GAS ADJUSTMENTS EFFECTIVE APRIL 1, 2011CLEARWATER GAS SYSTEM ECE NEr"
Interoffice Correspondence Sheet
MAR 2 8 211
TO: William B. Horne 11, City Manager OFFICIAL RECORDS AiN' ;
LEW1ANYE ?
FROM: Chuck Warringrton, Managing Director
COPIES: Rod Irwin, Assistant City Manager; 1, City Clerk;
CGS & CCS Management Teams; Janet Dorrough, Sr. Accountant/CGS;
Tom Madley, Sr. Accountant/CCS; Laura Damico, Sr. Accountant/CCS
SUBJECT: GAS ADJUSTMENTS EFFECTIVE APRIL 1, 2011
DATE: March 21, 2011
World Natural Gas supply markets have stabilized and actually lowered slightly. Plus, Florida Gas
Pipeline has settled their rate increase at a lower level than they had requested; therefore, we are
expecting a refund of the higher rates that they had been authorized to charge during the rate case.
Therefore, we are recommending a decrease in our Natural Gas Purchased Gas Adjustment (PGA)
clause of 7¢/therm and a decrease of 7¢/gal.lon in our LP PGA in April. We are also recommending
that we implement our Contract LP PGA at 30¢ below our Standard LP PGA.
We are recommending a decrease in our Energy Conservation Adjustment (ECA) of 3¢/therm or
gallon and an increase in our Regulatory Imposition Adjustment (RIA) for January of 1 0/therm or
gallon. We are not recommending any changes in our Usage & Inflation Adjustment (UTA) in
April.
The net effect of these recommended changes is a decrease in our typical Residential Natural
Gas customer's rate of 9¢/therm (-5.8%) and a decrease in our typical Residential LP
customer's rate of 9¢/gallon (-2.7%).
Therefore, we are recommending your approval of the following rates to become effective for
billings rendered on and after April 1, 2011:
Natural Gas Firm Standard Rate Schedule PGA ................. $0.82 per therm (down. 7¢/therm)
Natural Gas Interruptible and Contract
(Non-Standard) Rate Schedule FGA ....................... $0.74 per therm (down 7¢/therm)
Propane (LP) Gas Standard Rate Schedule PGA ..................... $2.12 per gallon (down 7¢/gallon)
Propane (LP) Gas Contract Rate Schedule PGA
...... $1.82 per gallon (newly implemented)
Energy Conservation Adjustment (ECA) .........
....... $0.10 per therm or gallon (down 3¢)
Regulatory Imposition Adjustment (EIA) ......... _ $0.04 per therm or gallon (up 10)
Usage & Inflation Adjustment (WNA) - Residential ............ $0.02 per therm or gallon (no change)
- Commercial .........$0.05 per therm or gallon (no change)
William B. 11orne 11, City Manager
Page z March 21, 2011
Attachment 41 shows the status of our Adjustment Recovery Clause balances with actuals thru
February. Our objective is to be close to at balance by FY ending.
Attachments #2 and #3 show our annual projections for Natural Gas and LP supply costs,
respectively. Attachments #4 and #5 show the impact of these adjustment clause changes on our
overall Natural and LP Gas rates, respectively. Attachment #6 shows our rate history over the past
6+ years and shows our relationship to current electric prices. Please note that age #2 of this
analvsis shows that over the past 9 years our residential natural gas rates have risen just 3.7%
as compared to a 62% increase for Progress Energy Florida residential rates. That's an
average annual increase of 0.4%/vear for natural as vs. 6.9%/ ear for electric --- a
remarkable difference!
I should point out that the overall effect is that our tv ical Residential customer rates are still
approximately 61% lower than electric for Natural Gas and LP is now about 5% lower than
electric. This follows Progress Energy Florida obtaining FPSC approval for a substantial increase
in their rates in the past year. These competitive positions vs. electric are a result of their increases,
while we have been steadily decreasing rates due to falling NG supply prices.
We will continue to track these balances each month, make monthly projections of these factors
based on market conditions, and let you know if any of these get significantly out of balance.
Bill, I would appreciate your approval of these revised adjustment rates so we can get this
information to CCS in order to make the appropriate adjustments in the billing formulas in time for
the April 1 st billings. If you have any questions on this, please call me.
CSW/csw
Attachments
Approved:
illiam B. Horne II, City Manager
U:WIy DocumentsWISOFFICE\WINWORD\GASRATES\Gas Adjustments for April 2011.doc
O
N
ro
a
w
w w
ccl!) U
U) w
0
LU
W V
Z
a?
LI.I
CO)
U ?
LLI
? `
l
a
.
C ,
L o n
0 r
0 -n
4 mC
0 R
0 .
0 . . r
0 -n a
? w
z "?
m n ti
o ti 4
"M a a Q
N O
N 0
N c 4 M1 i
IA" E
`
2 0
0 c
0 oao
O rnll
OO gm
0 c
0 q
o 0a
o c
0 oa
0 om
0 u ro
? ' a
J
I r
? L L
c
o
?
.
m
C HH
rn
N o ?
'I CO
r co
7 C
? O
,• v
- N o
I ?
W M
T O
CA OCD
<O 4 W
m
7 m
a
p
0
CO
N
N
O
n
c
0 I
,-
co v
C
n
7 M
?
N
m
M1
<0
CT
(0
l ?
M1
0?
C)co m
w
0
m
A O C:
cnC
47
r
1C7 O
(
M
CD
co CD
r
CC) O n
r Cry
r
?
cD
C
M1
?
O CO
N
n
C
w
n
1 d
Q
N
W
) O
M1
r
r
N
47 CO
p
i7
/tl
m
7
m ?'%
?y
E O L m
N 47
N r
N »
O C
to N
`
V
. CP
N M n r
7
U V`- 'Iv U 7 d
F U)
w 114 rA
'
69
ffr sr
r 61
r
3
1 Q
d } r .
... .... ._ i .. ... v
, 69 ER 6 ). 4 3 w ER i b3
O ? co M ! ?
IrD u7
w Co
rn rD
r+ n
rn 7
c» 1+
r? M1 N n
nrDM1 c
-
v .
..
?
A m 0 6 Q o dICA OD N 0 ? m OO?
E
M
rD C
N
N
OM
6
N
cD
d 0
0
47
u7rCO U
m ® 0
C
O
m
7
p
co cO
c0
O 0
IA
4
-
O 47
M1 (o
r?
fD
0
O
m
47
Lo
M1
M
CA
C7
CA
M P? M
Cn O N
p
U
w
C
r
N cm
i ,r NIA M 10 N
I r r .- r 0 7
2 , i
I
l
U
II Q
y
r
L
LI i
eA -
40 69
Vr
V) , 64 fA 6r# V3 fA 64 6% b9 M.0
Q
r-
+
M M 47 M M CO d M1 r, cm
A
O
...
a 0 d CA r Ol c? C7 u
] r
+ n N
n a
(!?
9 ?
4
O N
M ?
r
rD M1N
QJ tp
CD O M1
O M
N N
O M
0 O
r 0
r 0
r C7
CO
Q
O
0 0
d
M
cD
n
O W N
14 cD
C7 M
v co
a rn
d Ifj
CD Co ci
O O
.
U
N
7 9L
m
Z ^ M
c l! a' CO
0 V rn
N M (0
P, to CO
N
- rn
r v
r k v d'
r W
la, W
co ?
jC R
JO_ m
H r r r
N r r . r r .--
D
?
x N
"0
I Q
rr .
N
M1 lsr
CD T OO
4 N
rM1 M1
M N
C4 It
c0 0
q O N C0
0 (p m
E a?
M1 U
' M CD 0) r - (n co M N W M O OCOM N d Q
7
LL U)
0 N
CD N
M
mm
O M1
0 ? N
N 0
M ?
O ?
M n O
0 O 01-
4 t-' cn 2 11
C
= m
7
0
C7 M
C C0 N
W) r O CO
, M1
0 O
;5; 4)
O CA
M1 CO
to CO
to [7 rN Cj
470 0 O a
co U.
a
q
r_
Z
m
r
O
?
N C
A _
v
0
-
6)
p>
Dr o
J .l 0
«
O
w
.
r
r
-
r
ti o
E?
w
B
x
W
M 0.
0 a O
?
rss s o z 0
r
r f/r f f? rrs rFk fH ffr crs to ff} srr r+r
47 `- I
O
M1 0
CO Ar C
C7 V 47
W vt 0
9 0
g 0
4 0
0 0
0 0
d 4 cD
0 O
w
C m 07
M 47 n
M 0r-
7 d 6
0 0
0 0
6 0
O 0
0 0
0 0
0
0
m C N
+ M ? 0 0 0 0 0 ¢ 0 0 r .
