Sales Tax Savings 1 LS $495.00 ($495.00)
93B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
94B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
98 Root Pruning 40 LF $5.00 ($200.00)
102B ODP Sales Tax Savings 1 LS $506.28 ($506.28)
105B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
106B ODP Sales Tax Savings I LS $142.00 ($142.00)
115B ODP Sales Tax Savings 1 LS $506.28 ($506.28)
118B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
119B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
122 Root Pruning 40 LF $5.00 ($200.00)
124 Electrical Service Pull Boxes 1 EA $2,900.00 ($2,900.00)
126B ODP Sales Tax Savings 1 LS $506.28 ($506.28)
129B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
130B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
138B ODP Sales Tax Savings 1 LS $506.28 ($506.28)
141B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
142E ODP Sales Tax.Sayings 1 LS $142.00 ($142.00) -
147B ODP Sales Tax Savings 1 LS $495.00 ($495.00)
150B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
151B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
156B ODP Sales Tax Savings 1 LS $495.00 ($495.00)
159B ODP Sales Tax Savings 1 LS $552.00 ($552.00)
160B ODP Sales Tax Savings 1 LS $142.00 ($142.00)
Page 3 of 5 Administrative Change Order 1 & Final WTP 2 - Contract 1: Remote Well Facilities Expansion
ITEM DESCRIPTION UNIT Q
165B ODP Sales Tax Savings 1 LS
168B ODP Sales Tax Savings 1 LS
169B ODP Sales Tax Savings 1 LS
174B ODP Sales Tax Savings 1 LS
177B ODP Sales Tax Savings 1 LS
178B ODP Sales Tax Savings 1 LS
191 Progress Energy Utility Allowance (Duke 0.293532273 LS
Power)
196B ODP Sales Tax Savings 1 LS
197B ODP Sales Tax Savings 1 LS
198B ODP Sales Tax Savings 1 LS
199 Owner's 10% Contingency 1 LS
Increases:
40 Electrical Service Conduit and Wiring 20
50 Root Pruning 124
51 Electrical Service Conduit and Wiring 446
73 Tree Barricade 1
76 Electrical Service Conduit and Wiring 290
87 Electrical Service Conduit and Wiring 7
99 Electrical Service Conduit and Wiring 25
113 Electrical Service Pull Boxes 1
123 Electrical Service Conduit and Wiring 3
163 Electrical Service Conduit and Wiring 5
164 Site Work/Demolition 0.321575
172 Electrical Service Conduit and Wiring 5
173 Site Work/Demolition 0.321575
179 Mobilization/Demobilization 1.841428571
195 Interconnect Piping and Electrical Equipment 0.104876471
LF
LF
LF
LF
LF
LF
LF
EA
LF
LF
LS
LF
LS
LS
LS
LNIIT COST
$495.00
$552.00
$142.00
$495.00
$552.00
$142.00
$125,800.00
$495.00
$142.00
$247.00
$212,349.60
Total (Decreases) to PO:
$37.00
$5.00
$37.00
$200.00
$37.00
$37.00
$37.00
$2,900.00
$37.00
$37.00
$20,000.00
$37.00
$20,000.00
$7,000.00
$17,000.00
Total Increases to PO:
Additions:
200 Electrical Panels & Pump Check Valve 1 LS ($639.23)
Tax Savings Credit
201 Pad Modifications 2 -1 1 LS $424.82
202 Fract Tanks Bact Testing 2 -1 1 LS $3,153.99
203 Pad Modifications 2 -2 1 LS $424.82
204 Fract Tanks Bact Testing 2 -2 1 LS $3,153.99
205 Pad Modifications2 -3 1 LS $424.82
206 Interconnect Conduit Mods 1 LS $1,342.30
207 Panel Modifications 2 -3 1 LS $12,298.45
208 Pad Modifications 2-4 1 LS $424.82
209 Pad Modifications 2 -5 1 LS $424.82
210 Demo Work 2 -6 1 LS $1,805.00
211 Pad Modifications 2 -6 1 LS $424.82
212 Pad Modifications 2 -7 1 LS $424 82
213 Pad Modifications 2 -8 1 LS $424.82
214 Pad Modifications 2 -9 1 LS $424.82
215 Electrical Modifications 2 -9 1 LS 82.500.00
216 Demo Work 2 -10 1 LS $1,805.00
217 Electrical Modifications 2 -10 1 LS $5,700.00
218 Pad Modifications 2 -11 1 LS $424.82
219 Electrical Modifications 2 -11 1 LS $1,521.95
220 Pad Modifications 2 -12 1 LS $424.80
TOTAL COST
($495.00)
($552.00)
($142.00)
($495.00)
($552.00)
($142.00)
($36,926.36)
($495.00)
($142.00)
($247.00)
($212,349.60)
($280,767.64)
$740.00
$620.00
$16,502.00
$200.00
$10,730.00
$259.00
$925.00
$2,900.00
$111.00
$185.00
$6,431.50
$185.00
$6,431.50
$12,890.00
$1,782.90
$60,892.90
(8639.23)
$424.82
$3,153.99
$424.82
$3,153.99
$424.82
$1,342.30
$12,298.45
$424.82
$424.82
$1,805.00
$424.82
$424.82
$424.82
8424.82
$2,500.00
$1,805.00
$5,700.00
$424.82
$1,521.95
$424.80
Page 4 of 5 Administrative Change Order 1 & Final WTP 2 - Contract 1: Remote Well Facilities Expansion
ITEM
221
222
223
224
225
226
227
228
229
230
231
232
DESCRIPTION
Wellhead Modifications 45
Wellhead Modifications 46
Pad Modifications 51
Tie -In 51
Pad Modifications 52
Pump Modifications 52
