EMPLOYEES PENSION PLAN - PERFORMANCE REPORT - SECOND QUARTER
102 W. Whiting Street, Suite 400, Tampa, FL 33602-5140 ♦ Tel: 813/218-5000 ♦ www.captrustadv.com
Eric W. Bailey, CFA John J. Griffith
Managing Principal Senior Investment Consultant
CITY OF CLEARWATER
EMPLOYEES PENSION PLAN
PERFORMANCE REVIEW
JUNE 30, 2012
TABLE OF CONTENTS
Important Disclaimer Information 1
Capital Markets Review 2
Fund Overview 3
Performance Review
Total Fund 4
Domestic Equity 5
International Equity 6
Fixed Income 7
Real Estate 8
Appendix 9
This report has been created as a courtesy for the clients of CapTrust Advisors.
The information contained herein was taken from sources believed to be reliable, but no representation or warranty is
made as to its accuracy or completeness.
Performance Comparison Page Information:
Shaded areas represent where the investment objective was achieved either by:
1) The investment return versus the index;
2) The investment return universe ranking (The lower the number the better the ranking)
Due to methodologies utilized by our systems, the performance results presented are calculated and presented beginning
on the last day of an account's inception month. Results do not include the interim period from an account's inception
date to an account's first month-end. For example, for an account that has an inception date of March 15, this report
begins measuring performance as of March 31. Omission of performance during this interim period is likely to result in
different performance figures than if the interim period's performance was included in this report.
When applicable, investment results depicted represent historical net of fees performance.
Past performance is no guarantee of future performance.
This report is not the official record of your account. However, it has been prepared to assist you with your investment
planning and is for information purposes only. Your Custodial Client Statement is the official record of your account.
Therefore, if there are any discrepancies between this report and your Client Statement, you should rely on the Client
Statement and call your Financial Advisors if you have any questions. Transactions requiring tax consideration should be
reviewed carefully with your accountant or tax tax advisor. This is not a substitute for your own records and the year-end
1099 form. Cost data and acquisition dates provided by you are not verified by CapTrust Advisors.
Indices are unmanaged and you cannot invest directly in an index.
For index definitions, please see the Capital Markets Review.
City of Clearwater Employees Pension Fund
Important Disclaimer Information
1
2
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:ZephyrStyleAdvisor,Barclay’sCapital,MSCIBarra&Standard&Poor’s
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
IndexQTRYTD1 Yr3 Yr5 Yr10 Yr
Domestic Fixed Income
3 Month T-Bill0.02%0.04%0.05%0.10%0.80%1.82%
Barclays Capital 1-3 year Gov't0.20%0.18%0.86%1.69%3.40%3.14%
Barclays Capital Interm Gov't1.45%1.07%5.01%4.44%5.77%4.63%
Barclays Capital Interm Credit1.53%4.07%6.23%8.40%6.79%5.90%
Barclays Capital Interm Govt/Cred1.48%2.10%5.42%5.81%6.01%5.08%
Barclays Capital Aggregate Bond2.06%2.37%7.47%6.93%6.79%5.63%
Domestic Equity
Standard & Poor's 500-2.75%9.49%5.45%16.40%0.22%5.33%
Dow Jones Industrial Average-1.85%6.83%6.63%18.25%2.00%6.02%
Dow Jones US Total Full Cap-3.21%9.45%3.78%16.84%0.63%6.16%
Dow Jones US Select REIT 3.75%14.91%13.29%33.52%1.97%10.27%
Russell 1000 -Large Cap-3.12%9.38%4.37%16.64%0.39%5.72%
Russell 1000 Growth -Large Cap-4.02%10.08%5.76%17.50%2.87%6.03%
Russell 1000 Value -Large Cap-2.20%8.68%3.01%15.80%-2.19%5.28%
Russell Midcap-4.40%7.97%-1.65%19.44%1.06%8.45%
Russell Midcap Growth-5.60%8.10%-2.99%19.01%1.91%8.47%
Russell Midcap Value-3.26%7.78%-0.37%19.92%-0.13%8.17%
Russell 2000 -Small Cap-3.47%8.53%-2.08%17.80%0.54%7.00%
Russell 2000 Growth -Small Cap-3.94%8.82%-2.71%18.09%1.99%7.39%
Russell 2000 Value -Small Cap-3.01%8.23%-1.44%17.43%-1.05%6.50%
International Equity
MSCI EAFE-7.13%2.96%-13.83%5.96%-6.10%5.14%
MSCI World-5.07%5.91%-4.98%10.97%-2.96%5.18%
MSCI EM -10.00%2.29%-18.22%7.18%-2.42%11.36%
Blended Benchmarks
30% S&P 500 / 70% Barclays Agg0.62%4.51%6.86%9.77%4.82%5.54%
40% S&P 500 / 60% Barclays Agg0.14%5.22%6.66%10.72%4.16%5.51%
50% S&P 500 / 50% Barclays Agg-0.35%5.93%6.46%11.67%3.51%5.48%
60% S&P 500 / 40% Barclays Agg-0.83%6.64%6.26%12.61%2.85%5.45%
70% S&P 500 / 30% Barclays Agg-1.31%7.35%6.06%13.56%2.19%5.42%
3
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:U.S.DepartmentofCommerce,BloombergLP,WellsFargoSecurities,LLC,HaverAnalytics
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
CapitalMarketsOverview
Apositivefirstquarterledtoacelebrationofthingstocomeforthemarkets,butthepartywasshort
lived.MostleadingeconomicindicatorsshowedevidenceofaU.S.economythatcontinuestoexpand,
butthepaceofgrowthisnotenoughtosatisfyjobexpectationsbyhouseholds,profitsofinvestorsor
thepublicpurseatalllevelsofgovernment.WhiletheU.S.economyhasbeenresilienttoglobal
problems,investorsremainsensitivetoEurope’sdeepeningfinancialproblems.
TheU.S.economycontinuestogrowatabelow-averagerate.Thisquartermarkedthethree-year
anniversaryfromtheendofthe2008-2009recession.Unlikepreviouseconomiccycles,thecurrent
recoveryisslowerthannineoutofthe10previousrecoveriessince1949.Corporationscontinueto
deleveragedebt,cautiouslyinvestingrowth,andarereluctanttoaddtopayrollsduetomarket
uncertainty.
Despitea4.1%gaininJune,theS&P500Indexendedthequarterwitha2.8%loss.TheDowJones
IndustrialAveragealsogained4.1%inJune,trimmingitsquarterlylossto1.8%.TheNASDAQ
Compositegained3.9%inJune,butstilllost4.8%forthequarter.Althoughsufferingsecondquarter
losses,themajoraveragesfinishedthefirsthalfoftheyearwithencouraginggains.TheS&P500isup
9.5%,theDowisup6.8%,andtheNASDAQisup13.3%fortheyear.
EuropeanmarketconcernswereeasedafterGreeceelectedthepro-austerityparty.Germanyagreed
againtoexpandedmeasurestoreduceborrowingcostsdesignedtostemfurtherfinancialturmoil.
Albeitslow,theU.S.economyisdoingbetterthanmanyforeigneconomiesandhasstrengthenedthe
dollarwhilepushingcommoditieslower.Consequently,U.S.stockshaveoutperformedcommodities.
Thisisachangefromthepastdecadewhencommoditiesoutperformedstocks.
Economyremainssluggish,butshowingsignsofimprovement
EconomicgrowthinthisrecoverycontinuestofallwellshortofwhattheU.S.experiencedinthe
last10recoveries.
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
9697989900010203040506070809101112
Real GDP
Bars = Compound Annual Rate Line = Yr/Yr % Change
Real GDP: Q1 @ 1.9%
Real GDP: Q1 @ 2.0%0
2
4
6
8
10
12
14
16
2009‐Q22009‐Q42010‐Q22010‐Q42011‐Q22011‐Q42012‐Q2
Cumulative
percentage growth in economy
from cycle
low
Source: Haver Analytics, Wells Fargo Advisors
INFLATION‐ADJUSTED ECONOMIC RECOVERY FROM CYCLE LOW
THISRECOVERY
OVERLAY OF THE AVERAGEOF
PREVIOUS 10 RECOVERIES
4
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:FactSet,ZephyrStyleAdvisor,Barclay’sCapital,MSCIBarra,Standard&Poor’s
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
Mostsectorsdeclinedinthesecondquarterasdefensivesectorsoutperformedcyclicals
TelecomsandUtilitieswerethebigwinnersofthequarterasinvestorssoughtlargerdividend
payingcompanieswithgreaterrevenuebasedintheUnitedStates.
FearsofaneconomicslowdowninChinaandtheUnitedStatesledtosofterperformanceforthe
Industrial,Material,andEnergysectors.
ValueoutperformedGrowthascreditdowngradesinthefinancialsectorsinEuropeandtheUnited
StatesweighedonGrowthstrategies.
-6.83
-6.68
-5.99
-4.19
-3.56
-2.75
-2.60
1.75
2.88
6.55
14.13
Financials
Information Technology
Energy
Materials
Industrials
S&P 500
Consumer Discretionary
Health Care
Consumer Staples
Utilities
Telecommunication
S&P 500 Second Quarter 2012 Sector Returns
Second Quarter
Domestic Equity Returns
ValueGrowth
Russell 1000-2.2-3.1-4.0
Russell Midcap-3.3-4.4-5.6
Russell 2000-3.0-3.5-3.9
-10-50510
5
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:FactSet,ZephyrStyleAdvisor,Barclay’sCapital,MSCIBarra,Standard&Poor’s
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
Secondquarterearningsguidanceturnedmorenegative
74companiesintheS&P500haveissuednegativeEPSguidanceforthesecondquarter.28
companieshaveissuedpositiveEPSguidance.
Comparedtothetrailing5YearAverage,therewere32%fewerpositivepreannouncementsand
13%morenegativepreannouncementsmaderegardingQ2earnings.
Theaveragepricedecline*afternegativeguidancewas-1.4%inQ2andthe5yearaverage
declinewas-1.5%.
Theaveragepriceincrease*afterpositiveguidancewas2.4%inQ2andthe5yearaverage
increasewas3.0%.
*averagepricedecline/increase-2daysbeforetheguidancewasissuedthrough2daysaftertheguidancewasissued.
S&P 500 Negative and Positive Preannouncements 5 Year
6
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:U.S.DepartmentofCommerce,BloombergLPandWellsFargoSecurities,LLC
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
Internationalmarketspersevereinthefaceofaveryslowglobalrecovery
Europeanwoescontinuetoweighonthemarkets.TheEuropeancrisisremainstheprincipalriskto
globalconfidence.JuneprovidedafewglimmersofhopethatEuropemightgetitsacttogether
afterall.
Greekvotersgaveausteritymeasuresanotherchance.Thepro-austeritypartieswonbyaslight
marginontheJune17th
election.However,thenewcoalitiongovernmentwantstorenegotiatethe
termsofthebailoutpackage.
OntheirJune29th
meeting,theEUleadersagreedinprincipletocreateanEU-widesupervisory
mechanismthatwilluseavailablebailoutfundstorecapitalizetroubledbanks.Inreturnfordirect
support(fortheirbanks),EUmembershaveagreed(alwaysinprinciple)toturnovernationalbank
controltoBrussels.
-14%
-12%
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
-14%
-12%
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
2000200220042006200820102012
Eurozone Real GDP
Bars = Compound Annual Rate Line = Yr/Yr % Change
Compound Annual Growth: Q1 @ 0.1%
Year-over-Year Percent Change: Q1 @ 0.0%
7
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:BloombergLP,WellsFargoSecurities,LLC,FactSet,ZephyrStyleAdvisor,Barclays
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
InvestorsflocktothesafetyofTreasuries
underglobaluncertainty
Theyieldonthebenchmark10-year
Treasurynotesetanewalltimerecordlow
of1.47%attheendofMay,endingthe
quarteronlyslightlyhigherat1.67%.
Treasuryprices,whichmoveinverselyto
yields,increasedsubstantiallytogeneratea
returnontheBarclaysLongTermU.S.
Treasurybenchmarkof10.57%forthe
quarter.Theshorter-termBarclays1-3
YearTreasurybenchmarkpostedamodest
0.20%return.
TheFedannounceditwillbeextendingits
programreferredtoas“OperationTwist”,
theprocessofsellingshorter-term
Treasuriesandbuyinglonger-term
Treasuriesinanefforttokeeplongterm
ratesdown.
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
3 MO6 MO2 YR5 YR10 YR30 YR
Treasury Yield Curve
12/31/200912/31/201012/31/20116/30/2012
Topqualitysovereigndebthasbenefitedfromperceivedsafe-havenflows
InvestorsreactedtocontinuedstrugglesinseveralEuroNationcountries,particularlySpain,by
shiftingintoa“riskoff”mentalitythatfocusedonretainingcapitalinsteadofsearchingforyield.
Safe-havendebtralliedasinvestorsavoidedtheuncertaintyassociatedwithbailoutpackagesand
austeritymeasurestakingplaceinseveralEuropeancountries.
Germany,Switzerland,SwedenandJapanallofferloweryieldsthanU.S.Treasuries.Yieldson
Spanishdebtincreasednear7%,alevelthatisconsideredunsustainableinthelongrun.
Forthequarter,governmentdebtslightlyoutperformedcorporatewithreturnsof2.63%and2.52%,
respectively.Municipalbondsalsoperformedwellastheysawsolidnew-issuedemandand
continuedstrongbondfundinflows,returning1.88%forthequarter.
8
CAPITAL MARKETS REVIEW –JUNE 30, 2012
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:BloombergLP,WellsFargoSecurities,LLC,FactSet
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
StrengtheningU.S.Dollarkeepsdownwardpressureoncommodityprices
Thefearofaprolongedglobalslowdownkeptpressureoncommoditypricesthisquarter.The
financialcrisisinEuropekeptpressureontheEuroandinvestorsfavoredtheperceivedsafehaven
valueoftheU.S.DollarandYenovertheEuro.
Goldpulledbackandthenmadeamodestrecoveryedgingclosetothepsychologicallyimportant
$1,600level.GoldpricesflounderedafterrecentFederalReservemeetingminutesshowedthatthe
centralbankwassplitonwhethertheU.S.economyrequirednewmonetarystimulusmeasures.
Crudeoilpricesdeclinedsharplythisquarter,fallingmorethan17%.Oilperbarrelisdown
slightlymorethan15%YTD.
Commodities Current 3 Months Ago* 1 Year Ago**
Gold (per Troy ounce) $1604.40 $1668.35 $1491.10
Oil (per barrel) $84.96 $103.02 $94.45
Copper (per pound) $345.20 $382.20 $428.20
*As of March 31, 2012 **as of June 30, 2011 Source: FactSet, Wells Fargo Advisors
9
Russell1000ValuecontainsthoseRussell1000(largercapitalization)securitieswithaless-than-averagegrowthorientation.
Securitiesinthisindexgenerallyhavelowerprice-to-bookandprice-to-earningsratios,higherdividendyields,andlower
forecastedgrowthrates.
Russell1000Growth containsthoseRussell1000(largercapitalization)securitieswithagreater-than-averagegrowth
orientation.Securitiesinthisindexgenerallyhavehigherprice-to-bookandprice-to-earningsratios,lowerdividendyields,
andhigherforecastedgrowthrates.
Russell2000ValuecontainsthoseRussell2000(smallercapitalization)securitieswithaless-than-averagegrowth
orientation.Securitiesinthisindexgenerallyhavelowerprice-to-bookandprice-to-earningsratiosthanthoseintheRussell
2000GrowthIndex.
Russell2000Growth containsthoseRussell2000(smallercapitalization)securitieswithagreater-than-averagegrowth
orientation.Securitiesinthisindexgenerallyhavehigherprice-to-bookandprice-to-earningsratiosthanthoseintheRussell
2000ValueIndex.
MSCIEAFEistheMorganStanleyCapitalInternationalEurope,Australia,FarEastIndexdesignedtomeasurethe
performanceofdevelopedstockmarketsintheseareas.
BarclaysAggBondistheLehmanBrothersAggregateBondIndex.ThisindexincludesU.S.government,corporateand
mortgage-backedsecuritiesratedinvestmentgradeorhigherwithmaturitiesupto30years.
S&P500isarepresentativesampleof500leadingcompaniesinleadingindustriesoftheU.S.economy.
DJWilshireREITisintendedasabroadmeasureoftheperformanceofpubliclytradedrealestateequity.Theindexis
comprisedofcompanieswhosecharteristheequityownershipandoperationofcommercialrealestate.
CAPITAL MARKETS REVIEW –JUNE 30, 2012
CAPITAL MARKET INDEX RETURNS
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:Morningstar
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
19931994199519961997199819992000200120022003200420052006200720082009201020112012
Russell DJ Russell Russell Russell DJ Russell BarclaysRussell DJ DJ DJ Russell BarclaysRussell Russell DJ DJ
BEST 1000Wilshire 100010002000Wilshire 2000Agg2000Wilshire Wilshire Wilshire 1000Agg10002000Wilshire Wilshire
ValueREITValueGrowthGrowthREITValueBondGrowthREITREITREITGrowthBondGrowthGrowthREITREIT
32.94%8.06%38.35%37.04%35.18%38.71%43.09%31.04%13.96%10.27%48.53%33.14%14.00%36.13%11.81%5.24%37.21%29.09%9.37%14.91%
Russell Russell Russell Russell Russell DJ DJ Russell Russell Russell Russell DJ BarclaysRussell
20001000100010002000Wilshire Wilshire 2000200020002000Wilshire Agg1000
ValueGrowthGrowthGrowthValueREITREITValueValueValueGrowthREITBondGrowth
23.84%2.66%37.53%23.12%33.35%28.57%33.16%22.83%12.36%3.60%46.02%22.25%13.54%26.34%11.17%-28.92%34.47%28.07%7.84%10.08%
Russell DJ Russell Russell BarclaysBarclaysRussell Russell Russell Russell Russell Russell Russell
1000Wilshire 10002000AggAgg2000100020002000100020001000
ValueREITGrowthValueBondBondValueValueValueGrowthValueValueGrowth
18.12%2.66%37.19%22.94%31.78%20.33%27.30%11.63%8.44%-11.42%39.16%20.25%7.05%23.48%7.05%-36.85%31.78%24.50%2.64%9.49%
DJ Russell Russell Russell Russell Russell Russell Russell DJ Russell Russell Russell BarclaysDJ Russell Russell
Wilshire 2000100010001000100010001000Wilshire 100010001000AggWilshire 10002000
REITGrowthValueGrowthValueValueValueValueREITValueGrowthValueBondREITGrowthGrowth
15.14%1.31%31.04%21.64%30.49%15.63%21.04%7.01%-5.59%-15.52%36.06%16.49%5.26%22.25%6.97%-37.00%28.46%16.71%2.11%8.82%
Russell Russell Russell Russell DJ BarclaysRussell Russell Russell Russell Russell Russell Russell Russell
2000200020002000Wilshire Agg10002000100020001000100010001000
GrowthValueValueValueREITBondValueGrowthValueGrowthGrowthValueValueValue
13.37%-1.55%25.75%21.37%19.67%8.67%7.35%-9.10%-9.22%-15.94%30.03%14.31%4.91%15.79%5.49%-38.44%26.46%15.51%0.39%8.68%
Russell BarclaysRussell Russell Russell DJ Russell Russell Russell Russell Russell Russell Russell Russell
1000Agg200020002000Wilshire 10002000200010002000200020002000
ValueBondGrowthGrowthGrowthREITGrowthValueGrowthValueGrowthValueGrowthValue
10.06%-1.99%18.48%11.26%12.95%1.23%-2.57%-13.96%-11.88%-22.09%29.76%10.87%4.71%13.35%-0.17%-38.54%20.58%15.06%-2.91%8.23%
BarclaysRussell DJ BarclaysRussell BarclaysRussell Russell Russell Russell Russell Russell Russell DJ Russell Russell
Agg2000Wilshire Agg2000Agg1000100010001000200010002000Wilshire 10002000
BondGrowthREITBondValueBondGrowthGrowthGrowthGrowthGrowthGrowthValueREITValueValue
9.75%-2.44%12.24%6.36%9.68%-6.46%-0.83%-22.42%-20.42%-27.89%28.67%6.30%4.15%9.07%-9.78%-39.20%19.69%7.75%-5.50%2.96%
Russell BarclaysBarclaysDJ Russell Russell Russell BarclaysBarclaysBarclaysBarclaysDJ BarclaysBarclaysBarclays
1000AggAggWilshire 200020002000AggAggAggAggWilshire AggAggAgg
WORST GrowthBondBondREITValueGrowthGrowthBondBondBondBondREITBondBondBond
2.90%-2.92%11.55%3.61%2.06%-17.00%-1.49%-22.43%-22.00%-30.27%4.11%4.34%2.43%4.33%-17.56%-45.09%5.93%6.54%-12.14%2.37%
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
S&P
500
MSCI
EAFE
S&P
500
S&P
500
S&P
500
S&P
500
S&P
500
MSCI
EAFE
MSCI
EAFE
S&P
500
S&P
500
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
S&P
500
MSCI
EAFE
S&P
500
S&P
500
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
MSCI
EAFE
S&P
500
MSCI
EAFE
MSCI
EAFE
S&P
500
S&P
500
S&P
500
S&P
500
MSCI
EAFE
S&P
500
S&P
500
S&P
500
S&P
500
10
CAPITAL MARKETS REVIEW –JUNE 30, 2012
RELATIVE PERFORMANCE OF KEY INDICES
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:Morningstar
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
Aug '82 –DJIA 776
Black Monday -Oct '87 Asian Crisis
Invasion of Iraq
-60
-40
-20
0
20
40
60
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Domestic Equity vs. Fixed IncomeMean1 Standard Deviation2 Standard Deviations
Fixed Income Outperforming
Domestic Equity OutperformingDomestic Equity vs. Fixed Income
-60
-40
-20
0
20
40
60
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Domestic Equity vs. Foreign EquityMean1 Standard Deviation2 Standard Deviations
Foreign Equity Outperforming
Domestic Equity OutperformingDomestic Equity vs. Foreign Equity
Aug '82 –DJIA 776
Black Monday -Oct '87 Asian Crisis
Invasion of Iraq
11
CAPITAL MARKETS REVIEW –JUNE 30, 2012
RELATIVE PERFORMANCE OF KEY INDICES
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:Morningstar
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
-40
-20
0
20
40
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Large Cap vs. Small CapMean1 Standard Deviation2 Standard Deviations
Small Cap Outperforming
Large Cap OutperformingLarge Cap vs. Small Cap
-60
-40
-20
0
20
40
60
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Large Value vs. Large GrowthMean1 Standard Deviation2 Standard Deviations
Growth Outperforming
Value OutperformingLarge Value vs. Large Growth
12
CAPITAL MARKETS REVIEW –JUNE 30, 2012
RELATIVE PERFORMANCE OF KEY INDICES
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:Morningstar
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
-60
-40
-20
0
20
40
60
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Small Value vs. Small GrowthMean1 Standard Deviation2 Standard Deviations
Growth Outperforming
Value OutperformingSmall Value vs. Small Growth
-80
-60
-40
-20
0
20
40
60
80
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Domestic Equity vs. REITMean1 Standard Deviation2 Standard Deviations
REIT Outperforming
Domestic Equity OutperformingDomestic Equity vs. REIT
13
CAPITAL MARKETS REVIEW –JUNE 30, 2012
RELATIVE PERFORMANCE OF KEY INDICES
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
DataSources:Morningstar
Dataprovidedbysourcesbelievedtobereliablebutnoguaranteeismadeastoitsaccuracy.Pastperformanceisnoguaranteeoffutureperformance.
-120
-100
-80
-60
-40
-20
0
20
40
60
80
100
120
12/79 - 12/8012/80 - 12/8112/81 - 12/8212/82 - 12/8312/83 - 12/8412/84 - 12/8512/85 - 12/8612/86 - 12/8712/87 - 12/8812/88 - 12/8912/89 - 12/9012/90 - 12/9112/91 - 12/9212/92 - 12/9312/93 - 12/9412/94 - 12/9512/95 - 12/9612/96 - 12/9712/97 - 12/9812/98 - 12/9912/99 - 12/0012/00 - 12/0112/01 - 12/0212/02 - 12/0312/03 - 12/0412/04 - 12/0512/05 - 12/0612/06 - 12/0712/07 - 12/0812/08 - 12/0912/09 - 12/1012/10 - 12/11
Fixed Income vs. REITMean1 Standard Deviation2 Standard Deviations
REIT Outperforming
Fixed Income OutperformingFixed Income vs. REIT
14
FIRM:WellsFargoAdvisorsisthetradenameusedbytwoseparate,registeredbroker/dealersandnonbankaffiliatesof
WellsFargo&Company,providingcertainretailsecuritiesbrokerageservices:WellsFargoAdvisors,LLC.,member
FINRA,SIPC,andWellsFargoFinancialNetwork,LLC,memberFINRA,SIPC.Investmentsinsecuritiesandinsurance
productsare:NOTFDIC-INSURED/NOTBANK-GUARANTEED/MAYLOSEVALUE.
CONFLICTSOFINTEREST:Toreviewimportantinformationaboutcertainrelationshipsandpotentialconflictsof
interestthatmayexistbetweenWellsFargoAdvisors,itsaffiliates,andthecompaniesthatarementionedinthisreport,
pleasevisittheourresearchdisclosurepageatwww.wellsfargoadvisors.com/gotoresearchdisclosuresorcallyour
FinancialAdvisor.
STATEMENTOFOPINION:Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsources
whichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.Anyopinionsexpressedor
impliedhereinarenotnecessarilythesameasthoseofWellsFargoAdvisorsoritsaffiliatesandaresubjecttochange
withoutnotice.Thereporthereinisnotacompleteanalysisofeverymaterialfactinrespecttoanycompany,industryor
security.Anymarketpricesareonlyindicationsofmarketvaluesandaresubjecttochange.Thematerialhasbeen
preparedorisdistributedsolelyforinformationpurposesandisnotasolicitationoranoffertobuyanysecurityor
instrumentortoparticipateinanytradingstrategy.Additionalinformationisavailableuponrequest.
ASSETCLASSSUITABILITY:Stocksofsmallcompaniesaretypicallymorevolatilethanstocksoflargercompanies.
Theyofteninvolvehigherrisksbecausetheymaylackthemanagementexpertise,financialresources,product
diversificationandcompetitivestrengthstoendureadverseeconomicconditions.High-yield,non-investmentgradebonds
areonlysuitableforaggressiveinvestorswillingtotakegreaterrisks,whichcouldresultinlossofprincipalandinterest
payments.Global/InternationalinvestinginvolvesrisksnottypicallyassociatedwithUSinvesting,includingcurrency
fluctuations,politicalinstability,uncertaineconomicconditionsanddifferentaccountingstandards.
PASTPERFORMANCE:Pastperformanceisnotanindicationoffutureresults.
ASSETCLASSPERFORMANCEREPRESENTATIONS:LongTermTreasuries=BCTreasuryLong;Municipals=
BCMunicipal;ForeignBonds=SalomonWorldBIG–IB;USGovt/Credit=BCGovt/Credit;MtgeBackedSecurities=
MLMortgageMaster;CorporateBonds=SalomonCorporate;90DayT-Bills=Salomon;JapaneseStocks=Salomon
JapanBMI;HighYieldBonds=MLHighYieldMaster;SmallCapUSValue=RU2000Value;MidCapUSStocks=
RUMidcap;LargeCapUSValue=RU1000Value;EuropeanStocks=SalomonEuropeBMI;SmallCapUSStocks=
RU2000;LgCapUSGrowth=RU1000Growth;LatinAmericanStocks=SalomonLatinAmericaBMI;SmCapUS
Growth=RU2000Growth
BROADEQUITYMARKET&SECTORPERFORMANCEREPRESENTATIONS:Large-Cap=S&P500or
Russell1000;Mid-Cap=RUMidcap;Small-Cap=RU2000;International=MSCIEAFE
DATASOURCES:Informationfoundinthisdocumentwasderivedfromthefollowingsources:ZephyrAssociates
StyleAdvisor,InformaM-Watch,InvestorForce,BarclaysCapital,MSCIBarra,Standard&Poor’s,andMorningstar.
CAPITAL MARKETS REVIEW –JUNE 30, 2012
GENERAL DISCLOSURE STATEMENT
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
15
CAPITAL MARKETS REVIEW –JUNE 30, 2012
GENERAL DISCLOSURE STATEMENT
DowJonesIndustrialAverage-Thisindexiscomprisedof30"blue-chip"USstocksselectedfortheirhistoryofsuccessful growthandwideinterestamonginvestors.TheDJIArepresentsabout20%ofthetotalmarketvalueofallUSstocksandabout25%oftheNYSEmarketcapitalization.Itisaprice-weightedarithmeticaverage,withthedivisoradjusted toreflectstocksplitsandtheoccasionalstockswitchesintheindex.
NASDAQComposite-Acap-weightedindexcomprisedofallcommonstocksthatarelistedontheNASDAQStockMarket(NationalAssociationofSecuritiesDealersAutomatedQuotationsystem).
S&P500-Abroad-basedmeasurementofchangesinstockmarketconditionsbasedontheaverageperformanceof500widely heldcommonstocks.Thisindexdoesnotcontainthe500largestcompaniesnorthemostexpensivestockstradedintheU.S.Whilemanyofthestocksareamongthelargest,thisindexalsoincludesmanyrelativelysmallcompanies.Thisindexconsistsofapproximately380industrial,40utility,10transportationand70financialcompanieslistedonU.S.marketexchanges.Itisacapitalization-weightedindex(stockpricetimesnumberofsharesoutstanding),calculatedonatotalreturnbasiswithdividendsreinvested.
S&P500/CitigroupGrowth-TheS&P/CitigroupGrowthtrackstheperformanceofthosestocksintheS&P500withlowerbook-to-priceratios.Acap-weightedindex,itisrebalancedsemi-annually,basedonitsprice-to-bookratiosandmarket capitalizationsatthecloseoftradingonemonthprior.TheindexisadjustedeachmonthtoreflectchangesintheS&P500.Thisindexismoreheavilyweightedintheconsumernon-cyclical,healthcare,andtechnologysectorsthantheS&P500.