? 0 m
V C
m N
'n r
a W
? M N
vv 47
.r 4;
"t 47
IT 47
IT u7
It 4i
? LD N
v u7 O
E
ra
q
O
x
W rn
0
E
r
0
I I
•
fra ?y err f n ? ? 6q OL ? ?
0Q
C4
•JM
M1
M
N
q
co
cD p
rO
O
*+ 0
c to
o 4C6
MO 47
47 cO
N M,
O N
It m
st C,
M1 O
M1 C
j
r o i
0
?t rn0
N ) 47
Om N
r- C'?
0 CD M ? CQ
?
?
D m C
0
c
W
ri
r N r
CO
m f
p
C m
Ift
O M x
W
e9 6r3 f» fi?, V) f/4 69 E9 ? ffr
co O
? O
r N
0 0
0
- 0
0 0
0 0
0 0
0 0
0 0
0 (D 0
a p
Lo M 0C C, c i 6 0 0 cV -
0)
o
r N.ko
NCa to
N 0
c 0
0 0
0 0
0 0
0 0
0 0 M1
0 M
4
,k
4 cl
CO r+? 00 0 0 4i
co 0
o 0 47 4-, co r'
? y
4
0
0 C
O - - - c
o m co co p
o 0
U J
N
r rl
Z
a U fA ? 4
ro
° a to Q
z m H (9
4 v 3: Z
w w 0
z
W U U
CD
M 4 F-
}
w C O W4 LL
E a
? c a
a
a 6
w
0
EA Eg C_ 4
« m w
6
c
L D T ?N 4 0 0 0 0 0 0 cD O
0 a
a q N W7 0 d O O 0 0 0 U7 Q O I N 4
v o
'
C Or
A D
Nt r
o co ai
( o
7 o
0 d
0 o
0 o
0 o
0 o co
0 4 7(
C ?
d c o
N c 0
a
0
O
?p C o r l c O 0 0 0 ° 0 0 0 r C C A c p C
-
4 747 M C A O
MC
h
M
M
M
Q
?
y
?
f/J
G C
0
CL
m N C 4 n 4
r W
r 0
r ? C
r O C O N C D C c q m
rn m M1 a W 0
N
U M V 7 N d
a
(a V r f 9 u r Ur U3. C rr d r U E 9 e A V 3 6 9 60 Vr C }
+ N
a r q e r? J
m
C
gOj
d
O
r
dr
r
r
?
TM
r
r
r .
.. M: S
.
a..
1
1 uj
Z
N
} : r r ? ?? r ??
m ? a ? z O? li ¢ ?? ? ¢ v ? m
i a a c
I'
0 4 I
0 C
A ( I
n Q)
N
N i
?
N N
C,
4 I I ? Nla
47
CA m 4 ? a
- e - N
h
0
?7
A +
M - N
g N
0 N N
0 [
? V N
7 1
d 14-
'
r
+
W
n M1
M1
O
6
0 CA
C
l m
r
h c
A O N
R N
r N N N r
I
¢
ly; ?
fR169
O) W
r
D
M Op
^' N
t.
R
N
N
M
P_
I
f ,
rn O
Ca d
O
p
M1
O
rn
Q
M co
] M1 N
M
N
O
r
n
4
c
7 O
o N
CO
O
ar
N
.?.. ,
fMD (? cO p M CD N CM M f'o0 r w O
co co 4 7 n 0 M1 C D - (N _
? N N
M N_ _4 4 7 CD M
y
v N
.- r
O
v r N r
-
v
v
v p
`
?
b3 ff
? CA l
I Ef
} 69
fr7'
fR
69
b
i V
r (/
E9
) I I I I ? Q
U
LL II
t
Q1
.?
O N cl ) 4] M CO T cD Im II
M CA O M M1 (p CO N M M1 O r N F
N M
M r C6
r M1
r O
O N
O fD 0
M -
O (0
CO
N
r M
N N
IWI
a
M c0
O
rT
0
1
n M
O M
rp
N
v
In
Cn
47 M1
'I m
W N
r
cD r
r n
r O
N r
r C
N N N r .r-• I? N w cn? N
v
m
I O y
H U
... x
ur f9
ff
t 59
brr
, f/r v?
Vr
rfr
[rr
43
to
err tfr
i it W
I
I
c W
._
.._.
_. I
_..._
}
U
_. .
...
O O
17 Lq 6
M1 M
4]
N
N M1 (b
N M1 r
10 7 .••-
'C r r
? 0
M L
L
?E CV N
' a
m L-0
r.- co CO r0 cM 07 P, "t CY) co ? M1 II 2 O
070
n4 0
M
r M1
0 ?M
Co
(D
CO
r
M
rn
M
rn
M
rn
u7
0`
I2
C0.
q -
'26
m
Z
ti
MN
co co O
M1 co
O M1
n OM
0 0 n
W 4;
47 7
4, Y] L% T C { N
co m
E 0 0
n; p
rn p ' 2
I I I, ? aa - °o
..
. +. ¢ 6P,
CD 01 co 0 M1 O0 co 04 0 (D? p
vCn rD N ? Cp4 N .-- fD M Q ? p
6 I?t O m N (D cl) c0 co
r
It
o
v u7 I
0
CO CA
t 0
l rh rn m r- co n n N N V O
o c
! 0 cc V ? `1 Io N 4
? O
Co
cli CO
O IN
aO
rO NO
Mco N CD CO
v M
v r J
lt r 7
Nd
!
m
m
N j
II i
II ? w
"? I
?,!
I I I
I
I
'
I a
o
r
j
r
r
•
r
It
C7
4 in
4 r
fD (ti o0
O Q 0
O d
0 -
d
0
0
0
0
0
co
-
N0 I...
r
d
I
N I
? N
.D Co M1
d O
1` w
8 0 0
O n 0
O 0
rD 0
" 0
N 0
N 6
It n
OM1 O
rN0 47
?
O
» r Lq n t
. . v co ?Irn6 r v N
0 M1 f0 CA N T C V 0 M CC! M c _
11,
Q ? 0 w 47 co r.- C o ? ? ? 0
n INI r
r
I C] M1
T
A
...
69 l j
ff}69I69
I fry E
f} 6
9
fF}
47 W Qr 0 O m p r co co 0
N 47 0 CD 0N r to CO O
N M co g co 06 M v M
?
r- co
to N
co N
47 M O d
*Mr r
r It7 rD
0
Mi
`
I m
41
b4 fr7 CA ffr fA fA 6 0 64 d3 6e. err ff3 E
M
V O C7 N 000 0 0 p
0
47
C
D
Uj
Co
D N rD
M1 CO
47 600
060 d
0 g
0 p
4 p
0
n
0 I
c
O
r rND. P 'R w QM (R (p (p m n Ce
O
z 4)
'D U) 7 O O
CD
QIN a
vi 2 Q O y m y 0
H?LL h 0 0?+0+ m
C 06 4-- CD uci ° 07c`on-
x ' 3 c
W -q .= a N
0 o c o o m cl (L) m¢ ° m a to o rn
r_ r CD LLI 16
(m cc
_ U
C) cc >_ CL m
Cr) VA fA u7 61). err (a fA tc4 err V3, to O U } O d LL j m 4
D ULL LL?_,I J(D
• n 4? N C o 0 0 0 0 0 0 0 M
ivrorn6000000 4'l
I M M O"t O 0 0 0 o pp 0 M
IfD 1_- N00000C7o M
1N p4j0QjNco W wto 0
1 M? 47 c' 747 ? M N N N N Cl7
tt
00r+--rr.rr a-.T O
za LL:9a?ti?¢tna
Q Q d 01 0 7 C. 0 0 d d d 0
( Q C
? D
O m 2! R - Q 2 57
4 4d d 0 4
W C O O O Q 8h Q 80 0 0 d
'" ?
? o 0 0 0 0o o oo o a o
O
4 N f ? ^ ' ( ? 4 7 M C 7 ?a 00
0 N
r (t ) 0 N 0 W O R OR q ( n N
r (1)
C 0
7 0 M1
c d
o O N
D ( D
( C
n . ( D U74 ? 0
N
m
V N q M L n 0 r,
f?
0 0w
O ( (D C
W M Am M
Go 0 N
n ?
O 7 m
O ( 0
c 0 v
0
o l(
v •!
