CITY OF CLEARWATER FY 2008 COMPREHENSIVE ANNUAL FINANCIAL REPORT�� .
� . ��
�,,,- -���
��
� '�
ew�;� �-
O �'" C L L�-.
,.� ��'
;�
' r . _ ; r�'S�,A�i
�: �
k - : �►�. ' "��- �
F� I D �► .
�. ,. _ .
�-:�; . - _ _
. - ��E1
y
� _ y' � . ,�
;� . . - ' � �
�� ��� � O'w �
� . ,a���ti'� - � -
_ ;��' - � +� t. y� � ' � ° .''�,; i.r-.- -
.. � fi � �;r-* - � —
����� . , . _ �a+ �. � .�{ �
, � I • � �4 '. i � � .. t.' � . ,+IR • � � ,�„ — ��Y•� , . �
� .' '
� I� y -"�""' �. _, � �-��' -� `o
a
=�x.� , � '�:: ` ��,. a �;� q . , y�
1 . . _ . �- �. 4' � � + ,K .i� . . � .� _ y ' .•� I�/ .
S
• <r `
� '�' ' . -
�% l� �3# :
� .���. �� � �,�
. �,; j ��� �� , � ' �.
�` • ; - ;� ' �... r �u,�. � '� � ������ _, ,
' �, ' '� �' � ��as • ",� e
� �
.� �
` �„ �. A � ° - � = r� : 1�+� �'��� � � ��
\ . ��■�� � _ _ . . ' � .cxW�'.�rekr..isel� � , ,y��Y� � � , . ._ _ . �'■ �'�' -
. ."
� . ,�
-•- . . � . .. ' ..-- .... ,,,r • , ^ t, '
` �"+.�a�_,r� y ,."� ,d±
, ,yti, . � ,� r�=. �
�� = -_ m
�� �
_ _- _ � m � ,
� _ Z z
- o z - �
;� ,� � r
� 1r�r.rii i 'a ' � l+� -C' �
� � � `�� = �. � r•y
v �
� '1 � '
� . �_� ` . ' � _ -,
" �._,.� ` � �
,_ .� �� _ _ ,�� � � . , � , _
� �,:i.v:t..��w,� -,�..�..at -,. ..i��t:.'r.:..ec a:�- _� +'41k � • .;� _ .. ' � ,. - �
� , ;. w' ;� .�. _ - -_ , - I
_� . Y�- . „�y .
�.� �� �I��►:{,�� -� . - . � -- _ t. -_ Z 1
t �.�� - ��- � _ ,Dv, �
� . • �
„ ..
� - __.; - .•. _.-
y ■ n=Oa�Cs=Paxk - . , . Z . _
Gle _. . � -#
_ _ -- - - ..., _�
� � �� 11'Y=��=�R�ATER�;. � �' _ . _
- - — — . .. TI � . e .
- . .. . . > . , . . . .... .. . . :
/V
`4
. � � w - �
� . � ���� �► �
,� o
«'_�.,,, i � — ; - :• �-•'� �. �€ jr1
'"�`' .:�,---!�s. � � . _ _ , �.
a.�.. ,.. � !�--K-- .r' , qi7� � y. .�
�".��,FS_ � y�a . .
_x-� - - ,d. 1 t
_ - { � . �- �, �c� ` T/' ' �. "� - , •. ,�!j, � �,h �i �� ,.i
� � �� , +y� �%�~,' �� y � � I
,w.i..+� v t � i Y :s
.- ,:
,.
., .� �.�� +,:. �' �.,
�: � . ... G- .
. ,, ` . ..... g IR7:�� '
. M ���iS P �.� 'P�� ' �'�p�M�d�� +_f f4 ' _
� . 1 �-.'. . .. - M
.. - �� .' � � ' =-. • .. V�/ �
� � i fl � e
`�;s� �!'� ," �q:w
a � �
=' �,'�' t' ,,:._�:��
, .,.�#,..:. �_, �.
�
�
�
�'
�
�
�
�
�
�
'
�
�
�
�'
�
�
�
�
City of Clearwater, Florida
Comprehensive Annual Financial Report
for Fiscal Year Ended September 30, 2008
Frank V. Hibbard
Mayor
George N. Cretekos John P. Doran Paul F. Gibson
Vice Mayor Councilmember Councilmember
William B. Horne II
Cisy Manager
Margaret L. Simmons, CPA
Finance Director
1'repared by: City of Clearwater Finance Department
Carlen A. Petersen
Councilmember
This Page Intentionally Left Blank
��
u
��
�
�
�l
��
f
t
�
�
�
�
�
•Li
�
�
Z
�
�
O
0
c
c�
�
0
�
�
�
m
c�
�
0
z
�_ I
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
City of Ciearwater, Fiorida
Comprehensive Annual Financial Report
For the Fiscal Year Ended September 30, 2008
TABLE OF CONTENTS
INTRODUCTORY SECTION:
Title Page and List of Elected and Appointed Officials ....................................................................................... i
..
Letterof Transmittal .......................................................................................................................................... vn
Certificate of Achievement for Excellence in Financial Reporting .................................................................... xi
OrganizationalChart ......................................................................................................................................... xii
FINANCIAL SECTION:
IndependentAuditors' Report .............................................................................................................................1
Management's Discussion and Analysis ............................................................................................................3
Basic Financial Statements:
Government-wide Financial Statements:
Statementof Net Assets ........................................................................................................................18
Statementof Activities ...........................................................................................................................19
Fund Financial Statements:
Balance Sheet — Governmental Funds .................................................................................................20
Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Assets ...........21
Statement of Revenues, Expenditures, and Changes in Fund Balances - Governmental Funds ......22
Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances
of Governmental Funds to the Statement of Activities .......................................................................23
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (Non-GAAP Basis) — General Fund ..................................................................24
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (GAAP Basis) — Special Development Fund ......................................................25
Statement of Net Assets — Proprietary Funds ......................................................................................26
Statement of Revenues, Expenses, and Changes in Fund Net Assets — Proprietary Funds ..............30
Statement of Cash Flows — Proprietary Funds .....................................................................................34
Statement of Fiduciary Net Assets — Fiduciary Funds ..........................................................................38
Statement of Changes in Fiduciary Net Assets - Fiduciary Funds .......................................................39
Notes to the Basic Financial Statements .....................................................................................................40
Required Supplementary Information - Pension Trust Funds:
Schedulesof Funding Progress ..................................................................................................................82
Schedules of Employer Contributions .........................................................................................................83
Notes to Schedules of Required Pension Supplementary Information ......................................................84
Required Supplementary Information — Other Post-Employment Benefits:
Scheduleof Funding Progress ....................................................................................................................85
Combining and Individual Fund Statements and Schedules:
Combining Balance Sheet — Nonmajor Governmental Funds ...................................................................90
Combining Statement of Revenues, Expenditures and Changes in Fund Balances —
NonmajorGovernmental Funds ..............................................................................................................92
Schedule of Revenues, Expenditures, and Changes in Fund Balance —
Budget and Actual (GAAP Basis) — Community Redevelopment Agency Special Revenue Fund.......95
Combining Statement of Net Assets — Nonmajor Enterprise Funds ..........................................................98
Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets -
NonmajorEnterprise Funds ................................................................................................................ 100
Combining Statement of Cash Flows - Nonmajor Enterprise Funds ...................................................... 102
Combining Statement of Net Assets — Internal Service Funds ............................................................... 108
Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets -
InternalService Funds ......................................................................................................................... 109
Combining Statement of Cash Flows — Internal Service Funds .............................................................. 110
iii
This Page Intentionally Left Blank
��
��
�
�
�
�
�
`J
�
�
�
�
�
�
��
�
�
�
�
=J
l__.'
�
��
�
�
�
�
�
�
City of Clearwater, Florida
Comprehensive Annual Financial Report
For the Fiscal Year Ended September 30, 2008
TABLE OF CONTENTS (Continued)
Combining Statement of Fiduciary Net Assets — Fiduciary Funds ..........................................................
Combining Statement of Changes in Fiduciary Net Assets — Fiduciary Funds .......................................
Statement of Changes in Assets and Liabilities — Treasurer's Escrow Agency Fund ............................
Supplementary Information:
Continuing Disclosure — Gas System Revenue Bonds, Series 2004, 2005, and 2007 ..........................
Continuing Disclosure — Water & Sewer Revenue Bonds, Series 1998, 2002, 2003, and 2006 ...........
Continuing Disclosure — Stormwater System Revenue Bonds, Series 1999, 2002, 2004, and 2005 ....
Continuing Disclosure — Infrastructure Sales Tax Revenue Bonds, Series 2001 ...................................
Continuing Disclosure — Improvement Revenue Bonds, Series 2001 and 2008 ....................................
FireServices Program ..............................................................................................................................
STATISTICAL SECTION:
Schedule 1
Schedule 2
Schedule 2a
Schedule 3
Schedule 4
Schedule 5
Schedule 6
Schedule 7
Schedule 8a
Schedule 8b
Schedule 9
Schedule 10
Schedule 11
Schedule 12
Schedule 13
Schedule 14
Schedule 15
Schedule 16
Schedule 17
Schedule 18
Introduction..............................................................................................................
NetAssets by Component .......................................................................................
Changesin Net Assets ............................................................................................
Program Revenues by Function/Program ...............................................................
Fund Balances of Governmental Funds .................................................................
Changes in Fund Balances of Governmental Funds ...............................................
Assessed Value and Estimated Actual Value of Taxable Property .............................................
Direct and Overlapping Property Tax Rates .................................................................................
Property Tax Levies and Collections .............................................................................................
Principal Real Property Taxpayers ................................................................................................
Principal Personal Property Taxpayers .........................................................................................
Ratios of Outstanding Debt by Type ..............................................................................................
Ratios of General Bonded Debt Outstanding ................................................................................
Direct and Overlapping Governmental Activities Debt ..................................................................
Legal Debt Margin Information ......................................................................................................
Pledged-Revenue Coverage .........................................................................................................
Demographic and Economic Statistics .........................................................................................
PrincipalEmployers .......................................................................................................................
Full-time Equivalent City Government Employees by Function/Program .....................................
Operating Indicators by Function/Program ...................................................................................
Capital Asset Statistics by Function/Program ...............................................................................
...................
................ .
SINGLE AUDIT / GRANTS COMPLIANCE SECTION:
Independent Auditors' Report On Internal Control Over Financial Reporting And On Compliance
And Other Matters Based On An Audit of Financial Statements Performed In Accordance
With Govemment Auditing Standards ...............................................................................................................
Independent Auditors' Report On Compliance With Requirements Applicable To Each Major Federal
Awards Program And State Projects And Internal Control Over Compliance In Accordance With
OMB Circular A-133 And Chapter 10.550, Rules Of The Auditor General . .....................................................
Schedule of Expenditures of Federal Awards and State Financial Assistance Projects ....................................
Notes to Schedule of Expenditures of Federal Awards and State Financial Assistance Projects .......................
Schedule of Findings and Questioned Costs ........................................................................................................
Independent Auditors' Management Letter ...........................................................................................................
u
114
115
116
118
123
126
127
127
128
129
131
132
134
135
136
137
138
139
140
141
142
143
144
145
146
148
149
150
151
152
155
157
159
162
163
167
This Page Intentionally Left Blank
vi
�
�
�
L_I
�
�
�
�
�,
�
�
�
�
��
� CC[Y �'IA.'VAGf:R
� March 20 2009
�
L_.J
�
�
�
�
�
�
CITY OF CLEARWATER
POST �FFICEi BOX 4%4g� CI.F.ARWAT'F.R� �'LORIDA 33%5g-4%4cg
CITY HAI.I., 112 SOUTH �SCI?OIA I�VENI;E, CLfARVG'AT�R, FI.ORIDA 33%56
Trl.rPxo�vr (727) 562-4040 Fnx (727) 562-4052 .
The Honorable Mayor, Counciimembers,
and Citizens of the City of Clearwater:
The City of Ciearwater Charter (Section 2.01(c)3), Florida Statutes, and various covenants relating to
debt and pension obiigations of the City require an annual audit of the City's financiai statements of all
funds of the City by a firm of licensed ce�tified public accountants. These statements must be
presented in conformity with generally accepted accounting principles (GAAP) and audited in
accordance with generally accepted auditing standards. Pursuant to these requirements we hereby
issue the comprehensive annual financial report of the City of Clearwater for the fiscal year ended
September 30, 2008.
This report consists of management's representations concerning the finances of the City.
Consequently, management assumes full responsibility for the completeness and reliability of all of the
information presented in this report. To provide a reasonable basis for making these representations,
management of the City has established a comprehensive internal control framework that is designed
both to protect the governmenYs assets from loss, theft, or misuse and to compile sufficient reliable
information for the preparation of the City's financial statements in conformity with GAAP. Because the
cost of internal controls should not outweigh their benefits, the City's comprehensive framework of
internal controls has been designed to provide reasonable rather than absolute assurance that the
financial statements will be free from material misstatement. As management, we assert that, to the
best of our knowledge and belief, this financial report is complete and reliable in all material respects.
Cherry, Bekaert & Holland L.L.P., a firm of licensed certified public accountants, has audited the City's
financial statements. The goal of the independent audit was to provide reasonable assurance that the
financial statements of the City for the fiscal year ended September 30, 2008, are free of material
misstatement. The independent audit involved examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements; assessing the accounting principles used and
significant estimates made by management; and evaluating the overall flnancial statement
presentation. The independent auditor concluded that there was a reasonable basis for rendering an
unqualified opinion that the City's financial statements for the fiscal year ended September 30, 2008,
are fairly presented in conformity with GAAP. The independent auditor's report is presented as the first
component of the financial section of the report.
The independent audit of the financial statements of the City was part of a broader, federally mandated
� "Single Audit" designed to meet the special needs of federal and state grantor agencies. The standards
governing Single Audit engagements require the independent auditor to report not only on the fair
presentation of the financial statements, but also on the audited government's internal controls and
� compliance with legal requirements, with special emphasis on internal controls and legal requirements
involving the administration of federal and state awards. These reports are in the Single Audit section
of this report.
�
� �i
„I;�x�ni. EMi>i.oYMi�:N�r nnr� A��rien�n�rivi: Acrio;� F.n���i.ovi�:R„
GAAP requires that management provide a narrative introduction, overview, and analysis to
accompany the basic financi�l statements in the form of the ManagemenYs Discussion and Analysis
report (MD&A). This letter of transmittal is designed to complement the MD&A and should be read in
conjunction with it. The City's MD&A can be found immediately following the report of the independent
auditors.
Profile of the City of Clearwater, Florida
Clearwater is located on the Pinellas Peninsula on Florida's west coast. It is directly located on the Gulf
of Mexico, 20 miles west of Tampa and 20 miles north of St. Petersburg. Clearwater is the county seat
of Pinellas County and one of the largest cities in the Tampa Bay area. The Clearwater area offers a
semitropical climate and 28 miles of beautiful beaches. Consequently, tourism is an important
component of the economy. In addition to tourism, Clearwater enjoys a diversity of manufacturing
businesses, service industries, high-tech companies, and a large retirement population.
The City operates under the council/manager form of government. Policymaking and legislative
authority are vested in the City Council, which consists of a mayor and four members elected at large
on a non-partisan basis. The City Council is responsible for adopting ordinances, adopting the budget,
and hiring the City Manager and City Attorney. The City Manager is responsible for carrying out the
policies and ordinances of the City Council, for overseeing the day-to-day operations of the City, and
for appointing the heads of the City's departments.
The City provides police and fire protection; construction and maintenance of streets, bridges,
sidewalks, storm drainage, public parks, and recreation facilities; planning, zoning, subdivision, and
building code regulation and enforcement; redevelopment of commercial and residential
neighborhoods; supervised recreation programs; public libraries; water supply and distribution; waste
water collection, treatment, and disposal; natural gas distribution; solid waste collection and recycling;
stormwater management; marina, airpark, convention center, downtown boat slips, and public fishing
pier operations; and operation of the city-wide parking system.
The annual budget serves as the foundation for the City's financial planning and control. Per the City
Code of Ordinances, the City Manager is required to provide to the City Council an operating budget
for the ensuing fiscal year, a capital improvement budget, and a five-year capital improvement
program, along with an accompanying budget message no later than 60 days prior to the end of the
fiscal year. The Council is required to hold public hearings on the budget and to adopt a final operating
budget and capital improvement budget no later than September 30, the last day of the City's fiscal
year. The appropriated budget is prepared by fund and by department within fund.
Factors Affecting Financial Condition
The information presented in the financial statements is perhaps best understood when it is considered
from the broader perspective of the specific environment within which the City operates.