S&P500/CitigroupValue-TheS&PCitigroup/ValuetrackstheperformanceofthosestocksintheS&P500withhigherbook-to-priceratios.Acap-weightedindex,itisrebalancedsemi-annuallyonJanuary1andJuly1,basedonitsbook-to-priceratiosandmarketcapitalizationsatthecloseoftradingonemonthprior.TheindexisadjustedeachmonthtoreflectchangesintheS&P500.Thisindextendstobemoreheavilyconcentratedintheenergyandfinancialsectorsthan theS&P500.
Russell1000-The1000largestcompaniesintheRussell3000index,basedonmarketcapitalization.
Russell1000Growth-AsegmentoftheRussell1000withagreater-than-averagegrowthorientation.Companiesinthisindexhavehigherprice-to-bookandprice-earningsratios,lowerdividendyieldsandhigherforecastedgrowthvaluesthanthe Russell1000Valueindex.
Russell1000Value-RepresentsasegmentoftheRussell1000withaless-than-averagegrowthorientation.Companiesin thisindexhavelowprice-to-bookandprice-earningsratios,higherdividendyieldsandlowerforecastedgrowthvaluesthantheRussell1000GrowthIndex.
RussellMidCap-Theindexconsistingofthebottom800securitiesintheRussell1000asrankedbytotalmarketcapitalization,anditrepresentsover35%oftheRussell1000totalmarketcap.
Russell2000-The2000smallestcompaniesintheRussell3000index.
Russell2000Growth-AsegmentoftheRussell2000withagreater-than-averagegrowthorientation.Companiesinthisindex havehigherprice-to-bookandprice-earningsratios,lowerdividendyieldsandhigherforecastedgrowthvaluesthantheRussell2000Valueindex.
Russell2000Value-AsegmentoftheRussell2000withaless-than-averagegrowthorientation.Companiesinthisindexhavelowprice-to-bookandprice-earningsratios,higherdividendyieldsandlowerforecastedgrowthvaluesthantheRussell2000Growthindex.
Russell2500-Theindexconsistingofthebottom500stocksintheRussell1000(asrankedbymarketcapitalization)andallofthestocksintheRussell2000.Thisindexisintendedtobeusedasameasureofsmalltomedium/smallstockperformance,anditrepresentsover22%oftheRussell3000totalmarketcap.
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
16
CAPITAL MARKETS REVIEW –JUNE 30, 2012
GENERAL DISCLOSURE STATEMENT
MSCIEAFE-Amarketcapitalization-weightedindexrepresentingalloftheMSCIdevelopedmarketsoutsideNorthAmerica.Itcomprises20ofthe22countriesintheMSCIWorld.These20countriesincludethe14EuropeancountriesintheMSCIEuropeandthe6PacificcountriesintheMSCIPacific.Thisindexiscreatedbyaggregatingthe20differentcountry indexes,allifwhicharecreatedseparately.
MSCIWorld-Thismarketcapitalization-weightedindexrepresentsall22oftheMSCIdevelopedmarketsintheworld.Itiscreatedbyaggregatingthe22differentcountryindexes,allifwhicharecreatedseparately.
MSCIEmergingMarketsFree(EMF)-Amarketcapitalization-weightedindexrepresenting26oftheemergingmarketsintheworld.Severalfactorsareusedtodesignatewhetheracountryisconsideredtobeemergingvs.developed,themostcommonofwhichisGrossDomesticProductPerCapita.The"Free"aspectindicatesthatthisindexincludesonlysecuritiesthatareallowedtobepurchasedbyglobalinvestors.Thisindexiscreatedbyaggregatingthe26differentcountry indexes,allifwhicharecreatedseparately.
BarclaysCapitalGovernment/Credit-ThisindexincludesallbondsthatareintheBarclaysCapitalGovernmentBondand theBarclaysCapitalCreditBondindices.
BarclaysCapitalGovernmentIntermediate-AllbondscoveredbytheBarclaysCapitalGovernmentBondindexwithmaturities of1and10years.
BarclaysCapitalAggregateBond-ThisindexismadeupoftheBarclaysCapitalGovernment/Credit,theMortgage-BackedSecurities,andtheAsset-BackedSecuritiesindices.Allissuesintheindexareratedinvestmentgradeorhigher,haveatleastoneyeartomaturity,andhaveanoutstandingparvalueofatleast$100million.
BarclaysCapitalGovernmentLongTerm-AllbondscoveredbytheBarclaysCapitalGovernmentBondindexwithmaturitiesof10yearsorgreater.
BarclaysCapitalMunicipalBond-Thismarketcapweightedindexincludesinvestmentgradetax-exemptbondsandisclassified intofourmainsectors:GeneralObligation,Revenue,Insured,andPre-refunded.Tobeincludedinthisindex,theoriginaltransactionsizeofabondmusthavebeengreaterthan$50million.
MerrillLynchConvertibles-Theconvertiblesecuritiesusedinthisindexspanallcorporatesectorsandmusthaveaparamountoutstandingof$25millionormore.Thematuritymustbeatleastoneyear.Thecouponrangemustbeequaltoorgreater thanzeroandallqualityofbondsareincluded.Excludedfromthisindexarepreferredequityredemptionstocks.Whenthecomponentbondsofthisindexconvertintocommonstock,theconvertedsecuritiesaredroppedfromtheindex.
MerrillLynchHighYieldMaster-Market-capweightedindexprovidingabroad-basedmeasureofbondsintheUSdomesticbondmarketratedbelowinvestmentgradebutnotindefault.IncludesonlyissueswithacreditratingofBB1orbelow asratedbyMoody’sand/orS&P,atleast$100millioninfacevalueoutstandingandaremainingtermtofinalmaturityequaltoorgreaterthanoneyear.
DowJonesWilshireREITIndex-AmeasurementofequityREITsandRealEstateOperatingCompanies.Nospecial-purposeorhealthcareREITsareincluded.Itisamarketcapitalization-weightedindexforwhichreturnsarecalculatedmonthlyusingbuyandholdmethodology;itisrebalancedmonthly.
Citigroup3MonthTreasuryBill-Representingthemonthlyreturnequivalentsofyieldaveragesthatarenotmarkedtomarket,thisindexisanaverageofthelastthreethree-monthTreasurybillissues.
50/50Blend(S&P500/BCIGC)–Ablendedbenchmarkconsistingof50%S&P500and50%BarclaysCapitalGovernment/CreditIntermediateindices.
Thisand/ortheaccompanyinginformationwaspreparedbyorobtainedfromsourceswhichWellsFargoAdvisorsbelievestobereliablebutdoesnotguaranteeitsaccuracy.
Pleaseseeimportantdisclosureandreferenceinformationattheconclusionofthisreport.Pastperformanceisnotindicativeoffutureresults.
17
18
City of Clearwater
Asset Allocation vs Target & Policy
Total Fund
As of 6/30/12
Manager
Market
Value
Actual %
Policy %
ING Investment Mgmt
Aletheia Research
NTGI-QM R1000V
Artisan Partners
Wedge Capital Mgmt
Atlanta Capital Mgmt
Systematic Financial Mgt
Riverbridge Partners
Total Domestic Equity
Earnest Partners
Wentworth & Violich
Eaton Vance Mgmt
Total International Equity
Dodge & Cox
Western Asset Management Co.
Security Lending Income Account
In House Account
Total Domestic Fixed Income
Multi Employer Property Trust
Security Capital
Molpus Woodlands Group
Hancock
Total Real Estate
Total Fund
98,111,748.00
26,567,393.29
57,648,252.12
40,075,652.13
40,626,498.95
13,363,052.76
11,484,338.79
23,050,257.76
310,927,193.80
33,155,559.91
28,445,418.75
33,734,146.66
95,335,125.32
110,594,745.12
89,681,725.46
681,835.62
4,691,889.26
205,650,195.46
24,545,344.27
43,850,524.55
6,559,689.00
1,263,055.00
76,218,612.82
688,131,127.40
14.26
3.86
8.38
5.82
5.90
1.94
1.67
3.35
45.18
4.82
4.13
4.90
13.85
16.07
13.03
0.10
0.68
29.89
3.57
6.37
0.95
0.18
11.08
100.00
42.00
18.00
30.00
10.00
19
City of Clearwater
Sources of Fund Growth
Total Fund
3/31/12 - 6/30/12
Manager Name
Beginning
Value
Net
Contrib
Invest
Fees
Invest
Gain/Loss
Ending
Value
ING Investment Mgmt
Aletheia Research
NTGI-QM R1000V
Artisan Partners
Wedge Capital Mgmt
Atlanta Capital Mgmt
Systematic Financial Mgt
Riverbridge Partners
Managed Equity
Earnest Partners
Wentworth & Violich
Eaton Vance Mgmt
International EQ Comp
Dodge & Cox
Western Asset Management Co.
Security Lending Income Account
In House Account
Fixed Income Comp
Multi Employer Property Trust
Security Capital
Molpus Woodlands Group
Hancock
Real Estate Comp
Total Fund
107,892,567
28,757,762
58,940,021
43,251,905
41,360,335
13,793,218
12,134,999
22,429,282
328,560,090
36,460,839
30,019,077
36,495,574
102,975,489
113,988,281
87,893,782
309,302
3,939,739
206,131,103
24,048,039
46,514,449
2,863,689
0
73,426,176
711,092,859
-5,000,649
-146
0
-660
-460
-211
-91
-288
-5,002,505
-1,858
-1,792
0
-3,649
-5,001,012
-2,961
371,340
752,150
-3,880,483
0
-4,000,169
3,696,000
1,263,055
958,886
-7,927,751
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,780,170
-2,190,223
-1,291,768
-3,175,593
-733,376
-429,954
-650,570
621,264
-12,630,391
-3,303,421
-1,571,866
-2,761,427
-7,636,714
1,607,476
1,790,905
1,194
0
3,399,575
497,306
1,336,245
0
0
1,833,550
-15,033,981
98,111,748
26,567,393
57,648,252
40,075,652
40,626,499
13,363,053
11,484,339
23,050,258
310,927,194
33,155,560
28,445,419
33,734,147
95,335,125
110,594,745
89,681,725
681,836
4,691,889
205,650,195
24,545,344
43,850,525
6,559,689
1,263,055
76,218,613
688,131,127
20
City of Clearwater
Executive Summary Table
Periods Ending June 30, 2012
Net of Fee Return
Name
Value
$(000)
Periods Ending 6/30/12
Cur Qtr 1 Year 3 Yrs 5 Yrs 7 Yrs 10 Yrs 15 Yrs
Since Inception
Ret Date
Total Fund
Policy Index
Domestic Equity Comp
S&P 500
Large Cap Equity Comp
R1000
Aletheia Research
R1000V
ING Investment Mgmt
R1000G
NTGI-QM R1000V
R1000V
Mid Cap Equity Comp
R Mid Cap
Artisan Partners
R Mid Cap G
Wedge Capital Mgmt
R Mid Cap V
Small Cap Equity Comp
R2000
Atlanta Capital Mgmt
R2000V
Riverbridge Partners
R2000G
Systematic Financial Mgt
R2000V
International EQ Comp
MSCI EAFE
Earnest Partners
MSCI EAFE
Eaton Vance Mgmt
MSCI Emg Mkts
Wentworth & Violich
MSCI EAFE
Fixed Income Comp
BC Agg
688,131
310,927
182,327
26,567
98,112
57,648
80,702
40,076
40,626
47,898
13,363
23,050
11,484
95,335
33,156
33,734
28,445
205,650
-2.10
-1.57
-3.83
-2.75
-4.20
-3.12
-7.62
-2.20
-4.39
-4.01
-2.19
-2.20
-4.62
-4.41
-7.34
-5.60
-1.77
-3.26
-0.95
-3.47
-3.12
-3.01
2.77
-3.94
-5.36
-3.01
-7.42
-6.85
-9.06
-6.85
-7.57
-8.78
-5.24
-6.85
1.67
2.06
1.29
3.69
2.19
5.44
2.13
4.38
-13.00
3.00
6.94
5.77
1.81
3.00
1.71
-1.67
1.45
-2.99
1.92
-0.40
3.79
-2.06
3.29
-1.43
7.10
-2.73
-1.76
-1.43
-14.16
-13.38
-14.72
-13.38
-14.88
-15.67
-12.10
-13.38
6.52
7.48
14.64
14.19
18.48
16.39
16.21
16.64
9.79
15.80
18.39
17.50
15.57
15.80
22.03
19.44
22.61
19.01
21.43
19.92
20.41
17.80
20.81
17.43
21.22
17.43
9.62
6.45
11.20
6.45
10.56
10.10
11.09
6.45
7.82
6.93
3.79
2.78
1.82
0.22
0.57
0.38
-3.96
-2.19
4.15
2.87
-2.25
-2.19
3.70
1.05
6.46
1.90
2.54
-0.13
2.56
0.54
8.48
-1.05
-0.45
-1.05
-3.29
-5.63
7.29
6.80
6.14
5.95
5.53
4.10
4.14
4.26
6.60
5.51
7.42
5.42
9.85
5.83
6.59
4.61
10.18
3.38
5.36
3.38
4.67
2.79
6.10
5.58
6.75
7.43
6.85
5.33
5.55
5.71
6.99
6.03
8.67
8.45
10.31
8.46
6.08
5.62
5.90
5.63
6.25
6.48
5.94
4.78
4.75
5.10
6.68
3.88
7.92
8.14
6.11
6.27
9.07
9.32
10.55
9.66
9.64
9.63
-3.96
-2.19
11.02
9.10
-2.25
-2.19
12.01
11.09
8.22
5.42
3.53
0.76
7.89
6.88
10.98
6.81
19.51
12.92
6.69
6.81
4.65
3.76
-1.36
-5.97
-2.30
-2.92
-3.42
-5.97
6.96
7.31
12/31/87
12/31/87
12/31/87
12/31/87
3/31/88
3/31/88
6/30/07
6/30/07
12/31/87
12/31/87
6/30/07
6/30/07
3/31/88
3/31/88
7/31/01
7/31/01
2/28/07
2/28/07
8/31/03
8/31/03
8/31/03
8/31/03
9/30/10
9/30/10
8/31/03
8/31/03
5/31/01
5/31/01
4/30/08
4/30/08
4/30/08
4/30/08
4/30/08
4/30/08
12/31/87
12/31/87
21
City of Clearwater
Executive Summary Table
Periods Ending June 30, 2012
Net of Fee Return
Name
Value
$(000)
Periods Ending 6/30/12
Cur Qtr 1 Year 3 Yrs 5 Yrs 7 Yrs 10 Yrs 15 Yrs
Since Inception
Ret Date
Dodge & Cox
BC Agg
In House Account
3-month T-Bill
Security Lending Income Account
3-month T-Bill
Western Asset Management Co.
BC Agg
Real Estate Comp
Policy Index
Hancock
NCREIF Timberland Index
Molpus Woodlands Group
NCREIF Timberland Index
Multi Employer Property Trust
NCREIF ODCE
Security Capital
Wilshire RESI
110,595
4,692
682
89,682
76,219
1,263
6,560
24,545
43,851
1.42
2.06
0.00
0.02
0.37
0.02
2.04
2.06
2.47
3.22
0.00
0.61
2.07
2.58
3.10
3.54
6.07
7.48
0.00
0.04
4.29
0.04
7.15
7.48
9.73
13.25
-2.39
1.13
9.80
12.43
10.95
12.56
8.14
6.93
0.00
0.10
14.84
0.10
7.36
6.93
31.85
32.15
33.16
33.58
7.25
6.80
0.00
0.87
9.95
0.87
7.21
6.80
6.24
5.58
0.00
1.90
8.40
1.90
5.92
5.58
0.00
1.77
0.00
2.73
5.76
5.28
0.75
3.84
6.84
1.81
5.82
5.49
2.31
2.76
0.00
0.61
-2.39
1.13
12.41
15.38
3.04
3.51
2/29/04
2/29/04
12/31/87
12/31/87
6/30/03
6/30/03
9/30/04
9/30/04
4/30/08
4/30/08
5/31/12
5/31/12
6/30/11
6/30/11
9/30/10
9/30/10
4/30/08
4/30/08
22
City of Clearwater
Executive Summary Table
June 30, 2012
Net of Fee Return
Name
Value
$(000)
Calendar Years
YTD 2011 2010 2009 2008 2007
Total Fund
Policy Index
Domestic Equity Comp
S&P 500
Large Cap Equity Comp
R1000
Aletheia Research
R1000V
ING Investment Mgmt
R1000G
NTGI-QM R1000V
R1000V
Mid Cap Equity Comp
R Mid Cap
Artisan Partners
R Mid Cap G
Wedge Capital Mgmt
R Mid Cap V
Small Cap Equity Comp
R2000
Atlanta Capital Mgmt
R2000V
Riverbridge Partners
R2000G
Systematic Financial Mgt
R2000V
International EQ Comp
MSCI EAFE
Earnest Partners
MSCI EAFE
Eaton Vance Mgmt
MSCI Emg Mkts
Wentworth & Violich
MSCI EAFE
Fixed Income Comp
BC Agg
688,131
310,927
182,327
26,567
98,112
57,648
80,702
40,076
40,626
47,898
13,363
23,050
11,484
95,335
33,156
33,734
28,445
205,650
7.00
6.99
10.05
9.48
9.23
9.38
0.88
8.67
11.88
10.09
8.73
8.67
11.89
7.96
12.17
8.11
11.61
7.76
10.24
8.53
5.33
8.23
12.56
8.81
11.68
8.23
3.02
3.38
-1.04
3.38
5.52
4.12
5.02
3.38
3.44
2.37
-0.36
1.81
-0.21
2.12
-0.90
1.51
-13.18
0.39
3.04
2.63
-0.77
0.39
-0.10
-1.56
0.07
-1.66
-0.33
-1.38
2.07
-4.17
10.20
-5.50
4.27
-2.92
-9.91
-5.50
-15.04
-11.73
-6.88
-11.73
-19.27
-18.17
-13.64
-11.73
5.94
7.84
17.73
13.96
22.53
15.05
16.87
16.10
16.98
15.51
17.10
16.72
15.75
15.51
28.03
25.49
33.15
26.39
23.30
24.76
29.27
26.85
25.98
24.51
35.50
24.51
18.37
8.21
16.61
8.21
23.33
19.19
17.58
8.21
7.37
6.54
30.28
26.00
32.14
26.45
24.59
28.42
36.50
19.69
24.43
37.21
20.35
19.69
45.33
40.47
51.38
46.30
38.51
34.20
33.51
27.19
26.83
20.57
35.72
20.57
57.93
32.46
55.54
32.46
67.01
79.02
55.98
32.46
12.37
5.93
-27.10
-27.73
-37.76
-36.99
-35.23
-37.60
-37.97
-36.85
-33.18
-38.43
-36.86
-36.85
-41.79
-41.46
-42.87
-44.32
-34.89
-38.45
-38.63
-33.80
-19.52
-28.92
-40.71
-28.92
-47.94
-43.06
2.54
5.24
7.20
6.69
7.18
5.52
7.76
5.77
17.10
11.82
10.26
5.59
22.31
11.41
3.27
-1.55
6.91
-9.77
0.49
-9.77
11.02
11.63
5.94
6.96
23
City of Clearwater
Executive Summary Table
June 30, 2012
Net of Fee Return
Name
Value
$(000)
Calendar Years
YTD 2011 2010 2009 2008 2007
Dodge & Cox
BC Agg
In House Account
3-month T-Bill
Security Lending Income Account
3-month T-Bill
Western Asset Management Co.
BC Agg
Real Estate Comp
Policy Index
Hancock
NCREIF Timberland Index
Molpus Woodlands Group
NCREIF Timberland Index
Multi Employer Property Trust
NCREIF ODCE
Security Capital
Wilshire RESI
110,595
4,692
682
89,682
76,219
1,263
6,560
24,545
43,851
4.08
2.37
0.00
0.03
4.11
0.03
2.70
2.37
9.84
11.74
-0.37
0.97
3.72
5.47
14.29
14.85
5.10
7.84
0.00
0.08
2.85
0.08
7.23
7.84
8.85
11.62
12.99
15.99
6.86
8.56
7.53
6.54
0.00
0.13
21.70
0.13
7.09
6.54
30.51
24.96
31.62
29.12
14.53
5.93
0.00
0.16
17.48
0.16
9.24
5.93
24.68
29.20
24.68
29.20
1.37
5.24
0.00
1.80
2.43
1.80
3.92
5.24
5.47
6.96
0.00
4.74
5.10
4.74
6.51
6.96
24
City of Clearwater
Cumulative Performance Comparison
Total Returns of Total Fund Public Sponsors
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
T Total Fund
Net Ret
Rank
1 Policy Index
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
-0.44
-1.49
-2.38
-2.89
-3.61
-2.10
42
-1.57
27
4.24
2.16
1.12
0.08
-1.50
1.29
39
3.69
5
12.40
11.54
10.62
9.97
7.85
12.39
5
12.76
2
13.45
11.98
10.88
10.53
8.44
14.64
2
14.19
4
5.82
4.86
3.67
2.57
1.03
6.24
2
5.00
20
4.09
3.17
2.07
0.93
-0.28
3.79
7
2.78
30
5.83
4.99
4.27
3.62
2.54
5.59
9
5.15
18
6.40
5.43
4.83
4.29
3.59
6.14
7
5.95
13
6.98
5.77
5.27
4.76
4.19
6.34
13
6.71
6
8.06
6.68
6.13
5.64
4.89
6.98
15
7.79
6
7.76
6.61
5.91
5.54
4.79
6.75
17
7.43
7
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
T1
T
1
T1
T1
T
1
T
1
T1
T1 T1 T
1
T
1
25
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Total Fund Public Sponsors
Years Ending December
High
1st Qt
Median
3rd Qt
Low
T Total Fund
Net Ret
Rank
1 Policy Index
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
7.49
5.94
5.52
5.01
3.60
7.00
5
6.99
5
4.54
1.86
1.04
0.02
-1.83
-0.36
79
1.81
28
16.74
14.05
12.67
11.43
8.92
17.73
3
13.96
27
27.92
22.24
19.53
16.01
10.11
30.28
3
26.00
8
-10.14
-20.65
-24.73
-27.30
-30.38
-27.10
73
-27.73
79
11.17
8.95
7.71
6.40
4.61
7.20
60
6.69
69
16.43
14.33
12.47
10.61
7.46
11.76
58
16.59
4
10.75
8.46
6.62
5.36
4.02
6.71
49
8.25
27
14.38
12.07
10.16
8.56
5.76
9.90
55
13.48
8
27.27
23.21
20.26
17.46
11.64
19.63
55
25.03
12
1.46
-5.91
-8.13
-9.63
-12.74
-8.74
62
-8.11
49
-35%
-30%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
T1
T1
T
1
T
1
T1
T1
T
1
T1 T
1
T
1
T1
26
City of Clearwater
Performance Summary
Total Fund
June 30, 2012
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
Qtr
YTD
1 Year
3 Year
5 Year
Incept
12/31/87
Total FundPolicy Index
Cur Qtr YTD 1 Year 3 Yrs 5 Yrs Incept Incept Date Cur Assets
Total Fund
Policy Index
Rank
ING Investment Mgmt
R1000G
Rank
Aletheia Research
R1000V
Rank
NTGI-QM R1000V
R1000V
Rank
Artisan Partners
R Mid Cap G
Rank
Wedge Capital Mgmt
R Mid Cap V
Rank
Atlanta Capital Mgmt
R2000V
Rank
-2.10
-1.57
42
-4.39
-4.01
36
-7.62
-2.20
93
-2.19
-2.20
28
-7.34
-5.60
66
-1.77
-3.26
12
-3.12
-3.01
34
7.00
6.99
5
11.88
10.09
15
0.88
8.67
93
8.73
8.67
20
12.17
8.11
7
11.61
7.76
10
5.33
8.23
77
1.29
3.69
39
6.94
5.77
16
-13.00
3.00
99
1.81
3.00
54
1.45
-2.99
15
1.92
-0.40
25
3.29
-1.43
5
14.65
14.19
2
18.39
17.50
18
9.79
15.80
95
15.57
15.80
35
22.61
19.01
7
21.43
19.92
8
20.81
17.43
25
3.79
2.78
7
4.15
2.87
16
-3.96
-2.19
94
-2.25
-2.19
72
6.46
1.90
5
2.54
-0.13
36
8.48
-1.05
1
9.07
9.32
11.02
9.10
-3.96
-2.19
94
-2.25
-2.19
72
8.22
5.42
3.53
0.76
10.98
6.81
12/31/87
12/31/87
6/30/07
6/30/07
7/31/01
2/28/07
8/31/03
$688,131,127
$98,111,748
$26,567,393
$57,648,252
$40,075,652
$40,626,499
$13,363,053
27
City of Clearwater
Performance Summary
Total Fund
June 30, 2012
Cur Qtr YTD 1 Year 3 Yrs 5 Yrs Incept Incept Date Cur Assets
Systematic Financial Mgt
R2000V
Rank
Riverbridge Partners
R2000G
Rank
Earnest Partners
MSCI EAFE
Rank
Wentworth & Violich
MSCI EAFE
Rank
Eaton Vance Mgmt
MSCI Emg Mkts
Rank
Dodge & Cox
BC Agg
Rank
Western Asset Management Co.