N
r CD
M1 C M1 N
A M ry
N (
M1 N ) m
C LL
p r ") c N
Q
E
O M M
v C 7
N
v r^
r N N M M v Q M1
a
U
?
m U
w
_. v
. .. s 6 3 ( A 6r >I6
8 9 V D-J'A 6l } 6 s fA W f w w L169
?
N 7
M1
d 4
? 7 (0
, 1-..4
M 0 M1
0 4N
0) (D 0
d `•
M1 `?...
N L
N
d _
0
) I+ cD ap •4 t- 0 C D r- , cov v v 0 r id
w
?
? O
N O
N r
r o
? ?
(D Mr
O N CO
E m O
a0 0 N
r Lo
M M
0 d'
47
x
0
?
4
CD0
H7
?LO
CA
m
u> Q II
Up
p ;
O O
N w M 1 N O co
iv M
- ?Y
?.v
v ?
.._
.? w
°
V 3
fA 69 fA
" (}} 6
) 90 , W 69 6% 69 fe(a O cc,
1
d co O N (D N Lo
(M
a,
T
r
• 0 co W) co M1 n M1 N L
q `` 4
aa
Q
?
0 (D
(n
0 v
v 0
v
0
cm
0 to
r- I-
0 MN
(Dm N
m N
m 0
mm V c
m
Q
W
(D
co
O
N (D
M1 (
6 N .t
d om
L v _CgN
' U
-
CA
0
r
0
Q? N
(? N 4
0 d L
0 0 O
O ko
CA U
) O
O d CL.1
co v m r_ L
r
r ? 3
° c
o
`?
yr a
i
M N
I? v
D'i m
r GO
v LO g
Ui1? m
? MM
(AM O
0 N
IT 0
(n
r
Q E
N 'C• N M 00 M1 ODD CND ? V 7
U U) N 00 ? v M QcD O r M (D m N W
W e to rl rn 0 ?? v v? ? v °
- 0
i Lo co
m
?
h W
O
m
z
R-
6s GFJ u
v
? 4
It r
W (p
M1 CO O
47 7 0)
tt M M
co co O
co N
N 4
ya m 0 0 0) 1• v@ (n (V I+ (G n ri ?M
r C N N
rn N
n q
(D 1, 0
Rco go
w co
M
(n
ao
r
co
O
(4 co
O n
x
W O M
c
6R
(FJ
614
69
69
(R V)
69
(R 43
GH
fA
69 m
? ({y
+
I a
O
v
N m
v I M
(O
C1
O N
h (((r7?
(/i C1 f~
y (1l
69
ui w O 0
U U 3 t W
U
a ?O+ o V
o yo
U Uz
C/)
co
N
E a
w n
w 4
m
r
OI W n (? O
Q
O ld a
° (°- ?n W
° Q N
co
{
y1
C
»
w
in
w
o
?
F R R v 0
LLI
cj
K m m n M o
H
j W
4A °v
E
E m ( `
?
t N
3 0
°
E
e
a
E
E
U
1
s
e
. a . . _..._ E
v
m
c
m
04
0
-
00
0
0
(O 13 0
....
¢
O
w R N 4 7
' M( ? d 0 4 0 0 4 q M
.C
y
I.- m
N M (
N C
1
0 01
4 *
M1 00
O g 0
4 0 C30
0 q C
4 0 D co
M j
c 7
>
V N
m N O C O M1f + 00 0 000 0 r c
C O N(
0 D
M C
C ri
O 00
v O 40 0 C 7 d v Q?
w v v v v v 0
co H rn
Cl) V W
O
a c
-- o y r t sr v ) u s 6y e n y r r>
U
3 f
n
u3 w
C
_+
"y N O 0 O r r r .. __
w r r r r
W m (e a 0 Z C 3 U ¢ (/° ja co
El J N N NIN M co v?t v v a?v?
O d O O d d 4 4 d 0 0 1 4
(h O O Q d O
g 4 0 g O 4 d
a NNN (hco
? v c}
V( J C. O d g O 4 0 0 0 d q 0
4 Z OC]Opl7 [70Q000p
IO ?
YD O ? O L? O CO 0 GO W
dM1,r cDOr4M 00O 0
Ln m
(n [D M y m M1 u, d N O d q
m M1 f? in co N 00 0 M1 O
E CA (O M
47 M N co 0? -0 (.? 0 0 g r M CO
0 0
N r C6 N C6 C an d ao Cj ( i (O N 0N N
N w V' O 0 W Ni
O Q W M1 0 M C0
}? ?vv? v I i
69?f969 4?
(/3 M d M d u) O O NRc7
M140NI r Ir-I
Mvapd? YONOR
0 v O T 0 M? 0 M1 O? 0I I CO
y m 0 0 M 0 lO 0 0 (P 4 tt7
Imp 471OdN 00 1M1M1O 0
r
0 (O N
N MGM I N N' N'
00
i I^
O M VI
Cl?
v
N
O
O
(n
w
U
V
Z
..? .. ...? .... . . _...
?
..
?
....
(?.
(,?
6A
6?? (sr?esl(
....
n (.?
_
6f)I
I ? ? 0
f9
N .
CA
(D r
`7 M1
M1
0
d
v
47 4]•
C0m
,
f
Q
M 00
O 0
CO (n
M1 M
co (o
O0 d
N ao rn
Oi
d 0 0 '
M
N N M N co 0 N in N N N (n
CO CA M1 CO 4 6
?
N
CA
c0000.7
O
(p ^^
m
r ?-- N M v ? M M M M M
?
r 0)
O 0
n 4
g
rn N
ao v
C, M1
C co
0 0 (D
n qM1
1 r
co
N
Q ((j
co
M w
g
M co
Cl)
V: d
N
M1 O
It
M1 N N
CD
CO
d
I,
(O (ry u7
0 Cp
V N M1
04
d
ly N M (D CV r C] 4 O !
O C7 O 4
2
4 rI Y (n
%
W W 1
I ' i I I
I
?
_ I
. ?i I I
N
M1 N (L'7 It M1 001
N
r N 0 r 0 0 C,
++ O
N N
(
> (D
?
N N
O N
0
O
d
M1 7
?
N 4 6f
?(n
O W N
VN
'
i
V G
m
1
(
D
m
? W I
I
I
_ _.. U3 fi H f H 6 9 ( f}(Ai69 69 6 RI
C X,'
r O [ ? 4 ' O„ O
1 C a, • O O O O
?,.? i al I (
21V 1
; II
a
C7
ao
C d
h w
,.
d V
(6 O
C
0 ?
` m
m
m 1 ( a o E
X
W
I
I U (
C n
D
C D
0 C L
O.;m^o.oo' Cl
n cc ° m
2
ice' ?
C11Q Q
xa
O O ?
O
0 "0
' CD
1
0
7 a7 v
0 _ • 00
"?,;1
iw?s
?ir
''I,'r'?'?v?
1
{i
? ?
?ii?eti
to
r ¢ C3
q
? ,
Q
,
;
. , w + w
m M y 0 0 0 r r r r ..
7 V "
m
l
3 0
aJg °d(CC
?
aOZO, LL mi
>>wa m
r
n
6H
wl
U
U
N
2
0 C) 4 Cl) (O 47 LO cD tD u, y7 y7
?' 4 0 o Q C q 0 0 0 4 d o
a? (' 040040000000
7 a 4 O O (7 (D Lo LO
K] 47
f?J OQ OO 00 47 044044
z 000000000000
v a v m M ao co m ao ao co co N
nnnCieq rnrnrnrnrnd
m m mcri0)co(DcDt?cocD(oCDco
7` m K1 N ?t7 d 47 p L-. O 4] 0
r 47 r r Iry r- (D N ti M W
op 0000 ap 6 cD cD m 4j v m
3 ?rFr4 Nap?QCDN r
?O O VMMmMNN?-
(n ur vsl (n (s va ua vi (s 603,
rfi (ss crs
! tnC) OO4
_ ?I? COO040000
7?m m it 0700400400
Q 0 M (t7 cL7 M ,t X l,r
Cl) ? v_?
= t ! (?aodooQO4Q
?0o I ?