Local Economy
The local economy for the Tampa Bay metropolitan area experienced a significant economic slowdown
during fiscal 2008, fueled by a decline in the housing market. The Tampa Bay metro area average
unemployment rate increased from 4.5 percent for the year ended September 2007 to 7.1 percent for
the year ended September 2008, versus a national rate of 6.2%. However, development interest in the
City's beach and downtown areas continues, and is cause for future optimism, as the Beach Walk and
downtown streetscape projects are expected to spur further redevelopment of the beach and
downtown areas.
viii
�
IJ
��
�
�
�
�
LJ
�
�
�
�
�
�
�
L_J
.�
�
�
��
�
�
�
�
�
�
�
�
Long-term Financial Planning
Fiscal 2008 saw the completion of over $43 million of construction projects including the downtown
streetscape project; a new 9,000-square-foot fire training facility; a 4,000-square-foot fire storage
facility; North Greenwood and Skycrest neighborhoods traffic calming projects; the new Mandalay
Channel Pedestrian Bridge; and the beachwalk grand opening was held in July 2008.
A major project in process is the downtown boat slips, with construction expected to begin in mid 2009.
During fiscal 2007 the Clearwater voters approved a referendum authorizing construction of boat slips
for the downtown waterfront. The $11 million project will include up to 140 boat slips, over 2,500 feet of
"side-tie" moorings for overnight and day visits, and will coordinate with a pedestrian promenade. The
project is an important component of downtown and beach redevelopment efforts and will enhance
community access to Clearwater's waterfront.
The capital projects budget for fiscal year 2008/09 totals $46 million, while the six-year plan includes
almost $313 million of capital projects to proactively support the City's water and sewer, stormwater,
solid waste, recycling, and gas utility operations, along with other enterprise and general government
operations.
Cash Management Policies and Practices
As more completely described in Note (I)(D)(1) of the notes to the financial statements, the City
employs a consolidated cash pool to facilitate short-term investment of liquid assets for all City funds.
The City believes that a conservative investment philosophy best serves the residents of Clearwater,
and that the return Qf the investment principal is more important than the return .�n the principal.
However, the City attempts to maximize the return, while maintaining a conservative philosophy, via
accurate cash flow forecasting and competitive selection of investments. The cash pool earned an
average rate of return of 4.84% on its investments during fiscal year 2008.
Risk Management
The City is self-insured within certain parameters for losses arising from claims for general liability,
auto liability, police professional liability, public officials' liability, property damage, and workers'
compensation. The transactions relating to the self-insurance program are accounted for in the Central
Insurance Fund, and are reported as an Internal Service Fund. The City is not self-insured with respect
to major medical coverage. Management believes that the amounts showing as claims payable and
the unreserved retained earnings are adequate to cover all reasonable projected losses arising from
events occurring on or prior to September 30, 2008. Additional information on the City's risk
management activity can be found in Note IV (A) of the notes to the financial statements.
Pension
The Employees' Pension Plan and the Firemen's Pension Plan are single-employer defined benefit
pension plans that are self-administered by the City. Each year, independent actuaries engaged by the
pension plans calculate the amount of the minimum required contributions that the City must make to
each of the plans to ensure that the plans will be able to fully meet their obligations to retired
employees on a timely basis. City contributions for the year were in accordance with actuarially
determined funding requirements.
In addition, supplemental pensions exist for certified Police Officers and Firefighters under the
provisions of Florida Statutes Sections 175 and 185. These plans are funded solely from excise taxes
on certain insurance premiums covering property in Clearwater. The excise taxes are collected by the
state and remitted to the City. Both plans require benefits to be adjusted to equal fund assets provided
by the defined contributions.
Additional information on the City's pension plans can be found in Note IV (D) of the notes to the
financial statements.
ix
Awards and Acknowledgements
The Government Finance Officers Association (GFOA) awarded a Certificate of Achievement for
Excellence in Financial Reporting to the City for its comprehensive annual financial report (CAFR) for
the fiscal year ended September 30, 2007. This was the twenty-ninth consecutive year that the City
received this prestigious award. In order to be awarded a Certificate of Achievement, the government
published an easily readable and efficiently organized CAFR. This report satisfied both GAAP and
applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We
believe that our current CAFR continues to meet the Certificate of Achievement Program's
requirements and we are submitting it to the GFOA to determine its eligibility for another certificate.
In addition, the City received the GFOA's Distinguished Budget Presentation Award for the fiscal year
2008 Budget document, the twenty-second consecutive year that this award has been received. In
order to qualify, the City's Budget document was judged to be proficient in several categories including
as a policy document, a financial plan, an operations guide, and a communications device.
We wish to thank the many members of the Citywide Annual Financial Reporting (CAFR) team, which
is composed of individuals in the Finance Department and other financial staff throughout the City, for
their professionalism and dedication in producing this report. In addition, we thank the Graphic
Communications Division for the professional printing of this report. Sincere appreciation is also
extended to the City's external auditors, Cherry, Bekaert & Holland, L.L.P., for their advice and
assistance in the preparation of this report. Finally, we would like to thank the City Council for their
interest, continued support, and leadership in planning and conducting the financial operations of the
City in a progressive and responsible manner.
Sincerely,
. .�6,��-r�uc. --1{..
William B. Horne, II
City Manager
r[l � � .. � �� „
Margaret L. Simmons, CPA
Finance Director
X
�
�
O
�
�
�
�
�
�
�
�
�
�
�
�
�
,
Certificate of
� •
Achlevement
� for Excellence
� in Financial
Reporting
� � Presented to
�
�
�
�
�
�
�
�
�
�
�
City of Clearwater
Florida
For its Comprehensive Annual
Financial Report
for the �'iscal Year Ended
September 30, 2007
A Certificate of Achievement for Excellence in Financial
Reporting is presented by the Governmen� Finance Officers
Association of the United States and Canada to
government units and public employee retirement
systems whose comprehensive annual financial
reports (CAFRs) achieve the highest
standards in govemment accounting
and fmancial reporting.
�,c� oF,y�,
� ��A ��
. i� CORPO�TIGEI � .
�����
�
�
President
���di��' � ' �°�'
Executive Director
xi
City Auditor
Equiry Servies
Fire Department
Official Records
& Legislative
Services
Police
Department
City of Clearwater Organizational Chart
City Council
City Attorney
City Manager I
—J
Assistant City Manager Assistant City Manager
Development & Office of
Neighborhood Management &
Services Budet
Engineering Parks &
Recreation _
Financial Services
Human Resources
Information
Technology
Planning
Public Services
Public Utilities
Public Solid Waste /
Communications Library General Support
Seroices
xii
�
�
�
�
�
�
�
�
Customer :�
Service
Economic �
Development &
Housing �
Gas System �
Marine & �
Aviation
, �
, �
Emergency
Management �
�
�
�
1l
Z
D
Z
f�
D
r
�
m
c�
�
O
z
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
Independent Auditors' Report
Honorable Mayor, City Councilmembers,
City Manager and City Management
City of Clearwater, Florida
We have audited the accompanying financial statements of the governmental activities, the business-
type activities, each major fund, and the aggregate remaining fund information of the City of
Clearwater, Florida (the "City"), as of and for the year ended September 30, 2008, which collectively
comprise the City's basic financial statements as listed in the table of contents. We have also audited
the financial statements of each of the City's non-major governmental, non-major enterprise, internal
service and fiduciary funds presented as supplementary information in the accompanying combining
and individual fund financial statements as of and for the year ended September 30, 2008, as listed in
the table of contents. These financial statements are the responsibility of the City's management. Our
responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the basic financial
statements are free of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audit provides a reasonable basis for
our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, each major
fund, and the aggregate remaining fund information of the City as of September 30, 2008, and the
respective changes in financial position and cash flows, where applicable, thereof and the respective
budgetary comparisons for the general fund and the special development fund, for the year then
ended, in conformity with accounting principles generally accepted in the United States of America. In
addition, in our opinion, the financial statements referred to above present fairly, in all material
respects, the respective financial position of each of the non-major governmental, non-major
enterprise, internal service, and fiduciary funds of the City as of September 30, 2008, and the
respective changes in financial position and cash flows, where applicable, thereof for the year then
ended, in conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated March 20,
2009 on our consideration of the City's internal control over financial reporting and our tests of its
compliance with certain provisions of laws, regulations, contracts, and grant agreements and other
matters. The purpose of that report is to describe the scope of our testing of internal control over
financial reporting and compliance and the results of that testing, and not to provide an opinion on the
internal control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with GovemmentAuditing Sfandards and should be considered in assessing
the results of our audit.
The management's discussion and analysis on pages 3 through 15 and the pension and post-
employment benefit disclosures on pages 82 through 85 are not a required part of the basic financial
statements but are supplementary information required by the Governmental Accounting Standards
Board. We have applied certain limited procedures, which consisted principally of inquiries of
management regarding the methods of ineasurement and presentation of the required supplementary
information. However, we did not audit the information and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City's basic financial statements and on each of the City's non-major
governmental, non-major enterprise, internal service, and fiduciary funds. The accompanying
introductory section, supplementary information and statistical section as listed in the table of
contents, are presented for purposes of additional analysis and are not a required part of the basic
financial statements. In addition, the accompanying schedule of expenditures of federal awards and
state projects is presented for purposes of additional analysis as required by the U.S. Office of
Management and Budget Circular A-133, Audits of Sfates, Local Governments, and Non-Profit
Organizations, and Chapter 10.550, Rules of the Auditor General, and is also not a required part of
the basic financial statements. The supplementary information, including the schedule of
expenditures of federal awards and state projects, has been subjected to the auditing procedures
applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material
respects in relation to the basic financial statements taken as a whole. The introductory and statistical
sections have not been subjected to the auditing procedures applied in the audit of the basic financial
statements and, accordingly, we express no opinion on them.
� ��F���� ��
r �
Tampa, Florida
March 20, 2009
2
�
�
�
�
LJ
�
�
�
��
�
�
�
�
�
�
�
�,
�i
'J
1
�
�
�
l.J
Management's Discussion and Analysis
This Management's Discussion and Analysis report provides the reader with a narrative overview and analysis of the
financial activities of the City for the fiscal year ended September 30, 2008. ManagemenYs Discussion and Analysis
(MD & A) should be read in conjunction with the City's Transmittal Letter, which begins on page vii of this report.
Financial Highlights
�The City's assets exceeded its liabilities at the close of fiscal year 2008 by $665.7 million (net assets). Of this amount,
$197.9 million (unrestricted net assets) may be used to meet the governmenYs ongoing obligations to citizens and
cred itors.
�The City's total net assets increased by $26.3 million, or 4.1 %, during fiscal 2008. Net assets for governmental activities
increased by $16.8 million, or 4.7%, while the business-type net assets increased by $9.5 million, or 3.3%.
�Significant factors contributing to the $16.8 million increase in governmental net assets included operating and capital
grants and contributions totaling $16.8 million, and a$2.3 million passback from the internal service funds of
governmental activities' share of the current year increase in net assets of the internal service funds; partially offset by a
$6.0 million drawdown of General Fund reserves, as discussed in the General Fund budgetary analysis that follows.
� The $9.5 million increase in business-type net assets is primarily the result of operating revenues in excess of operating
expenses for Water & Sewer, Gas, Solid Waste, Stormwater, Recycling, Marine, and Parking System operations.
i
�
�
�
�
�
At September 30, 2008, the City's governmental funds reported combined ending fund balances of $114.9 million, an
increase of $1.2 million (or 1.0%) in comparison with the prior year. Of this amount, $74.8 million (or 65.1%) is available
for spending at the government's discretion (unreserved fund balance). The increase of $1.2 million in governmental
fund balances is primarily the result of a$7.0 million current year increase in Capital Improvement fund balance due to
current year project funding in excess of project expenditures, partially offset by the portion of this funding that was
provided via transfers from General Fund reserves: $3.0 million for Carpenter Field clubhouse renovations, $2.0 million
for Clearwater Golf Course clubhouse acquisition, and $700 thousand for beach recreation center boat ramp
replacement.
At September 30, 2008, unreserved fund balance for the General Fund was $17.6 million, or 15.2% of total current year
general fund expenditures.
Total actual revenues for the General Fund for fiscal 2008 were $1.0 million, or 0.8%, less than final budgeted
revenues. Some of the major factors contributing to this deficit of actual revenues versus final budgeted revenues
included: $335 thousand deficit of investment earnings versus budgeted due to market conditions; $298 thousand deficit
of communications services taxes, $267 thousand deficit of utility taxes, and $173 thousand deficit of franchise fees
versus budget due to lack of growth in the economy. Total �scal 2008 actual expenditures for the General Fund were
less than final budgeted expenditures by $3.0 million, or 2.5%. This was due to budget savings across all City
departments for fiscal 2008.
�Finally, actual General Fund interfund transfers in were $0.6 million, or 6.5%, less than final budgeted interfund
transfers in, while actual General Fund interfund transfers out were $0.7 million, or 4.1 %, less than final budgeted
interfund transfers out. The total combined General Fund fiscal 2008 budgetary savings per above was $2.2 million.
�
�
Overview of the Financial Statements
�
�
This discussion and analysis (MD&A) is intended to serve as an introduction to the City of Clearwater's basic financial �
statements. The City's basic financial statements are comprised of three components: 1) government-wide financial
statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other
supplementary information in addition to the basic financial statements themselves.
Government-Wide Financial Statements
The government-wide financial statements are the statement of net assets and the statement of activities. These
statements report information about the City as a whole using accounting methods similar to those used by private-
sector businesses. Emphasis is placed on the net assets of governmental activities and business-type activities, and the
change in net assets. Governmental activities are principally supported by taxes and intergovernmental revenues.
Governmental activities include most of the City's basic services, including police, fire, public works, parks and
recreation, and general administration. Business-type activities are intended to recover all or a significant portion of their
costs through user fees and charges. The City's water and sewer system, stormwater system, gas system, solid waste,
recycling, marine, aviation, convention center, downtown boat slips, and parking system operations are reported as
business-type activities.
�J
�
�
�
• The statement of net assets presents information on all of the City's assets and liabilities, with the difference
between the two reported as net assets. Over time, increases or decreases in net assets may serve as a useful �
indicator as to whether the financial position of the City is improving or deteriorating. Net assets are reported in
three major categories: 1) invested in capital assets, net of related debt; 2) restricted; and 3) unrestricted.
• The statement of activities presents information showing how the City's net assets changed as a result of the �
year's activities. All changes in net assets are recorded in the period in which the underlying event takes place,
which may differ from the period in which cash is received or disbursed. The Statement of Activities displays the
expense of the City's various programs net of related revenues, as well as a separate presentation of revenues �
available for general purposes.
The government-wide financial statements include not only the City of Clearwater itself but also the Clearwater
Redevelopment Agency (CRA). The CRA, though legally separate, is reported as part of the primary government as a
blended component unit due to the City Council serving as the CRA's governing board.
Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for
specific activities or objectives. The fund financial statements provide detailed information about the City's major funds —
not the City as a whole. Fund accounting helps to ensure and demonstrate compliance with finance-related legal
requirements. Based on restrictions on the use of monies, the City has established many funds that account for the
multitude of services provided to residents. These fund financial statements focus on the City's most significant funds:
governmental, proprietary, and fiduciary.
Governmental funds
Governmental funds are used to report most of the City's basic services. These funds are used to account for
essentially the same functions reported as governmental activities in the government-wide financial statements. The
funds focus on the inflows and outflows of current resources and the balances of spendable resources available at the
end of the fiscal year. Such information may be useful in evaluating a government's near-term financing requirements.
Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful
to compare the information presented for governmental funds with similar information presented for governmental
activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact
of the governmenYs near-term financing decisions. Both the governmental fund balance sheet and the governmental
fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this
comparison befinreen governmental funds and governmental activities.
C�
�
�
f� J
�
�
�
�
4 i
�
The City maintains thirteen individual governmental funds. Information is presented separately in the governmental
�funds balance sheet and in the governmental funds statement of revenues, expenditures, and changes in fund balances
for the General, Special Development, and Capital Improvement funds, which are considered to be major funds. Data
from the other ten governmental funds are combined into a single aggregated columnar presentation. Individual fund
�data for each of these nonmajor governmental funds is provided in the form of combining statements in the
supplementary information section of this report.
Annual appropriated budgets are adopted for the General Fund, the Special Development Special Revenue Fund, and
�the Community Redevelopment Agency Special Revenue Fund. Budgetary comparison statements and/or schedules
have been provided for these funds to demonstrate budgetary compliance.
�
�
�
��
�
Proprietary funds
The City maintains two different types of proprietary funds. Enterprise funds are used to report the same functions
presented as business-type activities in the government-wide financial statements. The City uses enterprise funds to
account for the fiscal activities related to water and sewer, gas, solid waste and stormwater utilities, along with recycling,
marine, aviation, parking system, convention center, and downtown boat slip operations. Internal service funds are an
accounting device used to accumulate and allocate costs internally among the City's various functions. The City uses
internal service funds to account for the City's building maintenance, custodial services, self-insurance program, risk
management program, employee group insurance, vehicle acquisition and maintenance, and various support activities
including data processing, legal, telecommunications, postal, and printing services. All of the City's internal service
funds predominantly benefit governmental activities and consequently have been aggregated and included within
governmental activities in the government-wide financial statements.