BC Agg
Rank
Security Lending Income Account
3-month T-Bill
In House Account
3-month T-Bill
Multi Employer Property Trust
NCREIF ODCE
Rank
-5.36
-3.01
85
2.77
-3.94
1
-9.06
-6.85
88
-5.24
-6.85
25
-7.57
-8.78
51
1.42
2.06
64
2.04
2.06
45
0.37
0.02
0.00
0.02
2.07
2.58
59
11.68
8.23
5
12.56
8.81
9
-1.04
3.38
95
5.02
3.38
40
5.52
4.12
44
4.08
2.37
42
2.70
2.37
66
4.11
0.03
0.00
0.03
3.72
5.47
75
-1.76
-1.43
52
7.10
-2.73
1
-14.72
-13.38
69
-12.10
-13.38
42
-14.88
-15.67
61
6.07
7.48
61
7.15
7.48
44
4.29
0.04
0.00
0.04
9.80
12.43
58
21.22
17.43
19
11.20
6.45
23
11.09
6.45
24
10.79
10.10
48
8.14
6.93
49
7.36
6.93
60
15.84
0.10
0.00
0.10
-0.45
-1.05
78
7.25
6.80
46
7.21
6.80
47
10.52
0.87
0.00
0.87
6.69
6.81
19.51
12.92
-1.36
-5.97
-3.42
-5.97
-2.15
-2.92
5.76
5.28
5.82
5.49
7.15
1.81
0.75
3.84
12.41
15.38
8/31/03
9/30/10
4/30/08
4/30/08
4/30/08
2/29/04
9/30/04
6/30/03
12/31/87
9/30/10
$11,484,339
$23,050,258
$33,155,560
$28,445,419
$33,734,147
$110,594,745
$89,681,725
$681,836
$4,691,889
$24,545,344
28
City of Clearwater
Performance Summary
Total Fund
June 30, 2012
Cur Qtr YTD 1 Year 3 Yrs 5 Yrs Incept Incept Date Cur Assets
Security Capital
Wilshire RESI
Rank
Molpus Woodlands Group
NCREIF Timberland Index
Rank
Hancock
NCREIF Timberland Index
3.10
3.54
30
0.00
0.61
89
14.29
14.85
20
-0.37
0.97
93
10.95
12.56
51
-2.39
1.13
91
33.16
33.58
5
3.04
3.51
-2.39
1.13
0.00
0.61
4/30/08
6/30/11
5/31/12
$43,850,525
$6,559,689
$1,263,055
29
30
City of Clearwater
Domestic Equity Comp as of 6/30/12
Apple Inc
Microsoft Corp
Google Inc
Philip Morris Intl I
Oracle Systems Corp
Wyndham Worldwide Co
Abbott Labs
Wal Mart Stores Inc
Comcast Corp New
Costco Whsl Corp New
GICS Sector% Port
Information Technology
Information Technology
Information Technology
Consumer Staples
Information Technology
Consumer Discretionary
Health Care
Consumer Staples
Consumer Discretionary
Consumer Staples
3.61
1.67
1.43
1.42
1.29
1.22
0.95
0.95
0.93
0.89
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
6.06
4.61
14.06
15.78
8.28
13.68
10.81
24.18
0.21
2.33
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Domestic Equity CompS&P 500
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Domestic Equity Comp
S&P 500
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-3.83
-2.75
328,560
-5,003
-12,630
310,927
10.05
9.48
287,135
-5,005
28,797
310,927
2.19
5.44
308,476
-4,513
6,964
310,927
18.48
16.39
193,740
-9,649
126,836
310,927
1.82
0.22
334,428
-9,649
-13,852
310,927
6.85
5.33
200,820
-9,649
119,755
310,927
10.55
9.66
32,236
-9,649
288,340
310,927
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
31
City of Clearwater
Domestic Equity Comp as of 6/30/12
Cash & Equiv
$7,059 2.27%
Domestic Equity
$302,863 97.41%
Other
$1,006 0.32%
Periods from 12/87 to 6/12
Alpha
Beta
R-Squared
0.14
1.09
0.94
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
E
1
T
Annualized Standard Deviation%
E Domestic Equity Comp
1 S&P 500
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
10.55
9.66
3.98
18.15
16.13
1.21
0.36
0.35
0.00
0.22
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
32
City of Clearwater
Cumulative Performance Comparison
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
E Domestic Equity Comp
Net Ret
Rank
1 S&P 500
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
0.72
-2.61
-3.85
-5.63
-8.84
-3.83
49
-2.75
29
10.61
4.66
0.90
-3.18
-10.87
2.19
42
5.44
17
21.82
17.57
15.62
13.12
4.56
17.93
22
17.39
30
23.35
18.82
16.42
14.59
8.93
18.48
28
16.39
51
10.04
5.81
4.16
2.66
-0.88
5.48
28
3.86
60
5.36
2.66
1.00
-0.58
-3.07
1.82
37
0.22
62
7.86
5.19
3.73
2.64
0.45
4.42
39
3.36
61
9.19
6.31
4.81
3.96
2.11
5.53
39
4.10
71
9.38
6.93
5.49
4.46
3.05
5.82
44
4.37
80
11.56
9.30
7.38
6.14
4.92
7.41
49
5.91
84
10.69
8.49
6.79
5.45
4.48
6.85
49
5.33
81
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
E1
E
1
E1 E
1
E
1
E
1
E1
E
1
E
1
E
1 E
1
33
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
E Domestic Equity Comp
Net Ret
Rank
1 S&P 500
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
12.73
9.47
7.70
5.26
0.40
10.05
16
9.48
24
7.93
2.21
-0.02
-4.07
-10.98
-0.21
51
2.12
27
32.53
25.05
16.92
13.55
4.09
22.53
31
15.05
65
54.34
36.66
28.73
24.10
8.68
32.14
38
26.45
64
-16.26
-33.45
-37.01
-41.04
-49.21
-37.76
57
-36.99
49
22.30
10.23
5.43
0.41
-7.24
7.18
36
5.52
47
23.16
17.55
14.63
10.14
1.75
13.01
61
15.81
38
15.83
10.49
6.95
4.57
-0.10
8.12
41
4.89
70
25.39
18.13
13.04
9.97
3.32
13.18
49
10.87
68
58.56
39.20
31.40
27.48
17.66
33.74
41
28.69
66
-3.34
-14.43
-20.82
-24.65
-35.37
-21.30
53
-22.12
63
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
E1
E1
E
1
E
1
E1
E1
E1
E1
E1
E
1
E1
34
City of Clearwater
Risk Measure Summary
Domestic Equity Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.04
1.20
0.25
-16.27
14.43
2.19
2.19
2
2
-13.86
12.58
5.44
5.44
3
9
1.11
1.05
0.67
-16.27
16.83
-0.21
36.09
20.39
1.06
0.25
0.98
0.90
17.25
2.83
0.74
3
9
-13.86
15.60
1.15
30.69
19.02
0.86
8
12
1.11
1.01
0.60
-23.59
18.14
-37.76
55.86
23.30
1.07
0.46
0.99
0.04
0.79
2.93
0.65
9
11
-21.93
15.93
-38.07
49.75
21.74
-0.03
32
66
1.09
1.05
0.54
-23.59
22.08
-37.76
55.86
18.15
1.09
0.14
0.94
0.36
6.02
4.79
0.22
28
70
-21.93
21.32
-38.07
49.75
16.13
0.35
35
City of Clearwater
Return vs Risk
Total Returns of Equity Portfolios
Annualized Rate of Return
10.012.214.416.618.821.023.225.427.629.832.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
E
S
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
E Domestic Equity Comp
S Standard & Poors 500
Median
18.482820.3943
16.395119.0223
16.4221.27
Annualized Rate of Return
14.016.018.020.022.024.026.028.030.032.034.0
-4.0
-3.0
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
E
S
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
E Domestic Equity Comp
S Standard & Poors 500
Median
1.823723.3049
0.226221.7426
1.0023.48
36
City of Clearwater
Large Cap Equity Comp as of 6/30/12
Apple Inc
Microsoft Corp
Google Inc
Philip Morris Intl I
Oracle Systems Corp
Abbott Labs
Wal Mart Stores Inc
Comcast Corp New
Costco Whsl Corp New
Home Depot Inc
GICS Sector% Port
Information Technology
Information Technology
Information Technology
Consumer Staples
Information Technology
Health Care
Consumer Staples
Consumer Discretionary
Consumer Staples
Consumer Discretionary
7.28
3.37
2.89
2.87
2.61
1.92
1.91
1.88
1.80
1.77
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
6.66
6.58
9.96
15.76
13.44
12.20
6.16
27.62
0.43
1.20
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Large Cap Equity CompR1000
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Large Cap Equity Comp
R1000
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-4.20
-3.12
195,590
-5,001
-8,262
182,327
9.23
9.38
171,555
-5,001
15,774
182,327
2.13
4.38
172,403
4,495
5,429
182,327
16.21
16.64
84,965
38,364
58,998
182,327
0.57
0.38
172,406
38,364
-28,443
182,327
5.55
5.71
132,167
38,364
11,796
182,327
9.64
9.63
18,032
38,364
125,931
182,327
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
37
City of Clearwater
Large Cap Equity Comp as of 6/30/12
Cash & Equiv
$2,108 1.16%
Domestic Equity
$179,214 98.29%
Other
$1,006 0.55%
Periods from 3/88 to 6/12
Alpha
Beta
R-Squared
0.04
0.98
0.96
Annualized Return%
0.02.04.06.08.010.012.014.016.018.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
8.0
8.5
9.0
9.5
10.0
L1
T
Annualized Standard Deviation%
L Large Cap Equity Comp
1 R1000
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
9.64
9.63
3.96
16.62
16.60
1.22
0.34
0.34
0.00
-0.01
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
38
City of Clearwater
Large Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
L Large Cap Equity Comp
Net Ret
Rank
1 R1000
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
0.13
-2.40
-2.83
-4.00
-7.07
-4.20
77
-3.12
62
11.75
5.49
4.50
2.68
-6.48
2.13
79
4.38
55
20.77
17.50
17.31
14.88
10.31
16.06
68
17.36
47
22.61
16.90
16.39
15.31
11.70
16.21
59
16.64
30
7.98
4.60
3.96
3.20
-0.28
3.20
75
3.85
63
4.61
1.26
0.36
-0.18
-2.12
0.57
38
0.38
46
7.61
4.29
3.45
3.07
1.00
3.22
70
3.48
47
7.82
4.95
4.21
4.02
2.40
4.14
61
4.26
45
7.65
5.50
4.57
4.39
3.69
4.65
44
4.71
42
9.17
7.08
6.18
5.95
5.44
6.19
48
6.26
45
8.36
6.25
5.60
5.36
4.74
5.55
51
5.71
47
-10%
-5%
0%
5%
10%
15%
20%
25%
L1
L
1
L
1L1
L1
L1
L1 L1 L1
L1 L1
39
City of Clearwater
Large Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
L Large Cap Equity Comp
Net Ret
Rank
1 R1000
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
12.53
9.52
9.38
7.70
4.22
9.23
58
9.38
51
6.19
2.20
2.08
1.09
-5.69
-0.90
87
1.51
66
21.22
17.07
15.13
14.94
12.16
16.87
26
16.10
33
39.27
29.85
26.78
26.47
21.28
24.59
89
28.42
37
-27.80
-35.89
-36.95
-37.19
-41.46
-35.23
22
-37.60
81
10.93
6.14
5.54
5.25
0.65
7.76
12
5.77
32
19.93
15.93
15.78
15.46
11.16
11.52
93
15.46
75
11.98
8.40
5.10
4.90
3.97
8.63
23
6.27
38
19.81
12.56
10.92
10.82
8.99
11.24
41
11.39
40
41.03
31.54
28.73
28.60
24.65
31.37
27
29.90
39
-6.83
-20.89
-22.00
-22.08
-23.79
-22.02
54
-21.65
42
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
L1
L1
L1
L
1
L1
L1
L
1
L1
L1
L1
L1
40
City of Clearwater
Risk Measure Summary
Large Cap Equity Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
0.97
1.08
0.25
-15.13
14.01
2.13
2.13
2
2
-14.68
12.90
4.38
4.38
4
8
1.00
1.04
0.58
-15.13
16.91
-0.90
31.89
20.10
1.02
-0.16
0.99
0.80
15.77
1.51
-0.20
3
9
-14.68
16.07
0.91
31.95
19.63
0.84
10
10
0.98
0.98
0.65
-20.96
16.91
-37.57
49.31
21.76
0.97
0.03
0.99
-0.02
-0.42
2.17
0.02
9
11
-22.48
16.49
-38.26
51.57
22.29
-0.03
32
65
0.99
0.98
0.52
-20.96
20.12
-37.57
49.31
16.62
0.98
0.04
0.96
0.34
5.80
3.15
-0.01
28
69
-22.48
21.88
-38.26
51.57
16.60
0.34
41
City of Clearwater
Return vs Risk
Total Returns of Large Neutral Portfolios
Annualized Rate of Return
15.016.017.018.019.020.021.022.023.0
9.0
10.5
12.0
13.5
15.0
16.5
18.0
19.5
21.0
22.5
24.0
L1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
L Large Cap Equity Comp
1 R1000
Median
16.215920.1066
16.643019.6359
16.3919.32
Annualized Rate of Return
17.018.019.020.021.022.023.024.025.026.027.0
-4.0
-3.1
-2.1
-1.2
-0.3
0.5
1.4
2.3
3.2
4.1
5.0
L 1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
L Large Cap Equity Comp
1 R1000
Median
0.573821.7650
0.384622.2961
0.3621.77
42
City of Clearwater
ING Investment Mgmt as of 6/30/12
Apple Inc
Microsoft Corp
Google Inc
Philip Morris Intl I
Oracle Systems Corp
Abbott Labs
Wal Mart Stores Inc
Costco Whsl Corp New
Home Depot Inc
Starbucks Corp
GICS Sector% Port
Information Technology
Information Technology
Information Technology
Consumer Staples
Information Technology
Health Care
Consumer Staples
Consumer Staples
Consumer Discretionary
Consumer Discretionary
9.21
4.27
3.66
3.63
3.30
2.43
2.41
2.27
2.23
2.09
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
4.81
2.88
11.05
17.10
13.50
12.18
5.01
33.47
0.00
0.00
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
ING Investment MgmtR1000G
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
ING Investment Mgmt
R1000G
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-4.39
-4.01
107,893
-5,001
-4,780
98,112
11.88
10.09
92,198
-5,001
10,915
98,112
6.94
5.77
96,465
-5,003
6,650
98,112
18.39
17.50
42,933
18,384
36,795
98,112
4.15
2.87
58,137
18,384
21,591
98,112
6.99
6.03
44,601
18,384
35,126
98,112
11.02
9.10
17,469
18,384
62,259
98,112
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
43
City of Clearwater
ING Investment Mgmt as of 6/30/12
Cash & Equiv
$1,961 2.00%
Domestic Equity
$96,151 98.00%
Periods from 12/87 to 6/12
Alpha
Beta
R-Squared
0.60
0.84
0.93
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
i
1
T
Annualized Standard Deviation%
i ING Investment Mgmt
1 R1000G
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
11.02
9.10
3.98
16.63
18.95
1.21
0.42
0.27
0.00
0.22
Asset Allocation ($000)
Risk/Return Analysis
44
City of Clearwater
Large Growth Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
i ING Investment Mgmt
Net Ret
Rank
1 R1000G
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
-1.09
-3.90
-5.34
-6.76
-9.75
-4.39
36
-4.01
28
12.17
5.88
2.46
-0.53
-8.51
6.94
16
5.77
25
22.89
19.39
17.17
15.00
11.61
20.16
16
19.50
21
20.85
17.73
16.11
14.04
11.33
18.39
18
17.50
29
10.98
5.49
3.86
1.80
-0.83
5.54
23
5.20
31
8.43
3.66
2.30
1.01
-0.99
4.15
16
2.87
34
8.96
5.73
4.87
3.81
2.68
6.14
17
5.41
31
8.13
6.48
5.48
4.83
3.01
6.60
22
5.51
47
7.90
6.31
5.69
4.68
3.27
6.81
16
5.02
67
9.56
7.84
6.68
6.14
4.89
8.03
19
6.38
64
8.84
7.31
6.34
5.29
4.32
6.99
28
6.03
59
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
i1
i1
i1 i1
i1 i1
i1 i1 i
1
i
1 i1
45
City of Clearwater
Large Growth Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
i ING Investment Mgmt
Net Ret
Rank
1 R1000G
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
13.28
10.80
9.24
7.90
3.91
11.88
15
10.09
36
6.73
2.02
-0.35
-4.06
-8.86
3.04
17
2.63
20
26.12
19.23
16.90
13.38
9.66
17.10
46
16.72
53
54.26
40.87
34.60
30.98
24.07
24.43
93
37.21
35
-28.78
-35.37
-38.47
-42.20
-49.17
-33.18
11
-38.43
49
26.93
19.47
13.78
10.95
6.24
17.10
33
11.82
68
18.07
11.84
8.69
5.02
-3.09
7.14
64
9.09
49
19.42
12.70
8.67
5.60
4.00
12.02
32
5.27
81
19.31
12.98
10.33
6.39
4.76
10.27
51
6.30
79
48.42
33.05
29.80
25.94
19.03
30.00
48
29.75
51
-9.80
-20.08
-24.48
-27.67
-33.45
-22.22
30
-27.89
76
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
i1
i1
i1
i
1
i
1
i
1
i1 i
1
i1
i1
i
1
46
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
i ING Investment Mgmt
Net Ret
Rank
1 R1000G
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
18.39
29
17.50
36
34.62
28.09
24.10
21.85
8.25
24.32
47
25.27
40
24.63
18.87
15.16
13.12
6.11
14.51
58
18.02
30
9.75
4.42
1.84
0.41
-3.03
3.71
30
4.69
22
13.76
8.12
4.62
2.71
-2.47
5.08
46
5.02
46
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
i 1
i 1
i
1
i 1 i1
ING Investment Mgmt
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
1.7
3.8
0.8
-1.3
3.4
5.5
-4.6-4.8
0.6
-0.7
0.7 0.5
-0.1
-0.8
0.3 0.6 0.3
-0.8
2.0
-0.4
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R1000G
47
City of Clearwater
Risk Measure Summary
ING Investment Mgmt
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.06
1.00
0.50
-12.86
17.02
6.94
6.94
2
2
-13.14
14.69
5.77
5.77
3
9
1.03
0.99
0.58
-12.86
17.02
3.04
35.01
19.52
1.00
0.18
0.99
0.94
18.20
1.81
0.44
3
9
-13.14
14.69
2.63
35.01
19.37
0.90
8
12
0.97
0.91
0.60
-18.51
17.02
-33.18
43.38
20.64
0.91
0.32
0.96
0.15
3.48
4.74
0.17
8
12
-22.79
16.32
-38.43
49.75
22.12
0.09
29
69
0.95
0.79
0.54
-18.51
23.26
-33.74
44.38
16.63
0.84
0.60
0.93
0.42
8.36
5.40
0.22
32
66
-22.79
26.75
-45.64
49.75
18.95
0.27
48
City of Clearwater
Return vs Risk
Total Returns of Large Growth Portfolios
Annualized Rate of Return
12.013.815.617.419.221.022.824.626.428.230.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
i
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
i ING Investment Mgmt
1 R1000G
Median
18.391819.5238
17.502919.3736
16.1120.64
Annualized Rate of Return
14.015.817.619.421.223.024.826.628.430.232.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
i
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
i ING Investment Mgmt
1 R1000G
Median
4.151620.6425
2.873422.1240
2.3022.99
49
City of Clearwater
Equity Summary Statistics
ING Investment Mgmt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR1000G
59
96,150,976
116,997,041
22,713,670
1.33
17.32
18.51
1.11
2.97
33.46
17.03
573
108,162,933
5,803,548
1.64
18.59
18.51
0.98
4.16
45.34
15.08
Ten Largest Holdings
Apple Inc
Microsoft Corp
Google Inc
Philip Morris Intl I
Oracle Systems Corp
Abbott Labs
Wal Mart Stores Inc
Costco Whsl Corp New
Home Depot Inc
Starbucks Corp
Market Value% of PortfolioQuarterly Ret
8,847,600
4,097,806
3,512,904
3,483,943
3,167,475
2,334,459
2,317,493
2,183,100
2,143,975
2,003,232
9.21
4.27
3.66
3.63
3.30
2.43
2.41
2.27
2.23
2.09
-2.58
-4.52
-9.54
-0.62
2.06
6.09
14.69
4.97
5.94
-4.31
Ten Best Performers
Petsmart Inc
Whole Foods Mkt Inc
Wal Mart Stores Inc
Monster Beverage Cor
Biogen Idec Inc
Wyndham Worldwide Co
Union Pac Corp
Disney Walt Prodtns
Watson Pharmaceutica
Comcast Corp New
Quarterly Ret
19.44
14.93
14.69
14.67
14.61
13.93
11.60
10.78
10.33
7.65
Ten Worst Performers
Netapp Inc
Prudential Finl Inc
National-Oilwell Inc
Eog Res Inc
Qualcomm Inc
Blackrock Inc
Lam Resh Corp
Dover Corp
Halliburton Co
Macys Inc.
Quarterly Ret
-28.93
-23.60
-18.77
-18.76
-17.79
-16.37
-15.42
-14.37
-14.20
-13.05
50
City of Clearwater
Equity Contribution to Return
ING Investment Mgmt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR1000G
59
96,150,976
116,997,041
22,713,670
1.33
17.32
18.51
1.11
2.97
33.46
17.03
573
108,162,933
5,803,548
1.64
18.59
18.51
0.98
4.16
45.34
15.08
Ten Best Contributors
Wal Mart Stores Inc
Biogen Idec Inc
Wyndham Worldwide Co
Union Pac Corp
Whole Foods Mkt Inc
Disney Walt Prodtns
Comcast Corp New
Abbott Labs
Watson Pharmaceutica
Home Depot Inc
Market Value% of PortfolioQuarterly Ret
2,317,493
1,495,777
1,556,357
1,836,181
1,212,470
1,447,725
1,915,642
2,334,459
1,288,166
2,143,975
2.41
1.56
1.62
1.91
1.26
1.51
1.99
2.43
1.34
2.23
14.69
14.61
13.93
11.60
14.93
10.78
7.65
6.09
10.33
5.94
Ten Worst Contributors
Netapp Inc
Qualcomm Inc
Google Inc
Blackrock Inc
Apple Inc
Eog Res Inc
National-Oilwell Inc
Prudential Finl Inc
Microsoft Corp
Macys Inc.
Market Value% of PortfolioQuarterly Ret
1,298,892
1,941,339
3,512,904
1,414,601
8,847,600
1,204,771
1,056,300
788,440
4,097,806
1,254,222
1.35
2.02
3.66
1.47
9.21
1.25
1.10
0.82
4.27
1.31
-28.93
-17.79
-9.54
-16.37
-2.58
-18.76
-18.77
-23.60
-4.52
-13.05
51
City of Clearwater
Equity Sector Attribution Analysis
ING Investment Mgmt
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
10.33
2.84
11.24
15.71
11.79
10.96
5.50
31.63
0.00
0.00
100.00
10.04
5.25
12.49
14.50
11.96
10.14
4.30
30.46
0.80
0.07
100.00
-5.76
-17.25
-3.37
-4.75
3.15
5.34
-13.09
-6.74
-4.10
-6.18
-3.48
-6.35
-5.19
4.10
1.75
-0.42
-6.59
7.07
-6.06
-3.65
0.04
-0.39
0.33
0.07
-0.11
0.39
-0.70
-0.04
0.00
0.00
-0.41
-0.01
-0.00
0.03
-0.02
-0.01
0.04
0.04
-0.03
-0.09
0.00
-0.04
0.04
-0.40
0.37
0.05
-0.13
0.44
-0.66
-0.08
-0.09
0.00
-0.45
Index - R1000G
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.32%
[ Actual Return -4.43% ] - [ Buy Hold Return -4.10% ]
52
City of Clearwater
Equity Sector Attribution Chart
ING Investment Mgmt
Quarter Ending 6/12
% Allocation
Energy
10.33 10.04
Materials
2.84 5.25
Industrials
11.24 12.49
Con. Discretionary
15.71 14.50
Consumer Staples
11.79 11.96
Health Care
10.96 10.14
Financials
5.50 4.30
Infomation Tech.
31.63 30.46
Telecom. Services
0.00 0.80
Utilities
0.00 0.07
ING Investment MgmtR1000G
% Return
-5.76 -6.18
-17.25 -3.48
-3.37 -6.35
-4.75 -5.19
3.15 4.10
5.34 1.75
-13.09 -0.42
-6.74 -6.59
7.07
-6.06
% Variance
0.04
-0.40
0.37
0.05
-0.13
0.44
-0.66
-0.08
-0.09
0.00
53
City of Clearwater
Aletheia Research as of 6/30/12
Merck & Co Inc New
Noble Energy Inc
Molycorp Inc Del
Intl Business McHn
Verizon Communicatio
Dominion Res Inc Va
Boeing Co
Opko Health Inc
Safeway Inc
Vornado Rlty Tr
GICS Sector% Port
Health Care
Energy
Materials
Information Technology
Telecom Services
Utilities
Industrials
Health Care
Consumer Staples
Financials
2.37
2.25
2.17
2.11
2.07
2.03
1.97
1.90
1.86
1.84
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
13.66
20.58
5.82
10.66
13.22
12.30
10.53
5.44
2.07
5.72
-15.0
-10.0
-5.0
0.0
5.0
10.0
15.0
20.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/07
Aletheia ResearchR1000V
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/07
Aletheia Research
R1000V
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-7.62
-2.20
28,758
0
-2,190
26,567
0.88
8.67
26,336
0
232
26,567
-13.00
3.00
30,538
-1
-3,970
26,567
9.79
15.80
12,088
10,481
3,998
26,567
-3.96
-2.19
19,365
10,481
-3,279
26,567
-3.96
-2.19
19,365
10,481
-3,279
26,567
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
54
City of Clearwater
Aletheia Research as of 6/30/12
Cash & Equiv
$147 0.55%
Other
$1,006 3.79%
Domestic Equity
$25,415 95.66%
Periods from 6/07 to 6/12
Alpha
Beta
R-Squared
-0.33
1.02
0.90
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.024.026.0
-4.5
-4.0
-3.5
-3.0
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
1.5
a
1
T
Annualized Standard Deviation%
a Aletheia Research
1 R1000V
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
-3.96
-2.19
0.98
25.03
23.24
0.80
-0.20
-0.14
0.00
-0.21
Asset Allocation ($000)
Risk/Return Analysis
55
City of Clearwater
Large Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
a Aletheia Research
Net Ret
Rank
1 R1000V
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
1.20
-1.78
-3.50
-4.71
-8.14
-7.62
93
-2.20
30
10.17
4.38
2.14
-0.68
-7.17
-13.00
99
3.00
42
18.63
15.95
14.69
12.89
8.24
5.11
99
15.24
41
18.11
15.93
14.96
13.23
9.79
9.79
95
15.80
30
6.23
4.23
2.83
1.74
-0.03
-2.90
99
2.46
60
2.90
-0.38
-1.30
-2.40
-4.13
-3.96
94
-2.19
72
-15%
-10%
-5%
0%
5%
10%
15%
20%
a
1
a
1
a
1
a
1
a
1
a
1
56
City of Clearwater
Large Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
a Aletheia Research
Net Ret
Rank
1 R1000V
Net Ret
Rank
6/30/12
YTD2011201020092008
10.24
8.58
6.82
4.26
-0.51
0.88
93
8.67
22
11.59
3.62
0.36
-2.82
-7.48
-13.18
98
0.39
49
22.86
16.54
14.46
12.60
9.91
16.98
20
15.51
39
42.52
29.44
24.33
20.58
14.71
36.50
12
19.69
83
-26.75
-33.62
-36.24
-38.45
-43.31
-37.97
69
-36.85
60
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
a
1
a
1
a 1
a
1
a 1
57
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
a Aletheia Research
Net Ret
Rank
1 R1000V
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
9.79
93
15.80
59
34.62
28.09
24.10
21.85
8.25
19.03
86
22.82
67
24.63
18.87
15.16
13.12
6.11
11.50
85
11.55
85
9.75
4.42
1.84
0.41
-3.03
-2.07
92
-1.52
89
13.76
8.12
4.62
2.71
-2.47
0.72
88
2.28
79
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
a
1
a
1
a1
a 1
a
1
Aletheia Research
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-10.0%
-8.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
-1.1
1.4
5.5
7.0
-8.2
-5.2
7.8
0.9
2.7
2.0
-2.0
-0.3
1.6 2.0
-2.0
-3.0
-5.5
-3.8
-1.7
-5.5
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R1000V
58
City of Clearwater
Risk Measure Summary
Aletheia Research
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
0.73
1.49
0.00
-20.78
9.20
-13.00
-13.00
2
2
-16.21
13.11
3.00
3.00
4
8
0.98
1.36
0.33
-20.78
21.47
-13.18
26.98
23.59
1.13
-1.74
0.95
0.41
8.55
5.90
-0.82
4
8
-16.21
18.24
-1.90
28.94
20.24
0.77
10
10
0.99
1.07
0.45
-26.26
21.47
-42.20
59.12
25.03
1.02
-0.33
0.90
-0.20
-4.85
7.98
-0.21
11
9
-22.17
18.24
-42.42
53.57
23.24
-0.14
10
10
0.99
1.07
0.45
-26.26
21.47
-42.20
59.12
25.03
1.02
-0.33
0.90
-0.20
-4.85
7.98
-0.21
11
9
-22.17
18.24
-42.42
53.57
23.24
-0.14
59
City of Clearwater
Return vs Risk
Total Returns of Large Value Portfolios
Annualized Rate of Return
8.010.412.815.217.620.022.424.827.229.632.0
6.0
7.8
9.6
11.4
13.2
15.0
16.8
18.6
20.4
22.1
23.9
a
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
a Aletheia Research
1 R1000V
Median
9.799523.5990
15.803020.2447
14.9620.50
Annualized Rate of Return
14.015.817.619.421.223.024.826.628.430.232.0
-6.0
-5.1
-4.2
-3.2
-2.3
-1.4
-0.5
0.3
1.2
2.1
3.0
a
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
a Aletheia Research
1 R1000V
Median
-3.969425.0375
-2.197223.2454
-1.3023.17
60
City of Clearwater
Equity Summary Statistics
Aletheia Research
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR1000V
80
25,414,619
46,366,472
13,841,653
2.18
16.38
14.10
1.19
1.64
70.25
3.06
690
88,238,547
4,658,387
2.59
13.72
14.65
1.08
1.49
51.71
0.09
Ten Largest Holdings
Merck & Co Inc New
Noble Energy Inc
Molycorp Inc Del
Intl Business McHn
Verizon Communicatio
Dominion Res Inc Va
Boeing Co
Opko Health Inc
Safeway Inc
Vornado Rlty Tr
Market Value% of PortfolioQuarterly Ret
602,244
570,839
551,788
535,889
524,170
516,240
499,296
483,299
470,993
468,189
2.37
2.25
2.17
2.11
2.07
2.03
1.97
1.90
1.86
1.84
9.91
-13.06
-36.30
-5.87
17.79
6.52
0.50
-2.75
-9.31
0.53
Ten Best Performers
Aol Inc
Dean Foods Co New
M D C Corp Colo
Verizon Communicatio
Lennar Corp- Cl A
Union Pac Corp
U S G Corp
Merck & Co Inc New
Comcast Corp New
Allstate Corp
Quarterly Ret
48.02
40.63
27.82
17.79
13.91
11.60
10.76
9.91
7.65
7.29
Ten Worst Performers
Atp Oil & Gas Corp
Chiquita Brands Intl
Molycorp Inc Del
United States Stl Co
Cliffs Natural Resou
Morgan Stanley
Citigroup Inc
Sunpower Corp
Ford Mtr Co Del
Continental Resource
Quarterly Ret
-54.01
-43.12
-36.30
-29.73
-28.17
-25.50
-24.98
-24.61
-22.88
-22.37
61
City of Clearwater
Equity Contribution to Return
Aletheia Research
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR1000V
80
25,414,619
46,366,472
13,841,653
2.18
16.38
14.10
1.19
1.64
70.25
3.06
690
88,238,547
4,658,387
2.59
13.72
14.65
1.08
1.49
51.71
0.09
Ten Best Contributors
Aol Inc
Dean Foods Co New
Verizon Communicatio
M D C Corp Colo
Merck & Co Inc New
Lennar Corp- Cl A
U S G Corp
Dominion Res Inc Va
Coca Cola Co
Comcast Corp New
Market Value% of PortfolioQuarterly Ret
319,129
316,843
524,170
304,321
602,244
410,794
354,997
516,240
466,794
364,938
1.26
1.25
2.07
1.20
2.37
1.62
1.40
2.03
1.84
1.44
48.02
40.63
17.79
27.82
9.91
13.91
10.76
6.52
6.37
7.65
Ten Worst Contributors
Molycorp Inc Del
Cliffs Natural Resou
Chiquita Brands Intl
Continental Resource
Atp Oil & Gas Corp
Caterpillar Inc
Citigroup Inc
Noble Energy Inc
United States Stl Co
Ford Mtr Co Del
Market Value% of PortfolioQuarterly Ret
551,788
379,779
240,395
454,682
161,395
413,936
313,598
570,839
218,875
281,131
2.17
1.50
0.95
1.79
0.64
1.63
1.24
2.25
0.86
1.11
-36.30
-28.17
-43.12
-22.37
-54.01
-19.95
-24.98
-13.06
-29.73
-22.88
62
City of Clearwater
Equity Sector Attribution Analysis
Aletheia Research
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
18.21
22.66
5.36
9.39
15.25
4.73
11.54
5.19
1.83
5.83
100.00
11.64
2.64
9.26
9.32
7.68
12.30
26.89
8.93
4.43
6.91
100.00
-15.92
-14.21
-3.29
-1.04
-2.26
3.86
-11.53
-4.35
17.79
5.07
-7.49
-6.86
-8.32
-0.56
-1.31
-0.49
1.63
-6.74
-9.02
14.24
6.22
-2.58
-1.65
-1.34
-0.15
0.02
-0.27
0.11
-0.55
0.24
0.07
-0.07
-3.59
-0.28
-1.15
-0.08
0.00
0.16
-0.32
0.64
0.24
-0.44
-0.10
-1.32
-1.93
-2.48
-0.23
0.03
-0.11
-0.21
0.08
0.48
-0.37
-0.16
-4.91
Index - R1000V
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.06%
[ Actual Return -7.55% ] - [ Buy Hold Return -7.49% ]
63
City of Clearwater
Equity Sector Attribution Chart
Aletheia Research
Quarter Ending 6/12
% Allocation
Energy
18.21 11.64
Materials
22.66 2.64
Industrials
5.36 9.26
Con. Discretionary
9.39 9.32
Consumer Staples
15.25 7.68
Health Care
4.73 12.30
Financials
11.54 26.89
Infomation Tech.