9
09,
47 Lo to cn 47 47 47 cD
'0 O C) Cl Q o 0 0 0
is 6600,0000
S? Q 0 4 0 0 0 0 O 0 4 0 0
nNOapNQOOOdOp 4
co cm vrin0occ Q00 e}
ncm NLo M0CD 40CD 00 n
04]N P -I 4004604 co
0 r? n O 0 0 p 0 4 0 4
N ro MO00004o040 4
(D 1? 4 .- Q1 co CO cD W a0 N CO 4
.mG 4
r
O
co 47 k7 LO Lo lry W') LD cc')
6 0 4 0 0 4 0 6 4
000000000
rn M w 0 co m CO .M 00 M1
ntDr?SriNonWnry cD
m 4tt;N4a?cc7C7 rn of
m C M147Mmmn 4N' 0 6)
M
? m co
C %
- W
cA 93,6a a4 (A cf} 64 vqi cf) 04 to cfi
N v, ?n O M n004do4d n
c
O OtN LO Mh 4004000 c•7
P- w co CO n 0 4 0 o 0 0 0 0
W 0CD 04') ?0O 00040 co
a W) CO aim6i ai 6i of ai 6i 6i c
a'
F
.y`S,my ?46o,r.rr rr,_rrT?
m?m0
ZO?Ii?Qg??¢!g4 0
N
O0 t7 N NN NINN N N N I I Im A O 4l0 4 0' C?IO.d O 0
6 4
Q (,? _4 0 O _O O 4 OHO Q'00 0
a 0 0 QIN (Vicm N N N N N N
J O O O Q o 4 d 0 0 Q O Q
?+I 00 0
O Q 004
l0 QIO 0
~n' t? f? P? N Q N f? C7 u7 rn 47 tt7 ?Ci
m! M M m ? 0 d Cp 47 ?c7 47 4 lh
m m.. ao ao co co vai mri m w co CO C0
7 N m N N N N M O N r c p
(D co (D (D O O r to O ED N Z cO
•lE N Nap cpMeq uy 47 (DdyMO(o
cc
C ? ? ? ? ? ? M N r r V ly I
I
'I? I ill l I
a+ (a (r ( (s us .n (tr (.s ( y
6-k m? (» co (D
i..
co d o Q o o?sr lQ 08.
l
4 0 0 0 Q N I
m m 0 0 0 0 4 0 0 4 N
O O O Q O O Q O j
r N N • W (D co (o cD co
co cD
O M d (O (D (D cc co (D (o cq
° t II I? ? I
°G, Ir
N N0N4N N N N N N
0
I0 0 4 0 0 4
O Q O O Q O O o 0 i
1 8 I ? I ? '
I I
`m i I I
I I i I
s
H I
I I
m I I
w '
? j,'?' II II
r I II ..
0 0 o Q o 0 0 0 0 0 0 0 0
m M C1 n C! 0 4 0 0 010 0
04 ' t n (D 4 0 0 4 0 0 4 N
N 0 n M 0 4 0 0 4 0 0 T
MM LQV, 600400040 ao
aDn?n n 00000 cn
a0 OJ 47n 046000
rN M co t v m M M CO,;, MM
c? I ? I l j
I ;,I 1 111
..L
N N N N N N N N N j
I O O o 0 0 0 0 o 0
0 d O 0 6 0 4 0 0
I° I II l i i t ? I
N - ?coN?DnN L• --?
.? r u? r-- Lq a0 M
(NA , 't h N .00 447 n Lo
N C N r 0
m m r r (D i
CIL
? w v? to V)I I
d3 ci? V7 b3 69 69 b3 Eft U! I
C ONn 6f a04o04000 to - - -- --
1 I I
O h I+n n m 0000000
(440000 00
r NNE?NC'0?c47MMC47 (+QjM [a?'i
a .,
al
0
a;
W d'
Z
m r? 4 o o r
w if
a,. ;$
j 7
t'r?l
¢lnai
e I
O
C?
N
d
2 0
(n .J
U
W
a U)
0 D
it <
wv
gz
W
a?
_j U)
0_
p
2
N ?
Y m
d
r NN
o 0 NM
R M n
C n
7 M w c
N N o
N
N
N c
N o 4
", ) N
1
_
0
?
m N
N
m m N N
mlD
?
n
1 N
l:
N N
oo
N
o
N
a CN
?m
N
a
N
r
,
N
i,
o 6i- - i0 R R q IA a )o l C O 0
~ L7 a oC D n- - - oo 0 0 O O r
Z J ? W
O >N K )4 7w n ci N 4 47 7 1 '? O
t t0
r- M M n n
' r e r N 4? 14
N : cD
rD
.-
m
7
m m
-
o
W
N
'7 CO n
Lo N
d M U
O
N ) CO
n
M
0
st n
47
I+ m n
M K
c- M 0
r co
Ir
4
O n
)O
r O
w
Co W
w
ti iq
fC
_1
?0 d td M
C
A
r C
4 fl 1+
Cp
) 0
In 0
O M m
O M v
0 i 1-
n 0
CA [O
m
co
C6
o o r" N
O M 4' 0
) ? CA 0 a N a
Q M [r 1 N C4
r
}
69 b9 IV) 6 9 69 1 EA e 3 (9 69 K N 1 4) W ) 69
n 1 N n ..
R7 R i.
CD PD cq r OD N Lq I1
m w O
CO C9
"0 N
" Co
N
cq n
I%-
W m
e OO
0 V
'r M Q
w
M
It r
47
m [O
to
n
0
I% co
47
(
0 - q
O R R
N W eO 0 0 M m
N ca
N co
O 0
W 0 N
.-- N
(D
> t
N V
M m R ? Lo r r - v
69 6ri w 6 % b? F/) 6q fil?- 6/9 63 , 69 69 fA V! 69
N
Cf]?
IT. n
OR
OR 4
? n
0 A
N O F%%
(D n co
On --t Nt it
N eA
Q
d
7 co co ui Nn m m m
u N O
rnco I-
r N
cR M
g
l N
l N i
?cg 0
ell 0 to 47 M
c n
c'
m _ K7 m n 47 N r ui m CO -
U-) -
In M 47 0
?
_ -
CID RN
? In O
C CD
l lq 0
j 0
R! MC+
? ?
c i Ch
[ri M
c+) M
ch r
It CD
cp
16 r N IN N ? Q
O N
v?
.._ . ... .. .._, --......
N Cn
47m
I-
n ._
Co
? .?_..._
CID
0 . _ .
0 ..
0) to
(-C' ...-
N ---
M
M - -
Cp .
fA
e9
n ..._.
n
Cp
r- m m m N M LO m r- 0 M O 1-
,.. U) On
co co 4)
Cfl O
R 47
? w
r m
men N
M M
n m
N om
M M
CD M
R
a N
tt
40
N
N
NR
n
O?
Cq
?
?
fO
Q N CAD 10o cMD N 7 ?
T N N
p C
W l r - N r p
N
i
69
a
a
a
a
U ....._ .
..._._
.....
.---
W
N
a
0
CL
t i
0
GO
W
N
r
V i
n
x I
W i
F
r n
a
d
a
}
w
0
W
a
0
J
J m «
S d
y R
r 4 R r
,.- r
r r
r r
r.- r
r r T M
m 2 O ° o A i ?
0 m a z l M:l ? ¢ ? a o
l -
I?
w b. 1- I? IQ' .
j'•?.N;i
o+io o rim I _ `•e I-IO-,-h m
71
I
I
I
}
U LL
A to
M C
V O
? U
G
3 •p
xa
J
U Q
44 f
N 1 ?u. :
> m In
I -
I --
i - s
t
'? w n a0 0 ° c '
`
ry
M
v
m
I
O+ P
P ?
P
_ c
i
P u
l: c
U a
G a
,n lea ni A NI N O r
?
C7 i t t0 d
T ? v y
U
?
p m h w n ln ° o tn 0 p
h A N N ? ? ? d m ? Q 9
I L ?
a I
? N TO C7 f h O O O
'b u O m ! ? b P P U U b
v w G 2"i
c l q ,N M a c m . :v to la to tl+
'U !
o- p N H wl w w w w w w w w w
5 N u ?l tp ? {?j U d? n O °
?• ? ?G h h tlQ i o 4 0 0 c? ? C
b
?C A Q Qd O o ^.] P o 0
IU a W w Q C: N M i Q Z.
V I
,
? A R M O ?? U U °
i h O
N W ? N h n 6 M CN'1 q
1
to M M
v `O
U
b e p
O
e O O G ? P+
d P p ° O U
NM
f _N0 0 _ C W LI
w w ry
' b N -
M • N D O b b
t
c T N
a
/ V Q
N
T
ri
? l
Z
o G
UZ
w? T T W
? ? ? W G] S m 0
A Q ry ry
N ?J V r V n w R
w
n N a N W U P
N tt
Q f V v
Iti
? iLL
U I
rj 00
U
1
p p '
o
T,
. o C,
n
ID
P
I •
•
?