�Proprietary funds provide the same type of information as the government-wide financial statements, only in more detail.
The proprietary fund financial statements provide separate information for the Water and Sewer Utility, Gas Utility, Solid
Waste Utility, and Stormwater Utility enterprise funds, which are considered to be majorfunds of the City. The remaining
six non-major enterprise funds are combined into a single aggregated presentation in the proprietary fund financial
�statements. Similarly, governmental activity internal service funds are aggregated into a single presentation. Individual
fund data for the non-major enterprise funds and the internal service funds is provided in the form of combining
statements in the supplementary information section of this report.
�
Fiduciary funds
�Fiduciary funds are used to account for resources held for the benefit of parties outside the government. Fiduciary funds
are not reflected in the government-wide financial statements because the resources of the fiduciary funds are not
available to support the City's own programs. The accounting used for fiduciary funds is similar to proprietary funds.
�
�
,
�
�
�
�
Notes to the Financial Statements
The notes to the financial statements provide additional information that is essential for a full understanding of the
information provided in the government-wide and fund financial statements, including the City's progress in funding its
obligations to provide pension benefits and other post-employment benefits to its employees.
Other Information
In addition to the basic financial statements and accompanying notes, this report also presents certain required
supplementary information concerning the City's progress in funding its obligations to provide pension benefits and
other post-employment benefits to its employees.
The combining statements referred to earlier in connection with non-major governmental funds, non-major enterprise
funds, and internal service funds, are presented immediately following the required supplementary information.
5
Government-Wide Financial Analysis
The overall financial position of the City improved in both the fiscal 2008 and fiscal 2007 years. As noted earlier, net
assefs may serve over time as a useful indicator of a government's financial position. In the case of the City, assets
exceeded liabilities by $665.7 million at the close of the fiscal year ended September 30, 2008. This represents an
increase of $26.3 million over the September 30, 2007 total net assets of $639.4 million. Net assets of both the
governmental and the business-type activities increased primarily due to operating and capital grants and contributions
of $17.9 million, along with favorable operating results for business-type activities. The City reports positive balances in
all three categories of net assets, both for the government as a whole as well as for its separate governmental and
business-type activities, for both the current year and the prior year, as indicated in the following table:
Assets
Current and other assets
Capital assets
Total assets
Liabilities
Current and other liabilities
Long-term debt outstanding:
Due within one year
Due in more than one year
Total liabilities
Net assets:
Invested in capital assets,
net of related debt
Restricted
Unrestricted
Total net assets
City of Clearwater - Net Assets
Primary Government
Governmental Activities Business-type Activities Total
(as restated) (as restated) (as restated)
2008 2007 2008 2007 2008 2007
�
�
�
�
�
�
�
$ 180,564,878 $ 181,438,251 $ 153,203,780 $ 144,678,358 $ 333,768,658 $ 326,116,609 �
266,990,980 257,158,639 357,132,952 357,676,884 624,123,932 614,835,523
447,555,858 438,596,890 510,336,732 502,355,242 957,892,590 940,952,132
8,645,410 14,934,059 14,898,178 15,352,425 23,543,588 30,286,484
17,780,463 13,779,719 10,541,317 9,263,876 28,321,780 23,043,595
49,478,629 54,999,045 190,846,612 193,174,332 240,325,241 248,173,377
75,904,502 83,712,823 216,286,107 217,790,633 292,190,609 301,503,456
218,384,354 205,078,530 170,734,916 164,769,247 389,119,270 369,847,777
39,019,943 41,543,137 39,635,185 35,774,790 78,655,128 77,317,927
114,247,059 108,262,400 83,680,524 84,020,572 197,927,583 192,282,972
$ 371,651,356 $ 35.4,884,067 $ 294,050,625 $ 284,564,609 $ 665,701,981 $ 639,448,676
A large portion of the City's net assets (58.5%) reflects its investment in capital assets (e.g., land, infrastructure, land
improvements, buildings, and equipment), less any related outstanding debt used to acquire those assets. The City
uses these capital assets to provide services to citizens, and consequently these assets are not available for future
spending. Although the City's investment in capital assets is reported net of related debt, it should be noted that the
resources needed to repay this debt must be provided from other resources, since the capital assets themselves will not
be used to liquidate these liabilities.
An additional portion of the City's net assets (11.8%) represents resources that are subject to external restrictions on
how they may be used. The remaining balance of unrestricted net assets ($197.9 million or 29.7%) may be used to
meet the government's ongoing obligations to citizens and creditors.
There was a$13.3 million increase in invested in capital assets, net of related debt for povernmental activities. This was
primarily due to a$9.8 million increase in governmental activities capital assets along with a$3.2 million decrease in
related revenue bond debt, due to scheduled principal payments. Major capital asset additions contributing to the $9.8
million net increase in governmental capital assets included $7.2 million in current year capitalized expenditures for the
Beach Walk capital project; $4.1 million in capital expenditures for a new fire training facility; and $2.6 million in capital
expenditures for the Clearwater Beach west bridge connector; partially offset by $4.0 million in library books that are no
longer accounted for as capital assets and consequently have been removed from capitalized machinery and equipment
effective with fiscal 2008.
�
�
�
�
�
LJ
�
�
LJ
6 �
�
� Invested in ca ital assets, net of related debt for business-type activities increased by $6.0 million primarily due to a
P
$6.1 million decrease in related bond debt (net of unspent bond proceeds). The decrease in bonded debt is due to
�current year scheduled principal payments, as well as the current year cash contribution of $4.1 million towards
redemption of the Gas Revenue Bonds, Series 1997A.
' Changes in Net Assets
�The following table reflects the changes in net assets for the years ended September 30, 2008, and September 30,
2007:
� City of Clearwater, Florida - Changes in Net Assets
Primary Government
Govermental Activities Business-type Activities Totals
2008 2007 2008 2007 2008 2007
�
u
i
�
�
�
u
�
�
�
�
�
Revenues
Program revenues:
Charges for services
Operating grants and contributions
Capital grants and contributions
General revenues:
Property taxes
Sales taxes
Utility taxes
Othertaxes
Other
Total revenues
Expenses
General Government
Public Safety
Physical Environment
Transportation
Economic Environment
Human Services
Culture and Recreation
Interest on Long-term Debt
Water and Sewer Utility
Gas Utility
Solid Waste Utility
Stormwater Utility
Other
Total expenses
Increase in net assets before
transfers
Transfers
Increase in net assets
$ 37,153,216 $ 36,453,717 $ 137,928,582 $ 132,724,743 $ 175,081,798 $ 169,178,460
9,123,267 9,657,083 82,834 83,371 9,206,101 9,770,454
7,632,251 11,747,831 1,085,821 6,381,716 8,718,072 18,129,547
50,347,341 53,716,907 - - 50,347,341 53,716,907
15,674,741 16,078,625 - - 15,674,741 16,078,625
11,532,529 11,410,407 - - 11,532,529 11,410,407
15,469,954 14,631,519 - - 15,469,954 14,631,519
6,273,848 7,533,336 4,313,456 5,372,509 10,587,304 12,905,845
153,207,147 161,259,425 143,410,693 144,562,339 296,617,840 305,821,764
14,342,322 13,169,343 - - 14,342,322 13,169,343
66,582,460 68,635,737 - - 66,582,460 68,635,737
2,729,999 3,026,923 - - 2,729,999 3,026,923
12,321,965 13,693,579 - - 12,321,965 13,693,579
4,534,093 3,141,473 - - 4,534,093 3,141,473
439,555 448,495 - - 439,555 448,495
37,687,902 32,872,241 - - 37,687,902 32,872,241
1,997,817 2,247,560 - - 1,997,817 2,247,560
- - 52,014,934 49,839,529 52,014,934 49,839,529
- - 35,943,600 33,579,403 35,943,600 33,579,403
- - 16,035,672 16,172,339 16,035,672 16,172,339
- - 11,069,529 9,464,921 11,069,529 9,464,921
- - 14,664,687 13,676,105 14,664,687 13,676,105
140,636,113 137,235,351 129,728,422 122,732,297 270,364,535 259,967,648
12,571,034 24,024,074 13,682,271 21,830,042 26,253,305
4,196,255 6,947,673 (4,196,255) (6,947,673) -
16,767,289 30,971,747 9,486,016 14,882,369 26,253,305
45.854.116
45, 854,116
Net assets - beginning, as restated 354,884,067 323,912,320 284,564,609 269,682,240 639,448,676 593,594,560
Net assets - ending $ 371,651,356 $ 354,884,067 $ 294,050,625 $ 284,564,609 $ 665,701,981 $ 639,448,676
� 7
Governmental Activities
�
CJ
Governmental activities net assets increased by $16.8 million from $354.9 million as of September 30, 2007, to $371.7
million as of September 30, 2008. This increase, due to governmental activities, accounted for 61 % of the total increase �
in net assets for the City and represented a 4.7% increase in net assets for governmental activities. Key elements of this
increase are as follows:
• Operating and capital grants and contributions totaling $16.8 million.
• A passback from the internal service funds of $2.3 million representing governmental activities' share of the
current year increase in net assets of the internal service funds.
• A General Fund deficit of $6.0 million due to funding of capital projects and acquisition from General Fund
reserves, as discussed in the General Fund budgetary analysis that follows.
The cost of all governmental activities this year was $140.6 million. This reflects a$3.4 million, or 2.5%, increase over
the fiscal 2007 total of $137.2 million. However, as shown on the Statement of Activities, the amount that the City's
taxpayers ultimately financed for these activities totaled $86.7 million, because some of the cost was paid for by those
who directly benefited from the programs ($37.2 million) or by other governments and organizations that subsidized
certain programs with grants and contributions ($16.7 million). This total of $86.7 million is $55 thousand less than the
fiscal 2007 amount financed from general revenues.
Millions
$70
$60
$50
$40
$30
$20
$10
$0
Expenses and Program Revenues - Governmental Activities
For the Year Ended September 30, 2008
General Public Safety Physical Transportation Economic Human Culture and Interest on
Government Environment Environment Services Recreation Long-term
Debt
� Expenses ■ Revenues
:
�
�
�
�1
L_.,
�
I i
U
�
C�
,
�
L�I
i
��
i
PropE
Capital grants and
contributions
5%
Operating grants and
contributions
6%
Business-type Activities
Revenues by Sources - Governmental Activities
For the Year Ended September 30, 2008
Charges for services T V
24%
�les taxes
10%
Utility taxes
8%
Communications
services taxes
5%
�thertaxes
5%
Net assets for business-type activities increased from $284.6 million to $294.1 million. This increase totaled $9.5 million,
reflecting a 3.3% increase in business-type activities net assets and 36% of the total increase in net assets for the City.
The current year increase was $5.4 million less than the fiscal year 2007 increase in net assets of $14.9 million. The
increase of $9.5 million was the result of operating revenues in excess of operating expenses, along with $1.1 million in
current year capital grants and contributions, and current year interest and investment earnings totaling $4.3 million,
offset by $9.4 million in interest expense on long term debt.
Total revenues for business-type activities decreased by $1.15 million, or 0.8%, to $143.41 million versus the prior year
�total of $144.56 million, due to a decrease in capital grants and contributions of $5.3 million, or 83%, and a decrease in
investment earnings of $1.1 million, or 19.8%, offset by an increase in charges for services revenue of $5.2 million, or
3.9%. The decrease in capital grants and contributions was the result of grants for recycled water system additions that
�were received in fiscal 2007, with the projects completed in fiscal 2008. The decrease in investment earnings was due
to the economic downturn and resulting market conditions. The increase in charges for services was primarily due to
scheduled rate increases for the water and sewer utility and the stormwater utility, resulting in a$1.7 million, or 3.4%,
increase for water and sewer and a$0.9 million, or 7.4%, increase for stormwater. Additionally the gas system realized
�a$2.0 million, or 5.1 %, increase in charges for services due to increased fuel prices. Finally, the marine operations
realized a$0.5 million, or 11.0% increase in charges for services due to increased slip rental rates and increased fuel
sales due to gas prices, while the parking operations realized an offsetting decrease in charges for services of $0.5
�million, or 10.5%, due to Beach Walk construction and the related closing of parking lots/spaces. Please refer to the
discussion of proprietary funds operating results that follows for additional discussion of these revenues.
�
�
Total expenses for business-type activities increased by $7.0 million, or 5.7%, from $122.7 million in fiscal 2007 to
$129.7 million for fiscal 2008. A significant factor contributing to this $7.0 million increase was a$2.5 million, or 13.7%,
increase in gas system purchases for resale as a result of increased fuel costs. Also contributing to the increase: a$1.0
million, or 14.9% increase in water and sewer system depreciation expense, and a$0.8 million, or 54.0°/a, increase in
stormwater system depreciation expense due to system additions.
0
$60,000,000
$50,000,000
$40,000,000
$30,000,000
$20,000,000
'i $10,000,000
$0
Expenses and Program Revenue - Business-type Activities
For the Year Ended September 30, 2008
Water and
Sew�er Utility
Gas Utility Solid Waste Stormwater Other
Utility Utility
Revenues by Source - Business-type Activities
For the Year Ended September 30, 2008
Charges for services
96.1 %
0.1 % �
Investment earnings
3.0%
10
❑ E�enses �
■ Revenues
Capital grants and
contributions
0.8%
�
,
Financial Analysis of the City's Funds
iAs noted earlier, the City uses fund accounting to ensure and demonstrate compliance with finance-related legal
requirements.
�J
�
�
�
�,�
�
�
�
L�
Governmental Funds
The focus of the City's governmental funds is to provide information on near-term inflows, outFlows, and balances of
spendable resources. Such information is useful in assessing the City's financing requirements. In particular,
unreserved fund balance may serve as a useful measure of a government's net resources available for spending at the
end of the fiscal year. The City reports the General Fund, Special Development Fund, and Capital Improvement Fund
as major governmental funds.
The City's governmental funds for the year ended September 30, 2008, reflect a combined fund balance of $114.9
million versus $113.7 million for the prior year, an increase of $1.2 million. A total of $74.8 million, or 65%, represents
unreserved fund balance available for spending at the governmenYs discretion. The remainder of the fund balance is
reserved to indicate that it is not available for new spending because it has already been committed: 1) to liquidate
construction contracts and purchase orders of the prior period ($9.6 million); 2) to pay debt service ($7.0 million); 3) for
advances due from other funds ($2.0 million); 4) for land held for resale ($2.0 million); and 5) for specific program
purposes per grant restrictions and related loan agreements ($19.5 million).
The General Fund is the chief operating fund of the City. At September 30, 2008, unreserved fund balance of the
General Fund totaled $17.6 million, with the remainder of the $21.1 million in fund balance "reserved" to indicate it has
already been committed for purchase orders of the prior period ($1.5 million) and for advances due from other funds
($2.0 million). As a measure of the general fund's liquidity it is useful to compare unreserved fund balance to total fund
expenditures. Unreserved fund balance represents 15.2% of total general fund expenditures (GAAP basis before
transfers) for the current fiscal year.
The fund balance of the City's General Fund decreased by $6.0 million during the current fiscal year, versus a final
budgeted decrease of $8.2 million. This $2.2 million variance from budgeted was primarily the result of total
expenditures less than budgeted expenditures by $3.0 million, partially offset by total revenues less than budgeted
revenues of $1.0 million.
General Fund expenditure "savings" of $3.0 million, or 1.9%, was spread across all departments. The General Fund
�revenues were less than budgeted by $1.0 million primarily due to: $335 thousand deficit of investment earnings versus
budgeted due to market conditions; $298 thousand deficit of communications services taxes, $267 thousand deficit of
utility taxes, and $173 thousand deficit of franchise fees versus budget due to lack of growth in the economy.
�
�
�
The fund balance of the Special Development Fund decreased from $13.1 million to $11.4 million, for a decrease of
$1.7 million or 13.1 %, during the current fiscal year versus an increase of $1.6 million for fiscal 2007. The Special
Development Fund final amended budget indicated a planned decrease in fund balance of $2.3 million. Consequently
the actual results of a$1.7 million decrease versus a budgeted $2.3 million decrease results in a$0.6 million increase in
fund balance versus the final amended budget. This increase is primarily the result of infrastructure sales tax revenues
in excess of budget by $278 thousand; miscellaneous revenues of $149 thousand representing the unbudgeted return
of unspent monies contributed to a Florida Department of Transportation project; and actual transfers out that were
$114 thousand less than budgeted.