5.19 8.93
Telecom. Services
1.83 4.43
Utilities
5.83 6.91
Aletheia ResearchR1000V
% Return
-15.92 -6.86
-14.21 -8.32
-3.29 -0.56
-1.04 -1.31
-2.26 -0.49
3.86 1.63
-11.53 -6.74
-4.35 -9.02
17.79 14.24
5.07 6.22
% Variance
-1.93
-2.48
-0.23
0.03
-0.11
-0.21
0.08
0.48
-0.37
-0.16
64
City of Clearwater
NTGI-QM R1000V as of 6/30/12
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/07
NTGI-QM R1000VR1000V
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/07
NTGI-QM R1000V
R1000V
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-2.19
-2.20
58,940
0
-1,292
57,648
8.73
8.67
53,022
0
4,626
57,648
1.81
3.00
45,400
9,499
2,749
57,648
15.57
15.80
29,944
9,499
18,205
57,648
-2.25
-2.19
26,197
9,499
21,952
57,648
-2.25
-2.19
26,197
9,499
21,952
57,648
Portfolio Performance (%)
65
City of Clearwater
NTGI-QM R1000V as of 6/30/12
Cash & Equiv
$0 0.00%
Domestic Equity
$57,648 100.00%
Periods from 6/07 to 6/12
Alpha
Beta
R-Squared
-0.02
0.99
1.00
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.024.0
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
1.5
n1
T
Annualized Standard Deviation%
n NTGI-QM R1000V
1 R1000V
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
-2.25
-2.19
0.98
23.10
23.24
0.80
-0.14
-0.14
0.00
-0.13
Asset Allocation ($000)
Risk/Return Analysis
66
City of Clearwater
Large Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
n NTGI-QM R1000V
Net Ret
Rank
1 R1000V
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
1.20
-1.78
-3.50
-4.71
-8.14
-2.19
28
-2.20
30
10.17
4.38
2.14
-0.68
-7.17
1.81
54
3.00
42
18.63
15.95
14.69
12.89
8.24
14.64
52
15.24
41
18.11
15.93
14.96
13.23
9.79
15.57
35
15.80
30
6.23
4.23
2.83
1.74
-0.03
2.34
62
2.46
60
2.90
-0.38
-1.30
-2.40
-4.13
-2.25
72
-2.19
72
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
n1
n
1
n 1 n 1
n 1
n1
67
City of Clearwater
Large Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
n NTGI-QM R1000V
Net Ret
Rank
1 R1000V
Net Ret
Rank
6/30/12
YTD2011201020092008
10.24
8.58
6.82
4.26
-0.51
8.73
20
8.67
22
11.59
3.62
0.36
-2.82
-7.48
-0.77
62
0.39
49
22.86
16.54
14.46
12.60
9.91
15.75
34
15.51
39
42.52
29.44
24.33
20.58
14.71
20.35
77
19.69
83
-26.75
-33.62
-36.24
-38.45
-43.31
-36.86
60
-36.85
60
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
n1
n 1
n 1
n 1
n1
68
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
n NTGI-QM R1000V
Net Ret
Rank
1 R1000V
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
15.57
61
15.80
59
34.62
28.09
24.10
21.85
8.25
22.61
68
22.82
67
24.63
18.87
15.16
13.12
6.11
11.40
86
11.55
85
9.75
4.42
1.84
0.41
-3.03
-1.22
88
-1.52
89
13.76
8.12
4.62
2.71
-2.47
2.52
77
2.28
79
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
n1
n1
n1
n1
n1
NTGI-QM R1000V
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-1.4%
-1.2%
-1.0%
-0.8%
-0.6%
-0.4%
-0.2%
0.0%
0.2%
0.4%
0.6%
0.8%
1.0%
1.2%
0.0
0.1
0.0
0.1
-0.2
0.1
0.2
0.1
0.0
0.3
0.1
0.0
0.1
0.00.00.0
0.1
-1.3
0.00.0
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R1000V
69
City of Clearwater
Risk Measure Summary
NTGI-QM R1000V
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
0.94
1.00
0.75
-16.15
11.68
1.81
1.81
2
2
-16.21
13.11
3.00
3.00
4
8
0.99
1.00
0.92
-16.15
18.29
-1.78
29.10
20.03
0.99
-0.01
1.00
0.77
15.63
0.88
-0.28
4
8
-16.21
18.24
-1.90
28.94
20.24
0.77
11
9
0.99
1.00
0.85
-22.13
18.29
-42.31
54.33
23.10
0.99
-0.02
1.00
-0.14
-3.25
0.68
-0.13
11
9
-22.17
18.24
-42.42
53.57
23.24
-0.14
11
9
0.99
1.00
0.85
-22.13
18.29
-42.31
54.33
23.10
0.99
-0.02
1.00
-0.14
-3.25
0.68
-0.13
11
9
-22.17
18.24
-42.42
53.57
23.24
-0.14
70
City of Clearwater
Return vs Risk
Total Returns of Equity Portfolios
Annualized Rate of Return
10.012.214.416.618.821.023.225.427.629.832.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
n1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
n NTGI-QM R1000V
1 R1000V
Median
15.576120.0338
15.805920.2441
16.4221.27
Annualized Rate of Return
14.016.018.020.022.024.026.028.030.032.034.0
-4.0
-3.0
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
n1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
n NTGI-QM R1000V
1 R1000V
Median
-2.259123.1046
-2.199023.2448
1.0023.48
71
City of Clearwater
Mid Cap Equity Comp as of 6/30/12
Allstate Corp
Brunswick Corp
Duke-Weeks Realty Co
Lincoln Natl Corp In
Transdigm Group Inc
Computer Sciences Co
Ihs Inc
Carlisle Corp
Wyndham Worldwide Co
Pg&E Corp
GICS Sector% Port
Financials
Consumer Discretionary
Financials
Financials
Industrials
Information Technology
Industrials
Industrials
Consumer Discretionary
Utilities
2.18
2.14
2.12
2.12
2.11
1.97
1.95
1.88
1.86
1.63
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
7.08
2.85
17.56
16.90
2.29
14.69
17.39
16.35
0.00
4.89
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Mid Cap Equity CompR Mid Cap
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
3/31/88
Mid Cap Equity Comp
R Mid Cap
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-4.62
-4.41
84,612
-1
-3,909
80,702
11.89
7.96
72,130
-2
8,574
80,702
1.71
-1.67
89,920
-9,006
-212
80,702
22.03
19.44
50,334
-9,007
39,376
80,702
3.70
1.05
92,247
-9,007
-2,537
80,702
8.67
8.45
68,659
-9,007
21,050
80,702
12.01
11.09
15,585
-9,007
74,125
80,702
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
72
City of Clearwater
Mid Cap Equity Comp as of 6/30/12
Cash & Equiv
$3,225 4.00%
Domestic Equity
$77,477 96.00%
Periods from 3/88 to 6/12
Alpha
Beta
R-Squared
0.12
1.15
0.83
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.024.026.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
13.0
M
1
T
Annualized Standard Deviation%
M Mid Cap Equity Comp
1 R Mid Cap
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.01
11.09
3.96
23.57
18.66
1.22
0.34
0.38
0.00
0.12
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
73
City of Clearwater
Midcap Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
M Mid Cap Equity Comp
Net Ret
Rank
1 R Mid Cap
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
-1.23
-4.66
-5.08
-6.55
-8.59
-4.62
19
-4.41
16
2.44
-1.74
-2.34
-4.70
-6.72
1.71
7
-1.67
23
19.45
16.75
16.32
15.35
11.00
20.08
1
16.69
38
20.87
19.43
18.80
17.23
12.36
22.03
1
19.44
20
9.97
7.10
5.26
4.78
2.68
7.56
15
4.37
78
4.80
2.89
2.59
1.48
0.34
3.70
15
1.05
83
8.67
6.66
5.19
4.95
4.09
6.50
29
4.11
87
9.42
7.13
6.29
5.90
4.41
7.42
22
5.42
79
9.33
8.29
7.16
6.81
5.70
7.26
46
6.82
74
12.14
11.03
9.70
9.24
8.94
9.00
93
9.12
88
11.38
10.69
9.39
8.71
7.90
8.67
76
8.45
81
-10%
-5%
0%
5%
10%
15%
20%
25%
M1
M
1
M
1
M
1
M
1 M
1
M
1
M
1
M1
M1 M1
74
City of Clearwater
Midcap Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Mid Cap Equity Comp
Net Ret
Rank
1 R Mid Cap
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
9.51
8.00
7.20
5.05
1.87
11.89
1
7.96
28
6.44
5.42
-1.57
-4.35
-9.24
-0.10
41
-1.56
48
31.99
27.04
23.69
22.19
15.86
28.03
19
25.49
39
63.14
41.17
37.16
34.77
19.11
45.33
18
40.47
27
-21.07
-26.71
-35.94
-37.68
-44.82
-41.79
91
-41.46
88
14.95
8.67
3.46
-0.52
-2.17
10.26
15
5.59
44
27.40
18.75
14.43
10.56
8.24
12.53
56
15.27
46
17.47
12.73
11.70
9.22
2.29
7.85
79
12.65
27
26.82
21.31
20.53
17.45
15.01
14.48
96
20.23
52
44.04
39.21
35.67
33.40
27.16
38.95
28
40.08
12
-4.15
-9.81
-12.33
-14.56
-16.55
-19.87
99
-16.19
87
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
M1
M1
M1
M
1
M1
M
1
M1
M
1 M
1
M1
M1
75
City of Clearwater
Risk Measure Summary
Mid Cap Equity Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.07
0.93
0.50
-17.17
17.31
1.71
1.71
2
2
-18.90
12.94
-1.67
-1.67
3
9
1.01
0.87
0.67
-17.17
19.21
-0.10
41.77
21.43
0.93
0.84
0.97
1.02
23.52
4.19
0.45
3
9
-18.90
20.61
-1.67
38.49
22.70
0.85
8
12
1.02
0.91
0.70
-26.78
23.05
-41.79
65.80
25.81
0.98
0.64
0.98
0.11
2.78
3.63
0.67
9
11
-27.28
20.80
-41.46
67.72
26.17
0.00
31
66
1.16
1.16
0.57
-26.78
49.24
-41.79
77.74
23.57
1.15
0.12
0.83
0.34
7.03
10.20
0.12
32
65
-27.28
20.80
-41.46
67.72
18.66
0.38
76
City of Clearwater
Return vs Risk
Total Returns of Midcap Neutral Portfolios
Annualized Rate of Return
17.018.319.620.922.223.524.826.127.428.730.0
10.0
11.8
13.6
15.4
17.2
19.0
20.8
22.5
24.3
26.1
27.9
M
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
M Mid Cap Equity Comp
1 R Mid Cap
Median
22.03121.4322
19.442022.7029
18.8023.37
Annualized Rate of Return
19.020.321.622.924.225.526.828.129.430.732.0
-2.0
-1.1
-0.2
0.6
1.5
2.5
3.4
4.3
5.2
6.1
7.0
M
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
M Mid Cap Equity Comp
1 R Mid Cap
Median
3.701525.8161
1.058326.1770
2.5925.64
77
City of Clearwater
Artisan Partners as of 6/30/12
Ihs Inc
Discover Finl Svcs
Regeneron Pharmaceut
Cerner Corp
Agilent Technologies
Athenahealth Inc
Cepheid Inc
Verisk Analytics Inc
Coach Inc
Trimble Navigation L
GICS Sector% Port
Industrials
Financials
Health Care
Health Care
Health Care
Health Care
Health Care
Industrials
Consumer Discretionary
Information Technology
3.95
3.16
3.11
2.86
2.78
2.53
2.44
2.36
2.32
2.29
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
7.97
0.00
13.94
20.35
2.15
25.02
5.16
25.40
0.00
0.00
-10.0
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/01
Artisan PartnersR Mid Cap G
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
7/31/01
Artisan Partners
R Mid Cap G
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-7.34
-5.60
43,252
-1
-3,176
40,076
12.17
8.11
35,729
-1
4,348
40,076
1.45
-2.99
45,234
-5,004
-154
40,076
22.61
19.01
24,899
-5,005
20,182
40,076
6.46
1.90
24,919
-5,005
20,162
40,076
10.31
8.46
26,571
-5,005
18,510
40,076
8.22
5.42
29,914
-5,005
15,167
40,076
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
78
City of Clearwater
Artisan Partners as of 6/30/12
Cash & Equiv
$1,922 4.80%
Domestic Equity
$38,154 95.20%
Periods from 7/01 to 6/12
Alpha
Beta
R-Squared
0.64
0.94
0.95
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
8.0
8.5 r
1
T
Annualized Standard Deviation%
r Artisan Partners
1 R Mid Cap G
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
8.22
5.42
1.92
20.25
20.34
0.52
0.31
0.17
0.00
0.36
Asset Allocation ($000)
Risk/Return Analysis
79
City of Clearwater
Midcap Growth Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
r Artisan Partners
Net Ret
Rank
1 R Mid Cap G
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
-1.33
-4.08
-5.57
-8.32
-10.32
-7.34
66
-5.60
50
6.89
0.38
-2.50
-7.21
-16.40
1.45
15
-2.99
55
22.83
19.45
17.00
13.98
6.75
23.35
4
17.89
41
23.45
20.24
19.09
16.00
11.74
22.61
7
19.01
51
11.06
5.81
3.79
0.67
-2.22
9.77
8
4.10
44
6.46
3.89
1.98
-0.21
-4.07
6.46
5
1.90
53
9.28
7.67
5.29
4.39
0.28
9.28
5
4.68
57
10.19
9.26
7.01
6.18
6.00
9.85
9
5.83
99
10.21
9.29
8.10
6.70
6.62
9.62
11
6.45
100
11.59
11.40
10.31
8.75
8.60
11.55
16
8.59
99
11.41
10.02
9.63
8.12
7.89
10.31
16
8.46
69
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
r
1
r
1
r
1
r
1
r
1
r
1
r
1
r
1
r
1
r
1
r
1
80
City of Clearwater
Midcap Growth Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
r Artisan Partners
Net Ret
Rank
1 R Mid Cap G
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
13.79
10.75
9.00
5.43
2.80
12.17
7
8.11
54
6.76
0.71
-1.99
-5.91
-16.27
0.07
31
-1.66
45
35.50
29.96
26.80
24.98
18.56
33.15
12
26.39
57
57.39
46.22
39.68
36.32
26.78
51.38
15
46.30
24
-33.13
-37.54
-40.90
-44.99
-50.49
-42.87
62
-44.32
70
25.01
21.02
16.48
8.66
4.30
22.31
17
11.41
65
20.90
14.95
13.34
9.95
5.97
10.94
65
10.64
65
23.20
14.84
13.04
10.19
5.73
10.19
75
12.10
65
21.82
18.98
16.35
13.13
10.59
16.07
60
15.48
60
51.00
44.86
37.89
33.38
29.41
33.84
72
42.72
25
-2.74
-13.31
-20.35
-24.78
-30.09
-23.37
67
-27.41
85
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
r1
r1
r
1
r
1
r1
r
1r1 r1 r1
r
1
r1
81
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
r Artisan Partners
Net Ret
Rank
1 R Mid Cap G
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
22.61
6
19.01
24
34.62
28.09
24.10
21.85
8.25
33.83
5
29.16
18
24.63
18.87
15.16
13.12
6.11
26.35
3
22.06
10
9.75
4.42
1.84
0.41
-3.03
11.27
3
5.89
16
13.76
8.12
4.62
2.71
-2.47
12.69
7
6.58
35
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
r
1
r
1
r
1
r
1
r
1
Artisan Partners
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
3.8
1.6
-1.9
-2.6
7.7
-0.2
5.4
-0.1-0.6-1.1-0.9
2.5
3.6
0.1
-0.2
1.2
5.7
-4.6
5.7
-1.8
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R Mid Cap G
82
City of Clearwater
Risk Measure Summary
Artisan Partners
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.04
0.88
0.50
-14.74
21.06
1.45
1.45
2
2
-19.33
14.52
-2.99
-2.99
3
9
1.04
0.86
0.50
-14.74
21.06
0.07
49.98
22.48
0.95
0.98
0.92
1.00
23.65
6.40
0.43
3
9
-19.33
17.58
-2.99
43.26
22.78
0.83
7
13
1.04
0.86
0.50
-27.54
21.06
-42.87
58.59
25.91
0.95
1.11
0.94
0.21
5.78
6.36
0.64
8
12
-27.36
20.67
-44.32
62.98
26.55
0.03
14
29
1.02
0.90
0.42
-27.54
26.70
-42.87
58.59
22.19
0.94
0.64
0.95
0.39
9.17
5.30
0.36
15
28
-27.36
27.06
-44.32
62.98
23.06
0.27
83
City of Clearwater
Return vs Risk
Total Returns of Midcap Growth Portfolios
Annualized Rate of Return
14.016.018.020.022.024.026.028.030.032.034.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
26.0
28.0
r
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
r Artisan Partners
1 R Mid Cap G
Median
22.61722.4840
19.015122.7844
19.0923.96
Annualized Rate of Return
20.022.024.026.028.030.032.034.036.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
r
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
r Artisan Partners
1 R Mid Cap G
Median
6.46525.9139
1.905326.5544
1.9828.04
84
City of Clearwater
Equity Summary Statistics
Artisan Partners
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR Mid Cap G
73
38,153,985
9,830,060
7,081,740
0.44
28.41
23.77
1.23
4.25
27.39
11.94
460
8,768,465
4,524,708
1.12
23.64
18.87
1.10
4.16
44.00
8.98
Ten Largest Holdings
Ihs Inc
Discover Finl Svcs
Regeneron Pharmaceut
Cerner Corp
Agilent Technologies
Athenahealth Inc
Cepheid Inc
Verisk Analytics Inc
Coach Inc
Trimble Navigation L
Market Value% of PortfolioQuarterly Ret
1,508,220
1,206,842
1,187,888
1,091,112
1,059,480
965,874
930,800
901,458
883,048
874,190
3.95
3.16
3.11
2.86
2.78
2.53
2.44
2.36
2.32
2.29
15.03
4.03
-2.06
8.53
-11.62
6.81
6.98
4.88
-23.99
-15.45
Ten Best Performers
Edwards Lifesciences
Vertex Pharmaceutica
Cabot Oil & Gas Corp
Concur Technologies
Incyte Pharmaceutica
Ihs Inc
Davita Inc
Cerner Corp
Ariad Pharmaceutical
Lkq Corp
Quarterly Ret
42.03
36.36
26.47
18.68
17.62
15.03
8.92
8.53
7.90
7.15
Ten Worst Performers
Fossil Inc
Netflix Com Inc
Verifone Hldgs Inc
Aruba Networks Inc
Qlik Technologies In
Juniper Networks
Coach Inc
Flir Sys Inc
Ctrip Com Intl Ltd
Mercadolibre Inc
Quarterly Ret
-42.01
-40.48
-36.21
-32.45
-30.88
-28.72
-23.99
-22.69
-22.55
-22.37
85
City of Clearwater
Equity Contribution to Return
Artisan Partners
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR Mid Cap G
73
38,153,985
9,830,060
7,081,740
0.44
28.41
23.77
1.23
4.25
27.39
11.94
460
8,768,465
4,524,708
1.12
23.64
18.87
1.10
4.16
44.00
8.98
Ten Best Contributors
Ihs Inc
Concur Technologies
Edwards Lifesciences
Cabot Oil & Gas Corp
Cerner Corp
Incyte Pharmaceutica
Vertex Pharmaceutica
Athenahealth Inc
Cepheid Inc
Lkq Corp
Market Value% of PortfolioQuarterly Ret
1,508,220
817,200
320,230
464,920
1,091,112
424,490
201,312
965,874
930,800
711,420
3.95
2.14
0.84
1.22
2.86
1.11
0.53
2.53
2.44
1.87
15.03
18.68
42.03
26.47
8.53
17.62
36.36
6.81
6.98
7.15
Ten Worst Contributors
Fossil Inc
Coach Inc
Borg-Warner Automoti
Cameron Internationa
Ralph Lauren Corp
Vmware Inc
Trimble Navigation L
Aruba Networks Inc
Agilent Technologies
Juniper Networks
Market Value% of PortfolioQuarterly Ret
811,324
883,048
741,167
798,677
770,330
782,944
874,190
382,270
1,059,480
412,643
2.13
2.32
1.94
2.09
2.02
2.05
2.29
1.00
2.78
1.08
-42.01
-23.99
-22.23
-19.16
-19.43
-18.98
-15.45
-32.45
-11.62
-28.72
86
City of Clearwater
Equity Sector Attribution Analysis
Artisan Partners
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
7.24
0.00
11.75
21.84
2.63
24.09
4.41
28.03
0.00
0.00
100.00
9.03
8.57
14.88
20.69
5.85
13.30
6.93
18.86
1.62
0.26
100.00
-7.39
0.37
-16.93
-13.96
1.15
1.69
-12.14
-7.61
-12.33
-3.31
-6.44
-6.88
-0.36
3.07
-2.28
-8.99
-0.60
-6.06
-5.27
0.36
0.00
0.80
-2.20
-0.36
-0.46
0.18
-0.88
0.00
0.00
-2.57
0.13
-0.17
0.04
-0.02
-0.16
0.90
-0.08
-0.34
-0.08
0.00
0.23
0.48
-0.17
0.84
-2.21
-0.52
0.44
0.10
-1.22
-0.08
0.00
-2.34
Index - R Mid Cap G
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.07%
[ Actual Return -7.68% ] - [ Buy Hold Return -7.61% ]
87
City of Clearwater
Equity Sector Attribution Chart
Artisan Partners
Quarter Ending 6/12
% Allocation
Energy
7.24 9.03
Materials
0.00 8.57
Industrials
11.75 14.88
Con. Discretionary
21.84 20.69
Consumer Staples
2.63 5.85
Health Care
24.09 13.30
Financials
4.41 6.93
Infomation Tech.
28.03 18.86
Telecom. Services
0.00 1.62
Utilities
0.00 0.26
Artisan PartnersR Mid Cap G
% Return
-7.39 -12.33
-3.31
0.37 -6.44
-16.93 -6.88
-13.96 -0.36
1.15 3.07
1.69 -2.28
-12.14 -8.99
-0.60
-6.06
% Variance
0.48
-0.17
0.84
-2.21
-0.52
0.44
0.10
-1.22
-0.08
0.00
88
City of Clearwater
Wedge Capital Mgmt as of 6/30/12
Allstate Corp
Brunswick Corp
Duke-Weeks Realty Co
Lincoln Natl Corp In
Transdigm Group Inc
Computer Sciences Co
Carlisle Corp
Wyndham Worldwide Co
Pg&E Corp
Pinnacle West Cap Co
GICS Sector% Port
Financials
Consumer Discretionary
Financials
Financials
Industrials
Information Technology
Industrials
Consumer Discretionary
Utilities
Utilities
4.30
4.23
4.19
4.18
4.17
3.88
3.70
3.67
3.22
3.07
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
6.20
5.63
21.08
13.54
2.42
4.65
29.29
7.55
0.00
9.65
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
2/28/07
Wedge Capital MgmtR Mid Cap V
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
2/28/07
Wedge Capital Mgmt
R Mid Cap V
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-1.77
-3.26
41,360
0
-733
40,626
11.61
7.76
36,401
-1
4,226
40,626
1.92
-0.40
44,686
-4,002
-58
40,626
21.43
19.92
25,434
-4,002
19,194
40,626
2.54
-0.13
32,228
-4,002
12,401
40,626
3.53
0.76
30,365
-4,002
14,263
40,626
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
89
City of Clearwater
Wedge Capital Mgmt as of 6/30/12
Cash & Equiv
$1,304 3.21%
Domestic Equity
$39,323 96.79%
Periods from 2/07 to 6/12
Alpha
Beta
R-Squared
0.69
0.99
0.97
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.024.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
w
1
T
Annualized Standard Deviation%
w Wedge Capital Mgmt
1 R Mid Cap V
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
3.53
0.76
1.24
22.67
22.82
0.55
0.10
-0.02
0.00
0.60
Asset Allocation ($000)
Risk/Return Analysis
90
City of Clearwater
Midcap Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
w Wedge Capital Mgmt
Net Ret
Rank
1 R Mid Cap V
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
-0.26
-3.78
-5.31
-8.16
-10.42
-1.77
12
-3.26
14
11.89
1.92
-4.67
-7.64
-16.17
1.92
25
-0.40
30
22.08
16.70
14.93
10.57
5.80
17.01
22
15.66
36
25.44
19.10
18.22
14.32
11.88
21.43
8
19.92
16
10.60
5.86
5.37
4.37
0.99
7.58
15
4.62
67
3.78
3.30
1.85
-0.00
-4.44
2.54
36
-0.13
80
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
w 1
w
1
w 1
w 1
w
1
w
1
91
City of Clearwater
Midcap Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
w Wedge Capital Mgmt
Net Ret
Rank
1 R Mid Cap V
Net Ret
Rank
6/30/12
YTD2011201020092008
18.68
7.95
7.00
4.82
-5.91
11.61
10
7.76
32
12.27
7.12
-1.81
-6.20
-11.29
-0.33
40
-1.38
43
30.88
25.84
23.30
19.78
14.62
23.30
50
24.76
43
57.20
45.34
35.12
30.58
19.07
38.51
35
34.20
50
-31.72
-33.94
-36.61
-43.71
-51.14
-34.89
31
-38.45
53
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
w 1
w 1
w 1
w
1
w 1
92
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
w Wedge Capital Mgmt
Net Ret
Rank
1 R Mid Cap V
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
21.43
8
19.92
15
34.62
28.09
24.10
21.85
8.25
31.82
8
29.19
18
24.63
18.87
15.16
13.12
6.11
19.40
21
18.20
29
9.75
4.42
1.84
0.41
-3.03
3.31
34
1.98
48
13.76
8.12
4.62
2.71
-2.47
9.54
17
6.35
36
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
w1
w
1
w 1
w1
w
1
Wedge Capital Mgmt
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
0.6 0.4
-0.1
1.1
3.6
1.1
-1.0
3.9
-1.7
2.1
-3.7
5.0
-3.1
0.9
1.7
0.6
-1.4
0.2
2.0
1.5
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R Mid Cap V
93
City of Clearwater
Risk Measure Summary
Wedge Capital Mgmt
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.11
1.00
0.75
-19.63
13.62
1.92
1.92
2
2
-18.47
13.36
-0.40
-0.40
4
8
0.98
0.86
0.67
-19.63
21.51
-0.63
34.32
21.78
0.93
0.66
0.95
0.98
22.98
5.07
0.19
4
8
-18.47
23.62
-2.36
34.30
22.97
0.86
10
10
1.04
0.92
0.70
-26.40
25.65
-39.75
73.15
26.59
0.99
0.67
0.97
0.06
1.58
4.57
0.56
10
10
-27.19
23.62
-42.51
72.41
26.52
-0.04
10
11
1.05
0.92
0.71
-26.40
25.65
-39.75
73.15
25.96
0.99
0.69
0.97
0.08
2.18
4.46
0.60
10
11
-27.19
23.62
-42.51
72.41
25.88
-0.02
94
City of Clearwater
Return vs Risk
Total Returns of Midcap Value Portfolios
Annualized Rate of Return
14.016.018.020.022.024.026.028.030.032.034.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
24.0
26.0
w
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
w Wedge Capital Mgmt
1 R Mid Cap V
Median
21.43821.7836
19.921622.9748
18.2223.03
Annualized Rate of Return
16.017.819.621.423.225.026.828.630.432.234.0
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
w
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
w Wedge Capital Mgmt
1 R Mid Cap V
Median
2.543626.5975
-0.138026.5275
1.8525.43
95
City of Clearwater
Equity Summary Statistics
Wedge Capital Mgmt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR Mid Cap V
43
39,322,904
6,050,315
3,274,404
2.76
22.04
16.12
1.20
1.33
62.49
0.82
560
7,696,733
3,779,614
2.29
17.36
15.08
1.24
1.35
63.12
0.17
Ten Largest Holdings
Allstate Corp
Brunswick Corp
Duke-Weeks Realty Co
Lincoln Natl Corp In
Transdigm Group Inc
Computer Sciences Co
Carlisle Corp
Wyndham Worldwide Co
Pg&E Corp
Pinnacle West Cap Co
Market Value% of PortfolioQuarterly Ret
1,687,829
1,659,834
1,643,735
1,641,562
1,635,103
1,522,484
1,452,748
1,439,802
1,263,033
1,205,542
4.30
4.23
4.19
4.18
4.17
3.88
3.70
3.67
3.22
3.07
7.29
-13.71
3.30
-16.77
16.02
-16.43
6.57
13.93
5.34
9.19
Ten Best Performers
Hca Holdings Inc
Transdigm Group Inc
Wyndham Worldwide Co
Phh Corp
Convergys Corp
Pinnacle West Cap Co
Capstead Mtg Corp
Mfa Mtg Invts Inc
UGI Corp New
Health Care Reit Inc
Quarterly Ret
23.00
16.02
13.93
12.99
11.02
9.19
9.18
9.08
9.01
7.47
Ten Worst Performers
First Niagara Finl G
URS Corp New
Lincoln Natl Corp In
Computer Sciences Co
Dover Corp
Brunswick Corp
Comtech Telecommunic
Hillshire Brands Co
Murphy Oil Corp
Entertainment Pptys
Quarterly Ret
-21.56
-17.48
-16.77
-16.43
-14.37
-13.71
-11.51
-11.30
-10.10
-9.72
96
City of Clearwater
Equity Contribution to Return
Wedge Capital Mgmt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR Mid Cap V
43
39,322,904
6,050,315
3,274,404
2.76
22.04
16.12
1.20
1.33
62.49
0.82
560
7,696,733
3,779,614
2.29
17.36
15.08
1.24
1.35
63.12
0.17
Ten Best Contributors
Transdigm Group Inc
Hca Holdings Inc
Wyndham Worldwide Co
Allstate Corp
Pinnacle West Cap Co
Carlisle Corp
Convergys Corp
Pg&E Corp
Health Care Reit Inc
Great Plains Energy
Market Value% of PortfolioQuarterly Ret
1,635,103
1,049,835
1,439,802
1,687,829
1,205,542
1,452,748
802,011
1,263,033
810,836
884,233
4.17
2.68
3.67
4.30
3.07
3.70
2.04
3.22
2.07
2.25
16.02
23.00
13.93
7.29
9.19
6.57
11.02
5.34
7.47
6.75
Ten Worst Contributors
Lincoln Natl Corp In
Computer Sciences Co
Brunswick Corp
URS Corp New
Dover Corp
Sonoco Prods Co
V F Corp
Murphy Oil Corp
Comtech Telecommunic
First Niagara Finl G
Market Value% of PortfolioQuarterly Ret
1,641,562
1,522,484
1,659,834
1,112,672
798,789
1,143,529
1,027,565
824,756
637,334
282,285
4.18
3.88
4.23
2.84
2.04
2.91
2.62
2.10
1.62
0.72
-16.77
-16.43
-13.71
-17.48
-14.37
-8.31
-8.11
-10.10
-11.51
-21.56
97
City of Clearwater
Equity Sector Attribution Analysis
Wedge Capital Mgmt
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
6.37
7.29
23.06
12.65
3.92
2.65
27.84
7.86
0.00
8.36
100.00
5.99
4.69
10.81
11.85
6.56
6.12
32.10
8.55
0.68
12.64
100.00
-6.75
-5.69
-1.43
-3.16
-5.03
-1.59
-1.47
-6.92
7.31
-2.16
-10.30
-9.07
-8.37
-5.82
0.93
-6.47
-1.90
-11.65
-10.35
6.28
-3.85
0.23
0.25
1.60
0.34
-0.23
0.13
0.12
0.37
0.00
0.09
2.88
-0.02
-0.14
-0.55
-0.02
-0.13
0.09
-0.08
0.05
0.04
-0.43
-1.18
0.20
0.11
1.05
0.32
-0.36
0.22
0.04
0.42
0.04
-0.35
1.70
Index - R Mid Cap V
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect 0.32%
[ Actual Return -1.84% ] - [ Buy Hold Return -2.16% ]
98
City of Clearwater
Equity Sector Attribution Chart
Wedge Capital Mgmt
Quarter Ending 6/12
% Allocation
Energy
6.37 5.99
Materials
7.29 4.69
Industrials
23.06 10.81
Con. Discretionary
12.65 11.85
Consumer Staples
3.92 6.56
Health Care
2.65 6.12
Financials
27.84 32.10
Infomation Tech.