P C r . N T m
of ??q c ?at.
' ri v . ? .r
I a im I =
LL.
? •
I I? re
to
:
N
C wl w
w
tip o n N h ri%n? a: y? G G t
q
C
?
b
O
N
a0
lay
t,:
N
?
.. ?
M
N Y o m o ro n e r vi tC r? M I
V
N n
? n
y t
fl
mo. ^J ,N N c?
'
LL? I
N
N N
»
ww
tn
w
w
M I
? n v o w
c .
N
tO 2 M n 4 NC; N
tv T
L
t•f
ti
V rp m_
0
o n N a
? a
1
w rn w
W O w r ? W f0 U1 M
V nm v
i gt
p N w CD
r
v r m
T O O ? off m
W
N
to
w
VN
NV'
V
ti O
C
c »
0
U
wN
w
ww
w
w
w
w
w
w
w
u1 M y vryi wN f u ul M c?J N N N N V
v
efl m
Q'_
Na
m
re?i
p
C
o
V. a1
4
$'
rn
ro
V N=- 0
M c. N Q M M N th t'1 N
to U a T
?rnc »
t0 t
7
NN Nw w w w w w Vi to w
d 0 O g o m Cep N
fl? y
th
e9
e0
N m
M
Of v M N m n O ~ I? N P
"d ra . a o
Q o a
0
a to r? to h (
O
(
U m
wN
C w
rD
t+i N
rv N
hi
N
?
rdm I
w
7
N N
N w
N
wl
w
w
w
w
w wl
Q N m 0
O 0 0
t0 Q 0
N 0
O v]
N
th
Q
V
°
h
°
h
? ? N M W Q h N b
N h?
b ?
O
a0 4
N ?
m
q
-:
Q Or
w? to
?
? N
w t
I -
2 N
LL ,0
Z
0
Z w N w w w w w w w;
ha 0 ww
? P N tp w N W
M QO
NN
D
C
tp
[O
fp
j
tp
O b
V O v w
a? ui
N O
O P
to V
N r0 Q
N 'C tO Y
N _
N= v ry
Q
0
Nw
r
N
O
n
°
O
U N
O to
di
to
y nQ ?-
Qa h
n T
rr M
r7 O
tn t]i
N n N
??? l N
O m N O1 O N 4 N' N O M
H N m ' pp n ao M W m to N p? '• P r- tD
N h h h u] N N N :(f m O d w h M O ? P^~
N C7 W Qi T O C O O pp pNp M UOOp qi
A o M N cY N P V C M - d P H N b !?v M W? t? tip tt C
Tlr N
ci ?LL? AM1 geNp b 00ntp tD 1?l9 t? F
w N N N w w w w w w w »?
O O O w O p 0 T
T T T ?- T' w T T T T T T r T T T T N
i u W a 'G 4 y C 7 m 4 N `? N q c' T C^ CI 4
2??t?T{Q??? QN D O V V b 0.b ?, M y r
Z DU! ?GF' QN
f . ? ar
17,
h ?.
- I n
h c' i
c 'vl x
O O W
d U
b G1 Mi V
cJ, m
b Nh c I
ti
~ N N
o ? o
N ?
tV tci
Cr ?
? w
~w J
J
r O
F
`o $
µd.
C) rwMNN Q - cn - r) - NN
n r (p Q'' 'Q M M t'7 cp Ca M c••) Cv -- W tp lf) 0 a0
O N ?' O] p1 ?- tf) ?' C7 CV N (N U) t•- n
Q7 C V' f Y u: Ln tn tD <D c%? lD cp I t? n co CO cD
CD 7 ? - ? r- r r r r ? r
N S
3 W o o
co x W 41 N V' eq
? v v I-r
o•> v v m rn ro r-i - n r? W a? rn oc ?? ..? .. .
IP rt
W
N O V .D O ry N W ?+ C' V M
0 (D C IL n ca_ ca c' m M v? m m 'c? m a) cc-i n
I C C m h n M m w ur w U rn Q i m m O a; um5
?I
r 4? IJ O 01 V. W W IA O N W ? •? ? • ~ t~? NO ?? O O
> C7 Q
of . ao ca m o t'f d' IC; o w v N. t, N w m
V O O r Q In m. I!1 7? Q7 N N 1n W W N co
++ Yl a? • m W W tNV T T N ?! D
O
N ??' v o v W v) N n o
N C O CT N c l; pr 0 n N ,'?' W V' 31 O A (n O
U U V a0 0 0 .fi N N n. M V n o0 7 W n
?242
C If} --_ e- r
w v> O
N N to N
O -Q O ....
CD 0
N p, icV!r b'
O C ICI rn N to o N
LL M NI Cl) m, r_,N l?2 n, iN!
v : ff
1 LO of ?u7 . .- Il o,rn;N ?1 Orn'
O' n N C I n C] .--' ? CC
o1. m rn N C) W v1 l oN Q W m M
?_n rt?a M oa O. n N n u) I V' N ^ r1 N
V r? O I 'V.? ^ ?., I IV-i rni ?.0 WI N
Q F U ? i I I I ? i i i t'f
i ,Vfyl to Vl? ?'i ? Iii f9i Gqi i V3?.n to rAj »'VF
cu m I- v l rn "D In
Ur IQ' QiN, cn p
n L6,
c M N M 'n rn: :cv v
O 'Q y t N N I .nIN N O, N
U) aO I ?i ,^ I U
O t V i j I,•
U ? I I i '
?O 'rn?w w? w,'n? Irn?w'w w w''w .Vil wi, I :us
arlCD "i r` a
11 (fp IO NI .r• NI n'r~ ?? IcDIQ t: V 0 ao
a m I W CJi W b C, CO o, I W.^ O vr- O
ro G w j W W O I? V' V' rn .- N 0 i rn M ao
?2 0,
0.0 v n aril
m' I n. to
LM a
i y
O (0 Vi V3I ! w' to V) w'; II!• Vil V> bs b) Vi'. w
n1 n01 ??I° N O1 M p N m 10
m ° r i?
fl- C
p :; W°M . T NIA I N! N. m O hl m
vl m 6 ml .0 co N rv a
am `m v It 10 s m; nIn ao m M m
0 C-4
O N Qi N m° 00 m M o l e+f
v o W rn a v v m o ?n U,
.p rnlo r :N;N ar o? r I.7 I. rro m s m
cil IN
G Im.T iaD: ail c) co co V IN
{.7 0 i I I iN
r
I
r I
U) w w w w w
Ii $
U) W V)
of ,. m..._I 7i 7L. I. 17 i
c i O? l a { p l D 'O --..I.
a Ia. al a a
i } 'ri .} n >-,
I x: x' W
m nlr> 0• Q; O ' v v'O
m vo o?p 0'
V) I v' O,O
LU ;
I4io 61, Z o,o 0'02 '2
'Z WSI W z' Wlrl W T°'O 7;h 71h °id'7'hlT" L> F,
oja z'2 0 21Z o,,?,zlZlo o ?IZi 2,
a.a O-vJ -IO .r o ^IOof O 2 2. Ica S L- Iz LL I' Izi?- I=; U. =!ILL.
r). HIO m?Fl O: F. O'?IryI H- O' F!O'I
E mi W.OIZ ami 0;$ yi 0 2i, , OIZ Oiy
L) v?irn 2Iw v?wlrn' E Wlw wlmlul? 12ju
ohm .-cnloio? I-
M! m r to M N c?•) e i 7I N i= C N C4 . ao L]
'mi P?O 0 0 ? , N.
?l-ia a'Qiclolo'ai`?'a u-
-=1........ ILL
U
a? cp to CD cD ID co CO CD
y_• O ,
L) U r r- r r r r r- r"'
Q Q
a-
O w cQ IZt CID o a 0
m a » 7r m U LO
M
c) O N cn r- O N CO
~ 0
O T
CQ
d
m
O O
0
O
m CD0 0 0
10 0 07 0 00 0 0
LL.I r c ?- r r
64 60- 69 U:3 U)? 64 64
IT 1?r V
C r` 1_ 1` 1` 1` 1' I`
Q C6- (0 O) 47 (3 c c7- G)
(B LO U') LO LO 00 0 U
0
m c0 co 0 m co CO
r- r` ? rl-
C:
O
O 0 0 0 0 07
CIO 00 0 co co co oo
V
O 0 (0 dT co O O
i '? L!7 C7 ? V LI7 L.C)
cY] O IN
cri n
CO
N
c Ln ?t ao co r? o0 0
N 0 N d N N N N
o U c (6 (6 IrIf o o o o
- V ? ?O ? l0 CO u7
V 0 r r r r-- r r r
69 Q91 69 69 6% 691 60-
CL 0 0 0 CD O CD O
O 0 a Do 0 0
W 0 0 0 0 0 0 0
N Ln LO O Lt7 LO LO L0
O CO r- O r- N N N
U (Q C r: r- o o a
d "' CO LO U-) LO LID
69 64 64 69 69- Ef3 09
0 0 0 0 0 0 Q
o 0 0 0 0 0 0 0
0 o 0 00 (5
C) co C') C'C7 M co
Z7 cn CQ c'7 00 17 00 00 00
O O LO CD CD rl- (0 CD CD
? (? r r r r r r ?