The fund balance for the Capital Improvement Fund increased from $36.4 million to $43.4 million during the current
,fiscal year. This increase of $7.0 million is primarily the result of current year capital project funding received from other
funds ($22.9 million), grant revenues received from federal, state, and local agencies ($4.5 million), revenue bond
proceeds ($3.8 million) and donations from developers and others ($2.1 million) in excess of current year capital project
,expenditures ($26.0 million) and transfers out to other funds for the return of unspent project funding ($0.7 million). This
increase reflects the normal volatility in the fund balance of the Capital Improvement Fund due to the timing of the
funding of capital projects versus project expenditures.
�
�
11
The fund balances for Other (non-major) Governmental Funds increased from $37.2 million to $39.1 million during the
current fiscal year. This increase of $1.9 million was primarily the result of: $875 thousand of transfers from the
Community Redevelopment Agency special revenue fund into the Community Redevelopment Agency capital
improvement fund in excess of current year capital expenditures; a$582 thousand increase in the SHIP Local Housing
Assistance Trust special revenue unreserved fund balance due to current year revenues in excess of expenditures; and
a$498 thousand increase in the Pinellas County Local Housing Assistance Trust special revenue unreserved fund
balance due to current year revenues in excess of expenditures.
Proprietary Funds
The City's proprietary funds provide the same type of information found in the government-wide financial statements,
but in more detail. The City reports the Water and Sewer Utility Fund, the Gas Utility Fund, the Solid Waste Utility Fund,
and the Stormwater Utility Fund as major funds.
The Water and Sewer Utility Fund realized a$0.5 million decrease in net assets versus a$5.8 million increase for the
prior year. Operating revenues increased by $1.7 million, or 3.3%, offset by an increase in operating expenses of $2.2
million, or 5.0%. This resulted in a net decrease in operating income from $6.4 million in fiscal 2007 to $5.8 million for
2008, reflecting a$0.6 million, or 8.6% decrease. Additionally, capital grants and contributions decreased by $5.0
million, or 87.8%, and investment earnings decreased by $0.5 million, or 21.8%. The increase in operating revenues
was primarily the result of scheduled rate increases. The increase in operating expenses was due to increases over a
number of categories, including depreciation expense related to utility system additions ($1.0 million, or 14.9%), repairs
and maintenance ($0.4 million, or 11.9%), interfund administrative charges ($0.4 million, or 7.1 %), and insurance ($0.3
million, or 45.99°/a). The decrease in capital grants and contributions was due to fiscal 2007 grant receipts from the
Environmental Protection Agency and the Southwest Water Management District. The decrease in investment earnings
was due to the downturn in the economy and related market conditions.
The Gas Utility Fund realized a$3.6 million increase in net assets versus a$4.1 million increase for the prior year.
Operating revenues increased by $1.5 million, or 3.9°/a, over the prior year, primarily due to increased fuel costs; offset
by a$2.5 million increase in cost of purchases for resale due to increased cost of natural gas. Interest expense
decreased by $0.7 million, or 41.5% due to revenue bond debt retired in fiscal 2008. This decrease in interest expense
was partially offset by a$0.3 million, or 30.0% decrease in investment earnings due to market conditions.
The Solid Waste Utility Fund realized a$581 thousand increase in net assets versus a$617 thousand increase for the
prior year. Operating revenues increased by $167 thousand, or 1.0%; offset by a$48 thousand, or 0.3%, increase in
operating expenses. The $119 thousand increase in operating income was offset by a$104 thousand decrease in
investment earnings due to market conditions and a$134 thousand increase in interfund transfers out to the Garage
internal service fund for a specialized beach waste collection vehicle.
The Stormwater Utility Fund realized an increase in net assets of $1.8 million versus a prior year increase of $2.9
million. Operating revenues increased by $0.7 million, or 3.8%, due to scheduled rate increases. The increase in
operating revenues was offset by a$1.7 million, or 22.0°/a increase in operating expenses, attributable to a$0.8 million,
or 54.0%, increase in depreciation expense due to system additions; a$0.4 or 196.4% increase in professional fees due
to various stormwater capital project expenditures; a$0.2 million, or 6.84% increase in personal services expenses due
to filling a vacant position in addition to scheduled salary increase and increased pension costs; and a$0.1 million, or
39.5% increase in repairs and maintenance expense primarily due to Stormwater system infrastructure repairs
maintenance.
Unrestricted net assets and changes in net assets of the proprietary funds for fiscal years 2008 and 2007:
Fund
Water and Sewer Utility
Gas Utility
Solid Waste Utility
Stormwater Utility
Otherfunds
Totals
Unrestricted Net Assets
2008 2007
$ 18,766,064 $ 26,221,468
14,104,350 14,778,020
14, 266, 699 13, 506, 846
14,017,572 10,766,199
18,905, 519 16,487,724
$ 80,060,204 $ 81,760,257
12
Change in Net Assets
2008 2007
$ (485,742) $ 5,752,905
3,597,948 4,111,512
581,057 617,417
1,797,533 2,938,688
2,692,910 498,610
$ 8,183,706 $ 13,919,132
�
�
i
�
I�
LJ
�
�
�
LI
�
�
�
,
CJ
�
n
�_�
'
�
�
�
' General Fund Bud eta Hi hli hts
9 rY 9 9
� The final amended budget for General Fund expenditures reflected an increase of $3.1 million, or 2.7%, over the
originai budget. Key elements of this increase were as follows:
' •$1.0 million increase in Police and $1.4 million increase in Fire budgeted expenditures due to change in the
accounting for State tax contributions to Police and Fire Supplemental Pension Plans, which are now recorded
as General Fund revenues and employer contribution expenditures as recommended by the Governmental
, Finance Officers Association.
• $275 thousand increase in non-departmental expenditures to fund a$225 thousand donation to Clearwater
Marine Aquarium and a$50 thousand donation to Catholic Charities for Pinellas Hope.
, Final budgeted revenues reflect a$3.2 million, or 2.7%, increase over the original budget primarily due to the following:
�
�
�1
u
•$1.4 million, or 13%, increase in budgeted intergovernmental revenues from state sources to reflect $2.4 million
in state insurance tax monies received on behalf of the City's police and fire supplemental pension plans, per
expenditure explanation above; offset by a$0.7 million decrease in sales tax and $0.4 million decrease in state
revenue sharing due to the significant downturn in the local and national economy.
•$1.1 million, or 14.3%, increase in budgeted intergovernmental revenues from local sources due to a$1.2
million increase in county reimbursements for emergency medical services, and a$256 thousand increase in
county library cooperative funding; partially offset by a$418 thousand decrease in county reimbursement for fire
services provided to unincorporated county residents.
Final budgeted "transfers in" from other funds reflect a$1.1 million, or 14.7°/a, increase over the original budget primarily
� due to:
• $0.7 million of unspent capital project monies returned due to project completions
� • $0.4 million of unspent special program monies returned due to program completions.
Final budgeted "transfers out" reflect a$10.5 million, or 154%, increase over the original budget primarily due to the
�following transfers to the Capital Improvements capital projects fund: $3.8 million to the Beach Walk project to replace
revenue bond funding; $3.0 million for Carpenter Field clubhouse renovations; $2.0 million for Clearwater Golf Course
clubhouse acquisition; and $700 thousand for beach recreation center boat ramp replacement.
, Total actual revenues for the General Fund for fiscal 2008 were $1.0 million, or 0.8%, less than final budgeted
revenues. Contributing to this deficit of actual revenues versus final budgeted revenues included: $335 thousand deficit
of investment earnings versus budgeted due to market conditions; along with $298 thousand deficit of communications
1 services taxes, $267 thousand deficit of utility taxes, and $173 thousand deficit of franchise fees versus budget due to
downturn in the local and national economy.
�Actual fiscal 2008 actual expenditures for the General Fund were less than final budgeted expenditures by $3.0 million,
or 2.5%. This was due to budget savings across all City departments for fiscal 2008.
� Capital Asset and Debt Administration
Capital Assets
�Capital assets include land, buildings and building improvements, improvements other than buildings, machinery and
equipment, and infrastructure. Infrastructure assets acquired prior to fiscal 2002 were added when the City retroactively
implemented the infrastructure portion of the new financial reporting model, per GASB 34, during fiscal 2006. The
,infrastructure asset category includes long-lived capital assets, typically stationary in nature, such as roads, sidewalks,
and bridges. At September 30, 2008, the City had investments in capital assets totaling $624,123,932 (net of
accumulated depreciation).
, 13
Land
City of Clearwater, Florida - Capital Assets*
(amounts in thousands)
Governmental Activities Business-type Activities
Prior period
adjustment Adjusted
2008 2007 2008 2007 Marine Fund 2007
$ 71,018 $ 70,545 $ 29,187 $ 28,362 $ - $ 28,362
Buildings 81,016 83,259 12,918 13,652 130
Improvements other 11,888 11,783 295,039 268,653 393
than buildings
Machinery and 22,659 26,210 3,126 3,930 -
equipment
Infrastructure 49,355 35,314 - - -
Construction in 31,055 30,048 16,863 42,557 -
progress
Total $266,991 $257,159 $357,133 $357,154 $ 523
` Net of accumulated depreciation
�
Total '
Adjusted �
2008 2007
$100,205 $ 98,907
13,782 93,934 97,041 '
269,046 306,927 280,829
3,930 25,785
- 49,355
42,557 47,918
30,140 ,
35,314 �
72,605
$ 357,677 $624,124 $614,836 ,
Net capital assets for the City's governmental activities increased from $257.2 million to $267.0 million, reflecting an
increase of $9.8 million for the current fiscal year. Capital asset additions of $43.5 million were offset by depreciation
expense of $13.6 million and net capital asset retirements and transfers totaling approximately $20.0 million. Major
fiscal 2008 governmental capital asset transactions included $7.2 million in current year capitalized expenditures for the
Beach Walk capital project; $4.1 million in capital expenditures for a new fire training facility; and $2.6 million in capital
expenditures for the Clearwater Beach west bridge connector; partially offset by $4.0 million in library books that are no
longer accounted for as capital assets and consequently have been removed from capitalized machinery and equipment
effective with fiscal 2008.
Net capital assets for the City's business-type acfivities decreased by $ 0.6 million from $357.7 million to $357.1 million
during the current fiscaf year. This net decrease of $0.6 million was primarily due to:
• Construction expenditures for major water and sewer system projects totaling $9.4 million including: $2.5
million for replacement of headworks at wastewater treatment plants; $2.1 million for pump station repairs and
replacements; $1.4 million for water pollution control system repairs and replacement; $1.0 million for repair
and replacement of water supply facilities; $0.6 million for rehab of anaerobic digesters at wastewater
treatment plants; $0.4 million for wellfield expansions; and $0.4 million for reverse osmosis plant expansions.
• Other capital asset additions across various business-type activities and capital asset categories totaling
approximately $3.9 million. This $3.9 million of additions, along with the $9.4 million of water & sewer system
construction additions and improvements described above, were offset by $13.4 million in fiscal 2008
depreciation expense, as well as $0.3 million and $0.1 million of machinery and equipment dispositions for the
gas utility and water & sewer utility, respectively.
The prior period adjustment for the Marine Operations fund, as indicated in the Notes to the Financial Statements, was
a restatement due to an erroneous overstatement of depreciation expense for buildings and improvements other than
buildings in prior years.
Additional information on the City's capital assets can be found in Note III (C) on the notes to the financial statements.
Long-term debt
The City's total long-term debt decreased from $271.2 million to $268.6 million, a decrease of $2.6 million or 0.9%.
Long-term debt for governmental activities decreased by $1.5 million, or 2.2%; while long-term debt for business-type
activities decreased by $1.1 million or 0.5%. Key factors contributing to these decreases included:
�
�
�
'
�
,
LJ
�
�
,
• The decrease in long-term debt for governmental activities is primarily due to a$3.2 million, or 7.8%, decrease
in net revenue bonds payable due to scheduled bond principal payments, partially offset by a$1.3 million �
liability for other post-employment benefits recognized in fiscal 2008 per implementation of Governmental
Accounting Standards Board Statement No. 45.
14 �
'
'
L J�'
,
�
• The decrease in long-term debt for business-type activities is primarily due a net $1.0 million, or 0.5%, decrease
in net revenue bonds payable. This decrease was primarily the result of $6.4 million in regularly scheduled
principal payments, plus a$4.1 million cash contribution towards the refunding of gas system revenue bonds;
offset by $9.1 million of new revenue bonds issued for construction of downtown boat slips.
The City's bonded debt as of September 30, 2008, consists entirely of revenue bonds (secured solely by specified
revenue sources) with no general obligation debt or special assessment debt outstanding. Governmental activities net
revenue bonds totaled $38.3 million while business-type activities totaled $197.9 million.
The City's Charter limits indebtedness to twenty percent of the assessed valuation of non-exempt real estate. The
current debt limitation is approximately $2.1 billion, which is significantly in excess of the City's applicable indebtedness
of approximately $224 million at September 30, 2008.
Additional information on the City's long-term debt can be found in Note III (F) of the notes to the financial statements.
� Economic Factors And Year 2009 Budgets and Rates
�
'
,
�
Factors considered in preparing the City of Clearwater's budget for fiscal year 2009 included:
• Passage of Amendment 1 to the Florida Constitution on January 29, 2008, providing property tax relief to the
citizens of Florida, which ultimately impacts the City's revenues by almost $3 million annually. Related state
mandates also limit the level at which the City can set the millage rate.
• A declining economy and real estate market resulting in further reductions in property tax values and revenues,
along with sales tax, municipal revenue sharing, communications services tax, and building permit revenues.
• The unemployment rate for the Tampa Bay metropolitan area for September 2008 was 7.1%, an increase from
the September 2007 rate of 4.5%. The national rate for September 2008 was 6.2% versus 4.7°/a for September
2007.
• Total taxable assessed values for the City of Clearwater .decreased approximateily 9% for fiscal 2009. The
City's millage rate was increased by 1%, from 4.6777 to 4.7254 mills for fiscal 2009, reflecting a 10.48%
decrease from the rolled-back rate. The millage rate has decreased by a total of 17.9% over the past three
years.
, • A reduction of 47.1 full-time equivalent positions City-wide, including a reduction in General Fund employees of
38.2 FTE's, from 1,215.5 to 1,177.3, due to service level reductions and program consolidations.
• A reduction in employee medical insurance costs of $124 thousand, or 1%, from fiscal 2008 due to the
� decrease in employees from the prior year, while maintaining the same cost per employee as the prior year.
• Budgeted Water and Sewer utility revenues for 2009 reflect a 7% rate increase effective October 1, 2008, while
fiscal 2009 budgeted Stormwater utility revenues reflect a 6% rate increase effective October 1, 2008
,
�J
�l
LI
�
L�'
�
��i
n
�
Contacting the City's Financial Management
This financial report is designed to provide a general overview of the City's finances for all those with an interest in our
government and to show the City's accountability for the money it receives. Questions concerning any of the information
provided in this report or requests for additional financial information should be addressed to The City of Clearwater,
Finance Department, 100 S. Myrtle Avenue, Clearwater, Florida 33756-5520.
15
This Page IntentionaNy Left Blank
�
'
,
�
i
��
��
1
�
i
��
�
�
�
J
'
�
i
�
!
16 �
i
1
�
1
���
��
�
�
!
t
�
Basic Financial Statements
�
�
�
�
�
�
�
�
��
' 17
ASSETS
Cash and investments
Investments
Total receivables (net)
Internal balances
Due from other governments
Prepaid items
Inventories
Restricted assets:
Cash and investments
Other receivables
Deferred charges
Net pension asset
Capital assets:
Land
Buildings
Improvements other than buildings
Machinery and equipment
Infrastructure
Construction in progress
Total assets
LIABILITIES
Accounts payable and other current liabilities
Accrued �iabilities
Accrued interest payable
Due to other governments
Deposits
Unearned revenue and liens
Payable from restricted assets:
Construction contracts payable
Accrued interest payable
Customers deposits
Non-current liabilities due within one year:
Compensated absences
Loans and leases payable
Revenue bonds payabie
Claims payable
Long-term debt and liabilities:
Compensated absences
Other postemployment benefits
Loans and leases payable
Revenue bonds payable
Claims payable
Total liabilities
NET ASSETS
Invested in capital assets, net of related debt
Restricted for:
City of Clearwater, Florida
Statement of Net Assets
September 30, 2008
$
Primary Government
Governmental Business-type
Activities Activities Total
141,574,508 $
924,143
17,259,723
496,138
7,827,434
1,051,823
475,396
239,635
10,716,078
71, 018,184
81,016,297
11,887,795
22,659,292
49,354,438
31,054,974
447,555,858
3,130,341
3,230,442
321,976
369,795
2,400
1,590,456
4,404,733
3,862,130
7,325,000
2,188,600
3,723,873
1,341,225
6,698,333
30,960,798
6,754,400
75,904,502
218,384,354
75,994,991
12, 388,142
(496,138)
271,153
34,533
1,674,449
58,168,294
160,489
1,692,669
3, 315,198
29,186, 598
12,917,997
295, 039,146
3,126,446
16,862,765
510,336,732
4,775,500
877,969
224,011
4,804
292,084
27,416
868,561
2,108, 907
5,718,926
1,050,050
476,267
9,015,000
887,742
454,875
455,699
188,850,109
198,187
216,286,107
170,734,916
$ 217,569,499
924,143
29,647,865
8,098,587
1,086,356
2,149, 845
�
u
'
�
,
'
58,168,294
160,489 �
1,932,304
14,031,276
100,204,782
93,934,294
306,926,941
25,785,738
49,354,438
47, 917, 739
957,892,590
7,905,841
4,108,411
545,987
374,599
294,484
1,617,872
868,561
2,108, 907
5,718,926
5,454,783
4,338,397
16,340,000
2,188, 600
4,611,615
1,796,100
7,154,032
219,810,907
6,952,587
292,190,609
389,119,270
Capital projects 11,416,706 - 11,416,706
Debt service 6,703,083 21,294,097 27,997,180
Renewal and replacement - 9,088,479 9,088,479
Grant programs 20,900,154 - 20,900,154
Impact fees - 9,252,609 9,252,609
Unrestricted 114,247,059 83,680,524 197,927,583
Total net assets $ 371,651,356 $ 294,050,625 $ 665,701,981
The notes to the financial statements are an integral part of this statement.