7.86 8.55
Telecom. Services
0.00 0.68
Utilities
8.36 12.64
Wedge Capital MgmtR Mid Cap V
% Return
-6.75 -10.30
-5.69 -9.07
-1.43 -8.37
-3.16 -5.82
-5.03 0.93
-1.59 -6.47
-1.47 -1.90
-6.92 -11.65
-10.35
7.31 6.28
% Variance
0.20
0.11
1.05
0.32
-0.36
0.22
0.04
0.42
0.04
-0.35
99
City of Clearwater
Small Cap Equity Comp as of 6/30/12
Lkq Corp
Ultimate Software Gr
Cepheid Inc
Rollins Inc
National Instrs Corp
United Nat Foods Inc
Chemed Corp New
Techne Corp
Maximus Inc
Portfolio Recovery A
GICS Sector% Port
Consumer Discretionary
Information Technology
Health Care
Industrials
Information Technology
Consumer Staples
Health Care
Health Care
Information Technology
Industrials
2.35
2.31
2.00
1.92
1.84
1.64
1.47
1.44
1.44
1.37
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
2.76
2.40
18.98
13.96
4.71
15.91
12.01
28.26
0.00
1.02
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Small Cap Equity CompR2000
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Small Cap Equity Comp
R2000
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-0.95
-3.47
48,357
-1
-459
47,898
10.24
8.53
43,450
-1
4,449
47,898
3.79
-2.06
46,153
-3
1,748
47,898
20.41
17.80
58,442
-39,006
28,462
47,898
2.56
0.54
69,785
-39,006
17,118
47,898
7.89
6.88
29,988
-39,006
56,915
47,898
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
100
City of Clearwater
Small Cap Equity Comp as of 6/30/12
Cash & Equiv
$1,726 3.60%
Domestic Equity
$46,172 96.40%
Periods from 8/03 to 6/12
Alpha
Beta
R-Squared
0.37
0.91
0.96
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
8.0
8.5
S
1
T
Annualized Standard Deviation%
S Small Cap Equity Comp
1 R2000
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
7.89
6.88
1.92
19.72
20.64
0.57
0.30
0.24
0.00
0.15
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
101
City of Clearwater
Small Neutral Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
S Small Cap Equity Comp
Net Ret
Rank
1 R2000
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
-1.32
-3.41
-4.33
-5.18
-7.79
-0.95
3
-3.47
31
4.77
0.83
-1.87
-3.69
-7.37
3.79
9
-2.06
55
23.23
17.94
16.09
14.30
10.95
21.38
8
16.00
50
24.51
20.05
18.75
17.02
14.72
20.41
23
17.80
64
10.50
7.50
6.51
4.57
1.66
8.16
15
5.22
69
5.58
3.21
1.72
0.69
-1.17
2.56
34
0.54
76
8.44
6.16
4.47
3.21
2.05
4.84
43
3.03
75
8.70
6.97
5.85
4.81
3.55
6.59
32
4.61
78
9.06
7.78
6.69
5.86
4.75
6.91
42
5.20
84
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
S
1
S
1
S
1
S
1
S
1
S
1
S
1
S
1
S
1
102
City of Clearwater
Small Neutral Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
S Small Cap Equity Comp
Net Ret
Rank
1 R2000
Net Ret
Rank
6/30/12
YTD20112010200920082007200620052004
12.71
9.10
8.09
5.98
4.00
10.24
11
8.53
40
6.54
-0.93
-3.05
-4.83
-11.49
2.07
12
-4.17
70
36.32
29.64
26.99
25.10
20.97
29.27
29
26.85
52
53.35
36.35
29.15
26.09
19.50
33.51
31
27.19
66
-22.15
-29.87
-33.24
-36.09
-42.48
-38.63
85
-33.80
59
11.39
3.44
0.65
-2.60
-8.40
3.27
27
-1.55
65
25.57
19.63
17.58
15.75
12.80
17.40
52
18.35
38
14.03
10.02
8.36
5.69
2.79
7.21
71
4.56
86
26.61
22.75
20.68
18.42
15.47
15.69
91
18.32
78
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
S1
S
1
S1
S
1
S
1
S
1
S1
S1
S1
103
City of Clearwater
Risk Measure Summary
Small Cap Equity Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
0.97
0.79
0.75
-18.74
15.86
3.79
3.79
2
2
-21.86
15.48
-2.06
-2.06
4
8
0.97
0.82
0.75
-18.74
16.53
2.07
41.95
21.71
0.89
0.96
0.98
0.93
22.79
3.88
0.43
4
8
-21.86
19.28
-4.17
37.40
24.27
0.73
9
11
0.99
0.92
0.70
-25.65
20.74
-38.63
57.55
25.19
0.93
0.46
0.96
0.06
1.70
5.52
0.27
10
10
-26.12
20.68
-37.50
62.77
26.55
-0.02
12
23
0.96
0.89
0.63
-25.65
20.74
-38.63
57.55
20.21
0.91
0.37
0.96
0.32
7.11
4.66
0.15
13
22
-26.12
20.68
-37.50
62.77
21.77
0.24
104
City of Clearwater
Return vs Risk
Total Returns of Small Neutral Portfolios
Annualized Rate of Return
16.018.020.022.024.026.028.030.032.0
12.0
13.4
14.8
16.1
17.5
18.9
20.3
21.7
23.1
24.5
25.9
S
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
S Small Cap Equity Comp
1 R2000
Median
20.412321.7113
17.806424.2762
18.7523.80
Annualized Rate of Return
18.020.022.024.026.028.030.032.034.0
-3.0
-2.1
-1.1
-0.2
0.6
1.5
2.4
3.3
4.2
5.1
6.0
S
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
S Small Cap Equity Comp
1 R2000
Median
2.563425.1934
0.547626.5563
1.7226.32
105
City of Clearwater
Riverbridge Partners as of 6/30/12
Ultimate Software Gr
Cepheid Inc
Rollins Inc
United Nat Foods Inc
Lkq Corp
National Instrs Corp
Chemed Corp New
Maximus Inc
Portfolio Recovery A
Grand Canyon Ed Inc
GICS Sector% Port
Information Technology
Health Care
Industrials
Consumer Staples
Consumer Discretionary
Information Technology
Health Care
Information Technology
Industrials
Consumer Discretionary
4.77
4.13
3.96
3.39
3.30
3.22
3.03
2.97
2.84
2.76
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
0.00
17.26
10.67
5.41
24.90
1.29
40.47
0.00
0.00
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Riverbridge PartnersR2000G
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Riverbridge Partners
R2000G
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
2.77
-3.94
22,429
0
621
23,050
12.56
8.81
20,478
0
2,572
23,050
7.10
-2.73
21,523
-1
1,528
23,050
19.51
12.92
16,876
-1
6,175
23,050
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
106
City of Clearwater
Riverbridge Partners as of 6/30/12
Cash & Equiv
$716 3.11%
Domestic Equity
$22,334 96.89%
Periods from 9/10 to 6/12
Alpha
Beta
R-Squared
N/A
N/A
N/A
Annualized Return%
-2.00.02.04.06.08.010.012.014.016.018.020.022.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0 R
1
T
Annualized Standard Deviation%
R Riverbridge Partners
1 R2000G
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
19.51
12.92
0.10
16.37
21.34
0.03
1.19
0.60
0.00
Asset Allocation ($000)
Risk/Return Analysis (Number of returns < 12)
107
City of Clearwater
Small Growth Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
R Riverbridge Partners
Net Ret
Rank
1 R2000G
Net Ret
Rank
Last
Qtr
Last 2
Qtrs
Last 3
Qtrs
Last 4
Qtrs
-1.01
-4.26
-4.89
-6.82
-8.86
2.77
1
-3.94
21
13.02
9.84
7.58
5.47
2.75
12.56
9
8.81
37
30.08
25.04
22.26
20.51
16.37
27.34
16
25.12
24
4.95
-1.44
-3.57
-6.64
-10.54
7.10
1
-2.73
40
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
R
1
R
1
R
1
R
1
108
City of Clearwater
Small Growth Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
R Riverbridge Partners
Net Ret
Rank
1 R2000G
Net Ret
Rank
6/30/12
YTD2011
13.02
9.84
7.58
5.47
2.75
12.56
9
8.81
37
7.94
2.26
-1.11
-3.87
-8.91
4.27
14
-2.92
62
-10%
-8%
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
R
1
R
1
109
City of Clearwater
Equity Summary Statistics
Riverbridge Partners
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR2000G
50
22,334,244
1,823,712
1,073,403
0.39
28.93
27.15
1.04
3.70
12.36
7.64
1,132
1,356,008
589,466
0.71
36.32
16.14
1.25
3.18
29.25
6.83
Ten Largest Holdings
Ultimate Software Gr
Cepheid Inc
Rollins Inc
United Nat Foods Inc
Lkq Corp
National Instrs Corp
Chemed Corp New
Maximus Inc
Portfolio Recovery A
Grand Canyon Ed Inc
Market Value% of PortfolioQuarterly Ret
1,064,538
921,582
883,995
758,165
736,136
718,156
677,835
663,953
634,257
616,348
4.77
4.13
3.96
3.39
3.30
3.22
3.03
2.97
2.84
2.76
21.62
6.98
5.52
17.57
7.15
-5.33
-3.30
27.49
27.24
17.91
Ten Best Performers
3-D Sys Corp Del
Stratasys Inc
Maximus Inc
Portfolio Recovery A
Abaxis Inc
Ipc the Hospitalist
Ultimate Software Gr
Concur Technologies
Echo Global Logistic
Neogen Corp
Quarterly Ret
45.03
35.68
27.49
27.24
27.02
22.79
21.62
18.68
18.39
18.25
Ten Worst Performers
Maxwell Technologies
Constant Contact Inc
Mobile Mini
Faro Technologies In
Cabot Microelectroni
Semtech Corp
Gentex Corp
Ebix Com Inc
Pegasystems Inc
Resources Connection
Quarterly Ret
-64.21
-39.98
-31.82
-27.86
-24.87
-14.55
-14.37
-13.63
-13.49
-12.09
110
City of Clearwater
Equity Contribution to Return
Riverbridge Partners
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioRussell 2000 Growth
50
22,334,244
1,823,712
1,073,403
0.39
28.93
27.15
1.04
3.70
12.36
7.64
1,132
1,356,008
589,466
0.71
36.32
16.14
1.25
3.18
29.25
6.83
Ten Best Contributors
Ultimate Software Gr
Maximus Inc
Portfolio Recovery A
Stratasys Inc
United Nat Foods Inc
Abaxis Inc
3-D Sys Corp Del
Ipc the Hospitalist
Grand Canyon Ed Inc
Neogen Corp
Market Value% of PortfolioQuarterly Ret
1,064,538
663,953
634,257
386,986
758,165
444,962
263,595
488,323
616,348
586,555
4.77
2.97
2.84
1.73
3.39
1.99
1.18
2.19
2.76
2.63
21.62
27.49
27.24
35.68
17.57
27.02
45.03
22.79
17.91
18.25
Ten Worst Contributors
Faro Technologies In
Semtech Corp
Maxwell Technologies
Cabot Microelectroni
Gentex Corp
Constant Contact Inc
Ritchie Bros Auction
Ebix Com Inc
Mednax Inc
Mobile Mini
Market Value% of PortfolioQuarterly Ret
310,971
594,381
112,373
275,480
389,121
132,848
503,753
339,290
568,539
136,296
1.39
2.66
0.50
1.23
1.74
0.59
2.26
1.52
2.55
0.61
-27.86
-14.55
-64.21
-24.87
-14.37
-39.98
-10.07
-13.63
-7.84
-31.82
111
City of Clearwater
Equity Sector Attribution Analysis
Riverbridge Partners
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
0.00
0.00
17.91
9.80
4.85
25.27
1.39
40.79
0.00
0.00
100.00
8.31
4.17
16.57
15.23
4.07
20.35
7.62
22.61
0.98
0.09
100.00
2.39
4.03
15.37
5.38
-4.07
-0.79
2.55
-16.80
-4.45
-6.15
-5.38
3.05
5.55
-0.58
-6.69
-2.98
-3.60
-3.76
0.00
0.00
1.53
0.92
0.60
-0.04
-0.05
2.41
0.00
0.00
5.36
1.08
0.03
-0.03
0.09
0.05
0.46
-0.20
-0.53
-0.01
-0.00
0.94
1.08
0.03
1.50
1.01
0.65
0.41
-0.25
1.87
-0.01
-0.00
6.31
Index - R2000G
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect 0.41%
[ Actual Return 2.96% ] - [ Buy Hold Return 2.55% ]
112
City of Clearwater
Equity Sector Attribution Chart
Riverbridge Partners
Quarter Ending 6/12
% Allocation
Energy
0.00 8.31
Materials
0.00 4.17
Industrials
17.91 16.57
Con. Discretionary
9.80 15.23
Consumer Staples
4.85 4.07
Health Care
25.27 20.35
Financials
1.39 7.62
Infomation Tech.
40.79 22.61
Telecom. Services
0.00 0.98
Utilities
0.00 0.09
Riverbridge PartnersR2000G
% Return
-16.80
-4.45
2.39 -6.15
4.03 -5.38
15.37 3.05
5.38 5.55
-4.07 -0.58
-0.79 -6.69
-2.98
-3.60
% Variance
1.08
0.03
1.50
1.01
0.65
0.41
-0.25
1.87
-0.01
-0.00
113
City of Clearwater
Atlanta Capital Mgmt as of 6/30/12
Morningstar Inc
Sally Beauty Hldgs I
Henry Jack & Assoc I
Lkq Corp
Bio Rad Labs Inc
Kirby Expl Co.
Dril-Quip Inc
Fair Isaac Corp
Blackbaud Inc
Manhattan Assocs Inc
GICS Sector% Port
Consumer Discretionary
Consumer Discretionary
Information Technology
Consumer Discretionary
Health Care
Industrials
Energy
Information Technology
Information Technology
Information Technology
3.52
3.10
2.89
2.75
2.74
2.66
2.62
2.59
2.48
2.42
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
2.62
3.17
27.24
21.38
3.72
9.00
14.32
18.54
0.00
0.00
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Atlanta Capital MgmtR2000V
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Atlanta Capital Mgmt
R2000V
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-3.12
-3.01
13,793
0
-430
13,363
5.33
8.23
12,688
0
676
13,363
3.29
-1.43
12,938
-1
426
13,363
20.81
17.43
15,451
-10,001
7,913
13,363
8.48
-1.05
18,131
-10,001
5,233
13,363
10.98
6.81
14,990
-10,001
8,374
13,363
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
114
City of Clearwater
Atlanta Capital Mgmt as of 6/30/12
Cash & Equiv
$625 4.68%
Domestic Equity
$12,738 95.32%
Periods from 8/03 to 6/12
Alpha
Beta
R-Squared
1.28
0.72
0.92
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
11.0
12.0
t
1
T
Annualized Standard Deviation%
t Atlanta Capital Mgmt
1 R2000V
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
10.98
6.81
1.92
17.39
20.62
0.57
0.52
0.24
0.00
0.37
Asset Allocation ($000)
Risk/Return Analysis
115
City of Clearwater
Small Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
t Atlanta Capital Mgmt
Net Ret
Rank
1 R2000V
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
-1.96
-2.57
-4.26
-4.89
-6.32
-3.12
34
-3.01
30
3.45
0.68
-1.75
-4.23
-6.14
3.29
5
-1.43
43
18.70
16.37
15.44
14.05
12.54
21.56
1
13.78
81
24.25
20.82
19.22
17.89
15.94
20.81
25
17.43
84
11.38
9.01
6.88
5.41
4.28
12.54
2
4.89
85
4.19
2.82
1.58
-0.10
-1.62
8.48
1
-1.05
80
8.25
5.78
4.69
2.77
1.23
9.52
1
1.62
81
9.45
7.26
6.10
3.81
3.30
10.18
1
3.38
92
9.74
9.11
7.78
5.47
4.54
10.42
1
4.69
94
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
t1
t
1
t
1
t
1
t
1
t
1
t
1
t
1
t
1
116
City of Clearwater
Small Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
t Atlanta Capital Mgmt
Net Ret
Rank
1 R2000V
Net Ret
Rank
6/30/12
YTD20112010200920082007200620052004
11.68
8.18
7.24
5.86
2.98
5.33
77
8.23
21
1.95
-0.63
-4.03
-6.21
-8.96
10.20
1
-5.50
68
33.58
30.90
27.62
24.82
21.40
25.98
65
24.51
79
55.19
36.04
32.28
25.37
20.58
26.83
62
20.57
96
-23.17
-28.21
-30.75
-33.26
-38.96
-19.52
1
-28.92
27
5.01
0.79
-2.59
-7.82
-11.30
6.91
3
-9.77
83
25.08
21.53
19.90
16.57
13.06
16.22
78
23.48
8
13.63
10.31
8.22
5.85
2.16
6.23
70
4.70
83
27.20
25.39
21.40
18.37
12.52
20.24
59
22.25
43
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
t1 t
1
t1 t
1
t
1
t
1
t
1
t1
t1
117
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
t Atlanta Capital Mgmt
Net Ret
Rank
1 R2000V
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
20.81
11
17.43
36
34.62
28.09
24.10
21.85
8.25
29.02
19
25.35
39
24.63
18.87
15.16
13.12
6.11
20.76
14
12.36
80
9.75
4.42
1.84
0.41
-3.03
8.05
7
-2.79
94
13.76
8.12
4.62
2.71
-2.47
15.81
2
7.08
32
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
t
1
t
1
t
1
t
1
t
1
Atlanta Capital Mgmt
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-10.0%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
10.3
5.0
1.7 1.5
-1.2
11.010.9
0.0
-6.0
0.9
-2.6
3.2
1.2
-0.6
2.7
5.4
7.3
0.4
-2.6
-0.1
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R2000V
118
City of Clearwater
Risk Measure Summary
Atlanta Capital Mgmt
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
0.90
0.77
0.50
-15.76
16.42
3.29
3.29
2
2
-21.47
15.97
-1.43
-1.43
3
9
0.91
0.67
0.58
-15.76
16.42
3.29
43.07
19.72
0.78
1.54
0.94
1.05
26.69
7.33
0.22
4
8
-21.47
22.70
-6.00
31.34
24.89
0.70
8
12
0.91
0.59
0.70
-16.60
18.00
-24.55
52.53
20.79
0.75
2.04
0.94
0.36
10.05
8.48
0.90
10
10
-24.89
22.70
-38.89
65.05
27.05
-0.08
11
24
0.88
0.60
0.60
-16.60
18.00
-24.55
52.53
16.56
0.72
1.28
0.92
0.58
13.24
7.69
0.37
12
23
-24.89
22.70
-38.89
65.05
22.02
0.23
119
City of Clearwater
Return vs Risk
Total Returns of Small Value Portfolios
Annualized Rate of Return
18.019.420.822.223.625.026.427.829.230.632.0
10.0
11.8
13.6
15.4
17.2
19.0
20.8
22.5
24.3
26.1
27.9
t
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
t Atlanta Capital Mgmt
1 R2000V
Median
20.812519.722
17.438424.8951
19.2224.99
Annualized Rate of Return
18.020.022.024.026.028.030.032.034.036.038.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
t
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
t Atlanta Capital Mgmt
1 R2000V
Median
8.48120.791
-1.058027.0546
1.5827.83
120
City of Clearwater
Equity Summary Statistics
Atlanta Capital Mgmt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR2000V
62
12,737,607
2,067,368
1,700,396
1.01
19.99
19.51
1.07
2.85
22.43
5.60
1,418
1,033,757
421,162
2.13
23.85
12.81
1.26
1.14
48.84
1.31
Ten Largest Holdings
Morningstar Inc
Sally Beauty Hldgs I
Henry Jack & Assoc I
Lkq Corp
Bio Rad Labs Inc
Kirby Expl Co.
Dril-Quip Inc
Fair Isaac Corp
Blackbaud Inc
Manhattan Assocs Inc
Market Value% of PortfolioQuarterly Ret
447,682
394,079
367,983
349,698
349,035
338,976
333,197
329,784
315,484
307,628
3.52
3.10
2.89
2.75
2.74
2.66
2.62
2.59
2.48
2.42
-8.11
3.79
1.53
7.15
-3.55
-28.44
0.88
-3.64
-22.40
-3.83
Ten Best Performers
Raven Inds Inc
Liquidity Services I
Columbia Sportswear
J & J Snack Foods Co
Advisory Brd Co
Young Innovations In
Aaron Rents Inc
Landauer Inc
Exponet Inc
Balchem Corp
Quarterly Ret
14.45
14.26
13.54
12.92
11.92
11.67
9.37
9.33
8.88
7.80
Ten Worst Performers
II VI Inc
Kirby Expl Co.
Blackbaud Inc
Daktronics Inc
Monro Muffler Brake
Acuity Brands Inc
Peets Coffee & Tea I
Scansource Inc
Brady Corporation
State Bk Finl Corp
Quarterly Ret
-29.51
-28.44
-22.40
-20.92
-19.65
-18.78
-18.53
-17.90
-14.47
-13.42
121
City of Clearwater
Equity Contribution to Return
Atlanta Capital Mgmt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR2000V
62
12,737,607
2,067,368
1,700,396
1.01
19.99
19.51
1.07
2.85
22.43
5.60
1,418
1,033,757
421,162
2.13
23.85
12.81
1.26
1.14
48.84
1.31
Ten Best Contributors
Raven Inds Inc
Liquidity Services I
J & J Snack Foods Co
Exponet Inc
Lkq Corp
Columbia Sportswear
Choice Hotels Intl I
Aaron Rents Inc
Sally Beauty Hldgs I
Hibbett Sports Inc
Market Value% of PortfolioQuarterly Ret
230,343
230,355
196,803
284,225
349,698
169,064
246,767
164,056
394,079
254,501
1.81
1.81
1.55
2.23
2.75
1.33
1.94
1.29
3.10
2.00
14.45
14.26
12.92
8.88
7.15
13.54
7.44
9.37
3.79
5.79
Ten Worst Contributors
Kirby Expl Co.
Blackbaud Inc
Monro Muffler Brake
Acuity Brands Inc
II VI Inc
Morningstar Inc
Graco Inc
Forward Air Corp
Brady Corporation
Scansource Inc
Market Value% of PortfolioQuarterly Ret
338,976
315,484
261,266
225,022
140,862
447,682
221,184
233,312
172,213
136,042
2.66
2.48
2.05
1.77
1.11
3.52
1.74
1.83
1.35
1.07
-28.44
-22.40
-19.65
-18.78
-29.51
-8.11
-12.79
-11.80
-14.47
-17.90
122
City of Clearwater
Equity Sector Attribution Analysis
Atlanta Capital Mgmt
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
2.48
3.12
27.79
20.44
3.30
8.37
14.27
20.23
0.00
0.00
100.00
4.64
5.06
14.81
12.21
2.92
5.01
37.51
10.85
0.62
6.37
100.00
0.88
-2.53
-7.75
-0.02
8.10
3.12
-3.62
-6.21
-3.46
-13.05
-10.49
-6.48
-4.55
-1.23
1.48
1.10
-9.51
-7.65
3.29
-3.07
0.35
0.25
-0.35
0.92
0.31
0.14
-0.67
0.67
0.00
0.00
1.60
0.22
0.14
-0.44
-0.12
0.01
0.15
-0.97
-0.60
0.03
-0.41
-1.99
0.56
0.39
-0.80
0.80
0.31
0.29
-1.64
0.06
0.03
-0.41
-0.39
Index - R2000V
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect 0.15%
[ Actual Return -3.31% ] - [ Buy Hold Return -3.46% ]
123
City of Clearwater
Equity Sector Attribution Chart
Atlanta Capital Mgmt
Quarter Ending 6/12
% Allocation
Energy
2.48 4.64
Materials
3.12 5.06
Industrials
27.79 14.81
Con. Discretionary
20.44 12.21
Consumer Staples
3.30 2.92
Health Care
8.37 5.01
Financials
14.27 37.51
Infomation Tech.