? U
w C7 ';? LO m 0 LO 0
C T- T" r r r" r r
Z
? r r r r r r r T-
4--I r r- r r T- r r r
I
i I
(6 1
Q I I I 1
0) I
CL
L IL ? < CIO D
Q
(?
?
a)
U N U U
(0 N
E Z Q c c
u U U Z
0 U U
U Z m m
Q -?
cn m
16 7
Oa
Ua
Q ?
LL O
W
/A >
V 0
F w
0) (L
ran J ¢
m o
W
F ~Q a
3 W? m
V!
W N
J
U V
J W
C3
W
a
aw
Z s
O
N
a-
0
LL
N
b
U
? O O O
a Q o 0
`mKN O ? 00
c (7 0 °? N v
z n
N ? O O
in O O
Z C Z
o fn
Z
tl
N
W o
U z z zl f r a U E
m
U o E m °
a c o mLL
F
m m 0 0
Z? L 4 N o
UUZC au
E
U
~ L
N
Q Q QI W N O O U E
N z z z cv, ^ o 0 0 ,y
o m
rryn?z
+
a Q
Z Q
z ?
Q
2 v
-0
N o o U
O O 0 b 4 Q
w 1- LL
? v+
v
N U (]
m m y
m U
?o 0 y U V
m m
U
Z Z Z I
Z 0 U U U () Q Z U U+
2
m m
in
U
h m m
m z z zI or C4 ` °
°
1
O
T 0
0U
J a. Z Wu) ? ? r}Nj??
J
40 40
N Q Q
Z ¢1
Z
o "o.
I
U.
0 0 U
z N 4 ? N O ? N
4
Q
MVi f
') l
L
U 'o ` O b 2 Q z z zl ° go ONi o 0 m
J ¢ ,
0 4 ?. 7
O o 0 4 C O E
2 o
w w o
C
v>
yr
ai ?- n
U O c 0 0 m Z 2 ZI Zo
I co 00 b
¢ O N 0 O. 0 0 O O O N 0
Z
w cn 6 a 0 0
?n m a
m
U O .?_.
0 0 d
N
Z
Z
ZI
N
W
I
O
O Q !6
mQ7 C? 6? 0 P O OW E
y (?] U3 ffy C t
A I
i? jjh 2
U @)
tq o
0 M O O 4 4
U. d 0 0 M
O
J V°- J 4 4 O N O "' rD
Owl °
C
4 ° ° ° o o m m °
o u
i I v a
O
00
~
00
o
o
0
0
0
r
00
O
m a E
v9 vl VI
?m
??
0 O o
d cD O
O of
O u]
W NI
W 1?
It 00-
0 0
to
o ?
?O C
yNg ?r
C
?
O
o
O
o
v3
o
r
u'i C
N? V
+ N
-C 0 0
4 0 co
? 0
d N
dl 7
(p N
m QD
y 00-
0 0
¢ 0
U) 0 0 0
0 00
ol
m 0
z vat m(9
+ y
Y •c 0 0
00 co O v
0 N
OI v
W N
WI cD
V- 00
O O
¢ oV o ohn c 0 0 ovi o 0 0
Z
?n
U*
M
+
g :s 0 0
00 m
v O Q
0 N
01 V
W N
wl fD
q Q P
o 0
¢ ? 0
v 0
to 0 0 0 0
v? 0 100
N v
Z s M v:
N 0 o
00 co O ?
O C41
O V
(D "I
CO w
V 06
00
¢ C c0 b 4 9 O C O d c0
Z e+? r» v w
m E m
d1 61 ¢ Q [A
m W c[ `m a E
E m mrnQ m Q c=i c m c
E
m E r? m ¢ ? C
t d F t r Co O 'a m m~
m 0 m U u, m .y C W ¢ mm
T O
m E m m 2 a m m U m
m c c
¢6 .2 CL m a E c Um 0a
a? W w o Z 5 c a m li m
N L 0. y 7 _0 U O -a O W C E C
U_ L LL LL T 76 Z m W N
O OE U c ? Q' 3 o) iu v m E U
¢ LL z z w` m 0 ? a g LL
N
N
n
M
m
rnai N i
r
-v v
i m
-' v o 0
u> <n
e» vi u>
m U7
0 0 0
O 47
~
'-' It o 4
+ v: rn
(D 1 O V (D I+
bO ?aD 4 ?
'v tl] 4 4
" m
Co
? .- m am
o o <
D
O .n
I+
y ?' e3 V3
C O o Ali ? r'
[A to
Q 0 co o m r
a0 co
0 o co m
O m m
0 u
c 0 o
m rn 0
0 4 co O
of-- W
d N
U? 0
yr n »
0)0) w D
0 4 4 ° l`
v 7 °FtT °Ff?
v mAQ
N M (O Ln
r r O
VT u9 A
N (r5 fWD iry
o M
?A to 66
0 m (q
?") Q co cp
r O ?
en w e»
v m a
om
V N O
Ma Wv
<h
V N O
M? W v
F So
i
rn vl
o Q co
r C L6
o ti
m
O 1l
0 0.
n
u°t °rtr
O f
an
0 0
f/3 1i3
a)
0 c
fA 69
o ti
m
m ? ? E m E
cos E? ? r
O L F C
Cho (p 4
4°°
m LL
a N
E
F
x
gr E O
Z n
3
m 0 d)
.t m x
m
m
0. m c
Im M F m
E m U _ -y c
0 U. 7 ?i Z
0
a)
Q
0
0
N
O
4
N
4
O
N
O
O
N
0
4
n
0 c?
N O O
Q r r
r n
0 O O
r
d 4 O
o
? O O
N Q
a
4 W ?
° 0 0
N
r
O m
° 0 0
b C ?
O
w
m
N ?
y U
m ai
d y
V
a) n
u
E m
li c
I
?o
C
m
r ?
T-
U N
m
ro Q + r
v
Q a d
4
d ti m
+ Lm t5
m
C m
C m
G
W a) f0
LL U W O C
Z
Q
U`
Q a S C)
Z U Q
T Q Q
Z U N
dl V O ?..
d d Q
z
Z U m 0)
¢
(
m ?
m
O
r O
U
Cl)
U) N
V] 0
O ?-- m o
U (n U Z ° 3k 0
U
u) O
0 Q N
? 0: C
a
z d?
U.. W C Z V
W m 2
z' Q O
O
p
Z
Z
ZI
O
N
r O
i
o
Q
o I (O (n
m n
O ? J (
a) N
N Om
Vi ?
VS d (o
ri)
U ¢ o v?
o ?'
LL ?
O a `°
(7
W
T
=
U
U
U W
m
N
¢ a
a
d
w
0
2
E2 m
W O A r U 4
Q
Q
w J 0 W a y¢ d o Q Q Q
I o o 15 z U U ar d
F- m QC 7J a,Z 4 U Z z z U U E nE¢ ? (D U
} W a C ° m m 07 ,
`0 2 ¢ b
C 4 12 75 z z
(n (? Q
f
z O E9
z
a)
w
a)
C
a)
u N T w< u
O O C 7
+ m m F
O
a s
0 O i U+UaU U
U' ?
Q_ -W J
F a Q 2
Oa
¢ ?m U J
LU
0
O
d
O O
N
fD
Q
N
J
?
Q u
]
N N
?
d
O 4
O V
4
NI O
clj C) W 4 (p
O
Q
U ^' M
a J It
^ V3 b
4 O vJ
. w
ow Uj
?m
d w
? w U
W W a
°
J J
J (°O d
O 4
(`] 4
? v
b Lo d N r (D
r
rn
ci a
H N
N N
!?
O
O d
d V
(O r
N (? O
47
N W
o N r M1
O 'T!