18
r
�
�
a
'
'
�
,
�
�
�
�1
�
� � w� �r � � � � � � � � � r r� � r� � r
City of Clearwater, Florida
Statement of Activities
For the Year Ended September 30, 2008
�
Functions/Programs Expenses
Primary government:
Governmental activities:
Program Revenues Net (Expense) Revenue and Changes in Net Assets
Operating Primary Government
Charges for Grants and Capital Grants & Governmental Business-Type
Services Contributions Contributions Activities Activities Total
General government $ 14,342,322 $ 21,639,475 $ 1,200
Public safety 66,582,460 9,802,496 2,981,401
Physical environment 2,729,999 90,772 479,176
Transportation 12,321,965 193,838 433,955
Economic environment 4,534,093 108,204 2,735,588
Human services 439,555 - -
Culture and recreation 37,687,902 5,318,431 2,491,947
Interest on long-term debt 1,997,817 - -
Totai governmental activities 140,636,113 37,153,216 9,123,267
$ - $ 7,298,353 $
- (53,798,563)
125,014 (2,035,037)
6,000,401 (5,693,771)
- (1,690,301)
- (439,555)
1,506,836 (28,370,688)
- (1,997,817)
7,632,251 (86,727,379)
$ 7,298,353
(53,798,563)
(2,035,037)
(5,693,771)
(1,690,301)
(439,555)
(28,370,688)
(1,997,817)
(86,727,379)
Business-type activities:
Water & Sewer Utility 52,014,934 52,110,744 - 696,340 - 792,150 792,150
Gas Utility 35,943,600 40,902,048 - - - 4,958,448 4,958,448
Solid Waste Utility 16,035,672 17,512,260 - - - 1,476,588 1,476,588
Stormwater Utility 11,069,529 12,770,404 - 169,983 - 1,870,858 1,870,858
Recycling 3,207,339 3,410,449 82,834 - - 285,944 285,944
Marine 4,695,798 4,797,658 - 12,141 - 114,001 114,001
Aviation 417,449 227,201 - 107,357 - (82,891) (82,891)
Parking System 3,521,490 4,165,979 - 100,000 - 744,489 744,489
HarborviewCenter 2,799,977 2,031,839 - - - (768,138) (768,138)
Downtown Boat Slips 22,634 - - - - (22,634) (22,634)
Total business-type activities 129,728,422 137,928,582 82,834 1,085,821 - 9,368,815 9,368,815
Total primary government $ 270,364,535 $ 175,081,798 $ 9,206,101 $ 8,718,072 (86,727,379) 9,368,815 (77,358,564)
General revenues:
Taxes:
Property taxes
Sales taxes
Utility taxes
Communications services taxes
Othertaxes
Investment earnings
Miscellaneous
Transfers
Total general revenues and transfers
Change in net assets
Net assets--beginning, as restated
Net assets--ending
The notes to the financial statements are an integral part of this statement.
50,347,341 - 50,347,341
15,674,741 - 15,674,741
11,532,529 - 11,532,529
7,316,238 - 7,316,238
8,153,716 - 8,153,716
5, 837,401 4, 313,456 10,150, 857
436,447 - 436,447
4,196,255 (4,196,255) -
103,494,668 117,201 103,611,869
16,767,289 9,486,016 26,253,305
354,884,067 284,564,609 639,448,676
$ 371,651,356 $ 294,050,625 $ 665,701,981
ASSETS
Cash on hand and in banks
Equity in pooled cash and investments
Receivables (net where applicable, of allowances
for estimated uncollectible amounts):
Accounts and contracts
Mortgages, notes and other loans
Rehabilitation advances
Property taxes
Other
Intertund receivable (deficit in pooled cash)
Due from other governmentai entities
Investments
Land held for resale
Inventories, at cost
interfund receivables
Total assets
LIABILITIES
Accounts and contracts payable
Accrued payroll
Due to other governmental entities
Deposits
Construction escrows
Deferred revenue
Intertund payables
Total liabilities
FUND BALANCES
Reserved for:
Encumbrances
Debt service requirements
Interfund and notes receivabie
Grant programs
Land held for resale
Unreserved, reported in:
Generalfund
Special revenue funds
Debt service funds
Capital projects funds
Total fund balances
Total liabilities and fund balances
City of Clearwater, Fiorida
Balance Sheet
Governmental Funds
September 30, 2008
Special Capital Other
General Development Improvement Governmental
Fund Fund Fund Funds
$ 20,550 $ - $ - $ 100 $
18,991,396 7,877,799 43,279,923 23,376,998
�
u
'
Totals �
Governmental
Funds '
20,650
93,526,116 '
234,753 - - - 234,753
- - - 13,021,765 13,021,765 �
- - - 13,027 13,027
347,893 22,662 - - 370,555
1�$$2,�49 - 146,958 54,837 2,083,844
- - 15,101 - 15,101 '
2,558,800 3,842,982 1,213,698 211,954 7,827,434
- - - 924,143 924,143
- - - 1,998,751 1,998,751 '
30,688 - - - 30,688
2,000,000 - - 700,000 2,700,000
$ 26,066,129 $ 11,743,443 $ 44,655,680 $ 40,301,575 $ 122,766,827
$ 963,280 $ - $ 1,261,553 $ 224,980 $ 2,449,813 �
2,823,215 - - 31,857 2,855,072
17,185 304,076 - 48,534 369,795 �
2,400 - - - 2,400
- - - 194,442 194,442
1,196,205 22,661 - 47,089 1,265,955 '
- - - 700,000 700,000
5,002,285 326,737 1,261,553 1,246,902 7,837,477
1,500,051 - 8,132,976 - 9,633,027 ,
- - - 7,021,068 7,021,068
2,000,000 - - 13,721,765 15,721,765 �
- - - 5,766,825 5,766,825
- - - 1,998,751 1,998,751
17,563,793 - - - 17,563,793 ,
- 11,416,706 - 5,009,251 16,425,957
- - - 112,812 112,812
- - 35,261,151 5,424,201 40,685,352
21,063,844 11,416,706 43,394,127 39,054,673 114,929,350 �
$ 26,066,129 $ 11,743,443 $ 44,655,680 $ 40,301,575 $ 122,766,827
The notes to the financial statements are an integral part of this statement.
�
�
r�
�
20 ,
�
,
�
City of Clearvvater, Florida
� Reconciliation of the Balance Sheet of Governmental Funds
to the Statement of Net Assets
September 30, 2008
�
�Total fund balances of governmental funds
Capital assets used in governmental activities are not financial resources, therefore,
are not reported in the funds. The cost of the assets totaled $411,387,183, and the
' accumulated depreciation is $144,396,203.
Total capital assets for governmental activities
Less: Land included in governmental funds as "Land Held for Resale"
, The net pension asset related to governmental activities does not represent financiai
resources and is not reported in the funds.
Accrued general long-term debt interest expenses are not financial uses and, therefore,
' are not reported in the funds.
,
LJ��
'
'
r
�
Accrued communications services taxes due from state are not financial resources in the current
period and, therefore, are reported as deferred revenues in the funds.
The assets and liabilities of the internal service funds (funds used to charge the costs of certain activities
to individual funds) are included in the governmental activities in the statement of net assets.
Net assets of internal service funds
Less: Capital assets included in total governmental capital assets above
Less: Net pension asset included in total governmental net pension asset above
Add: Capital lease purchases payable included in total governmental below
Add: Compensated absences included in total governmental below
Less: Adjustment to reflect the consolidation of internal service fund activities
related to enterprise funds
Long-term liabilities, including bonds payable, are not due and payable in the current
period and accordingly are not reported in the funds.
Long-term liabilities at year-end consist of:
Bonds payable
Less: Deferred charge on refunding (to be amortized as interest expense)
Less: Deferred charge for issuance costs (to be amortized over life of debt)
Less: Issuance discount (to be amortized as interest expense)
Add: Issuance premium (to be amortized as a reduction of interest expense)
Capital lease purchases payable
Other post-employment benefits
Compensated absences
' Total net assets of governmental activities
'
�
'
The notes to the financial statements are an integral part of this statement.
21
$ 266,990,980
(1, 998, 751)
50,451,611
(17,140,347)
(1,080,478)
9,168,289
887,572
(3,620,320)
(38,230,000)
259,747
239,635
30,474
(346, 018)
(10,560,463)
(1,164,198)
(8,128,606)
$ 114,929,350
264,992,229
10, 716, 078
(321,976)
568, 777
38,666,327
(57,899,429)
$ 371,651,356
City of Clearwater, Florida
Statement of Revenues, Expenditures, and Changes in Fund Balances
Governmental Funds
For the Year Ended September 30, 2008
REVENUES
Taxes:
Property
Sales
Utility
Communications services
Othertaxes
Total taxes
Franchise fees
Licenses, permits, and fees
Intergovernmental:
Federal
State
Local
Total intergovernmental
Charges for services
Fines and forfeitures
Investment earnings
Miscellaneous
Total revenues
EXPENDITURES
Current:
General government
Public safety
Physical environment
Transportation
Economic environment
Human services
Culture and recreation
Debt service:
Principal
Interest & fiscal charges
Bond issuance costs
Capital outlay
Total expenditures
Excess (deficiency) of revenues
over / (under) expenditures
OTHER FINANCING SOURCES (USES)
Special Capital Other Total
General Development tmprovement Governmental Governmental
Fund Fund Fund Funds Funds
$ 47,512,277 $ 2,835,064 $ - $
- 9,862,977 -
11, 532,529 - -
6,747,461 - _
2,094,320 1,574,923 -
67,886,587 14,272,964 -
9,254,091 - -
1,894,199 824,965 -
$ 50,347,341
9,862,977
11,532,529
6,747,461
3,669,243
82,159,551
9,254,091
2,719,164
- - 843,200 2,189,417 3,032,617
12,000,064 - 3,394,593 1,606,546 17,001,203
8,645,824 - 225,111 2,568,042 11,438,977
20,645,888 - 4,462,904 6,364,005 31,472,797
13,776,848 - - 1,118,037 14,894,885
706,714 - - 591,447 1,298,161
1,513,962 1,650,576 4,486 931,567 4,100,591
1,955,129 149,188 2,094,086 762,949 4,961,352
117,633,418 16,897,693 6,561,476 9,768,005 150,860,592
13,650,582
63,002,775
2,418,912
7,537,588
1,536, 369
320, 344
26,920,921
- 384,102
- 235,923
- 4,110
- 2,412,225
- 1,944,995
135,373
1,397,721
249,609
2,676,988
116,913
1,451,024
14,170, 057
64,636,419
2,672,631
9, 949, 813
4,213,357
437,257
30,316,940
- - - 7,414,050 7,414,050
- - - 1,712,857 1,712,857
- - - 15,000 15,000
- - 21,065,894 904,297 21,970,191
115,387,491 - 26,047,249 16,073,832 157,508,572
2,245,927 16,897,693 (19,485,773) (6,305,827) (6,647,980)
Transfers in 8,297,475 - 22,869,087 11,314,556 42,451,118
Transfers out (16,536,005) (18,625,925) (725,877) (3,134,767) (39,022,574)
Revenue bonds issued - - 3,750,000 15,000 3,765,000
Otherlongterm debtissued - - 604,654 - 604,654
Total otherfinancing sources (uses) (8,238,530) (18,625,925) 26,497,864 8,194,789 7,828,198
Net change in fund balances (5,992,603) (1,728,232) 7,012,091 1,888,962 1,180,218
Fund balances - beginning 27,056,447 13,144,938 36,382,036 37,165,711 113,749,132
Fund balances-ending $ 21,063,844 $ 11,416,706 $ 43,394,127 $ 39,054,673 $ 114,929,350
The notes to the financial statements are an integral part of this statement.
22
'
'
�
1
�
�
'
'
City of Clearwater, Florida
Reconciliation of the Statement of Revenues, Expenditures, and
Changes in Fund Balances of Governmental Funds
to the Statement of Activities
For the Year Ended September 30, 2008
Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the Statement of Activities are different because:
Governmental funds report capital outlays as expenditures while governmental aetivities report
depreciation expense to allocate those costs over the life of the assets. This is the amount by
which capital outlays exceeded depreciation in the current period.
Expenditures for capital assets
Less current year depreciation
In the Statement of Activities, capital assets donated from enterprise funds are reported as transfers
in from governmental funds. Governmental funds do not report capital assets.
In the Statement of Activities the loss on disposition of capital assets is reported. The loss is not
a use of current resources and thus is not reported in the funds.
' Loan proceeds provide current financial resources to governmental funds; however issuing debt
increases long-term liabilities in the Statement of Net Assets. In the current year these amounts are:
Revenue bond proceeds
Capital lease proceeds
' Some expenditures and other financing sources (uses) of the governmental funds are deferred
and amortized in relation to the related debt in the Statement of Activities:
Issuance costs for revenue bonds issued
Repayment of long term debt principal is an expenditure in the governmental funds, however the
' repayment reduces long-term liabilities in the Statement of Net Assets. Current year amounts are:
Revenue bond principal payments
Capital lease principal payments
,
'
Net pension asset is not a current financial resources and consequently is not reported in the
funds. However it is an asset in the Statement of Net Assets.
Current year change in the net pension asset
Liability for other post-employment benefits (OPEB) does not require the use of current financial resources
and consequently is not reported in the funds. However it is a liability in the Statement of Net Assets.
Current year change in the liability for other post-employment benefits
$ 1,180,218
$ 22,597,194
(8, 570, 094)
14,027,100
14,714
(4,467,152)
(3,765,000)
(604,654)
15,000
6,935,000
479, 050
7,414,050
(694,946)
(1,164,198)
' Some expenses reported in the Statement of Activities do not require the use of current financial
resources and therefore are not reported as expenditures in the govemmental funds.
Current year change in compensated absences (302,109)
Amortization of deferred charge on refunding (23,870)
Amortization of issuance costs (43,586)
� Amortization of bond discounts and premiums 75,921
Current year change in accrued interest expense 57,175
(236,469)
1
r
�
i
Revenues in the statement of activities that do not provide current financial resources are not
reported as revenues in the funds.
Current year accrual - communications services tax refund receivable per State
The net revenues of intemai service funds (funds used to charge the costs of certain activities
to individual funds) for governmental activities are reported in the Statement of Activities but not
in the govemmental funds.
Total change in net assets of governmental activities
The notes to the financial statements are an integral part of this statement.