Tie -In 52
Panel Modifications 52
Site Work Kapok Access Road
Conduit Install Kapok Access Road
Lift Station Kapok Access Road
Interconnect Actuator Modifications 19
UNIT .Q UNIT COST
1 LS $8,211.57
1 LS $8,211.58
1 LS $635.00
1 LS $6,286.07
1 LS $635.00
1 LS $3,840.10
1 LS $6,286.07
1 LS $17,766.19
1 LS $9,253.00
1 LS $22,165.00
1 LS $1,016.00
1 LS $2,615.10
TOTAL COST
$8,211.57
$8,211.58
$635.00
$6,286.07
$635.00
$3,840.10
$6,286.07
$17,766.19
$9,253.00
$22,165.00
$1,016.00
$2,615.10
Total Additions to PO: $124,235.13
Total Net (Decreases)/Increases/Additions to PO:
($95,639.61)
Decreases for Owner Direct Purchases (ODP):
9A Well Pump Piping and Electrical Equipment 1 LS $7,416.64 ($7,416.64)
12A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
13A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
21A Well Pump Piping and Electrical Equipment 1 LS $7,416.64 ($7,416.64)
24A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
25A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
32A Well Pump Piping and Electrical Equipment 1 LS $7,604.64 ($7,604.64)
35A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
36A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
43A Well Pump Piping and Electrical Equipment 1 LS $7,604.64 ($7,604.64)
46A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
47A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
54A Well Pump Piping and Electrical Equipment 1 LS $7,416.64 ($7,416.64)
57A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
58A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
66A Well Pump Piping and Electrical Equipment 1 LS $7.416.64 ($7,416.64)
69A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
70A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
79A Well Pump Piping and Electrical Equipment 1 LS $7,416.64 ($7,416.64)
82A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
83A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
90A Well Pump Piping and Electrical Equipment 1 LS $7,416.64 ($7,416.64)
93A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
94A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
102A Well Pump Piping and Electrical Equipment 1 LS $7,604.64 ($7,604.64).
105A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
106A Furnish & Deliver Flow Meter 1 LS $2,185.00 ($2,185.00)
115A Well Pump Piping and Electrical Equipment 1 LS $7,604.64 ($7,604.64)
118A Furnish & Deliver Control Valve and Control 1 LS $8,500.00 ($8,500.00)
Valve Actuator
Page 5 of 5 Administrative Change Order 1 & Final WTP 2 - Contract 1: Remote Well Facilities Expansion
ITEM DESCRIPTION UNIT t TY UNIT COST
119A Furnish & Deliver Flow Meter 1 LS $2,185.00
126A Well Pump Piping and Electrical Equipment 1 LS $7,604.64
129A Furnish & Deliver Control Valve and Control 1 LS $8,500.00
Valve Actuator
130A Furnish & Deliver Flow Meter 1 LS $2,185.00
138A Well Pump Piping and Electrical Equipment 1 LS $7,604.64
141A Furnish & Deliver Control Valve and Control 1 LS $8,500.00
Valve Actuator
142A Furnish & Deliver Flow Meter 1 LS $2,185.00
147A Well Pump Piping and Electrical Equipment 1 LS $7,416.64
150A Furnish & Deliver Control Valve and Control 1 LS $8,500.00
Valve Actuator
151A Furnish & Deliver Flow Meter 1 LS $2,185.00
156A Well Pump Piping and Electrical Equipment 1 LS $7,416.64
159A Furnish & Deliver Control Valve and Control 1 LS $8,500.00
Valve Actuator
160A Furnish & Deliver Flow Meter 1 LS $2,185.00
165A Well Pump Piping and Electrical Equipment 1 LS $7,416.64
168A Furnish & Deliver Control Valve and Control 1 LS $8,500.00
Valve Actuator
169A Furnish & Deliver Flow Meter 1 LS $2,185.00
174A Well Pump Piping and Electrical Equipment 1 LS $7,416.64
177A Furnish & Deliver Control Valve and Control I LS $8,500.00
Valve Actuator
178A Furnish & Deliver Flow Meter 1 LS $2,185.00
196A Fumish & Deliver Control Valve and Control 1 LS $7,600.00
Valve Actuator
197A Furnish & Deliver Flow Meter 1 LS $2,185.00
198A Furnish & Deliver Backtlow Prevention 1 LS $3,800.00
Assemblies
Total (Decreases) for ODP:
Total Net (Decreases)/Increases /Additions to Contract:
TOTAL COST
($2,185.00)
($7,604.64)
($8,500.00)
($2,185.00)
($7,604.64)
($8,500.00)
($2,185.00)
($7,416.64)
($8,500.00)
($2,185.00)
($7,416.64)
($8,500.00)
($2,185.00)
($7,416.64)
($8,500.00)
($2,185.00)
($7,416.64)
($8,500.00)
($2,185.00)
($7,600.00)
($2,185.00)
($3,800.00)
($304,339.24)
($399,978.85)