20.23 10.85
Telecom. Services
0.00 0.62
Utilities
0.00 6.37
Atlanta Capital MgmtR2000V
% Return
0.88 -13.05
-2.53 -10.49
-7.75 -6.48
-0.02 -4.55
8.10 -1.23
3.12 1.48
-3.62 1.10
-6.21 -9.51
-7.65
3.29
% Variance
0.56
0.39
-0.80
0.80
0.31
0.29
-1.64
0.06
0.03
-0.41
124
City of Clearwater
Systematic Financial Mgt as of 6/30/12
Cbl & Assoc Pptys In
Dupont Fabros Techno
Cno Finl Group Inc
Pier I Imports Inc
Waddell & Reed Finl
Brandywine Rlty Tr
Hain Celestial Group
Infinity Ppty & Cas
Polyone Corp
U S Airways Group In
GICS Sector% Port
Financials
Financials
Financials
Consumer Discretionary
Financials
Financials
Consumer Staples
Financials
Materials
Industrials
4.21
3.76
2.67
2.43
2.18
1.85
1.68
1.66
1.62
1.61
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
8.49
6.34
12.96
12.05
4.43
5.72
30.95
14.83
0.00
4.23
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
22.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Systematic Financial MgtR2000V
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
8/31/03
Systematic Financial Mgt
R2000V
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-5.36
-3.01
12,135
0
-651
11,484
11.68
8.23
10,284
0
1,201
11,484
-1.76
-1.43
11,691
-1
-206
11,484
21.22
17.43
10,763
-6,001
6,722
11,484
-0.45
-1.05
19,609
-6,001
-2,123
11,484
6.69
6.81
15,001
-6,001
2,484
11,484
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
125
City of Clearwater
Systematic Financial Mgt as of 6/30/12
Cash & Equiv
$384 3.35%
Domestic Equity
$11,100 96.65%
Periods from 8/03 to 6/12
Alpha
Beta
R-Squared
0.11
1.06
0.86
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.022.024.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
s1
T
Annualized Standard Deviation%
s Systematic Financial Mgt
1 R2000V
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
6.69
6.81
1.92
22.56
20.62
0.57
0.21
0.24
0.00
0.04
Asset Allocation ($000)
Risk/Return Analysis
126
City of Clearwater
Small Value Cumulative Performance Comparisons
Total Returns of Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
s Systematic Financial Mgt
Net Ret
Rank
1 R2000V
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
-1.96
-2.57
-4.26
-4.89
-6.32
-5.36
85
-3.01
30
3.45
0.68
-1.75
-4.23
-6.14
-1.76
52
-1.43
43
18.70
16.37
15.44
14.05
12.54
16.69
19
13.78
81
24.25
20.82
19.22
17.89
15.94
21.22
19
17.43
84
11.38
9.01
6.88
5.41
4.28
4.54
90
4.89
85
4.19
2.82
1.58
-0.10
-1.62
-0.45
78
-1.05
80
8.25
5.78
4.69
2.77
1.23
2.89
68
1.62
81
9.45
7.26
6.10
3.81
3.30
5.36
59
3.38
92
9.74
9.11
7.78
5.47
4.54
5.47
76
4.69
94
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
s
1 s1
s
1
s
1
s1
s1
s1
s
1
s1
127
City of Clearwater
Small Value Consecutive Performance Comparisons
Total Returns of Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
s Systematic Financial Mgt
Net Ret
Rank
1 R2000V
Net Ret
Rank
6/30/12
YTD20112010200920082007200620052004
11.68
8.18
7.24
5.86
2.98
11.68
5
8.23
21
1.95
-0.63
-4.03
-6.21
-8.96
-9.91
96
-5.50
68
33.58
30.90
27.62
24.82
21.40
35.50
1
24.51
79
55.19
36.04
32.28
25.37
20.58
35.72
31
20.57
96
-23.17
-28.21
-30.75
-33.26
-38.96
-40.71
97
-28.92
27
5.01
0.79
-2.59
-7.82
-11.30
0.49
30
-9.77
83
25.08
21.53
19.90
16.57
13.06
18.61
62
23.48
8
13.63
10.31
8.22
5.85
2.16
8.27
47
4.70
83
27.20
25.39
21.40
18.37
12.52
11.42
100
22.25
43
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
s1
s
1
s
1
s
1
s
1
s
1
s
1
s1
s
1
128
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
s Systematic Financial Mgt
Net Ret
Rank
1 R2000V
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
23.35
18.82
16.42
14.59
8.93
21.22
9
17.43
36
34.62
28.09
24.10
21.85
8.25
30.65
11
25.35
39
24.63
18.87
15.16
13.12
6.11
18.33
28
12.36
80
9.75
4.42
1.84
0.41
-3.03
0.84
70
-2.79
94
13.76
8.12
4.62
2.71
-2.47
6.74
34
7.08
32
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
s
1
s
1
s
1
s
1
s 1
Systematic Financial Mgt
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
3.2
-0.6
-6.0
8.3
-17.8
-0.3
9.1
0.4
2.2
0.6
2.6
-0.8
3.9
2.9
1.0
-2.3
-7.4
4.3
5.7
-2.4
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. R2000V
129
City of Clearwater
Risk Measure Summary
Systematic Financial Mgt
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.45
1.31
0.50
-27.29
20.97
-1.76
-1.76
2
2
-21.47
15.97
-1.43
-1.43
4
8
1.33
1.24
0.67
-27.29
25.37
-11.58
38.60
31.19
1.25
0.09
0.99
0.68
16.94
7.07
0.69
4
8
-21.47
22.70
-6.00
31.34
24.89
0.70
10
10
1.04
1.00
0.60
-27.29
25.37
-40.88
74.73
31.29
1.08
0.41
0.86
-0.05
-1.33
11.80
0.09
10
10
-24.89
22.70
-38.89
65.05
27.05
-0.08
14
21
1.01
1.00
0.54
-27.29
25.37
-40.88
74.73
25.10
1.06
0.11
0.86
0.21
4.98
9.58
0.04
12
23
-24.89
22.70
-38.89
65.05
22.02
0.23
130
City of Clearwater
Return vs Risk
Total Returns of Small Value Portfolios
Annualized Rate of Return
18.019.420.822.223.625.026.427.829.230.632.0
10.0
11.8
13.6
15.4
17.2
19.0
20.8
22.5
24.3
26.1
27.9
s
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
s Systematic Financial Mgt
1 R2000V
Median
21.221931.1999
17.438424.8951
19.2224.99
Annualized Rate of Return
18.020.022.024.026.028.030.032.034.036.038.0
-3.0
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
s
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
s Systematic Financial Mgt
1 R2000V
Median
-0.457831.2989
-1.058027.0546
1.5827.83
131
City of Clearwater
Equity Summary Statistics
Systematic Financial Mgt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR2000V
106
11,100,075
1,603,467
1,320,221
1.31
17.49
13.63
1.58
1.51
54.00
4.05
1,418
1,033,757
421,162
2.13
23.85
12.81
1.26
1.14
48.84
1.31
Ten Largest Holdings
Cbl & Assoc Pptys In
Dupont Fabros Techno
Cno Finl Group Inc
Pier I Imports Inc
Waddell & Reed Finl
Brandywine Rlty Tr
Hain Celestial Group
Infinity Ppty & Cas
Polyone Corp
U S Airways Group In
Market Value% of PortfolioQuarterly Ret
467,006
416,976
295,620
269,123
242,240
204,844
185,760
184,544
179,208
178,622
4.21
3.76
2.67
2.43
2.18
1.85
1.68
1.66
1.62
1.61
4.51
17.38
0.56
-9.42
-5.84
8.91
25.63
10.65
-4.64
75.63
Ten Best Performers
U S Airways Group In
Susser Hldgs Corp
M D C Corp Colo
Hain Celestial Group
Mips Technologies In
McMoran Exploration
Dupont Fabros Techno
Texas Capital Bancsh
Allied Wrld Assur Co
Glu Mobile Inc
Quarterly Ret
75.63
44.80
27.82
25.63
22.61
18.41
17.38
16.67
15.73
14.43
Ten Worst Performers
Wabash Natl Corp
Swift Energy Co
Omnivision Technolog
Callon Pete Co Del
Ryder Sys Inc
Axcelis Technologies
Xyratex Ltd
Kulicke & Soffa Inds
Silicon Motion Techn
FSI Int Inc
Quarterly Ret
-36.04
-35.89
-33.20
-32.27
-31.33
-30.23
-28.56
-28.24
-27.16
-26.58
132
City of Clearwater
Equity Contribution to Return
Systematic Financial Mgt
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
PortfolioR2000V
106
11,100,075
1,603,467
1,320,221
1.31
17.49
13.63
1.58
1.51
54.00
4.05
1,418
1,033,757
421,162
2.13
23.85
12.81
1.26
1.14
48.84
1.31
Ten Best Contributors
U S Airways Group In
Dupont Fabros Techno
Susser Hldgs Corp
Hain Celestial Group
M D C Corp Colo
Cbl & Assoc Pptys In
Infinity Ppty & Cas
Brandywine Rlty Tr
Texas Capital Bancsh
U S G Corp
Market Value% of PortfolioQuarterly Ret
178,622
416,976
137,529
185,760
88,209
467,006
184,544
204,844
76,741
116,205
1.61
3.76
1.24
1.68
0.80
4.21
1.66
1.85
0.69
1.05
75.63
17.38
44.80
25.63
27.82
4.51
10.65
8.91
16.67
10.76
Ten Worst Contributors
Wellcare Group Inc
Hercules Offshore In
Wabash Natl Corp
Callon Pete Co Del
Swift Energy Co
Valueclick Inc
Sauer-Danfoss Inc
Ryder Sys Inc
Pier I Imports Inc
United Rentals Inc
Market Value% of PortfolioQuarterly Ret
159,000
140,892
86,722
94,146
81,884
169,227
106,537
84,624
269,123
122,544
1.43
1.27
0.78
0.85
0.74
1.53
0.96
0.76
2.43
1.11
-26.27
-25.16
-36.04
-32.27
-35.89
-16.97
-24.92
-31.33
-9.42
-20.63
133
City of Clearwater
Equity Sector Attribution Analysis
Systematic Financial Mgt
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
7.25
5.07
14.04
17.12
2.45
7.15
29.66
14.16
0.00
3.12
100.00
4.64
5.06
14.81
12.21
2.92
5.01
37.51
10.85
0.62
6.37
100.00
-17.79
-6.77
-9.35
-3.71
28.80
-13.27
2.80
-13.84
6.67
-4.75
-13.05
-10.49
-6.48
-4.55
-1.23
1.48
1.10
-9.51
-7.65
3.29
-3.07
-0.34
0.19
-0.40
0.14
0.73
-1.05
0.50
-0.61
0.00
0.11
-0.74
-0.26
-0.00
0.03
-0.07
-0.01
0.10
-0.33
-0.21
0.03
-0.21
-0.94
-0.60
0.19
-0.38
0.07
0.73
-0.96
0.17
-0.83
0.03
-0.10
-1.68
Index - R2000V
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.70%
[ Actual Return -5.45% ] - [ Buy Hold Return -4.75% ]
134
City of Clearwater
Equity Sector Attribution Chart
Systematic Financial Mgt
Quarter Ending 6/12
% Allocation
Energy
7.25 4.64
Materials
5.07 5.06
Industrials
14.04 14.81
Con. Discretionary
17.12 12.21
Consumer Staples
2.45 2.92
Health Care
7.15 5.01
Financials
29.66 37.51
Infomation Tech.
14.16 10.85
Telecom. Services
0.00 0.62
Utilities
3.12 6.37
Systematic Financial MgtR2000V
% Return
-17.79 -13.05
-6.77 -10.49
-9.35 -6.48
-3.71 -4.55
28.80 -1.23
-13.27 1.48
2.80 1.10
-13.84 -9.51
-7.65
6.67 3.29
% Variance
-0.60
0.19
-0.38
0.07
0.73
-0.96
0.17
-0.83
0.03
-0.10
135
136
City of Clearwater
International EQ Comp as of 6/30/12
Core Laboratories N
Bhp Billiton Ltd
Is MSCI Emerge
Agrium Inc
Rio Tinto Plc
Potash Corp Sask Inc
Arm Hldgs Plc
Cooper Industries Pl
Nestle S A
Novartis A G
GICS Sector% Port
Energy
Materials
Materials
Materials
Materials
Materials
Information Technology
Industrials
Consumer Staples
Health Care
3.79
3.61
2.82
2.80
2.53
2.43
2.35
2.28
2.13
2.13
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
20.97
19.84
12.81
2.23
9.27
8.62
19.41
4.96
1.89
0.00
-16.0
-14.0
-12.0
-10.0
-8.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
5/31/01
International EQ CompMSCI EAFE
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
5/31/01
International EQ Comp
MSCI EAFE
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-7.42
-6.85
102,975
-4
-7,637
95,335
3.02
3.38
92,549
-8
2,794
95,335
-14.16
-13.38
123,228
-9,522
-18,371
95,335
9.62
6.45
85,762
-9,690
19,263
95,335
-3.29
-5.63
75,007
-9,690
30,018
95,335
6.08
5.62
36,926
-9,690
68,098
95,335
4.65
3.76
20,000
-9,690
85,025
95,335
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
137
City of Clearwater
International EQ Comp as of 6/30/12
Cash & Equiv
$3,859 4.05%
Intl Equity
$91,476 95.95%
Periods from 5/01 to 6/12
Alpha
Beta
R-Squared
0.24
1.04
0.96
Annualized Return%
0.02.04.06.08.010.012.014.016.018.020.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
I
1
T
Annualized Standard Deviation%
I International EQ Comp
1 MSCI EAFE
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
4.65
3.76
1.95
19.39
18.80
0.52
0.14
0.10
0.00
0.20
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
138
City of Clearwater
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
I International EQ Comp
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
-1.62
-5.22
-6.74
-7.98
-10.27
-7.42
65
-6.85
53
-0.63
-8.84
-12.89
-15.30
-21.05
-14.16
62
-13.38
53
13.36
9.34
6.72
5.19
0.02
6.33
57
6.49
53
16.14
11.04
8.50
6.62
2.72
9.62
39
6.45
76
5.15
-0.68
-2.60
-4.55
-7.94
-2.10
43
-4.47
73
3.06
-0.77
-2.95
-5.32
-7.91
-3.29
52
-5.63
79
8.29
4.15
1.58
-0.35
-2.79
1.37
53
-0.78
80
10.80
7.21
4.93
3.14
1.25
4.67
53
2.79
78
13.76
8.17
6.23
4.32
2.52
5.93
52
4.14
79
15.92
10.93
8.89
7.06
5.54
7.77
61
7.00
80
14.98
9.43
7.50
5.78
4.57
6.08
69
5.62
80
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
I1
I1
I1
I
1
I
1 I
1
I
1
I
1
I
1
I1 I1
139
City of Clearwater
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
I International EQ Comp
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
10.07
6.11
4.26
3.05
-1.04
3.02
75
3.38
68
-3.13
-10.56
-13.30
-15.59
-21.74
-15.04
70
-11.73
35
25.22
17.11
11.98
8.48
2.37
18.37
20
8.21
76
76.36
42.27
35.69
26.24
9.83
57.93
11
32.46
59
-24.15
-40.21
-43.33
-47.44
-57.07
-47.94
77
-43.06
46
39.18
18.13
11.88
7.76
0.74
11.02
58
11.63
52
35.41
29.39
26.09
22.29
11.41
27.62
37
26.85
41
36.71
20.84
15.25
11.58
6.45
13.15
64
14.01
57
31.90
23.58
19.98
17.15
10.24
17.66
72
20.69
40
58.53
43.10
37.76
32.58
24.09
31.06
81
39.16
40
4.02
-9.37
-14.30
-17.04
-22.59
-13.03
40
-15.66
62
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
I1
I1
I
1
I
1
I
1
I1
I1
I1 I1
I
1
I1
140
City of Clearwater
Risk Measure Summary
International EQ Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
2
2
1.25
1.12
0.50
-21.66
11.27
-14.16
-14.16
2
2
-18.95
10.98
-13.38
-13.38
4
8
1.19
1.02
0.58
-21.66
19.18
-15.04
31.72
23.83
1.04
0.75
0.96
0.40
9.17
4.66
0.71
3
9
-18.95
19.52
-13.38
30.92
22.48
0.28
9
11
1.18
1.01
0.55
-26.42
31.05
-47.94
71.81
29.04
1.09
0.91
0.95
-0.15
-3.88
6.82
0.46
9
11
-20.50
25.85
-46.20
55.20
25.97
-0.25
16
28
1.05
1.00
0.50
-26.42
31.05
-47.94
71.81
23.34
1.03
0.24
0.96
0.13
2.95
4.99
0.20
16
28
-20.50
25.85
-46.20
58.14
22.07
0.10
141
City of Clearwater
Return vs Risk
Total Returns of International Equity Portfolios
Annualized Rate of Return
10.012.615.217.820.423.025.628.230.833.436.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
I
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
I International EQ Comp
1 MSCI EAFE
Median
9.623923.8460
6.457622.4835
8.5023.14
Annualized Rate of Return
14.016.619.221.824.427.029.632.234.837.440.0
-12.0
-10.2
-8.4
-6.5
-4.7
-2.9
-1.1
0.6
2.4
4.2
6.0
I
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
I International EQ Comp
1 MSCI EAFE
Median
-3.295229.0473
-5.637925.9742
-2.9526.91
142
City of Clearwater
Earnest Partners as of 6/30/12
Is MSCI Emerge
Arm Hldgs Plc
Core Laboratories N
United Industrial Co
Icici Bk Ltd
Shire
Diageo
Getinge Ab
Is MSCI Eafe
Rio Tinto Plc
GICS Sector% Port
Materials
Information Technology
Energy
Financials
Financials
Health Care
Consumer Staples
Health Care
Industrials
Materials
5.13
4.27
4.06
3.48
3.42
3.20
2.92
2.87
2.49
2.49
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
13.77
12.51
9.09
4.05
2.92
13.37
31.81
9.03
3.45
0.00
-16.0
-14.0
-12.0
-10.0
-8.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Earnest PartnersMSCI EAFE
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Earnest Partners
MSCI EAFE
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-9.06
-6.85
36,461
-2
-3,303
33,156
-1.04
3.38
33,508
-6
-347
33,156
-14.72
-13.38
32,104
5,485
-4,433
33,156
11.20
6.45
19,915
5,478
7,763
33,156
-1.36
-5.97
29,002
5,478
-1,324
33,156
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
143
City of Clearwater
Earnest Partners as of 6/30/12
Cash & Equiv
$1,405 4.24%
Intl Equity
$31,751 95.76%
Periods from 4/08 to 6/12
Alpha
Beta
R-Squared
1.46
1.08
0.97
Annualized Return%
-2.00.02.04.06.08.010.012.014.016.018.020.022.024.026.028.0
-6.5
-6.0
-5.5
-5.0
-4.5
-4.0
-3.5
-3.0
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
e
1
T
Annualized Standard Deviation%
e Earnest Partners
1 MSCI EAFE
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
-1.36
-5.97
0.36
26.13
25.01
0.20
-0.07
-0.25
0.00
0.96
Asset Allocation ($000)
Risk/Return Analysis
144
City of Clearwater
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
e Earnest Partners
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
-1.62
-5.22
-6.74
-7.98
-10.27
-9.06
88
-6.85
53
-0.63
-8.84
-12.89
-15.30
-21.05
-14.72
69
-13.38
53
13.36
9.34
6.72
5.19
0.02
8.31
31
6.49
53
16.14
11.04
8.50
6.62
2.72
11.20
23
6.45
76
5.15
-0.68
-2.60
-4.55
-7.94
0.51
18
-4.47
73
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
e
1
e 1
e
1
e
1
e
1
145
City of Clearwater
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
e Earnest Partners
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
6/30/12
YTD201120102009
10.07
6.11
4.26
3.05
-1.04
-1.04
95
3.38
68
-3.13
-10.56
-13.30
-15.59
-21.74
-6.88
13
-11.73
35
25.22
17.11
11.98
8.48
2.37
16.61
27
8.21
76
76.36
42.27
35.69
26.24
9.83
55.54
12
32.46
59
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
e
1
e
1
e
1
e
1
146
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
e Earnest Partners
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
16.14
11.04
8.50
6.62
2.72
11.20
23
6.45
76
29.50
22.95
19.51
17.30
10.80
26.04
11
17.68
68
22.44
14.21
10.61
8.06
3.87
19.09
12
8.16
73
10.46
3.99
0.52
-1.06
-4.69
6.27
14
-0.66
69
9.15
2.67
0.88
-1.43
-5.84
6.17
11
-1.30
72
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
e
1
e
1e
1
e
1
e
1
Earnest Partners
Value Added Analysis - Net of Fee
9/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
0.5
-4.6
6.5
5.2
1.3
3.4
2.0
3.1
2.4
0.0
3.9
-1.3-1.2
4.1
-1.9-2.4
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. MSCI EAFE
147
City of Clearwater
Return vs Risk
Total Returns of International Equity Portfolios
3 Years Ending 6/30/12
Annualized Rate of Return
10.0 12.6 15.2 17.8 20.4 23.0 25.6 28.2 30.8 33.4 36.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
e
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
e Earnest Partners
1 MSCI EAFE
Median
11.202323.8359
6.457622.4835
8.5023.14
148
City of Clearwater
Global Equity Summary Statistics
Earnest Partners
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Five Year Dividend Growth
PortfolioMSCI EAFE
51
31,750,597
29,093,465
15,270,706
2.37
14.72
12.66
1.03
1.37
91.53
3.57
1.89
920
47,353,795
6,455,465
3.90
12.81
13.82
1.00
1.28
84.39
0.77
4.49
Ten Largest Holdings
Is MSCI Emerge
Arm Hldgs Plc
Core Laboratories N
United Industrial Co
Icici Bk Ltd
Shire
Diageo
Getinge Ab
Is MSCI Eafe
Rio Tinto Plc
Market Value% of PortfolioQuarterly Ret
1,628,016
1,353,651
1,286,490
1,103,581
1,085,735
1,014,311
927,323
911,683
789,368
788,865
5.13
4.27
4.06
3.48
3.42
3.20
2.92
2.87
2.49
2.49
-7.74
-15.62
-11.72
-7.94
-5.01
-10.97
7.28
-12.75
-6.80
-14.00
Ten Best Performers
Everest Re Group Ltd
Carnival Corp
Diageo
Icon Pub Ltd Co
China Oilfield Servi
Novartis A G
Denso Corp
Hsbc Holdings Plc
Roche Holdings Ag
Royal Dutch Shell
Quarterly Ret
12.39
7.67
7.28
6.17
1.51
0.88
0.45
0.45
-0.55
-2.16
Ten Worst Performers
Credit Suisse Group
Orient Overseas Int
China Shipping Conta
Banco Do Brasil S A
Petroleo Brasileiro
Advanced Semiconduct
Dnb Asa
Societe Generale
Nippon Steel Corp
Transocean Ltd Zug
Quarterly Ret
-33.46
-31.88
-30.91
-30.53
-28.70
-20.66
-20.53
-20.13
-18.67
-18.23
149
City of Clearwater
Global Performance Attribution Analysis
Earnest Partners
Quarter Ending 6/12
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Australia
Austria
Belgium
Bermuda
Brazil
Canada
Cayman Islands
Channel Islands
China
Colombia
Czech Republic
Denmark
Finland
France
Germany
Greece
Hong Kong
India
Ireland
Isle of Man
Israel
Italy
Japan
Kazakhstan
Luxembourg
Netherlands
New Zealand
Norway
Panama
Portugal
8.44
0.26
1.03
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
1.12
0.88
9.25
8.61
0.09
2.86
0.00
0.28
0.08
0.64
2.32
21.62
0.00
0.00
2.46
0.12
0.97
0.00
0.20
8.44
0.26
1.03
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00
1.12
0.88
9.25
8.61
0.09
2.86
0.00
0.28
0.08
0.64
2.32
21.62
0.00
0.00
2.46
0.12
0.97
0.00
0.20
-3.78
-8.50
5.88
-22.79
1.58
-16.70
-3.44
-7.44
-16.77
-3.85
0.24
-16.81
-9.16
-7.26
-10.13
-2.59
-6.17
-5.39
-14.30
-4.80
-12.80
0.90
-24.20
-3.13
-20.62
-7.99
-11.80
-20.69
-3.76
-4.47
-17.43
-13.79
-11.63
-7.31
-7.16
-7.97
-9.22
-18.34
2.54
6.13
0.00
0.00
4.48
1.69
0.00
0.00
10.46
2.31
1.28
0.00
0.00
0.76
0.00
0.00
2.70
1.29
1.77
0.00
0.66
0.00
8.40
0.00
0.00
5.61
0.00
6.65
1.51
0.00
0.00
5.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.25
0.00
0.00
0.74
0.00
0.00
12.82
0.00
0.00
0.00
0.00
0.00
8.18
0.00
0.00
1.09
0.00
4.43
0.00
0.00
-9.81
-6.19
-22.65
-7.72
-12.77
-3.71
-0.99
-16.18
-31.95
-5.01
6.17
-9.69
-9.60
-10.04
-14.46
7.67
-9.81
-10.60
-22.65
-7.72
-12.69
-3.71
-8.16
-20.13
-31.88
-5.01
6.17
-9.69
-6.77
-10.52
-15.24
7.67
-0.07
-0.20
-0.11
0.22
0.08
0.01
0.52
0.12
0.06
-0.07
0.10
-0.13
0.21
0.01
-0.00
0.06
0.08
0.01
-0.00
0.05
0.68
0.08
0.00
-0.02
0.08
0.02
-0.06
-0.14
0.03
-0.00
0.02
0.03
0.02
0.24
0.22
0.00
0.19
0.01
-0.00
0.02
0.06
-0.62
0.04
0.00
-0.07
0.00
-0.15
0.14
-1.02
-0.13
-1.34
-0.09
-0.01
-0.10
-0.76
-0.06
0.10
-0.00
0.04
-0.42
-0.60
0.12
-0.29
-0.21
-0.08
-0.79
-0.05
0.01
-0.81
0.03
0.07
-0.04
0.12
0.01
0.43
0.01
-0.58
0.00
0.19
0.01
0.01
0.11
0.10
-0.30
0.00
-0.70
0.19
0.02
Benchmark : MSCI EAFE Index Gross Dividend
150
City of Clearwater
Global Performance Attribution Analysis
Earnest Partners
Quarter Ending 6/12
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Scotland
Singapore
South Korea
Spain
Sweden
Switzerland
Taiwan
United Kingdom
United States
0.09
1.80
0.00
2.89
3.19
8.55
0.00
22.44
0.00
100.00
0.09
1.80
0.00
2.89
3.19
8.55
0.00
22.44
0.00
100.00
-4.89
-1.91
-7.68
-3.34
-1.27
-1.97
-5.01
-6.64
-2.65
-12.03
-7.07
-5.72
-3.77
-6.78
0.00
3.73
2.42
1.80
2.51
6.76
2.64
18.01
3.90
100.00
0.00
3.63
0.00
1.75
2.44
1.98
0.00
8.95
46.77
100.00
-7.25
-3.83
-30.28
-9.24
-11.17
-20.66
-7.74
2.79
-10.15
-7.94
-3.83
-33.56
-12.75
-12.13
-20.66
-7.59
2.79
-10.59
-0.00
0.06
0.12
0.03
-0.01
-0.07
0.13
-0.13
0.20
2.11
-0.00
0.02
0.03
0.01
0.18
0.00
0.83
1.05
-0.20
-0.09
-0.41
-0.15
-0.67
-0.54
-1.04
0.11
-7.26
-0.00
-0.12
0.03
-0.35
-0.14
-0.56
-0.41
-1.17
1.13
-4.10
Benchmark : MSCI EAFE Index Gross Dividend
Market Selection
[Portfolio Active Weight - Benchmark Active Weight] x [Benchmark Local Return - Benchmark Total Local Return]
Currency Selection
[Portfolio Currency Weight - Benchmark Currency Weight]
x [ (Benchmark US$ Return - Benchmark Local Return) - (Benchmark Total US$ Return - Benchmark Total Local Return) ]
Security Selection
[Portfolio Active Weight] x [Portfolio Local Return - Benchmark Local Return]
151
City of Clearwater
International Equity Sector Attribution Analysis
Earnest Partners
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
15.86
11.88
10.61
3.74
2.59
12.83
29.33
9.58
3.59
0.00
100.00
8.54
10.18
12.72
10.83
11.22
9.32
22.58
4.83
5.44
4.33
100.00
-10.30
-12.44
-18.30
3.29
7.28
-5.62
-11.67
-14.43
-6.15
-10.49
-8.81
-13.02
-9.29
-8.85
-1.27
1.10
-7.34
-14.19
-0.02
-4.47
-6.80
-0.24
0.07
-0.96
0.45
0.22
-0.86
-1.27
-0.02
-0.22
0.00
-2.82
-0.15
-0.11
0.05
0.15
-0.48
0.28
-0.04
-0.35
-0.13
-0.10
-0.87
-0.38
-0.04
-0.90
0.60
-0.26
-0.59
-1.31
-0.37
-0.35
-0.10
-3.69
Index - MSCI EAFE
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect 0.34%
[ Actual Return -10.15% ] - [ Buy Hold Return -10.49% ]
152
City of Clearwater
Wentworth & Violich as of 6/30/12
Agrium Inc
Potash Corp Sask Inc
Bhp Billiton Ltd
Cooper Industries Pl
Nestle S A
Noble Corporation Ba
Canadian Pac Railway
Canadian Natl Ry Co
Schlumberger Ltd
Diageo
GICS Sector% Port
Materials
Materials
Materials
Industrials
Consumer Staples
Energy
Industrials
Industrials
Energy
Consumer Staples
6.21
5.41
5.15
5.08
4.74
4.71
4.60
4.49
4.46
3.99
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
29.77
28.78
17.37
0.00
17.03
2.80
4.25
0.00
0.00
0.00
-14.0
-12.0
-10.0
-8.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Wentworth & ViolichMSCI EAFE
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Wentworth & Violich
MSCI EAFE
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-5.24
-6.85
30,019
-2
-1,572
28,445
5.02
3.38
27,087
-2
1,360
28,445
-12.10
-13.38
32,371
-7
-3,919
28,445
11.09
6.45
20,759
-11
7,698
28,445
-3.42
-5.97
29,002
-11
-546
28,445
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
153
City of Clearwater
Wentworth & Violich as of 6/30/12
Cash & Equiv
$2,454 8.63%
Intl Equity
$25,991 91.37%
Periods from 4/08 to 6/12
Alpha
Beta
R-Squared
0.45
1.14
0.89
Annualized Return%
-5.00.05.010.015.020.025.030.0
-6.5
-6.0
-5.5
-5.0
-4.5
-4.0
-3.5
-3.0
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
w
1
T
Annualized Standard Deviation%
w Wentworth & Violich
1 MSCI EAFE
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
-3.42
-5.97
0.36
28.01
25.01
0.20
-0.13
-0.25
0.00
0.08
Asset Allocation ($000)
Risk/Return Analysis
154
City of Clearwater
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
w Wentworth & Violich
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
-1.62
-5.22
-6.74
-7.98
-10.27
-5.24
25
-6.85
53
-0.63
-8.84
-12.89
-15.30
-21.05
-12.10
42
-13.38
53
13.36
9.34
6.72
5.19
0.02
10.78
13
6.49
53
16.14
11.04
8.50
6.62
2.72
11.09
24
6.45
76
5.15
-0.68
-2.60
-4.55
-7.94
-5.01
80
-4.47
73
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
w
1
w 1
w
1
w
1
w 1
155
City of Clearwater
Calendar Year Performance Comparison
Total Returns of International Equity Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
w Wentworth & Violich
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
6/30/12
YTD201120102009
10.07
6.11
4.26
3.05
-1.04
5.02
40
3.38
68
-3.13
-10.56
-13.30
-15.59
-21.74
-13.64
56
-11.73
35
25.22
17.11
11.98
8.48
2.37
17.58
23
8.21
76
76.36
42.27
35.69
26.24
9.83
55.98
12
32.46
59
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
w 1
w 1
w
1
w
1
156
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
w Wentworth & Violich
Net Ret
Rank
1 MSCI EAFE
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
16.14
11.04
8.50
6.62
2.72
11.09
24
6.45