23
568,777
4,479,849
$ 16,767,289
City of Clearwater, Florida
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (Non-GAAP Budgetary Basis)
General Fund
For the Year Ended September 30, 2008
REVENUES
Taxes:
Property
Utility taxes
Communications services
Othertaxes
Total taxes
Franchise fees
Licenses, permits, and fees
Intergovernmental:
State
Local
Total intergovernmental
Charges for services
Fines and forFeitures
Investment earnings
Miscellaneous
Total revenues
EXPENDITURES
General government
City Council
City Manager's Office
City Attorney's Office
Official Records & Legislative Services
Public Communications
Finance
Human Resources
Non-Departmental
Public Works Administration
Planning
City Auditor's Office
Office of Management & Budget
Total general government
Public safety
City Manager / Emergency Management
Police
Fire
Development & Neighborhood Services
Marine / Beach Guards
Total public safety
Physical environment
Public Works Administration
Total physical environment
Transportation
Public Works Administration
Total transportation
Economic environment
Economic Development
Development & Neighborhood Services
Total economic environment
Human services
Equity Services
Total human services
Culture and recreation
Parks and Recreation
Library
Marine
Total culture and recreation
Total expenditures (budgetary basis)
Excess of revenues over expenditures (budgetary basis)
OTHER FINANCING SOURCES (USES)
Transfers in
Transfers out
Total other financing sources (uses) (budgetary basis)
Excess (deficiency) of revenues and other financing sources
over expenditures and other financing uses (budgetary basis)
Encumbered purchase orders, beginning of year
Encumbered purchase orders, end of year
Excess (deficiency) of revenues and other financing sources
over expenditures and other financing uses (GAAP basis)
Fund balances - beginning
Fund balances - ending
Budgeted Amounts
Original Final
47,273,940 $ 47,473,000
11,928,390 11,799,940
7,045,750 7,045,750
2,045,080 2,045,080
68,293,160 68,363,770
9,833,640 9,427,000
2,447,500 1,919,460
10,857,360
7,516,230
18,373,590
13,222,060
955,000
1,263,950
1,053,710
115,442,610
292,920
1,055,890
1,676,820
1,255,700
1,098,590
2,265,190
1,231,480
3,026,170
93,460
1,414,750
162,870
305,160
13,879,000
12,245,670
8,590,440
20,836,110
13,354,060
905,000
1,848,950
1, 949,210
118,603,560
292,920
1,055,890
1,750,619
1,255,700
1,100,990
2,254,440
1,231,480
3,301,170
93, 779
1,407,250
173,620
305,160
14,223,018
Variance with
Actual Final Budget
Amounts Positive (Negative
$ 47,512,277 $ 39,277
11,532,529 (267,411)
6,747,461 (298,289)
2,094,320 49,240
67,886,587 (477,183)
9,254,091 (172,909)
1,894,199 (25,261)
12,000,064
8,645, 824
20,645,888
13,776,848
706,714
1,513,962
1,955,129
117,633,418
254,181
945, 927
1,487,909
1,136,794
1,029,660
2,144,719
1,059,919
3,677,013
89, 557
1,277,460
172,440
274,655
13,550,234
(245,606)
55,384
_ (190,222)
422,788
(198,286)
(334,988)
5,919
(970,142)
38,739
109,963
262,710
118, 906
71,330
109, 721
171, 561
(375,843)
4,222
129,790
1,180
30,505
672,784
112,810 22,810 18,265 4,545
36,662,470 37,821,980 37,510,366 311,614
20,540,000 21,947,330 20,947,491 999,839
3,933,986 4,028,128 4,015,797 12,331
691,820 691,820 636,991 54,829
61,941,086 64,512,068 63,128,910 1,383,158
2,523,421
2,523,421
7,863,249
7,863,249
1,436,710
244,764
1,681,474
338,200
338,200
2,532,039
2,532,039
7, 890,102
7, 890,102
1,436,710
250,622
1,687, 332
338,200
338,200
2,418,057
2,418,057
7,534,924
7,534,924
1,297,447
249,854
1,547,301
326,844
326,844
20,844,200 20,939,960 20,826,601
5,727,410 5,727,410 5,571,916
509,670 549,670 506,096
27,081,280 27,217,040 26,904,613
115,307,710 118,399,799 115,410,883
134,900 203,761 2,222,535
7,735,020 8,872,634 8,297,475
(6,783,230) (17,236,241) (16,536,005)
951,790 (8,363,607) (8,238,530)
1,086,690 (8,159,846) (6,015,995)
- - (1,476,659)
1,500,051
113,982
113,982
355,178
355,178
139,263
768
140,031
11,356
11,356
113,359
155,494
43,574
312,427
2,988,916
2,018,774
(575,159)
700,236
125,077
2,143,851
(1,476,659)
1,500,051
,
��
IL �
'
'
�
'
,
�
�
'
'
'
'
� �l
J
'
'
�
1,086,690 (8,159,846) (5,992,603) 2,167,243 '
27,056,447 27,056,447 27,056,447 -
28,143,137 $ 18,896,601 $ 21,063,844 $ 2,167,243
The notes to the financial statements are an integral part of this statement.
24
i
,
,
�
,
�
�
'
'
,
�
'
'
,
'
,
'
�
'
,
City of Clearwater, Florida
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (GAAP Basis)
Special Development Fund
For the Year Ended September 30, 2008
REVENUES
Taxes:
Property
Sales
Othertaxes
Totaltaxes
Licenses, permits, and fees
Investment earnings
Miscellaneous
Total revenues
EXPENDITURES
Total expenditures
Excess of revenues over expenditures
OTHER FINANCING SOURCES (USES)
Transfers in
Transfers out
Total other financing sources (uses)
Excess /(Deficiency) of revenues and other
sources over expenditures and other uses
Fund balances - beginning
Fund balances - ending
Variance with
Budgeted Amounts Final Budget
Actual Positive
Original Final Amounts (Negative)
$ 2,820,720 $ 2,827,490 $ 2,835,064 $ 7,574
11,365,000 9,585,000 9,862,977 277,977
1,522,560 1,522,560 1,574,923 52,363
15,708,280 13,935,050 14,272,964 337,914
963,700 762,530 824,965 62,435
600,000 1,700,000 1,650,576 (49,424)
- - 149,188 149,188
17,271,980 16,397,580 16,897,693 500,113
17,271,980 16,397,580 16,897,693 500,113
(15,933,750) (18,740,183) (18,625,925) 114,258
(15,933,750) (18,740,183) (18,625,925) 114,258
1,338,230 (2,342,603) (1,728,232) 614,371
13,144,938 13,144,938 13,144,938 -
$ 14,483,168 $ 10,802,335 $ 11,416,706 $ 614,371
The notes to the financial statements are an integral part of this statement.
25
City of Clearwater, Florida
Statement of Net Assets
Proprietary Funds
September 30, 2008
ASSETS
Current assets:
Cash on hand and in banks
Equity in pooled cash and investments
Accounts and contracts receivable:
Billed
Unbilled charges estimated
Less: Allowance for uncollectable accounts
Total receivables, net
Other receivables
Interfund receivables
Due from other governmental entities
Inventories, at cost
Prepaid expenses and other assets
Total current assets - unrestricted
Current assets - restricted:
Restricted equity in pooled cash and investments
Other receivables
Total current assets - restricted
Total current assets
Noncurrent assets:
Restricted:
Equity in pooled cash and investments
Deferred charges
InterFund receivables
Net pension asset
Capital assets:
Land and other nondepreciable assets
Capital assets, net of accumulated depreciation
Total noncurrent assets
Total assets
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
$ 250 $ 200 $ 200
15,189,981 11,980,654 13,052,698
2,898,193 1,473,945 923,565
1,840,100 1,532,300 616,872
4,738,293 3,006,245 1,540,437
(79,500) (74,161) (23,416)
4,658,793 2,932,084 1,517,021
267,427 - -
693,746 891,113 -
4,400 - -
20, 814, 597 15, 804, 051 14, 569, 919
9,962,049 2,391,404 977,022
140,964 - -
10,103,013 2,391,404 977,022
30,917,610 18,195,455� 15,546,941
The notes to the financial statements are an integral part of this statement.
26
28,780,558 300,000 -
920,364 328,662 -
1,319,084 683,249 740,377
15,754,995 327,285 1,041,913
208,384,475 40,343,490 2,038,984
255,159,476 41,982,686 3,821,274
286,077,086 60,178,141 19,368,215
1
,
,
�
�
�
'
'
,
,
,
,
�
'
,
'
�
'
,
Activities
Funds Governmental
Activities -
Stormwater Other Internai Service
Utility Funds Total Funds
$ - $ 606,957 $ 607,607 $ 1,700
12,730,240 23,629,385 76,582,958 49,559,074
704,697 100,233 6,100,633 -
1,084,200 215,787 5,289,259 -
1,788,897 316,020 11,389,892 -
(18,189) (2,058) (197,324) -
1,770,708 313,962 11,192,568 -
- - - 2,747
- - - 111,925
3,726 - 271,153 -
- 89,590 1,674,449 444,708
- 30,133 34,533 1,051,823
14,504,674 24,670,027 90,363,268 51,171,977
2,366,346 - 15,696,821 -
19,525 - 160,489 -
2,385,871 - 15,857,310 -
16,890,545 24,670,027 106,220,578 51,171,977
3,223,115 10,167,800 42,471,473 -
401,564 42,079 1,692,669 -
- - - 2,814,313
227,351 345,137 3,315,198 1,080,478
24,425,463 4,499,707 46,049,363 729,591
48,184,784 12,131,856 311,083,589 16,410,756
76,462,277 27,186,579 404,612,292 21,035,138
93,352,822 51,856,606 510,832,870 72,207,115
27
(Continued)
City of Clearwater, Florida
Statement of Net Assets
Proprietary Funds
September 30, 2008
LIABILITIES
Current liabilities:
Accounts and contracts payable
Accrued payroll
Accrued interest payable
Inte�fund payables - deficit in pooled cash
Due to other governmental entities
Deposits
Unearned revenue and liens
Current portion of long-term liabilities:
Compensated absences
Revenue bonds
Notes, loan pool agreement and acquisition contracts
Interfund payables
Claims payable
Total current liabilities (payable from current assets)
Current liabilities (payable from restricted assets):
Construction contracts payable
Accrued interest payable
Current portion of long-term liabilities, revenue bonds
Customer deposits
Total current liabilities payable from restricted assets
Total current liabilities
Noncurrent liabilities:
Compensated absences
Other postemployment benefits
Revenue bonds (net of unamortized discounts and
deferred amount on refunding)
Notes, loan pool agreement and acquisition contracts
Interfund payables
Claims payable
Total non-current liabilities
Total liabilities
Net assets:
Invested in capital assets, net of related debt
Restricted for:
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
2,177,378 1,495,427 367,422
323, 773 177, 374 192, 362
95,236 89,827 38,948
4,804 - =
328,992 289,900 183,511
1,199,167 705, 833 -
150,644 - 139,930
4,279,994 2,758,361 922,173
225,664 - -
1,265,040 60,844 -
5,995,833 64,167 -
2,475,512 2,266,392 977,022
9,962,049 2,391,403 977,022
14,242,043 5,149,764 1,899,195
278,139 245, 089 155,145
159,296 85,334 106,209
122,946,947 15,892,912 -
160,375 - 210,623
123,544,757 16,223,335 471,977
137,786,800 21,373,099 2,371,172
96,293,636 24,336,525 2,730,344
Revenue bond debt service and sinking fund requirements 16,980,161 64,167 -
Revenue bond renewai and replacement requirements 8,788,479 300,000 -
Water and sewer impact fees 7,461,946 - -
Stormwater system fees - - -
Parking improvements - - -
Unrestricted 18,766,064 14,104,350 14,266,699
Total net assets $ 148,290,286 $ 38,805,042 $ 16,997,043
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds
Net assets of business-type activities
The notes to the financial statements are an integral part of this statement.
F�
,
'
'
'
�
'
'
'
'
'
�
�
,
'
I '
u
�
Cl
�
'
,
'
�
,
�
�
'
'
'
'
'
'
'
'
'
�
'
'
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
165,931 569,342 4,775,500 486,086
80,348 104,112 877,969 375,370
- - 224,011 -
- 15,101 15,101 -
- - 4,804 -
- 292,084 292,084 -
- 27,416 27,416 893,278
122,665 124,981 1,050,049 480,958
87,500 - 1,992,500 -
63,234 122,460 476,268 3,392,931
- 20,271 20,271 91,654
_ - - 2,188,600
519,678 1,275,767 9,755,973 7,908,877
642,897 - 868,561 -
760,948 22,075 2,108,907 -
962,500 - 7,022,500 -
- - 5,718,926 -
2,366,345 22,075 15,718,894 -
2,886,023 1,297,842 25,474,867 7,908,877
103,704 105,665 887,742 406,614
43,619 60,417 454,875 177,028
40,875,250 9,135,000 188,850,109 -
4,855 79,846 455,699 5,775,358
4,081,086 4,081,086 733,227
198,187 - 198,187 6,754,400
41,225,615 13,462,014 194,927,698 13,846,627
44,111,638 14,759,856 220,402,565 21,755,504
31,299,480 16,074,931 170,734,916 7,972,058
3,433,469 816,300 21,294,097 -
_ - 9,088,479 -
_ - 7,461,946 -
490,663 - 490,663 -
- 1,300,000 1,300,000 -
14,017,572 18,905,519 80,060,204 42,479,553
$ 49,241,184 $ 37,096,750 290,430,305 $ 50,451,611
3,620,320
$ 294,050,625
�
City of Clearwater, Florida
Statement of Revenues, Expenses, and Changes in Fund Net Assets
Proprietary Funds
For the Year Ended September 30, 2008
Operating revenues:
Sales to customers
Service charges to customers
User charges to customers
Biilings to departments
Rentals
Total operating revenues
Operating expenses:
Personal services
Purchases for resale
Operating materials and supplies
Transportation
Utility service
Dumping charges
Depreciation
Interfund administrative charges
Other current charges:
Professional fees
Advertising
Communications
Printing and binding
Insurance
Repairs and maintenance
Rentals
Miscellaneous
Data processing charges
Taxes
Total other current charges
Total operating expenses
Operating income (loss)
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
$ 51,322,761 $ 38,868,086 $ 17,179,685
527,708 1,290,652 86,297
51,850,469 40,158,738 17,265,982
9,280,284 5,514,444 5,830,118
9,264,739 20,689,455 -
2,630,873 349,456 338,345
1,108,286 668,598 3,480,180
2,899,279 94,569 86,758
- - 4,648,111
7,688,909 1,742,867 284,717
5,742,110 2,132,650 1,112,140
1,407,858 260,954 25,305
- 435,999 4,037
181,492 118,517 84,081
- 823 -
1,038,080 424,698 176,080
4,059,214 152,000 88,025
- 46,217 2,467
323,980 106,800 41,065
388,480 345,760 112,980
- 2,136,971 -
7,399,104 4,028,739 534,040
46,013,584 35,220,778 16,314,409
5,836,885 4,937,960 951,573
The notes to the financial statements are an integral part of this statement.
30
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
$ 12,520,619 $ 5,131,657 $ 125,022,808 $
62,851 8,316 1,975,824
- 5,732,453 5,732,453
- 3,591,696 3,591,696
12,583,470 14,464,122 136,322,781
47,062,930
47.062.930
2,536,537 2,970,021 26,131,404 10,627,051
- 4,080,898 34,035,092 4,564,728
244,954 458,109 4,021,737 706,367
961,462 506,594 6,725,120 328,241
- 394,693 3,475,299 637,529
_ - 4,648,111 -
2,312,550 1,367,030 13,396,073 4,979,408
1,933,310 1,623,680 12,543,890 275,480
592,966 1,821,476 4,108,559 522,239
- 65,458 505,494 -
25,772 65,377 475,239 1,388,355
- 15,550 16,373 44,606
83,100 270,069 1,992,027 16,849,905
434,345 208,534 4,942,118 1,723,862
- 450,052 498,736 650,997
64,416 111,779 648,040 201,166
160, 950 118,360 1,126,530 420,390
- 32,596 2,169,567 4,605
1,361,549 3,159,251 16,482,683 21,506,125
9,350,362 14,560,276 121,459,409 43,924,929
3,233,108 (96,154) 14,863,372 3,138,001
(Continued)
31
City of Clearwater, Florida
Statement of Revenues, Expenses, and Changes in Fund Net Assets
Proprietary Funds
For the Year Ended September 30, 2008
Nonoperating revenues (expenses):
Investment earnings
interest expense
Amortization of bond issue costs
Gain (loss) on exchange of assets
Other
Total nonoperating revenue (expenses)
Income before contributions and transfers
Capital grants and contributions
Transfers in
Transfers out
Changes in net assets
Total net assets - beginning, as restated
Total net assets - ending
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
1,903,634 595,279 473,466
(6,385,066) (939,825) (56,405)
(76,606) (29,017) -
(668) - -
260,275 743,310 246,278
(4,298,431) 369,747 663,339
1,538,454 5,307,707 1,614,912
696, 340 - -
- 223,830 -
(2,720,536) (1,933,589) (1,033,855)
(2,024,196) (1,709,759) (1,033,855)
(485,742) 3,597,948 581,057
148,776,028 35,207,094 16,415,986
$ 148,290,286 $ 38,805,042 $ 16,997,043
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds
Change in net assets of business-type activities (page 19)
The notes to the financial statements are an integral part of this statement.