W r d [A (
fi !A
J
0
O_ J
¢ U) m
Ix
O w a
o m
c 2E
U. LL Q'
J Q= O
Z co c3 c, O
m O Cr
O N
O w
O N co O
O d (p c
4
J
v O W
O
4
Ci
N 4
Mtrs O (
O in
?_ co
O `Ct
EH O
LL
?
6")
}
J
LL
a
'F
Q C O
Z d
d
6
O
O
N
O
(D
4
N
4 O
W
'
a
+
N
v 6% ?
4
O I
O
NV!
N d
U-1
Vi N
u) 4
O 7
u
m
U'J 0 0
O r
LL L4
U U J
Q
U U F
Z
W +N
V V Q, Q? 4 d O v N (D N ao O m ?T o
V U W O
V3 O 6 O N
EA N O
69
O m p r
O O til
... ?A
? (fi
N fA y V O O t6
C E E c m m m C7 m
m L m O (? O
C7 {- F r Y LL Q LL CL O m o w C
d 2 _ O
l0
p
M1I
N VI
N Q1
O O '?
L
2
¢
¢
-3
d
C E
a*
6
U
0 co
m
0 d U r
V m
(_] o C
a ¢ co NN
3 m
m o 7
LL W d
c:) Oj
m 0 m
cD 07 m N C
O U Q t m Q ° m
O
N
V C O
C m y
G
m
m 4
E
m m
u
7+ C G
z X
m
O co E
E
N
21 O o Q
Q t5 m m W w o
U O C _ 67
(a CL
a) H
11
° m m LL -D t T j d _ 06 0
z N E
w ~ m
LL LL E L) p r v ti m m
r- CC cm
c
U D N
H d r-
n o o C
O C
o d)
c 4
a) m
N « .75 ? C
o U
r
in ¢
2
Z
W
D•
D
M
d
M
L1
z _
_
U a
Lo N
O
C N
N
-C ul
U ?
Q
O
Q
IL O
v W U)
Z (n
W co H ...? c Q
VI ? N LL
?m z
Vi w w g
as m
W ?' a ¢
W fn
a' w
?J O w
W C't
V Z J a
a a
CL LL
p„ a
a
o
LL
a.
Y
J
0
m
LL LL
U U
U U
a) m
m m
U U
.0 .0
U U C
4
Vl f/1 N
O
C
N O
U H H
NI NI O
O
N
N
M
4
U
Q
O O co
m m LL
LL LL E
m m r
Y -?
J
= W O U
ti L
W U m
o ?j s
U m
J
I 7 C
v m o
U E
U
a N D
o
of Q
U U cl?
N
cu
U r +
W
LL
C) 2 z z1 T q m
ca
y ? o
N U
Y r1 °o o Z Z Z o r r
?. y
. pj r r N n
00 0 „O C C
¢ ¢
F K N N y c6
U) w Y z J O 'a
W a
U U N Q
C3 z M w w a-, us
W y d o N ? O O M r ?+"?
U "- Q O CJ O O O N N
? d N
> CL O rn
W -j
.? J
d O
W N U cv E N
0. CA in n O rn
Y
?
J U
u? w w w w
D
m
J C
c O
?? O
N O V
O 4]
O
O T ?D
?
U
O
C C H rn
C7
O C
V
N
d d
J y
W N N N O
g m
Q fa o c,
O ? m
U Ucr w w vs w u>
[o ?
C7 Q ¢
d z z
m
c
? U
rn rn o
o co
o r
rn ? o
fP 41 r ?
ci (D
0
M M M
0
0
O ?O
O .-
w w w
o d 0 v N w N co M ?D o
_
N
C4 p CA
O r
C C7 O p r
V r
) <p ?(> r W
`Q
i
J a F n O O r C r O ^ c
Q J -j N z
U ?
m n
J C A
N M
w f» w M w w w w
a ?
C
p
O
O
?
N
tD
N
OO
O1 o
V
C p O O O CR cO d 4
z
c
F
O c
v
Q
O
p
N
m
o m
o •--
Lij L,
d o
a
:D
LU y o M
? m
w w w w w v> fp
O O O ? N cP N ao O (D o
O O1 4 O Q (O ?n ? ap
LLJ 7 J M z
7
U J m n
W m
Lyi N 66°1 tq w M w v3 f» w
N J
IL c o O O a N m co -M
e
-J O o W O O O O T
M r,
J U J g CA r O O O w N O Q
CL a:
N D
J
Q
? r
r
w
w
.n
w
w
M
M
M
f., c
z c
¢
d
O
O
v
O
co
o0
01
O o
LLI O
em
O
d
c0
6
O
]
N
O T
V
W
'Y
D
)
O
C
N f
..
(
N m C O C C C7 r O
u d r z
I
G N C
m to r
O M
(o
r
d
Q M w w w w w w
w
w
w
O m
z cc O O O sf O to N co 0 O o
Q j O a0 r O N Q? r O fD u) v O
y C7 r O C C r N C a r
J P
fD N
v
m p ?
r
w w w w w w w M M M
c? c? a a m
rn
c p
- W
LL ¢
U ¢ n
LL m
U
p =
00 ti
°' C
O m
C?
w
7
?
W T o
O
15
c d ( a g m Q
C7 U o C? c?
c
E m z 2 ¢ j L a m E c a
C13
U U YI
U O _
¢ t g
-
O LL
(D
O N
0
>1 a
m p
C mm
'a
L
N?
C y E
m LM
e
0.
O
d
m
U
C
2
C7
x
O
7 CJ T z l
p
~ o
m = U W o Z' C m m 2 a
d U d y U O o
z C
W N 61 m
V Q a LL w Lm 7 rn i0 U a d
d C C N =z 7 U
p
¢ ¢ 0
z O
z w w 7) O
F d O
F O
z m LL O
z L
U o
CSW:0 312 1 12 01 1 Attachment 46
Page 1 of 3
Residential Rate History By Components
Clearwater Gas System
Total Rate Adiustments/Therm Contract LP
Month', NG/therm LP/g allon' ECA EIA/RIA# WNA/UTA-Resl# UTA-Comll# PGA PGA PGA/aallon
Oct-08 S 1.990 S 3.300 S 0.140 S $ S S 1.270 $ 1.190 $ 2.260
Nov-08 $ 1.990 S 3,300 5 0.140 S S $ S 1,270 S 1.190 S 2.260
Dec-08. S 1.940 S 2.770 S 0.140 $ S S $ 1.220 5 1.140 $ 1.730
Jan-09' S 1,750 S 2.290 # S 0.090 S S $ 5 1,180 S 1.100 S 1.200
Feb-09 $ 1.750 S 2.290 I $ 0.090 S S $ $ 1.180 $ 1.100 $ 1.200
Mar-09: $ 1.580 S 2.270 S 0.070 S S 5 S 1.030 S 0.950 $ 1.200
Apr-09 S 1.410 S 2.200 1, $ 0.040 $ $ $ S 0.890 S 0.810 $ 1.160
May-091 S 1.410 $ 2. 200 S 0.040 $ $ $ S 0.890 S 0.810 $ 1.160
Jun-09 S 1.410 $ 2.200 I S 0.040 S S $ S 0.890 5 0.810 S 1.160
Jul-091 $ 1,350 S 2.330 $ 0.040 $ 5 S S 0.830 $ 0.750 $ 1.290
Aug-091 $ 1,350 $ 2.490 S 0.040 $ S $ S 0,830 S 0,750 $ 1.450
Sep-09 1 $ 1.390 $ 2.650 S 0.070: $ 0.010 S $ $ 0.830 $ 0.750 $ 1.570
FY 08/09 Avg. 1 $ 1.610. $ 2.524 $ 0.078 $ 0.001 $ - $ 1 $ 1.026 $ 0.946 $ 1.470
2008 Avg. 1 $ 1,965 S 3.186 S 0.136. $ - $ 0.013 $ $1.237 $ 1.157 $ 2.138
$
c
I
.. $ .
1390
2.670
$ 0070 $
0.010 $
$
0
.830
$ 0.750 ...
$
1.590
v-09
$
_
No_._.._.,.._..... 1.390
S
._..------ - 2.670 $ 0070
$
I
0.010 $
$
"......
...
.
$ 0.830 $
.
.
$
0750 1 I
1.590
Dec-09 0 S 0
.750
S 1 .67
101, $
ion-
...... 1.390 $ 2. 750 $ 0.070 $ 0.010 $ $ _$ 0.830 S
0
1.67
Feb-101 $
......
. 1.480 $ 2.810 1 j
S 0.110 $ 0.010 $ $ $ 0.880
$ 0.