76
29.50
22.95
19.51
17.30
10.80
22.00
34
17.68
68
22.44
14.21
10.61
8.06
3.87
16.56
17
8.16
73
10.46
3.99
0.52
-1.06
-4.69
-1.15
76
-0.66
69
9.15
2.67
0.88
-1.43
-5.84
-2.51
84
-1.30
72
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
w
1
w
1 w
1
w 1
w1
Wentworth & Violich
Value Added Analysis - Net of Fee
9/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-25.0%
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
-8.4
-16.1
12.2
-0.3
-1.2
6.5
1.8
-2.0
1.2
7.6
2.9
-4.8
-6.3
6.6
-0.1
1.7
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. MSCI EAFE
157
City of Clearwater
Return vs Risk
Total Returns of International Equity Portfolios
3 Years Ending 6/30/12
Annualized Rate of Return
10.0 12.6 15.2 17.8 20.4 23.0 25.6 28.2 30.8 33.4 36.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
w
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
w Wentworth & Violich
1 MSCI EAFE
Median
11.092426.4588
6.457622.4835
8.5023.14
158
City of Clearwater
Global Equity Summary Statistics
Wentworth & Violich
Period Ending 6/12
Total Number Of Securities
Equity Market Value
Average Capitalization $(000)
Median Capitalization $(000)
Equity Segment Yield
Equity Segment P/E - Average
Equity Segment P/E - Median
Equity Segment Beta
Price/Book Ratio
Debt/Equity Ratio
Five Year Earnings Growth
Five Year Dividend Growth
PortfolioMSCI EAFE
36
25,990,976
48,256,101
20,641,896
2.09
17.59
14.80
0.00
1.91
53.61
5.41
6.31
920
47,353,795
6,455,465
3.90
12.81
13.82
1.00
1.28
84.39
0.77
4.49
Ten Largest Holdings
Agrium Inc
Potash Corp Sask Inc
Bhp Billiton Ltd
Cooper Industries Pl
Nestle S A
Noble Corporation Ba
Canadian Pac Railway
Canadian Natl Ry Co
Schlumberger Ltd
Diageo
Market Value% of PortfolioQuarterly Ret
1,612,808
1,403,760
1,335,385
1,317,579
1,230,644
1,221,502
1,194,138
1,166,554
1,158,644
1,035,854
6.21
5.41
5.15
5.08
4.74
4.71
4.60
4.49
4.46
3.99
3.01
-4.06
-9.81
7.08
-2.43
-12.87
-3.08
6.73
-6.78
6.81
Ten Best Performers
Partnerre Hldgs Ltd
Cooper Industries Pl
Diageo
Canadian Natl Ry Co
Brookfield Asset Mgm
Agrium Inc
Ingersoll-Rand Plc
Syngenta Ag
British Amern Tob Pl
Novartis A G
Quarterly Ret
12.43
7.08
6.81
6.73
5.29
3.01
2.42
1.50
0.89
0.88
Ten Worst Performers
Manulife Finl Corp
Canadian Nat Res Ltd
Basf Ag
Transocean Ltd Zug
Nabors Industries Lt
Finning Tractor & Eq
Weatherford Internat
Ubs Ag
Axa Sa
Vale S A
Quarterly Ret
-18.77
-18.75
-18.41
-18.23
-17.67
-16.52
-16.30
-15.07
-14.98
-14.92
159
City of Clearwater
Global Performance Attribution Analysis
Wentworth & Violich
Quarter Ending 6/12
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Australia
Austria
Belgium
Bermuda
Brazil
Canada
Cayman Islands
Channel Islands
China
Denmark
Finland
France
Germany
Greece
Hong Kong
Ireland
Isle of Man
Israel
Italy
Japan
Kazakhstan
Luxembourg
Netherland Antilles
Netherlands
New Zealand
Norway
Portugal
Scotland
Singapore
Spain
8.44
0.26
1.03
0.00
0.00
0.00
0.00
0.08
0.00
1.12
0.88
9.25
8.61
0.09
2.86
0.28
0.08
0.64
2.32
21.62
0.00
0.00
0.00
2.46
0.12
0.97
0.20
0.09
1.80
2.89
8.44
0.26
1.03
0.00
0.00
0.00
0.00
0.08
0.00
1.12
0.88
9.25
8.61
0.09
2.86
0.28
0.08
0.64
2.32
21.62
0.00
0.00
0.00
2.46
0.12
0.97
0.20
0.09
1.80
2.89
-3.78
-8.50
5.88
-22.79
1.58
-16.70
-3.44
-7.44
-16.77
-3.85
0.24
-16.81
-9.16
-7.26
-10.13
-2.59
-6.17
-5.39
-14.30
-4.89
-1.91
-7.68
-4.80
-12.80
0.90
-24.20
-3.13
-20.62
-7.99
-11.80
-20.69
-3.76
-4.47
-17.43
-13.79
-11.63
-7.31
-7.16
-7.97
-9.22
-18.34
-6.64
-2.65
-12.03
5.34
0.00
0.00
9.83
3.04
28.95
5.07
0.00
0.00
0.00
0.00
0.53
2.92
0.00
0.00
2.74
0.00
0.00
0.00
0.00
0.00
3.26
4.50
6.38
0.00
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.81
-1.50
-14.82
-3.35
-12.87
-14.98
-18.41
2.42
-7.17
-6.78
-7.27
-6.86
-9.81
-1.50
-14.82
-3.35
-12.87
-14.98
-18.41
2.42
-7.17
-6.78
-7.27
-6.86
-0.04
0.01
-0.11
0.49
0.15
1.45
0.25
0.01
-0.07
0.10
-0.14
0.14
0.01
-0.03
0.13
0.01
0.03
0.05
1.11
0.16
0.23
0.10
0.00
0.00
0.02
-0.00
-0.06
0.08
-0.06
0.01
0.03
-0.00
0.03
0.02
0.26
0.22
0.00
-0.05
0.01
-0.00
0.02
0.06
-0.99
0.07
0.00
0.02
0.00
-0.00
-0.02
0.07
-0.32
-0.15
-0.45
-0.97
-0.65
-0.06
-0.32
0.06
-0.23
-0.31
-0.30
-0.00
-0.42
0.02
-0.08
0.35
-0.30
0.48
-0.40
0.01
-0.04
0.12
0.06
0.04
0.01
-0.09
0.20
0.01
0.04
0.11
0.11
-0.07
-0.08
-0.13
0.00
0.02
0.02
-0.00
-0.07
0.15
Benchmark : MSCI EAFE Index Gross Dividend
160
City of Clearwater
Global Performance Attribution Analysis
Wentworth & Violich
Quarter Ending 6/12
Countries/
Currencies
Benchmark
Active
Weight
Currency
Weight
Local
Return
US $
Return
Portfolio
Active
Weight
Currency
Weight
Local
Return
US $
Return
Return Attribution
Market
Select
Currency
Select
Security
Select
Total
Sweden
Switzerland
United Kingdom
United States
3.19
8.55
22.44
0.00
100.00
3.19
8.55
22.44
0.00
100.00
-3.34
-1.27
-1.97
-5.01
-7.07
-5.72
-3.77
-6.78
0.00
17.42
9.85
0.00
100.00
0.00
0.00
0.00
100.00
100.00
-7.99
-1.25
-5.82
-7.99
-1.25
-5.82
-0.05
0.33
-0.38
3.98
0.06
0.23
0.01
1.77
1.77
-1.17
0.07
-4.81
0.01
-0.61
-0.31
1.77
0.94
Benchmark : MSCI EAFE Index Gross Dividend
Market Selection
[Portfolio Active Weight - Benchmark Active Weight] x [Benchmark Local Return - Benchmark Total Local Return]
Currency Selection
[Portfolio Currency Weight - Benchmark Currency Weight]
x [ (Benchmark US$ Return - Benchmark Local Return) - (Benchmark Total US$ Return - Benchmark Total Local Return) ]
Security Selection
[Portfolio Active Weight] x [Portfolio Local Return - Benchmark Local Return]
161
City of Clearwater
International Equity Sector Attribution Analysis
Wentworth & Violich
Quarter Ending 6/12
GICS Sectors
Weight
Portfolio Index
Return
Portfolio Index
Selection
Stock Sector Total
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom. Services
Utilities
32.03
29.27
15.86
0.00
16.10
2.60
4.14
0.00
0.00
0.00
100.00
8.54
10.18
12.72
10.83
11.22
9.32
22.58
4.83
5.44
4.33
100.00
-12.67
-7.32
2.98
-0.06
0.88
-2.65
-5.82
-8.81
-13.02
-9.29
-8.85
-1.27
1.10
-7.34
-14.19
-0.02
-4.47
-6.80
-1.24
1.67
1.95
0.00
0.19
-0.01
0.19
0.00
0.00
0.00
2.76
-0.47
-1.19
-0.08
0.22
0.27
-0.53
0.10
0.36
-0.37
-0.10
-1.79
-1.71
0.48
1.87
0.22
0.46
-0.54
0.30
0.36
-0.37
-0.10
0.97
Index - MSCI EAFE
Stock Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect 0.10%
[ Actual Return -5.73% ] - [ Buy Hold Return -5.82% ]
162
City of Clearwater
Eaton Vance Mgmt as of 6/30/12
-18.0
-16.0
-14.0
-12.0
-10.0
-8.0
-6.0
-4.0
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Eaton Vance MgmtMSCI Emg Mkts
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Eaton Vance Mgmt
MSCI Emg Mkts
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
-7.57
-8.78
36,496
0
-2,761
33,734
5.52
4.12
25,011
7,692
1,030
33,734
-14.88
-15.67
31,008
7,692
-4,967
33,734
10.56
10.10
19,527
7,536
6,671
33,734
-2.30
-2.92
8,277
7,536
17,921
33,734
Portfolio Performance (%)
163
City of Clearwater
Eaton Vance Mgmt as of 6/30/12
Cash & Equiv
$0 0.00%
Intl Equity
$33,734 100.00%
Periods from 4/08 to 6/12
Alpha
Beta
R-Squared
0.05
0.99
0.98
Annualized Return%
-5.00.05.010.015.020.025.030.035.0
-3.0
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
v
1
T
Annualized Standard Deviation%
v Eaton Vance Mgmt
1 MSCI Emg Mkts
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
-2.30
-2.92
0.36
29.06
30.42
0.20
-0.09
-0.11
0.00
0.00
Asset Allocation ($000)
Risk/Return Analysis
164
City of Clearwater
Cumulative Performance Comparison
Total Returns of Emerging Markets Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
v Eaton Vance Mgmt
Net Ret
Rank
1 MSCI Emg Mkts
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
-0.76
-3.68
-7.45
-8.41
-11.28
-7.57
51
-8.78
82
1.26
-5.33
-10.70
-16.00
-21.69
-14.88
61
-15.67
68
14.70
7.94
5.31
3.28
-2.01
4.27
67
3.96
71
19.73
13.57
10.67
8.64
4.57
10.56
51
10.10
55
9.06
3.30
-0.48
-2.77
-4.46
-0.63
50
-0.93
52
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
v 1
v 1
v 1
v 1
v 1
165
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Emerging Markets Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
v Eaton Vance Mgmt
Net Ret
Rank
1 MSCI Emg Mkts
Net Ret
Rank
6/30/12
YTD201120102009
10.07
8.27
4.50
3.47
-0.33
5.52
44
4.12
55
-1.80
-11.05
-17.41
-19.16
-25.62
-19.27
76
-18.17
64
29.89
23.83
20.47
18.43
7.41
23.33
30
19.19
60
88.13
77.73
71.34
63.20
27.05
67.01
69
79.02
19
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
v 1
v 1
v1
v
1
166
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of International Equity Portfolios
High
1st Qt
Median
3rd Qt
Low
v Eaton Vance Mgmt
Net Ret
Rank
1 MSCI Emg Mkts
Net Ret
Rank
6/12
3/12
12/11
9/11
6/11
16.14
11.04
8.50
6.62
2.72
10.56
30
10.10
34
29.50
22.95
19.51
17.30
10.80
26.34
10
25.42
12
22.44
14.21
10.61
8.06
3.87
18.48
13
20.42
7
10.46
3.99
0.52
-1.06
-4.69
5.44
18
6.59
13
9.15
2.67
0.88
-1.43
-5.84
4.63
15
4.53
15
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
v 1
v 1
v
1
v 1
v1
Eaton Vance Mgmt
Value Added Analysis - Net of Fee
9/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
5.4
-0.6
-6.8
2.3
0.5
-2.6
2.9
0.0
0.40.2
-1.4
0.5
1.8
-2.2
0.0
1.3
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. MSCI Emg Mkts
167
City of Clearwater
Return vs Risk
Total Returns of Emerging Markets Portfolios
3 Years Ending 6/30/12
Annualized Rate of Return
10.0 12.8 15.6 18.4 21.2 24.0 26.8 29.6 32.4 35.2 38.0
2.0
3.8
5.6
7.4
9.2
11.0
12.8
14.6
16.4
18.1
19.9
w
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
w Wentworth & Violich
1 MSCI EAFE
Median
11.094226.4590
6.458522.4830
10.6724.56
168
City of Clearwater
Fixed Income Comp as of 6/30/12
United States Treas
United States Treas
Fhgld Gu Sf 15 - Tba
United States Treas
United States Treas
United States Treas
FNMA Pool #ad0494
United States Treas
United States Treas
FNMA Ci 15 - Tba Jul
Sector% Port
Government
Government
Mortgage
Government
Government
Government
Mortgage
Government
Government
Mortgage
2.08
1.75
1.58
1.36
1.24
1.07
1.05
0.98
0.91
0.90
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
% Port
20.51
16.95
18.25
35.99
1.70
0.89
4.12
0.91
0.68
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Fixed Income CompBC Agg
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
12/31/87
Fixed Income Comp
BC Agg
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
1.67
2.06
206,131
-3,880
3,400
205,650
3.44
2.37
200,087
-1,330
6,893
205,650
6.52
7.48
191,806
1,235
12,609
205,650
7.82
6.93
165,102
-5,744
46,293
205,650
7.29
6.80
208,746
-5,744
2,649
205,650
5.90
5.63
178,405
-5,744
32,990
205,650
6.96
7.31
59,224
-5,744
152,170
205,650
Holdings and allocations only include SMA accounts.
Portfolio Performance (%)
Top Fixed Income HoldingsSector Allocation
169
City of Clearwater
Fixed Income Comp as of 6/30/12
Other
$0 0.00%
Domestic Equity
$3 0.00%
Cash & Equiv
$24,855 12.09%
Domestic Fixed
$180,793 87.91%
Periods from 12/87 to 6/12
Alpha
Beta
R-Squared
0.25
0.59
0.57
Annualized Return%
1.01.52.02.53.03.54.04.5
3.5
4.0
4.5
5.0
5.5
6.0
6.5
7.0
7.5
F
1
T
Annualized Standard Deviation%
F Fixed Income Comp
1 BC Agg
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
6.96
7.31
3.98
3.10
4.08
1.21
0.96
0.82
0.00
-0.15
Asset Allocation ($000)
Risk/Return Analysis
Holdings and allocations only include SMA accounts.
170
City of Clearwater
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
F Fixed Income Comp
Net Ret
Rank
1 BC Agg
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
Last 9
Years
Last 10
Years
5.84
2.50
1.90
1.03
-0.00
1.67
55
2.06
44
19.90
8.27
6.94
4.45
0.47
6.52
55
7.48
39
13.04
8.81
6.43
5.00
1.23
5.87
61
5.67
64
16.80
10.87
8.13
6.30
1.71
7.82
53
6.93
66
11.99
8.83
7.22
5.52
1.25
7.65
43
6.71
61
10.10
8.12
7.14
5.79
1.99
7.29
46
6.80
61
9.58
7.92
6.97
5.73
2.64
7.14
45
6.68
60
8.43
6.89
5.97
5.23
2.66
6.10
44
5.58
67
8.94
7.05
6.16
5.37
2.77
6.14
50
5.73
68
8.65
6.52
5.55
4.77
3.18
5.43
55
5.12
68
9.54
7.04
6.14
5.44
3.32
5.90
60
5.63
70
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
F1
F
1
F1
F
1 F
1 F1 F1 F1 F1 F1 F1
171
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Fixed Income Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
F Fixed Income Comp
Net Ret
Rank
1 BC Agg
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005200420032002
7.91
5.69
3.60
2.39
0.47
3.44
54
2.37
75
13.88
7.79
6.16
3.87
0.09
5.94
54
7.84
23
15.82
9.93
7.13
5.58
0.56
7.37
46
6.54
61
21.09
13.37
8.34
5.28
-0.49
12.37
28
5.93
69
9.76
5.42
3.14
-2.27
-15.77
2.54
54
5.24
28
9.73
7.48
6.53
5.06
2.22
5.94
61
6.96
40
11.68
5.31
4.57
4.13
2.80
5.05
30
4.33
64
6.79
3.10
2.55
2.04
1.32
2.59
48
2.43
57
10.76
5.25
4.35
3.17
1.32
3.93
62
4.34
50
20.91
6.15
4.51
3.60
1.77
3.77
71
4.11
63
12.61
10.43
9.33
6.99
0.88
8.06
66
10.26
29
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
F1
F
1 F1
F
1
F
1 F1
F1
F1 F1 F1
F
1
172
City of Clearwater
Risk Measure Summary
Fixed Income Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
0.87
0.50
1.19
1.76
6.52
6.52
0
4
0.30
3.82
7.48
7.48
1
11
1.08
0.30
0.67
-0.39
5.40
4.29
11.86
2.78
0.72
0.69
0.64
2.77
10.78
2.03
0.40
1
11
-1.30
3.82
3.90
9.50
3.20
2.13
4
16
1.09
1.26
0.50
-2.54
5.72
0.68
15.87
3.90
0.93
0.22
0.60
1.62
6.79
2.62
0.17
3
17
-1.30
4.57
3.13
10.56
3.38
1.72
16
82
0.89
0.30
0.47
-2.54
5.72
-0.07
15.87
3.10
0.59
0.25
0.57
0.96
5.08
2.63
-0.15
19
79
-2.87
7.96
-3.23
18.48
4.08
0.82
173
City of Clearwater
Return vs Risk
Total Returns of Fixed Income Portfolios
Annualized Rate of Return
0.01.22.43.64.86.07.28.49.610.812.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
F
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
F Fixed Income Comp
1 BC Agg
Median
7.82532.7826
6.93663.2040
8.133.55
Annualized Rate of Return
0.01.83.65.47.29.010.812.614.416.218.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
F1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
F Fixed Income Comp
1 BC Agg
Median
7.29463.9044
6.80613.3830
7.144.50
174
City of Clearwater
Dodge & Cox as of 6/30/12
United States Treas
United States Treas
United States Treas
United States Treas
FNMA Pool #ad0494
Xerox Corp Sr Nt 6.4
Aol Time Warner Inc
FNMA Pool #ad0217
Citigroup Inc Sr Nt
General Elec Cap Cor
Sector% Port
Government
Government
Government
Government
Mortgage
Industrials
Industrials
Mortgage
Finance
Industrials
3.86
3.26
2.53
2.31
1.95
1.65
1.49
1.49
1.35
1.29
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
% Port
24.23
15.13
18.83
30.37
2.12
0.94
6.92
0.65
0.82
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
2/29/04
Dodge & CoxBC Agg
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
2/29/04
Dodge & Cox
BC Agg
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
1.42
2.06
113,988
-5,001
1,607
110,595
4.08
2.37
111,073
-5,002
4,524
110,595
6.07
7.48
108,989
-5,005
6,610
110,595
8.14
6.93
93,893
-7,420
24,122
110,595
7.25
6.80
97,852
-7,420
20,163
110,595
5.76
5.28
75,656
-7,420
42,359
110,595
Portfolio Performance (%)
Top Fixed Income HoldingsSector Allocation
175
City of Clearwater
Dodge & Cox as of 6/30/12
Cash & Equiv
$2,680 2.42%
Domestic Fixed
$107,915 97.58%
Periods from 2/04 to 6/12
Alpha
Beta
R-Squared
0.27
0.82
0.55
Annualized Return%
0.51.01.52.02.53.03.54.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
d
1
T
Annualized Standard Deviation%
d Dodge & Cox
1 BC Agg
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
5.76
5.28
1.97
3.59
3.44
0.58
1.06
0.96
0.00
0.16
Asset Allocation ($000)
Risk/Return Analysis
176
City of Clearwater
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
d Dodge & Cox
Net Ret
Rank
1 BC Agg
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
Last 8
Years
5.84
2.50
1.90
1.03
-0.00
1.42
64
2.06
44
19.90
8.27
6.94
4.45
0.47
6.07
61
7.48
39
13.04
8.81
6.43
5.00
1.23
5.94
60
5.67
64
16.80
10.87
8.13
6.30
1.71
8.14
49
6.93
66
11.99
8.83
7.22
5.52
1.25
7.83
40
6.71
61
10.10
8.12
7.14
5.79
1.99
7.25
46
6.80
61
9.58
7.92
6.97
5.73
2.64
7.19
43
6.68
60
8.43
6.89
5.97
5.23
2.66
6.24
38
5.58
67
8.94
7.05
6.16
5.37
2.77
6.25
46
5.73
68
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
d1
d
1
d1
d
1
d
1 d1 d1 d1 d1
177
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Fixed Income Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
d Dodge & Cox
Net Ret
Rank
1 BC Agg
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005
7.91
5.69
3.60
2.39
0.47
4.08
42
2.37
75
13.88
7.79
6.16
3.87
0.09
5.10
62
7.84
23
15.82
9.93
7.13
5.58
0.56
7.53
44
6.54
61
21.09
13.37
8.34
5.28
-0.49
14.53
17
5.93
69
9.76
5.42
3.14
-2.27
-15.77
1.37
60
5.24
28
9.73
7.48
6.53
5.06
2.22
5.47
67
6.96
40
11.68
5.31
4.57
4.13
2.80
5.62
21
4.33
64
6.79
3.10
2.55
2.04
1.32
2.40
59
2.43
57
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
d
1
d
1 d1
d
1
d
1 d1 d 1
d1
178
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
High
1st Qt
Median
3rd Qt
Low
d Dodge & Cox
Return
Rank
1 BC Agg
Return
Rank
6/12
3/12
12/11
9/11
6/11
16.80
10.87
8.13
6.30
1.71
8.14
49
6.93
66
21.33
12.35
8.40
6.07
0.62
10.08
34
6.84
65
20.40
10.86
8.04
5.79
0.81
8.98
38
6.77
64
15.13
10.07
8.24
6.11
0.47
9.79
30
7.97
55
11.99
8.62
6.83
5.24
0.51
8.42
27
6.46
57
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
d
1
d
1
d
1
d
1 d
1
Dodge & Cox
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-7.0%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
-0.7
-1.2
-0.9
0.8
-2.4
-1.2
-0.5
5.1
1.9
1.5
0.6
-1.1
0.0
1.4
0.8
-0.4
-2.9
0.0
2.3
-0.6
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. BC Agg
179
City of Clearwater
Risk Measure Summary
Dodge & Cox
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
0.81
0.25
0.83
2.63
6.07
6.07
0
4
0.30
3.82
7.48
7.48
0
12
1.09
-0.10
0.50
0.13
5.73
4.12
12.68
2.80
0.51
1.10
0.32
2.86
15.66
2.98
0.37
1
11
-1.30
3.82
3.90
9.50
3.20
2.13
3
17
1.07
1.06
0.40
-2.88
6.98
-0.26
17.78
4.17
0.78
0.44
0.36
1.51
8.10
3.65
0.11
3
17
-1.30
4.57
3.13
10.56
3.38
1.72
7
26
1.04
0.72
0.52
-2.88
6.98
-0.26
17.78
3.84
0.82
0.27
0.55
0.98
4.57
2.86
0.16
9
24
-2.44
4.57
-0.81
10.56
3.54
0.92
180
City of Clearwater
Return vs Risk
Total Returns of Fixed Income Portfolios
Annualized Rate of Return
0.01.22.43.64.86.07.28.49.610.812.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
d
1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
d Dodge & Cox
1 BC Agg
Median
8.14492.8027
6.93663.2040
8.133.55
Annualized Rate of Return
0.01.83.65.47.29.010.812.614.416.218.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
d1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
d Dodge & Cox
1 BC Agg
Median
7.25464.1748
6.80613.3830
7.144.50
181
City of Clearwater
Fixed Income, Mortgage and Municipals Summary Statistics
Dodge & Cox
Quarter Ending 6/12
Total Number Of Securities
Total Market Value
Yield to Maturity
Time to Maturity
Current Coupon
Duration
Effective Convexity
Effective Duration
Effective Maturity
PortfolioBC Agg
184
107,915,161
2.40
12.58
5.44
5.11
0.49
4.75
6.98
7,921
1.98
7.05
3.78
5.11
-0.22
5.07
7.05
Yield to Maturity
5+ 14.5%
4 - 510.0%
3 - 425.9%
2 - 324.8%
1 - 28.9%
0 - 116.0%
Time to Maturity
10+ 47.2%
7 - 106.1%
5 - 716.7%
3 - 513.2%
1 - 36.8%
0 - 19.9%
Coupon
11+ 0.0%
9 - 111.1%
7 - 917.4%
5 - 756.7%
3 - 511.2%
0 - 313.6%
Quality
NR 1.7%
B 0.4%
BA 2.3%
BAA 28.7%
A 19.7%
AA 2.5%
AAA 30.8%
GOVT 13.8%
Duration
8+ 19.2%
6 - 85.8%
4 - 625.0%
3 - 424.6%
1 - 315.1%
0 - 110.3%
Effective Duration
8+ 17.5%
6 - 85.6%
4 - 623.6%
3 - 423.6%
1 - 317.7%
0 - 112.1%
182
City of Clearwater
Percent Invested by Sector and Quality
Dodge & Cox
As of 6/30/12
Name
Moody’s Quality Ratings
Aaa Aa A Baa Ba B Other NR
Total
Government
Treasury
Agency
Corporate
Industrial
Utility
Finance
Yankee
Transportation
Mortgage
GNMA
FHLMC
FNMA
Other Mortgage
Municipals
Cash
Other
Total
15.13
12.53
2.60
---
---
---
---
---
---
29.51
---
8.52
18.99
2.00
---
---
---
44.64
---
---
---
1.27
---
---
1.27
---
0.47
---
---
---
---
---
0.79
---
---
2.53
---
---
---
13.05
4.71
---
7.70
0.65
0.56
---
---
---
---
---
6.13
---
---
19.74
---
---
---
27.57
13.12
0.49
13.97
---
1.09
---
---
---
---
---
---
---
---
28.66
---
---
---
2.31
1.01
---
1.30
---
---
---
---
---
---
---
---
---
---
2.31
---
---
---
0.45
---
0.45
---
---
---
---
---
---
---
---
---
---
---
0.45
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
0.86
---
---
0.86
---
---
---
0.82
1.67
15.13
12.53
2.60
44.65
18.84
0.94
24.24
0.65
2.12
30.37
---
8.52
19.85
2.00
6.92
---
0.82
100.00
183
City of Clearwater
Fixed Income Sector Attribution Analysis
Dodge & Cox
Quarter Ending 6/12
Weight
Portfolio Index
Return
Portfolio Index
Selection
Security Sector Total
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
22.44
13.41
17.38
36.51
2.04
0.91
6.69
0.62
0.00
100.00
9.87
41.30
10.81
33.77
0.37
1.77
0.01
2.06
0.04
100.00
2.07
0.34
2.73
1.52
2.06
1.25
21.23
2.91
3.03
1.70
2.61
2.66
1.67
3.77
3.14
4.49
1.57
1.73
2.20
0.08
-0.30
0.01
-0.05
-0.03
-0.02
1.12
0.01
0.00
0.81
-0.06
-0.11
0.03
-0.01
0.03
-0.01
0.15
0.01
0.00
0.02
0.02
-0.42
0.04
-0.07
-0.01
-0.03
1.27
0.02
0.00
0.83
Index - Wilshire GCM Index
Security Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -1.59%
[ Actual Return 1.44% ] - [ Buy Hold Return 3.03% ]
184
City of Clearwater
Western Asset Management Co. as of 6/30/12
Fhgld Gu Sf 15 - Tba
United States Treas
United States Treas
United States Treas
FNMA Ci 15 - Tba Jul
GNMA Ii Sf 30 - Tba
FNMA Cl 30 - Tba Jul
Freddie Mac Gold
FNMA Ci 15 - Tba Jul
FNMA Cl 30 - Tba Jul
Sector% Port
Mortgage
Government
Government
Government
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
Mortgage
3.61
2.45
2.25
2.08
2.07
1.55
1.54
1.54
1.52
1.46
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
% Port
15.01
19.64
17.39
44.27
1.09
0.82
0.00
1.30
0.49
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/04
Western Asset Management Co.BC Agg
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/04
Western Asset Management Co.
BC Agg
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
2.04
2.06
87,894
-3
1,791
89,682
2.70
2.37
87,331
-9
2,359
89,682
7.15
7.48
83,727
-35
5,989
89,682
7.36
6.93
72,517
-47
17,212
89,682
7.21
6.80
95,293
-47
-5,565
89,682
5.82
5.49
74,568
-47
15,161
89,682
Portfolio Performance (%)
Top Fixed Income HoldingsSector Allocation
185
City of Clearwater
Western Asset Management Co. as of 6/30/12
Other
$0 0.00%
Cash & Equiv
$16,804 18.74%
Domestic Fixed
$72,878 81.26%
Periods from 9/04 to 6/12
Alpha
Beta
R-Squared
0.02
1.07
0.91
Annualized Return%
0.51.01.52.02.53.03.54.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0 w
1
T
Annualized Standard Deviation%
w Western Asset Management
1 BC Agg
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
5.82
5.49
2.03
3.70
3.32
1.02
1.02
1.04
0.00
0.26
Asset Allocation ($000)
Risk/Return Analysis
186
City of Clearwater
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
w Western Asset Management Co.
Net Ret
Rank
1 BC Agg
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
Last 5
Years
Last 6
Years
Last 7
Years
5.84
2.50
1.90
1.03
-0.00
2.04
45
2.06
44
19.90
8.27
6.94
4.45
0.47
7.15
44
7.48
39
13.04
8.81
6.43
5.00
1.23
5.80
62
5.67
64
16.80
10.87
8.13
6.30
1.71
7.36
60
6.93
66
11.99
8.83
7.22
5.52
1.25
7.31
47
6.71
61
10.10
8.12
7.14
5.79
1.99
7.21
47
6.80
61
9.58
7.92
6.97
5.73
2.64
7.02
48
6.68
60
8.43
6.89
5.97
5.23
2.66
5.92
53
5.58
67
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
w1
w1
w1
w1 w1 w1 w 1w1
187
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Fixed Income Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
w Western Asset Management Co.
Net Ret
Rank
1 BC Agg
Net Ret
Rank
6/30/12
YTD2011201020092008200720062005
7.91
5.69
3.60
2.39
0.47
2.70
66
2.37
75
13.88
7.79
6.16
3.87
0.09
7.23
35
7.84
23
15.82
9.93
7.13
5.58
0.56
7.09
50
6.54
61
21.09
13.37
8.34
5.28
-0.49
9.24
44
5.93
69
9.76
5.42
3.14
-2.27
-15.77
3.92
44
5.24
28
9.73
7.48
6.53
5.06
2.22
6.51
50
6.96
40
11.68
5.31
4.57
4.13
2.80
4.66
45
4.33
64
6.79
3.10
2.55
2.04
1.32
2.77
39
2.43
57
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
w1
w1 w1
w
1
w1 w1
w 1
w1
188
City of Clearwater
June 30, 2012
Cumulative Performance Comparison
Total Returns of Fixed Income Portfolios
High
1st Qt
Median
3rd Qt
Low
w Western Asset Management Co.
Return
Rank
1 BC Agg
Return
Rank
6/12
3/12
12/11
9/11
6/11
16.80
10.87
8.13
6.30
1.71
7.36
60
6.93
66
21.33
12.35
8.40
6.07
0.62
8.09
52
6.84
65
20.40
10.86
8.04
5.79
0.81
7.85
51
6.77
64
15.13
10.07
8.24
6.11
0.47
9.20
38
7.97
55
11.99
8.62
6.83
5.24
0.51
7.36
40
6.46
57
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
22%
w 1
w
1
w
1
w
1w
1
Western Asset Management Co.
Value Added Analysis - Net of Fee
9/0712/073/086/089/0812/083/096/099/0912/093/106/109/1012/103/116/119/1112/113/126/12
-2.5%
-2.0%
-1.5%
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
0.0
-0.2-0.2
0.1
-1.7
0.6
-0.2
2.3
0.9
0.1
0.2
-0.1
0.3
0.2
0.1
0.0
-0.8
0.2
0.3
0.0
Cumulative Value Added
2 Yr Rolling Avg (Annualized)
Quarterly Value Added vs. BC Agg
189
City of Clearwater
Risk Measure Summary
Western Asset Management Co.