32
�
,
�
�J
�
,
�
�
lJ
'
'
�
'
,
,
C
,
,
,
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
499,808 841,269 4,313,456 1,777,778
(1,825,699) (226,984) (9,433,979) (394,186)
(30,494) (559) (136,676) -
- (6,010) (6,678) 364,047
186,934 251,838 1,688,635 144,094
(1,169,451) 859,554 (3,575,242) 1,891,733
2,063,657 763,400 11,288,130 5,029,734
169,983 225,508 1,091,831 14,714
175,683 2,342,240 2,741,753 1,127,422
(611,790) (638,238) (6,938,008) (389,711)
(266,124) 1,929,510 (3,104,424) 752,425
1,797,533 2,692,910 8,183,706 5,782,159
47,443,651 34,403,840 44,669,452
$ 49,241,184 $ 37,096,750 $ 50,451,611
1,302,310
$ 9,486,016
33
City of Cleanivater, Florida
Statement of Cash Flows
Proprietary Funds
For the Year Ended September 30, 2008
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash received from customers
Cash received from other funds
Cash payments to suppliers
Cash payments to employees
Cash payments to other funds
Otherrevenues
Net cash provided by operating activities
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers from other funds
Transfers to other funds
Receipt of cash on loans to/from other funds
Payment of cash on loans tolfrom other funds
Net cash provided (used) by noncapital financing activities
CASH FLOWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIES
Principal payments on debt
Interest paid
Acquisition of capital assets
Sale of capital assets
Proceeds from issuance of debt
Capital contributed by:
Other governmental entities
Property owners
Developers
Net cash provided (used) by capital
and related financing activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest on investments
Net cash provided by investing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Cash and cash equivalents classified as:
Cash on hand and in banks
Equity in pooled cash and investments
Restricted equity in pooled cash and investments
Total cash and cash equivalents
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
$ 52,069,390 $
(18,306,173)
(8,911, 962)
(9,591,069)
260,275
15,520,461
39,390,576 $
(25,706,179)
(5,512,659)
(2,251,167)
743,310
6,663,881
17,380,238
(5,200,622)
(5,724,496)
(4,965,461)
246,278
1,735,937
(2,720,536) (1,709,759) (1,033,855)
(2,720,536) (1,709,759) (1,033,855)
(7,239,874) (4,856,009) (135,850)
(3,986,861) (963,820) (60,013)
(8,643,396) (943,433) (86,521)
24,386 - 116,450
256,133 - -
3,964 - -
436,243 - -
(19,149,405) (6,763,262) (165,934)
1,903,634 595,279 473,466
1,903,634 595,279 473,466
(4,445,846) (1,213,861) 1,009,614
58,378,684 15, 886,119 13,020,306
$ 53,932,838 $ 14,672,258 $ 14,029,920
$ 250 $ 200 $ 200
15,189,981 11,980,654 13,052,698
38,742,607 2,691,404 977,022
$ 53,932,838 $ 14,672,258 $ 14,029,920
The notes to the financial statements are an integral part of this statement.
34
�
'
S
,
�
'
'
'
'
�
'
�
�
,
'
'
'
'
'
,
�
' Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
� Utility Funds Total Funds
'
,
�
$ 12,572,470 $ 14,542,097 $ 135,954,771 $ -
- - - 47,062,930
(1,618,513) (7,935,299) (58,766,786) (26,359,522)
(2,448,304) (2,851,310) (25,448,731) (10,182,080)
(3,170,987) (2,242,954) (22,221,638) (1,694,683)
186,934 251,838 1,688,635 77,542
5,521,600 1,764,372 31,206,251 8,904,187
' 175,683 2,342,240 2,517,923 488,901
(611,790) (638,238) (6,714,178) (78,439)
- 116,458 116,458 125,297
� _ - - (91,654)
(436,107) 1,820,460 (4,079,797) 444,105
�
�
(1,110,341) (183,709) (13,525,783) (3,724,971)
(1,817,826) (204,909) (7,033,429) (529,186)
(1,645,209) (844,776) (12,163,335) (4,939,095)
_ - - 408,017
- 9,092,362 9,233,198 3,319,348
� 378,774 125,507 760,414 -
3,964
_ - 436,243 -
, (4,194,602) 7,984,475 (22,288,725) (5,465,887)
�
�
'
'
,
'
603,878 841,269 4,417,526 1,777,778
603,878 841,269 4,417,526 1,777,778
1,494,769 12,410,576 9,255,252 5,660,183
16,824,932 21,993,566 126,103,607 43,900,591
$ 18,319,701 $ 34,404,142 $ 135,358,859 $ 49,560,774
$ - $ 606,957 $ 607,607 $ 1,700
12,730,240 23,629,385 76,582,958 49,559,074
5,589,461 10,167,800 58,168,294 -
$ 18,319,701 $ 34,404,142 $ 135,358,859 $ 49,560,774
35
(Continued)
City of Clearwater, Florida
Statement of Cash Flows
Proprietary Funds
For the Year Ended September 30, 2008
Reconciliation of operating income (loss) to
net cash provided by operating activities:
Operating income (loss)
Adjustments to reconcile operating income (loss)
to net cash provided by operating activities:
Other nonoperating revenue
Depreciation
Capitalized labor
Construction in process reclassified as expense
Change in assets and liabilities:
(Increase) decrease in accounts receivable
(Increase) decrease in amount due from other governments
(Increase) decrease in inventory
(Increase) decrease in prepaid expenses
Increase (decrease) in accounts and contracts payable
Increase (decrease) in claims payable
Increase (decrease) in deposits payable
Increase (decrease) in unearned revenue
(Increase) decrease in net pension asset
Increase (decrease) in accrued payroil
Increase (decrease) in other postemployment benefits
Total adjustments
Net cash provided by operating activities
Noncash investing, capital and financing activities:
Amortization of bond issue costs
Amortization of discount on bond issuance
Amortization of deferred loss on defeasance of debt
Loss on disposal of capital assets
Capital assets transferred from General Government
Capital assets transferred to Administrative Services Fund
Decrease in net pension asset
Increase in other postemployment benefits liabliity
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
$ 5,836,885 $ 4,937,960 $ 951,573
260,275 743,310 246,278
7,435,921 1,742,867 284,717
(117,392) (216,143) -
1,108,265 - -
131,260 173,047 110,960
24,850 - -
44,357 (42,313) -
1,757 - -
272,514 80,856 33,491
62,811 41,076 3,296
- (982,286) -
82,927 49,279 50,234
216,735 50,894 (50,821)
159,296 85,334 106,209
9,683,576 1,725,921 784,364
$ 15,520,461 $ 6,663,881 $ 1,735,937
$ (76,606) $ (84,242) $ -
$ (54,515) $ (99,073) $ -
$ (248,534) $ (632,810) $ -
$ (668) $ - $ -
$ - $ - $ -
$ - $ (327,249) $ -
$ (82,927) $ (49,279) $ (50,234)
$ (159,296) $ (85,334) $ (106,209)
The notes to the financial statements are an integral part of this statement.
36
�
'
'
�
�
'
,
,
�
'
'
'
1
'
,
'
'
'
'
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
$ 3,233,108 $ (96,154) $ 14,863,372 $ 3,138,001
186,934 251,838 1,688,635 144,094
2,312,550 1,367,030 13,143,085 4,979,408
- - (333,535) -
- - 1,108,265 -
(11,000) 73,975 478,242 (2,747)
_ - 24,850 -
- (46,970) (44,926) (113,565)
- (3,449) (1,692) 318,417
(109,636) 95,391 372,616 (20,711)
(178,589) - (178,589) -
- 1,312 108,495 -
- 2,689 (979,597) (63,805)
21,176 22,355 225,971 94,729
23,438 35,938 276,184 253,339
43,619 60,417 454,875 177,027
2,288,492 1,860,526 16,342,879 5,766,186
$ 5,521,600 $ 1,764,372 $ 31,206,251 $ 8,904,187
$ (30,412) $ (559) $ (191,819) $ -
$ (34,669) $ - $ (188,257) $ -
$ (34,500) $ - $ (915,844) $ -
$ - $ (6,010) $ (6,678) $ (55,305)
$ - $ - $ - $ 14,714
$ - $ - $ (327,249) $ 327,249
$ (21,176) $ (22,355) $ (225,971) $ (94,729)
$ (43,619) $ (60,417) $ (454,875) $ (177,027)
37
City of Clearwater, Florida
Statement of Fiduciary Net Assets
Fiduciary Funds
September 30, 2008
ASSETS
Cash on hand and in banks
Equity in pooled cash and investments
Managed investment accounts, at fair value:
Cash and cash equivalents
Government bonds
Agency bonds
Domestic corporate bonds
International corporate bonds
International equity securities
Domestic stocks
Mortgage backed bonds
Asset backed securities
Commodity exchange-traded funds
Domestic equity mutual funds
International equity mutual funds
Total managed investment accounts
Securities lending collateral
Receivables:
Interest and dividends receivable
Unsettled investment sales
Securities lending earnings receivable
Accounts receivable
Total receivables
Total assets
LIABILITIES
Accounts payable
Unsettled investment purchases
Obligations under securities lending
Other miscellaneous payables:
Downtown Development Board
Special purpose funds
Other
Total misceilaneous payabies
Total liabilities
NET ASSETS
Held in trust for pension benefits and other purposes
Total net assets
The notes to the financial statements are an integral part of this statement.
38
Pension
Trust Agency
Funds Fund
$ 19,407 $ -
6,466,348 443,462
33, 754,419 -
18,299,523 -
16,649,611 -
60,281,976 -
4,667 -
18,782,341 -
247, 503, 739 -
98,641,317 -
2,554,458 -
284,134 -
41,462,942 -
22,227,405 -
560,446,532 -
110,479,658 -
2,351,513 -
11,970,657 -
48,876 -
390,527 -
14, 761, 573 -
692,173,518 443,462
685,185 -
31,067,023 -
112,035,918 -
- 312,845
- 7,640
- 122,977
- 443,462
143,788,126 443,462
548,385,392 -
$ 548,385,392 $ -
'
'
'
i
��
�
1
�
City of Clearwater, Florida
Statement of Changes in Fiduciary Net Assets
Fiduciary Eunds
For the Year Ended September 30, 2008
ADDITIONS
Contributions:
Contributions from employer
Contributions from employer - state tax
Contributions from employees
Total contributions
Investment i�ncome (loss):
Net appreciation in fair value of investments
Interest
Dividends
Less investment expenses:
� Investment management / custodian fees
Net income (loss) from investing activities
� Securities lending income:
Gross earnings
Loss on securities lending collateral
Rebate paid
' Bank fee
Net income (loss) from securities lending
Total additions (losses)
�
�
'
�
'
�
,
DEDUCTIONS
Benefits and withdrawal payments:
Benefits
Withdrawal payments
Total benefits and withdrawal payments
Income (loss) before administrative expenses
Administrative expenses
Net increase (decrease)
Net assets held in trust for pension benefits:
Beginning of year
End of year
The notes to the financial statements are an integral part of this statement.
' 39
Pension
Trust
Funds
$ 10,393,307
2,347,133
6,294,917
19,035,357
(114,829,290)
11, 095, 640
3,513,844
(100,219,806)
3,061,776
(103,281,582)
4,582,384
(1,556,260)
(3,395,508)
(415,201)
(784,585)
(85,030,810)
24,846,628
826,605
25,673,233
(110,704,043)
221,928
(110,925,971)
659, 311, 363
$ 548,385,392
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Note I— Summary of Significant Accounting Policies
The City of Clearwater, Florida (the City) was incorporated in 1923 per Chapter 9710, Special Laws of Florida, as
amended. The City is a Florida municipal corporation governed by a five member City Council including a mayor-council-
member. The City has an estimated population of 110,000 and is located in the four-county Tampa-St. Petersburg-
Clearwater Metropolitan Statistical Area (MSA), which has an estimated population of 2,735,000.
The financial statements of the City of Clearwater, Florida, reporting entity (City) have been prepared in accordance with
generally accepted accounting principles (GAAP) as applied to governmental units. The Governmental Accounting
Standards Board (GASB) is the standard-setting body for governmental accounting and financial reporting.
Pronouncements of the Financial Accounting Standards Board (FASB) issued after November 30, 1989, are not applied
in the preparation of the financial statements of the enterprise fund types in accordance with GASB Statement Number
20. The GASB periodically updates its codification of the existing Governmental Accounting and Financial Reporting
standards which, along with subsequent GASB pronouncements (Statements and Interpretations), constitutes GAAP for
governmental units. The City's more significant accounting poficies are described below.
A. Financial Reporting Entity
In evaluating the City as a reporting entity, management has included in the accompanying financial statements the City
of Clearwater (the primary government) and its component units, entities for which the government is considered to be
financially accountable. The City has adhered to the standards set forth in GASB Statement No. 14 in reporting the
primary government (including blended component units), the reporting entity, and related organizations.
Blended Component Unit — Clearwater Community Redeveloqment Aqencv: Component units that meet the criteria for
blended presentation in accordance with GASB Statement Number 14 are reported in a manner similar to that of the
primary government itself. Accordingly, throughout this report, data presented for the primary government includes data
of the following blended component unit. The Clearwater Community Redevelopment Agency (CRA), created by
authority of Florida Statute Chapter 163, Part III, and City of Clearwater Resolution 81-68, although it is legally separate,
is reported as if it were part of the City (b�ended component unit) due to the City Council serving as the governing board
of the CRA. Separate financial statements for the CRA are not available. However financial statements for the CRA are
included in the City's comprehensive annual financial report as a governmental non-major special revenue fund and a
governmental non-major capital projects fund.
Related Organization — Clearwater Housina Authoritv (CHA): CHA is a public housing authority created by City
Resolution 69-5 (1969), under Section 421.04 of the Florida Statutes. CHA receives primary funding from the Federal
Department of Housing and Urban Development (HUD). The City Council appoints the governing board, however the
City Council is not able to impose its will on the CHA, nor does the City have any responsibility for the budget, debt,
financing deficits, or fiscal management of CHA. Separate audited financial statements of CHA as of September 30,
2008, are available from CHA.
Related Organization — Downtown Development Board: The City of Clearwater serves as administrative agent for the
Clearwater powntown Development Board (DDB). The Downtown Development Board is an independent special district
of the City of Clearwater with an independent board elected by its members, with its own levy (0.9651 mills for fiscal
2008) on downtown properties, and is not financially dependent upon the City. Consequently it is not a component unit of
the City of Clearwater. The DDB's cash balance held by the City as administrative agent is reflected in the City's fiduciary
agency fund. Separate audited financial statements of the DDB as of September 30, 2008, are available from the DDB.
Jointly governed oraanization — Florida Gas Utilitv: The City of Clearwater is a member of the Florida Gas Utility (FGU),
a non-profit municipal public entity created for the sole purpose of reducing the costs of purchased gas for its members.
FGU is a public body corporate and politic pursuant to Section 163.01 Florida Statutes (the Florida Interlocal
Cooperation Act), as amended, and the Interlocal Agreement, dated September 1, 1989, which was subsequently
amended by the Amended Interlocal Agreement on June 1, 1992, amended and restated by the Amended and Restated
Interlocal Agreement, dated July 1, 1996, and thereafter amended and restated by the Second Amended and Restated
40
'
'
�
'
�
�
�
lI
�
�
'
r
�
�
�
�
�
�
�
'
,
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Interlocal Agreement, dated July 27, 1999, (the Interlocal Agreement), executed and delivered among FGU and its
�members, which include municipalities, municipal utilities, and an interlocal agreement consisting of such entities. Due to
the diverse needs of municipal utility systems, FGU established itself as a project-oriented agency. Under this structure,
each member has the option whether or not to participate in a project. FGU has the authority to, among other things,
�plan, finance, acquire, construct, manage, operate, deliver, service, utilize, own, broker, exchange, and distribute natural
gas, or other energy and energy services, pursuant to the Interlocal Agreement. As of September 30, 2008, FGU has 23
members. Separate audited financial statements of FGU as of September 30, 2008, are available from FGU.
'
�
B. Basic Financial Statements Under the New Financial Reporting Model
The City's Basic Financial Statements contain three components: government-wide financial statements, fund financial
statements, and notes to the financial statements.
1. Government-wide financial statements. The government-wide financial statements report information on all of the
�nonfiduciary activities of the primary government and its component unit using the accrual basis of accounting, which is
similar to the accounting used by private-sector businesses. For the most part, the effect of interfund activity has been
removed from these statements. Governmental activities, which normalfy are supported by taxes and intergovernmental
revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for
1 support.
The statement of net assets presents information on all of the assets and liabilities of the City. The difference between
,assets and liabilities is reported as net assets. Changes in net assets may serve as an indicator of whether the financial
position of the City is improving or deteriorating.
'
�
�
'
The statement of activities demonstrates the degree to which the direct expenses of a given function or segment are
offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment.
Program revenues include 1) charges to customers or applicants who purchase, use, or directly benefit from goods,
services, or privileges provided by a given function or segment and 2) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular function or segment. The operating grants include
operating-specific and discretionary (either operating or capital) grants while the capital grants column reflects capital-
specific grants. Taxes and other items not properly included among program revenues are reported instead as general
revenues. All revenues and expenses are reported as soon as the underlying transaction has occurred, regardless of
when cash is received or paid.