800
? 1.690
ar-10i $
M
1
.520 S
_
2.880
I
.. 0.110 $
$
I 0.010 ` $ 0.920 S 0
840 $
. .
1760
A .
1
520
$
... .
880
2
..
- ... _ ..........
...
$
$ $ 1.760
101
$
Ma
y
.490
1
I
850
2.
i
$ 0.090
$
0.030 S
`.... .....
$
g 0.890 $
4
0.8
0
S
.730
--....._. _.
Jun-10: $ - ---
-
_
1460 2.950 ..
.
$ .
0090 $ .
0.030 $ .
$
- - . $
$ 0860
? . 780
0
S
1.830
Jul-10; $ 1.430 $ 2,990
0090 $
0-on
$
0.830 $
0
$
.870
Aug-1 01 S
1.390 $
3 $ 0.090 $ 0.030 $ $ $ 0.790
S
0.710 $
1.970
-_...._ ._..._......
Sep- 101 $ .
1.390
S
3090 $.. 0.090 $ 0.030 $ $
$ 090
. $
0.7
10
$
.970
FY 09110 Avg. I $ 1.437 $ 2.865 1 ! 1 $ 0.088 $ 0.018 $ $ 1 $ 0.850 $ 0.770 1 $ 1.758
2009 Avg. 1 $ 1.464 1 $ 2.418 1 1 1 i 5 0.061 ! $ 0.003. $ $ $ 0.920 ! $ 0.840 1 $ 1.353
Oct-1
0.10 $
$
0.02
$
0.79
$
1.90
10 $
N
1.47 $
_.._
i
3.02
_
$ 0.10 , $
•
0.02
0.87 $
$
0.79
---
$
1.90
- ......
D
e.q10 $
.
_.
?.=47 1
.
_
. •
$ 010 $ 0-02
$
$
_
$ 087 $
0.
79
$
1
.90
an
111 $
J 1.54
; $ 3_
.33 $ 0.10 $ _
$
0.02 1
0
.02
i $ 03 $ 0.92 $
0.
._.
0
84
. _
$ 2.19
Feb-1 1I $
1.55
$
3
: $ 0.13 $ ?
0.03 $ $
0
02
.
i
$ 0.89 $
0.05
0.81
$
2.19
1 $
Mar-1 !
1.55
! .
3
37 .
!
$ 0.13 $
0.03 ` $
0
.02 $
0.05 $ 0.89 $
L
0.81
$
2.19
Apr-1 1
?. $ $
-46 I, .
3.
28 ......__ __
.......... .....
0.10
$
.04 I $ 0
02
._ . ..
_ $
.74
$
--
2.12
1
Max-1 I .. l ..
Jun-1 1 I i ..
... .... .. __
._ ..
Su
1.
.
p
1
FY 10111 Avg. 1 $ 1.501 $ 3.201 1 i $ 0.109 1 $ 0.026 1 $ 0.011 1 $ 0.026 1 $ 0.876 1 $ 0.796 1 $ 2.056
2010 Avg. $ 1.457 $ 2.946 1 $ 0.096 1 $ 0.021 i $ - I $ - 1 $ 0,860 $ 0.780 1 $ 1.829
....
Above _ .J . $
Inc ._(6-)I $,.
0 0 0.40 I ....
_. - I -- .. .. ... .1 ........... ...........$ ....(0.01);
$ ...0.03 $
0.02
$ $
(0.10) $
0.05 ?
(0.10) $
0.36
La
We
-.
? I
?
{..
..
_
.
... .......
Same Month
.
--- -
-4%
-74/" .. ..
_... _...
._ .. I. °
,
_._ .._._._..._. ,. _ ......
9/° 1
- - __...._.. _
00/oI
° . ..... ......_
NA
...
... .
.
NA 1o 1.1
...... ?
-12%1
_
20%
Incr. Based
!...$ -
--(2.4Q)! $
17.49
i. . ? _. _
m
on 40
-4%
- alent
E
i
i
Cents/KWH 5.0 12.21
for Gas 1
I
vs. FPC Rate 12.9: 12.9 Note: This is Progress Energy s residential rate for usage X1,000 KWH. I
Residential
T
.. i - - - --
. -
I
Gas Cheaper I
.
. _
i
by
-
'
-61%
-- --
5°? :...
Notes:
Based o
P3) which is applicable for customers using
-.300 gallons/Year & equal to Residential LP Will Call (BRWCLP)•
n Bulk LP BRL - - - ---
-i
?
t
# New rate
s
implemented 1/1/2009, with followin changes:
-
S
_...
G Customer Charge in
creased
$2
from $8 to $10 _
-- 1month & NFE rate dro
__Ped 10 cents to 48 ce
nts
/therm(CC .__ .......
+$1/Mo. in 4/1/20
0)
-
-
BR LP3 LP Customer Chzm%e increased $18
E rate
-
,
ti
s _
_
to 1 00 _1 allo
raised
10
cent
- g n (CC
+ 1 r. In 4 1 120
E
A changed to RIA & WNA
s
y
on
to UTA
changed
to new ?tp
but no addi
vents of
e md
iall
the s .
I
I- UTA im lemented 1/1/2011
csW:9i29i2009
September 2001
September 2002
September 2003
September 2004
September 2005
September 2006
September 2007
September 2008
September 2009
September 2010
Attachment #6
Page 2 of 3
Competitive History of NG vs. Electric Rates
NG Therm Cost
$ 1.34 $
$ 1.36 $
$ 1.56 $
$ 1.69 $
$ 1.97 $
$ 1.89 $
$ 1.86 $
$ 2.12 $
$ 1.39 $
$ 1.39 $
$ Increase over
Last 9 Years $
% Increase over
Last 9 Years
0.05 $
3.7%
NG Equivalent
KWH Cost
0.046 $
0.046 $
0.053 $
0.058 $
0.067 $
0.065 $
0.063 $
0.072 $
0.047 $
0.047 $
0.00 $
3.7%
Avg. Annual Inc.
Over Last 9 Yrs. 0.4% 0.4%
Progress Energy
KWH Cost
0.084
0.074
0.084
0.089
0.097
0.119
0.120
0.120
0.132
0.136
0.05
62%
6.9%
NG vs.
Electric
-46%
-37%
-37%
-35%
-31%
-46%
-47%
-40%
-64%
-65%
CsW:12i20i2010 Attachment #6
Page 3 of:
Annual Average CGS Residential Rates
Calender Year Fiscal Year
Year NG/Therm LP/Gallon * Year NG/Therm LP/Gallon
1995 NA NA FY 95/96 $ 0.880 $ 1.199
1996 $ 0-915 $ 1.239 * FY 96/97 $ 1.019 $ 1-370
1997 $ 1.049 $ 1.380 * FY 97/98 $ 1.054 $ 1-318 '."
1998 $ 1.032 $ 1.2$$ FY 98/99 $ 1.052 $ 1.269
1999 $ 1.073 $ 1.311 FY 99/00 $ 1.152 $ 1.504
....... _.....
,2000 $ 1.222
$
1.584
FY 00/01
$
1.551 $
1.649 '
2001 $ 1.549 $ 1-586 FY 01/02 $ 1.352 $ 1.488
2002 $ 1.342 $ 1.553 FY 02/03 $ 1.477 $ 1.817
2003 $ 1-534 $ 1.864 FY 03/04 $ 1.603 $ 1.913
2004 $ 1-652 I $ 1.968 I ,FY 04/05 $ 1.803 ? $ 2.162
2005
$
?
1.9
25 ? $ ....
2.278 I FY 05/06 $ 2.080
$ ..........
2.480
_-- -
2006 _
$
2.012 $
: ...
2-501 ..
-FY 06/07
$ .
1.918 $ .
2.742
2007 I $ 1.893 ? $ 2.869
FY 07/08
$
1.932 $
3183
2008 $ 1.965 $ 3.186 FY 08/09 $ 1.610 $ 2.524
2009 $ 1.464 $ 2.418 FY 09/10 $ 1.437 $ 2.865
2010
I
$ 1.457 $ 2.946 'FY 10/11
Avera9e 1 $ 1.472 { $ 1.998 $ 1.461 $ 1.966
'
Notes:
Based on the Residential M
- ---------- ---- etered Propane schedule
which was closed for
new customers effective March 8, 1999.
- - - ---- ----- For 1999 &
--- FY 99/0 0 and beyond
based on Bul k LP (BRLP3) which is appl icable for customers using
120.1 - 300 gallons/ ear & is equal to Residential LP Will Call