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
0
4
0.96
0.50
0.65
2.94
7.15
7.15
0
4
0.30
3.82
7.48
7.48
1
11
1.05
0.84
0.67
-1.09
4.64
4.46
10.57
3.12
0.95
0.18
0.94
2.32
7.60
0.81
0.50
1
11
-1.30
3.82
3.90
9.50
3.20
2.13
4
16
1.10
1.50
0.60
-2.17
5.22
1.56
14.60
3.92
1.10
-0.05
0.87
1.59
5.65
1.49
0.27
3
17
-1.30
4.57
3.13
10.56
3.38
1.72
9
22
1.08
1.23
0.61
-2.17
5.22
-0.46
14.60
3.70
1.07
0.02
0.91
1.02
3.54
1.21
0.26
8
23
-1.30
4.57
-0.81
10.56
3.32
1.04
190
City of Clearwater
Return vs Risk
Total Returns of Fixed Income Portfolios
Annualized Rate of Return
0.01.22.43.64.86.07.28.49.610.812.0
0.0
1.8
3.6
5.3
7.2
9.0
10.8
12.6
14.4
16.2
18.0
w1
MedianRisk
Median
Return
Historical Standard Deviation of Return
3 Years Ending 6/30/12
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
w Western Asset Management Co.
1 BC Agg
Median
7.36603.1236
6.93663.2040
8.133.55
Annualized Rate of Return
0.01.83.65.47.29.010.812.614.416.218.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
w1
MedianRisk
Median
Return
Historical Standard Deviation of Return
5 Years Ending 6/30/12
Annualized Net of Fee Return Standard Deviation
Value Rank Value Rank
w Western Asset Management Co.
1 BC Agg
Median
7.21473.9244
6.80613.3830
7.144.50
191
City of Clearwater
Fixed Income, Mortgage and Municipals Summary Statistics
Western Asset Management Co.
Quarter Ending 6/12
Total Number Of Securities
Total Market Value
Yield to Maturity
Time to Maturity
Current Coupon
Duration
Effective Convexity
Effective Duration
Effective Maturity
PortfolioBC Agg
292
72,877,516
2.18
18.47
4.12
5.95
0.43
5.22
8.85
7,921
1.98
7.05
3.78
5.11
-0.22
5.07
7.05
Yield to Maturity
5+ 5.9%
4 - 56.1%
3 - 412.8%
2 - 325.7%
1 - 226.5%
0 - 123.0%
Time to Maturity
10+ 57.0%
7 - 1012.8%
5 - 77.3%
3 - 57.7%
1 - 38.3%
0 - 16.9%
Coupon
11+ 0.1%
9 - 111.4%
7 - 94.5%
5 - 738.9%
3 - 530.0%
0 - 325.2%
Quality
NR 1.6%
BA 0.8%
BAA 16.1%
A 15.5%
AA 3.6%
AAA 45.3%
GOVT 17.1%
Duration
8+ 22.4%
6 - 86.6%
4 - 615.6%
3 - 423.9%
1 - 325.1%
0 - 16.3%
Effective Duration
8+ 21.0%
6 - 87.0%
4 - 610.8%
3 - 411.9%
1 - 339.8%
0 - 19.5%
192
City of Clearwater
Percent Invested by Sector and Quality
Western Asset Management Co.
As of 6/30/12
Name
Moody’s Quality Ratings
Aaa Aa A Baa Ba B Other NR
Total
Government
Treasury
Agency
Corporate
Industrial
Utility
Finance
Yankee
Transportation
Mortgage
GNMA
FHLMC
FNMA
Other Mortgage
Municipals
Cash
Other
Total
19.11
13.34
5.77
0.43
---
---
---
0.43
---
42.91
15.09
11.33
15.94
0.54
---
---
---
62.45
0.26
---
0.26
2.61
0.53
---
1.49
0.60
0.20
0.55
---
---
---
0.55
---
---
---
3.62
0.09
---
0.09
15.39
8.09
0.67
6.49
0.14
---
---
---
---
---
---
---
---
---
15.48
0.19
---
0.19
15.29
8.78
0.14
6.25
0.13
0.63
---
---
---
---
---
---
---
---
16.11
---
---
---
0.01
---
---
0.01
---
0.26
---
---
---
---
---
---
---
0.49
0.75
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
0.77
---
---
0.77
---
---
0.81
0.37
---
0.43
---
---
---
---
1.58
19.65
13.34
6.31
34.50
17.40
0.81
15.01
1.30
1.09
44.27
15.46
11.33
16.37
1.09
---
---
0.49
100.00
193
City of Clearwater
Fixed Income Sector Attribution Analysis
Western Asset Management Co.
Quarter Ending 6/12
Weight
Portfolio Index
Return
Portfolio Index
Selection
Security Sector Total
Finance
Government
Industrials
Mortgage
Transportation
Utilities
Municipals
Foreign
Miscellaneous
16.17
24.46
17.59
38.94
1.17
0.78
0.00
0.40
0.48
100.00
9.87
41.30
10.81
33.77
0.37
1.77
0.01
2.06
0.04
100.00
1.72
6.16
2.76
1.60
2.35
4.04
0.00
0.23
2.96
1.70
2.61
2.66
1.67
3.77
3.14
4.49
1.57
1.73
2.20
0.00
0.87
0.02
-0.03
-0.02
0.01
-0.00
-0.01
0.00
0.85
-0.03
-0.07
0.03
-0.03
0.01
-0.01
-0.00
0.01
-0.00
-0.09
-0.03
0.80
0.05
-0.05
-0.00
-0.00
-0.00
0.01
-0.00
0.76
Index - Wilshire GCM Index
Security Selection Return Attribution
[ Portfolio Market Value Sector Percentage ] * [ Portfolio Sector Return - Index Sector Return ]
Sector Selection Return Attribution
[ Portfolio Sector Percentage - Index Sector Percentage ] * [ Index Sector Return - Index Total Return ]
Trading Effect -0.35%
[ Actual Return 2.60% ] - [ Buy Hold Return 2.96% ]
194
City of Clearwater
Real Estate Comp as of 6/30/12
Simon Ppty Group Inc
Equity Residential P
Public Storage Inc
Prologis Inc
Hcp Inc
Ventas Inc
Avalonbay Cmntys Inc
Apartment Invt & Mgm
Sl Green Rlty Corp
Health Care Reit Inc
GICS Sector% Port
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
10.80
7.84
7.15
6.60
6.01
5.57
4.89
4.44
4.20
4.13
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
0.00
0.00
1.62
0.00
0.00
98.38
0.00
0.00
0.00
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Real Estate CompPolicy Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Real Estate Comp
Policy Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
2.47
3.22
73,426
959
1,834
76,219
9.84
11.74
68,499
959
6,761
76,219
9.73
13.25
68,565
958
6,696
76,219
31.85
32.15
33,882
-931
43,268
76,219
2.31
2.76
19,347
-931
57,803
76,219
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
195
City of Clearwater
Real Estate Comp as of 6/30/12
Cash & Equiv
$2,674 3.51%
Domestic Equity
$41,178 54.03%
Real Estate
$32,366 42.46%
Periods from 4/08 to 6/12
Alpha
Beta
R-Squared
-0.06
0.99
0.99
Annualized Return%
-5.00.05.010.015.020.025.030.035.040.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
1.6
1.8
2.0
2.2
2.4
2.6
2.8
3.0
R
1
T
Annualized Standard Deviation%
R Real Estate Comp
1 Policy Index
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
2.31
2.76
0.36
35.36
35.63
0.20
0.06
0.07
0.00
-0.11
Asset Allocation ($000)
Risk/Return Analysis
196
City of Clearwater
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
R Real Estate Comp
Net Ret
Rank
1 Policy Index
Net Ret
Rank
Last
Qtr
Last 2
Qtrs
Last 3
Qtrs
Last 4
Qtrs
6.07
3.55
2.30
1.30
-1.25
2.47
43
3.22
29
15.69
13.29
5.78
3.72
-1.78
9.84
32
11.74
30
32.85
22.33
9.21
6.31
-4.54
20.44
28
24.37
20
20.67
13.17
11.08
3.53
-8.69
9.73
59
13.25
23
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
R 1
R
1
R
1
R
1
197
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
R Real Estate Comp
Net Ret
Rank
1 Policy Index
Net Ret
Rank
6/30/12
YTD201120102009
15.69
13.29
5.78
3.72
-1.78
9.84
32
11.74
30
24.97
16.67
12.52
5.59
-12.85
8.85
62
11.62
54
30.69
18.42
13.91
3.68
-23.52
30.51
5
24.96
12
38.04
-3.23
-28.19
-31.21
-45.86
24.68
14
29.20
11
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
R 1 R 1
R
1 R
1
198
City of Clearwater
Risk Measure Summary
Real Estate Comp
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.84
1.00
0.25
-8.90
9.65
9.73
9.73
1
3
-8.94
11.30
13.25
13.25
2
10
0.97
0.87
0.42
-8.90
33.55
6.21
58.46
20.44
0.94
0.35
0.99
1.55
33.75
2.77
-0.17
2
10
-8.94
35.93
7.43
56.07
21.64
1.48
4
12
0.97
0.99
0.44
-37.93
33.98
-45.85
118.01
38.67
0.99
-0.06
0.99
0.14
5.25
3.36
-0.11
4
12
-40.40
35.93
-45.65
115.40
38.74
0.14
199
City of Clearwater
Return vs Risk
Total Returns of Real Estate Portfolios
3 Years Ending 6/30/12
Annualized Rate of Return
0.0 3.6 7.2 10.8 14.4 18.0 21.6 25.2 28.8 32.4 36.0
-25.0
-18.5
-12.0
-5.5
1.0
7.5
14.0
20.5
27.0
33.5
40.0
R 1MedianRisk
Median
Return
Historical Standard Deviation of Return
Annualized Net of Fee ReturnStandard Deviation
ValueRankValueRank
R Real Estate Comp
1 Policy Index
Median
31.851220.4469
32.151221.6473
8.4310.22
200
City of Clearwater
Security Capital as of 6/30/12
Simon Ppty Group Inc
Equity Residential P
Public Storage Inc
Prologis Inc
Hcp Inc
Ventas Inc
Avalonbay Cmntys Inc
Apartment Invt & Mgm
Sl Green Rlty Corp
Health Care Reit Inc
GICS Sector% Port
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
Financials
10.80
7.84
7.15
6.60
6.01
5.57
4.89
4.44
4.20
4.13
Energy
Materials
Industrials
Consumer Discretionary
Consumer Staples
Health Care
Financials
Information Technology
Telecom Services
Utilities
% Port
0.00
0.00
0.00
1.62
0.00
0.00
98.38
0.00
0.00
0.00
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Security CapitalWilshire RESI
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
4/30/08
Security Capital
Wilshire RESI
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
3.10
3.54
46,514
-4,000
1,336
43,851
14.29
14.85
41,960
-4,000
5,891
43,851
10.95
12.56
46,098
-6,809
4,561
43,851
33.16
33.58
33,882
-28,810
38,778
43,851
3.04
3.51
19,347
-28,810
53,314
43,851
Portfolio Performance (%)
Top Equity HoldingsGICS Sector Allocation
201
City of Clearwater
Security Capital as of 6/30/12
Cash & Equiv
$2,672 6.09%
Domestic Equity
$41,178 93.91%
Periods from 4/08 to 6/12
Alpha
Beta
R-Squared
-0.08
0.99
0.99
Annualized Return%
-5.00.05.010.015.020.025.030.035.040.0
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
s
1
T
Annualized Standard Deviation%
s Security Capital
1 Wilshire RESI
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
3.04
3.51
0.36
36.69
37.01
0.20
0.07
0.09
0.00
-0.15
Asset Allocation ($000)
Risk/Return Analysis
202
City of Clearwater
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
s Security Capital
Net Ret
Rank
1 Wilshire RESI
Net Ret
Rank
Last
Qtr
Last
Year
Last 2
Years
Last 3
Years
Last 4
Years
6.07
3.55
2.30
1.30
-1.25
3.10
30
3.54
25
20.67
13.17
11.08
3.53
-8.69
10.95
51
12.56
34
24.93
19.61
15.55
10.11
-0.46
22.06
17
23.59
8
33.24
15.03
8.43
4.81
-4.85
33.16
5
33.58
3
8.10
3.33
-2.25
-4.21
-10.46
6.34
13
6.69
12
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
s 1
s 1
s1
s 1
s 1
203
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
s Security Capital
Net Ret
Rank
1 Wilshire RESI
Net Ret
Rank
6/30/12
YTD201120102009
15.69
13.29
5.78
3.72
-1.78
14.29
20
14.85
13
24.97
16.67
12.52
5.59
-12.85
6.86
70
8.56
66
30.69
18.42
13.91
3.68
-23.52
31.62
4
29.12
7
38.04
-3.23
-28.19
-31.21
-45.86
24.68
14
29.20
11
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
50%
s 1
s 1
s 1
s
1
204
City of Clearwater
Risk Measure Summary
Security Capital
Quarterly Periods Ending 6/30/12
Risk Measures
1 Year
PortfolioBench
3 Years
PortfolioBench
5 Years
PortfolioBench
Inception
PortfolioBench
Negative Periods
Positive Periods
Up Market Capture
Down Market Capture
Batting Average
Worst Quarter
Best Quarter
Worst 4 Quarters
Best 4 Quarters
Standard Deviation
Beta
Alpha
R-Squared
Sharpe Ratio
Treynor Ratio
Tracking Error
Information Ratio
1
3
0.96
1.03
0.00
-15.51
14.90
10.95
10.95
1
3
-15.08
15.40
12.56
12.56
2
10
0.97
0.94
0.25
-15.51
33.55
0.35
58.46
23.03
0.95
0.25
1.00
1.43
34.66
2.01
-0.27
2
10
-15.08
35.93
1.76
56.07
24.14
1.39
4
12
0.98
0.99
0.31
-37.93
33.98
-45.85
118.01
39.86
0.99
-0.08
0.99
0.15
6.04
2.94
-0.15
4
12
-40.40
35.93
-45.65
115.40
39.96
0.16
205
City of Clearwater
Multi Employer Property Trust as of 6/30/12
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Multi Employer Property TrustNCREIF ODCE
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
9/30/10
Multi Employer Property Trust
NCREIF ODCE
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
2.07
2.58
24,048
0
497
24,545
3.72
5.47
23,665
0
881
24,545
9.80
12.43
22,355
0
2,190
24,545
12.41
15.38
0
20,000
4,545
24,545
Portfolio Performance (%)
206
City of Clearwater
Multi Employer Property Trust as of 6/30/12
Cash & Equiv
$2 0.01%
Real Estate
$24,543 99.99%
Periods from 9/10 to 6/12
Alpha
Beta
R-Squared
N/A
N/A
N/A
Annualized Return%
0.00.20.40.60.81.01.21.41.61.82.02.2
-2.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
M
1
T
Annualized Standard Deviation%
M Multi Employer Property
1 NCREIF ODCE
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
12.41
15.38
0.10
2.05
1.86
0.04
6.02
8.22
0.00
Asset Allocation ($000)
Risk/Return Analysis (Number of returns < 12)
207
City of Clearwater
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
M Multi Employer Property Trust
Net Ret
Rank
O NCREIF ODCE Fund Index
Net Ret
Rank
Last
Qtr
Last 2
Qtrs
Last 3
Qtrs
Last 4
Qtrs
6.07
3.55
2.30
1.30
-1.25
2.07
59
2.58
41
15.69
13.29
5.78
3.72
-1.78
3.72
75
5.47
54
32.85
22.33
9.21
6.31
-4.54
6.31
75
8.61
54
20.67
13.17
11.08
3.53
-8.69
9.80
58
12.43
36
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
M O M
O M
O M
O
208
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Multi Employer Property Trust
Net Ret
Rank
O NCREIF ODCE Fund Index
Net Ret
Rank
6/30/12
YTD2011
15.69
13.29
5.78
3.72
-1.78
3.72
75
5.47
54
24.97
16.67
12.52
5.59
-12.85
12.99
46
15.99
26
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
M
O
M
O
209
City of Clearwater
Molpus Woodlands Group as of 6/30/12
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
1.5
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/11
Molpus Woodlands GroupNCREIF Timberland Index
Net of Fee Returns
Qtr
YTD
1 Year
3 Year
5 Year
10 Year
Incept
6/30/11
Molpus Woodlands Group
NCREIF Timberland Index
Asset Growth ($000)
Beginning Market Value
Net Contributions & Withdrawals
Gain/Loss + Income
Ending Market Value
0.00
0.61
2,864
3,696
0
6,560
-0.37
0.97
2,874
3,696
-11
6,560
-2.39
1.13
111
6,504
-56
6,560
-2.39
1.13
111
6,504
-56
6,560
Portfolio Performance (%)
210
City of Clearwater
Molpus Woodlands Group as of 6/30/12
Real Estate
$6,560 100.00%
Periods from 6/11 to 6/12
Alpha
Beta
R-Squared
N/A
N/A
N/A
Annualized Return%
0.00.20.40.60.81.01.21.41.6
-2.5
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
1.5
M
1
T
Annualized Standard Deviation%
M Molpus Woodlands Group
1 NCREIF Timberland Index
T 91-Day Treasury Bill
Annualized
Net Ret
Std.
Dev.
Sharpe
Ratio
Info
Ratio
-2.39
1.13
0.05
1.46
0.92
0.03
-1.68
1.17
0.00
Asset Allocation ($000)
Risk/Return Analysis (Number of returns < 12)
211
City of Clearwater
Cumulative Performance Comparison
Total Returns of Real Estate Portfolios
Periods Ending 6/12
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Group
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
Last
Qtr
Last 2
Qtrs
Last 3
Qtrs
Last 4
Qtrs
6.07
3.55
2.30
1.30
-1.25
0.00
89
0.61
83
15.69
13.29
5.78
3.72
-1.78
-0.37
93
0.97
88
32.85
22.33
9.21
6.31
-4.54
-1.71
92
1.49
88
20.67
13.17
11.08
3.53
-8.69
-2.39
91
1.13
83
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
M 1 M 1
M
1
M
1
212
City of Clearwater
Calendar Year Performance Comparison
Total Returns of Real Estate Portfolios
Years Ending December
High
1st Qt
Median
3rd Qt
Low
M Molpus Woodlands Group
Net Ret
Rank
1 NCREIF Timberland Index
Net Ret
Rank
6/30/12
YTD
15.69
13.29
5.78
3.72
-1.78
-0.37
93
0.97
88
-2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
M
1
213
214
Dow Jones Industrial Average: This index is comprised of 30 "blue-chip" US stocks selected for their history of
successful growth and wide interest among investors. The DJIA represents about 20% of the total market value of all US
stocks and about 25% of the NYSE market capitalization. It is a price-weighted arithmetic average, with the divisor
adjusted to reflect stock splits and the occasional stock switches in the index.
NASDAQ Composite: A cap-weighted index comprised of all common stocks listed on the NASDAQ Stock Market
(National Association of Securities Dealers Automated Quote system).
S&P 500: A broad-based measurement of changes in stock market conditions based on the average performance of 500
widely held common stocks. This index does not contain the 500 largest companies or the most expensive stocks traded
in the US. While many of the stocks are among the largest, this index also includes many relatively small companies.
This index consists of approximately 380 industrial, 40 utility, 10 transportation, and 70 financial companies listed on
the US market exchanges. It is a capitalization-weighted index (stock price times number of shares outstanding),
calculated on a total return basis with dividend reinvested.
Russell 1000: The 1000 largest companies in the Russell 3000 index, based on market capitalization.
Russell 1000 Growth: A segment of the Russell 1000 with a greater-than-average growth orientation. Companies in this
index have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values
than the Russell 1000 Growth index.
Russell 1000 Value: Represents a segment of the Russell 1000 with a less-than-average growth orientation. Companies
in this index have low price-to book and price-to-earnings ratios, higher dividend yields and lower forecasted growth
values than the Russell 1000 Growth index.
Russell Mid-Cap: This index consists of the bottom 800 securities in the Russell 1000 as ranked by total market
capitalization, and represents over 35% of the Russell 1000 total market cap.
Russell Mid-Cap Growth: The Russell Mid-cap Growth Index offers investors access to the mid-cap growth segment of
the U.S. equity universe. The Russell Midcap Growth Index is constructed to provide a comprehensive and unbiased
barometer of the mid-cap growth market. Based on ongoing empirical research of investment manager behavior, the
methodology used to determine growth probability approximates the aggregate mid-cap growth manager's opportunity
set.
Russell Mid-Cap Value: Measures the performance of the Russell 3000 Index extended to include micro-cap securities
of the Russell Micro-cap Index. The index represents approximately 99% of the U.S. Equity Market. As of the latest
reconstitution, the average market capitalization was approximately $3.8 billion; the median market capitalization was
approximately $612 million. The index had a total market capitalization range of approximately $368.5 billion to $67.3
million.
Russell 2000: the 2000 smallest companies in the Russell 3000 index.
Russell 2000 Growth: A segment of the Russell 2000 with a greater-than-average growth orientation. Companies in this
index have higher price-to book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values
than the Russell 2000 Value index.
City of Clearwater Employees Pension Fund
Appendix
215
Russell 2000 Value: A segment of the Russell 2000 with a less-than-average growth orientation. Companies in this
index have low price-to-book and price-to-earnings ratios, higher dividend yields and lower forecasted growth values
than the Russell 2000 Growth index.
Russell 2500: This index consists of the bottom 500 stocks in the Russell 1000 (as ranked by market capitalization) and
all of the stocks in the Russell 2000. This index is intended to be used as a measure of small to medium/small stock
performance.
Russell 2500 Growth: A segment of the Russell 2500 with a greater-than-average growth orientation. Companies in this
index have higher price-to book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values
than the Russell 2500 Value index.
Russell 2500 Value: A segment of the Russell 2500 with a less-than-average growth orientation. Companies in this
index have low price-to-book and price-to-earnings ratios, higher dividend yields and lower forecasted growth values
than the Russell 2500 Growth index.
Russell 3000: is composed of the 3,000 largest U.S. securities, as determined by total market capitalization.
Russell 3000 Growth: This index measures the performance of those Russell 3000 Index companies with higher
price-to-book ratios and higher forecasted growth values. The stocks in this index are also members of either the Russell
1000 Growth or the Russell 2000 Growth indexes.
Russell 3000 Value: This index measures the performance of those Russell 3000 Index companies with lower
price-to-book ratios and lower forecasted growth values. The stocks in this index are also members of either the Russell
1000Value or the Russell 2000 Value indexes.
MSCI EAFE: A market capitalization-weighted index representing all of the MSCI developed markets outside North
America. It comprises 20 of the 22 countries in the MSCI World. These 20 countries include the 14 European countries
in the MSCI Europe and the 6 Pacific countries in the MSCI Pacific. This index is created by aggregating the 20
different country indexes, all of which are created separately.
MSCI World: A free float-adjusted market capitalization weighted index that is designed to measure the equity market
performance of developed markets. As of June 2007 the MSCI World Index consisted of the following 23 developed
market country indices: Australia, Austria, Belgium, Canada, Denmark, Finland, France, Germany, Greece, Hong Kong,
Ireland, Italy, Japan, Netherlands, New Zealand, Norway, Portugal, Singapore, Spain, Sweden, Switzerland, the United
Kingdom, and the United States.
MSCI World ex U.S.: The MSCI World index excluding the U.S. portion of the index.
MSCI All Country World Index: a free float-adjusted market capitalization weighted index that is designed to measure
the equity market performance of developed and emerging markets. As of January 2009 the MSCI ACWI consisted of 46
country indices comprising 23 developed and 23 emerging market country indices. The developed market country
indices included are: Australia, Austria, Belgium, Canada, Denmark, Finland, France, Germany, Greece, Hong Kong,
Ireland, Italy, Japan, Netherlands, New Zealand, Norway, Portugal, Singapore, Spain, Sweden, Switzerland, the United
Kingdom and the United States. The emerging market country indices included are: Argentina, Brazil, Chile, China,
Colombia, Czech Republic, Egypt, Hungary, India, Indonesia, Israel, Korea, Malaysia, Mexico, Morocco, Peru,
City of Clearwater Employees Pension Fund
Appendix
216
MSCI All Country World Index ex U.S.: The MSCI All Country World Index excluding the U.S. portion of the index.
MSCI Emerging Markets Free (EMF): A market capitalization-weighted index representing 2 of the emerging markets
in the world. Several factors are used to designate whether a country is considered to be emerging vs. developed, the
most common of which is Gross Domestic Product Per Capita. The "Free" aspect indicates that this index includes only
securities that are allowed to be purchased by global investors. This index is created by aggregating the 26 different
country indexes, all of which are created separately.
Barclays Capital U.S. Aggregate Bond: This index is made up of the Barclays Capital U.S. Government/Credit, the
Mortgage-Backed Securities, and the Asset-Backed Securities indices. All issues in the index are rated investment grade
or higher, have at least on year maturity, and have an outstanding par value of at least $100 million.
Barclays Capital U.S. Government/Credit: This index includes all bonds that are in the Barclays Capital U.S.
Government Bond and the Barclays Capital U.S. Credit Bond indices.
Barclays Capital U.S. Government/Credit Intermediate: All bonds by the Barclays Capital U.S. Government/Credit
Bond index with maturities of 1 to 10 years.
Barclays Capital Municipal Bond: This market capitalization-weighted index includes investment grade tax-exempt
bonds and is classified into four main sectors General Obligation, Revenue, Insured, and Pre-refunded. To be included
in this index, the original transaction size of a bond must have been greater than $50 million.
Barclays Capital U.S. Treasury Index: This index includes public obligations of the U.S. Treasury. Treasury bills are
excluded by the maturity constraint, but are part of a separate Short Treasury Index. In addition, certain special issues,
such as state and local government series bonds (SLGs), as well as U.S. Treasury TIPS, are excluded. STRIPS are
excluded from the index because their inclusion would result in double-counting. Securities in the Index roll up to the
U.S. Aggregate, U.S. Universal and Global Aggregate Indices.
Barclays Capital U.S. TIPS: This index measures the performance of U.S. Treasury Inflation Protection Securities.
Merrill Lynch Convertibles: The convertible securities used in this index span all corporate sectors and must have a par
amount outstanding of $25 million or more. The maturity must be at least on year. The coupon range must be equal to
or greater than zero and all equity of bonds are included. Excluded from this index are preferred equity redemption
stocks. When the component bonds of this index convert into common stock, the converted securities are dropped from
the index.
Merrill Lynch Corp/Govt 1-3 Years A or Better: An unmanaged index of government and corporate fixed-rate debt
issues with maturities between one and 3 years.
Merrill Lynch High Yield Master: Market capitalization weighted index providing a broad-based measure of bonds in
the US domestic bond market rated below investment grade, but not in default. Includes only issues with a credit rating
of BB1 or below as rated by Moody's and/or S&P, at least $100 million in face value outstanding and a remaining term
to final maturity equal to or greater than one year.
Dow Wilshire REIT: A measurement of equity REITs and Real Estate operating Companies. No special-purpose or
health care REITs are included. It is a market capitalization weighted index for which returns are calculated monthly
City of Clearwater Employees Pension Fund
Appendix
217
Alpha: A risk-adjusted measure of 'excess return' on an investment. That is, it measures an active manager's
performance in excess of a benchmark index or 'risk-free' investment. An alpha of 1.0 means the manager outperformed
the market 1.0%. A positive alpha is the extra return awarded to the investor for taking additional risk rather than
accepting the market return.
Batting Average: The percent of periods the manager has beaten the benchmark. A high average for the fund (e.g. over
50) is desirable, indicating the fund has beaten the policy frequently.
Beta: A measure of systematic risk, or the sensitivity of a manager to movements in the benchmark. A beta of 1 implies
that you can expect the movement of a manager's return series to match that of the benchmark used to measure beta.
Down Market Capture Ratio: A measure of a manager's performance in down markets. A down-market is defined as
those periods (months or quarters) in which market return is less than 0. It tells you what percentage of the down-market
was captured by the manager.
Information Ratio: The Information Ratio measures the consistency with which a manager beats a benchmark.
R-squared: The R-Squared (R2) of a manager versus a benchmark is a measure of how closely related the variance of
the manager returns and the variance of the benchmark returns are.
Sharpe Ratio: The Sharpe Ratio is a risk-adjusted measure of return which uses standard deviation to represent risk. It is
calculated by subtracting the risk-free rate from the rate of return for a portfolio and dividing the result by the standard
deviation of the portfolio returns.
Standard Deviation: Standard deviation of return measures the average deviations of a return series from its mean, and
is often used as a measure of risk. A large standard deviation implies that there have been large swings in the return
series of the manager.
Tracking Error: A divergence between the price behavior of a position or a portfolio and the price behavior of a
benchmark.
Treynor Ratio: The Treynor Ratio is a risk-adjusted measure of return which uses beta to represent risk. It is calculated
by subtracting the risk-free rate from the rate of return for a portfolio and dividing the result by the portfolio's beta
value.
Up Market Capture Ratio: A measure of a manager's performance in up markets. An up-market is defined as those
periods (months or quarters) in which market return is greater than 0. It tells you what percentage of the up-market was
captured by the manager.
City of Clearwater Employees Pension Fund
Appendix
218
This material is for information only and for the use of the recipient. It is not to be reproduced or copied or made
available to others. Any opinions expressed are our current opinions only. Assumptions, opinions and estimates
constitute CapTrust's judgment as of the date of this material and are subject to change without notice.
While the information contained herein is from sources believed reliable, we do not represent that it is accurate or
complete and it should not be relied upon as such. CapTrust accepts no liability for loss arising from the use of this
material.
Performance Comparison Page Information:
Shaded Areas represent where the investment objective was achieved either by:
1)The investment return vs the index;
2)The investment return universe ranking (the lower the number the better the ranking)
Manager performance begins on the last day of the inception month.
Any investment results depicted represent historical net performance.
Past performance is no guarantee of future performance.
City of Clearwater Employees Pension Fund
Appendix
Disclaimer Page
219