As a general rule the effect of interfund activity has been eliminated from the government-wide financial statements.
Exceptions to this general rule are payments-in-lieu of taxes and other quasi-external charges between enterprise funds
and various other functions of the government. Elimination of these charges would distort the direct costs and program
revenues reported for the various functions concerned.
'2. Fund financial statements. Separate financial statements are provided for governmental funds, proprietary funds,
and fiduciary funds, even though the latter are excluded from the government-wide financial statements. The fund
financial statements are, in substance, very similar to the financial statements presented in the previous financial
�reporting model. An emphasis is on the major funds in either the governmental or business-type categories. Major
individual governmental funds and major individual enterprise funds are reported as separate columns in the fund
financial statements. Non-major funds (by category) are summarized into a single column.
�
�
'
r
The City reports the following major governmental funds:
The General Fund is the government's primary operating fund. It accounts for all financial resources of the general
government, except those required to be accounted for in another fund.
The Special Development fund is a special revenue fund used to account for impact fees, property taxes for road
improvements, local option gas taxes, infrastructure taxes, and other revenues which are restricted legally or by City
Council policy to be used for specific capital improvement projects.
The Capital Improvement Fund is used to provide combined accounting presentation for all City capital improvement
projects except those financed from proprietary funds or bond proceeds where bond ordinance provisions require the
segregation of bond proceeds in separate funds.
41
City of Clearwater, Fiorida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
The City reports the following major proprietary funds:
The Water and Sewer Utility enterprise fund is used to account for the financing, construction, operation, and
maintenance of the water and sewer services of the City from charges made to users of the service.
The Gas Utility enterprise fund is used to account for the financing, construction, operation, and maintenance of the gas
service of the City from charges made to the users of the service.
The Solid Waste Utility enterprise fund is used to account for the financing, construction, operation, and maintenance of
the solid waste service of the City from charges made to the users of the service.
The Stormwater Utility enterprise fund is used to account for the financing, construction, operation, and maintenance of
the stormwater management system of the City from charges assessed against each developed property.
Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and
expenses generally result from providing services and producing and delivering goods in connection with the proprietary
fund's principal ongoing operations. Operating expenses for proprietary funds include the cost of sales and service,
administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are
reported as nonoperating revenues and expenses.
Additionally, the City reports the following fund types:
Internal service funds account for fleet management, information technology, telephone, graphics, employee relations,
facilities management, radio communications, insurance, and risk management services provided to other City
departments on a cost reimbursement basis. The Garage, Administrative Services, General Services, and Central
Insurance funds primarily benefit governmental funds and are consequently included as governmental activities. Pension
trust funds account for the financial operation and condition of the Employees' Pension Plan, the Firefighter's Relief and
Pension Plan, the Police Supplemental Pension Plan, and the Firefighters Supplemental Pension Plan.
The Treasurer's Escrow Agency Fund accounts for the receipt, custody, and expenditure of monies held temporarily in
an agency capacity for other parties.
'
�
�
�
�
'
�
�
�
�
The pension trust funds and the agency fund are fiduciary funds used to account for resources held for the benefit of �
parties outside the government. Fiduciary funds are not included in the government-wide financial statements because
the resources of these funds are not available to support the City's own programs.
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the
accrual basis of accounting, as are the proprietary fund and fiduciary fund financial statements. The agency fund
included within the fiduciary fund financial statements also uses the accrual basis of accounting but does not have a
measurement focus. Revenues are recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows. Properiy taxes are recognized as revenues in the year for which they are
levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the
provider have been met.
Governmental fund financial statements are reported using the current financial resources measurement focus and the
modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available.
Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to
pay liabilities of the current period. For this purpose, the City considers property tax revenues to be available if they are
collected within 60 days of the end of the current fiscal year. Other revenues are considered to be available if they are
collected within 90 days of fiscal year-end. Expenditures generally are recorded when a liability is incurred, as under
accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences and
claims and judgments, are recorded only when payment is due.
�
�
�
�
'
�
Property taxes, franchise taxes, licenses, and interest associated with the current fiscal period are all considered '
susceptible to accrual and so have been recognized as revenues of the current fiscal period for the governmental funds.
All other revenue items are considered to be measurable and available only when cash is received by the City.
42
O
'
,
LJ
'
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
D. Assets, Liabilities, and Net Assets or Equity
1. Deposits, pooled cash, and investments
Investments with original maturities of three months or less are considered to meet the definition of cash equivalents. The
majority of the investments in which the City's funds have equity are held by the City's consolidated pool of cash and
investments. The City utilizes the consolidated cash pool to account for cash and investments of all City funds other than
those that are required by ordinance to be physically segregated. The consolidated cash pool concept allows each
participating fund to benefit from the economies of scale and improved yield that are inherent to a larger investment pool.
Formal accounting records detail the individual equities of the participating funds. The cash pool utilizes a single checking
account for all City receipts and disbursements.
'Since fund equities in this cash management pool have the general characteristics of demand deposits in that additional
funds may be deposited at any time and also funds may be withdrawn at any time without prior notice or penalty, each
fund's equity account is considered a cash equivalent regardless of the maturities of investments held by the pool.
�All individual fund cash equity in a deficit (overdraft) position with respect to the consolidated cash pool is reclassified at
year-end to short-term interfund payables to the Capital Improvement Fund. The Capital Improvement Fund is the fund
selected by management to reflect the offsetting interfund receivables in such cases.
�
,
�
�
�
The City has an agreement with its depository bank to provide that all excess cash is swept daily and automatically into
an overnight money market account which pays interest at the federal funds rate, with no requirement for a minimum
compensating balance. The fed funds rate was 2.00% at September 30, 2008. This account is collateralized through the
State of Florida Public Deposits Program.
Under City Charter and the current Investment Policy, adopted by the City Council on September 7, 1995, consolidated
cash pool investments are limited to the following: United States Government Securities, Certificates of Deposit in Local
Banks, Repurchase Agreements, Savings Accounts in Local Banks, Federal Government Agency Securities, Municipal
Bonds issued by governmental entities within the state of Florida (other than City of Clearwater issues), and State of
Florida Bonds.
The City utilizes a very conservative investment philosophy when it invests its pooled cash funds in that the return of the
principal is more important than the return on the principal. The City does not actively trade its portfolio and generally holds
investments until maturity. Through the use of a laddered approach to maturities and by timing maturities to cash needs, the
City does not anticipate selling investments to meet cash flow requirements.
Under the City's Investment Policy, a performance measurement standard has been established. The performance
�measure chosen is a weighted average of: the overnight interest rate; and three month, six month, one year, three year, five
year, and ten year Treasury rates, respectively. For the fiscal year ended September 30, 2008, the performance measure
weighted average was 2.78%. The actual pooled cash earnings performance before bank charges was 4.84%.
�
�
�
'
'
'
Investments being held outside of the consolidated cash pool include escrowed debt service investments and employee
retirement investments. Permissible escrowed debt service investments are specifically defined in each individual debt
instrument, but generally follow the same limitations applicable to consolidated cash pool investments. The City
maintains four different employee retirement programs, and each one has its own list of permitted investments.
Generally, each plan allows the same type of investments as the consolidated cash pool, but additionally allows some
portion of its assets to be invested in corporate bonds, notes of corporations, and stocks that are listed on one or more
of the recognized national or international stock exchanges.
2. Receivables and payables
Activity between funds that are representative of lending/borrowing arrangements outstanding at the end of the fiscal
year are referred to as either "due to/from other funds" (i.e. the current portion of intertund loans) or "advances to/from
other funds" (i.e. the non-current portion of interfund loans). All other outstanding balances between funds are reported
as "due to/from other funds." Any residual balances outstanding befinreen the governmental activities and business-type
activities are reported in the government-wide financial statements as "internal balances".
Advances between funds, as reported in the fund financial statements, are offset by a fund balance reserve account in
applicable governmental funds to indicate that they are not available for appropriation and are not expendable available
financial resources.
43
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
All trade and property tax receivables are shown net of an allowance for uncollectibles. Trade accounts receivable less
than 60 days are included in the trade accounts receivable allowance for uncollectibles at the five-year average loss
experience rate of 2.99%. Trade accounts receivable in excess of 60 days are reserved at 40%. The property tax
receivable allowance for uncollectibles is 10% of the current year portion of the receivable, and 30%, 50%, 70%, 90%,
and 95% for the receivable portions attributable to the prior five years respectively (fiscal 2007 thru 2003), and 100% of
the receivable attributable to fiscal years 2002 and prior.
Property tax revenue is recognized in the fiscal year for which the taxes are levied, provided the availability test is met, in
conformance with NCGA Interpretation No. 3. Property taxes for the following fiscal year are levied by Council action in
September of each year. This levy is apportioned to property owners based on the previous January 1 assessed values.
Tax bills are mailed out on or about November 1, and the collection period runs from November 1 through March 31. On
April 1, unpaid property taxes are considered delinquent and become a lien. Tax certificates are sold in June for real
property with delinquent taxes.
Since taxes are not collected prior to November 1, the City does not record revenue for advance collections. Uncollected
taxes receivable at year-end are recorded, with an appropriate allowance for estimated uncollectible amounts. The net
amount deemed to be collectible but not current (not expected to be co�lected within sixty days after the close of the
fiscal year) is shown as deferred revenue in the appropriate fund.
LJ
�
[J
�
�
,
�
All delinquent property taxes, except those levied specifically for the restricted purposes of financing activities accounted
for in the Special Development Fund, are recorded in the General Fund. Property tax revenues are recognized in the �
General Fund and the required transfers to the appropriate debt service or pension fund are recorded as operating
transfers from the General Fund.
The City is permitted by State law to levy ten mills without referendum. Additional millage not subject to the ten mill �
limitation is authorized if approved by referendum. The tax rate of 4.6777 mills for the year ended September 30, 2008,
reflects a 10.2% decrease from the prior year millage rate of 5.2088.
3. Inventories and prepaid items
Inventories of proprietary funds are stated at cost and valued on the first-in first-out (FIFO) basis. In governmental funds,
the majority of inventory items are accounted for under the purchases method, which provides that expenditures are
recognized when the inventory item is purchased. The only governmental fund inventory that is accounted for under the
consumption method is the General Fund inventory of items for resale at the City's public fishing pier. Under the
consumption method, the expenditure is recognized when the inventory item is sold (or consumed).
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in both
government-wide and fund financial statements.
4. Restricted assets
Certain resources of the City's enterprise funds are classified as restricted assets. Restricted assets include: Water and
Sewer improvement charges restricted by the authorizing ordinances to the construction of additions and improvements to
the water and sewer systems; Gas Utility and Solid Waste Utility restricted customer deposits; and assets of the Water &
Sewer Utility, Gas Utiliry, Stormwater Utility, and Parking System funds restricted under the provisions of authorizing
ordinances for revenue bonds to the payment of future revenue bond debt service, system construction, and renewals and
replacements.
5. Capital assets
Capital assets, which include property, plant, equipment, and certain infrastructure assets, (e.g. roads, bridges, etc.) are
reported in the applicable governmental or business-type activities columns in the government-wide financial statements.
Capital assets, as defined by the City, are assets with an initial individual cost of more than $5,000 (amount not rounded)
and an estimated useful life in excess of five years. Individual assets that cost less than $5,000, but that operate as part
of a nefinrork system, may be capitalized in the aggregate, using the group method, if the estimated average useful life of
the individual asset is five years or more. Additionally, higher thresholds for capitalization apply to the following
categories: land improvements, $50,000; buildings, building improvements, and utility systems, $100,000; and
infrastructure, $500,000. Capital assets are recorded at historical cost or estimated historical cost if purchased or
constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. The costs of
normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives are not
capitalized.
44
�
�J
n
��
�
�
�
�
,
�
'
'
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
�
Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during
,the construction phase of capital assets of business-type activities is included as part of the capitalized value of the
assets constructed. The total interest expense incurred by business-type activities during the current fiscal year was
$9,778,992. Of this amount, $268,324, $27,743, and $48,946 were included as part of the cost of capital assets under
�construction in connection with water & sewer, gas, and stormwater system projects, respectively. These interest
expense amounts were netted against related project interest earnings of $67,303, $-0-, and $104,070, respectively, to
arrive at net capitalized interest of $201,021, $27,743, and ($55,124) for water & sewer, gas, and stormwater system
projects, respectively.
�
�
�
r
�
�
�
Property, plant, and equipment of the primary government are depreciated using the straight-line method over the
following estimated useful lives:
Assets Years
Buildings & building improvements 10-40
Public domain infrastructure 20-40
Utility systems 25-40
Machinery & equipment 5-15
Vehicles 5-10
6. Compensated absences
It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay benefits. Vacation and
sick leave "caps" vary depending upon an employee's bargaining unit, hire date, etc, but generally employees may
accumulate vacation time not exceeding 320 hours and sick leave not exceeding 1,560 hours. Upon retirement from City
service a qualified employee is paid for all vacation time not exceeding the applicable vacation "cap" and one-half of
accumulated unused sick leave not exceeding the sick leave cap (i.e. maximum pay-out of 780 hours for an employee with
a 1,560 hour cap). The City accrues for all earned but unused vacation pay up to the applicable cap and the portion of
unused sick leave estimated to be payable upon retirement. The current portion of compensated absences is the amount
estimated to be used in the following year. For governmental activities, compensated absences are liquidated within the
same governmental funds where the employee vacation and/or sick leave was earned.
7. Long-term obligations
�, In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and
other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or
proprietary fund type statement of net assets. Bond premiums and discounts, as well as issuance costs, are deferred and
�amortized over the life of the bonds using the straight-line method. Bonds payable are reported net of the applicable bond
premium or discount. Bond issuance costs are reported as deferred charges and amortized over the term of the related
debt.
�In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as bond
issuance costs, during the current period. The face amount of debt issued is reported as other fnancing sources.
Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are
�reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are
reported as debt service expenditures.
�
,
�
8. Fund equity
In the fund financial statements, governmental funds report resetvations of fund balance for amounts that are not available
for appropriation or are legally restricted by outside parties for use for a specific purpose. Designations of fund balance
represent tentative management plans that are subject to change.
45
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Note II — Stewardship, Compliance, and Accountability
A. Budgets and budgetary accounting
Annual budgets are legally adopted for the General Fund, Special Development special revenue fund, and the Community
Redevelopment Agency special revenue fund. The budget for the Special Development Fund is adopted on a basis
consistent with GAAP, and appropriations lapse at year-end. Appropriations for open encumbered purchase orders at year-
end in the General Fund do not lapse, but rather continue until liquidated or otherwise cancelled by City Council action. For
the General Fund budgetary comparison statements, actual expenditures have been adjusted to include end-of-year
encumbrances and to exclude beginning-of-year encumbrances, in order to provide a meaningful comparison. Except for
the treatment of encumbrances and certain transactions relating to interfund loans, the General Fund Budget is adopted on
a basis consistent with GAAP, and all non-encumbered appropriations lapse at year-end.
The level of budgetary control established by the legislative body, the level on which expenditures may not legally exceed
appropriations, is the individual fund. In accordance with provisions of Ordinance 5025-90 and with Section 2.519(4) of
the Clearwater Code, the City Manager may transfer part or all of any unencumbered appropriation balance among
programs within an operating fund, provided such action does not result in the discontinuance of a program. Such
transfers must be included in the next budget review presented to the City Council. Upon detailed written request by the
City Manager, the City Council may by ordinance transfer part or all of any unencumbered appropriation balance from
one fund to another.
As established by administrative policy, department directors may transfer money from one operating code to another
within a program without a formal written amendment. Formal requests for budget amendments from department
directors are required for transfers in capital expenditures, transfers, and reserves. Thus, certain object classifications
within departmental and/or program budget appropriations are subject to administratively imposed controls, in addition to
the legal controls imposed by City Council action described above.
The Community Redevelopment Agency (CRA) Fund annual budget is adopted by the trustees of that agency in
accordance with state law. The level of budgetary control is the total fund. Except for the treatment of encumbrances, the
CRA Fund Budget is adopted on a basis consistent with GAAP, and all non-encumbered appropriations lapse at year-end.
1
'
�
�
�
�
�
�
LJ
�
Budget amounts presented in the accompanying financiat statements reflect all amendments adopted by the City
Council and the governing board of the component unit. All amendments were adopted in conformance with legal �
requirements. Individual amendments, as well as the net effects of all amendments during the fiscal year, were not
material in relation to the original appropriations for the governmental funds in the aggregate.
Budgets for the Capital Projects Funds, the Special Programs Fund, the Local Housing Assistance Trust Fund, and the
Pinellas County Local Housing Assistance Trust Fund are adopted on a multi-year completed program basis, where
budgetary appropriations do not lapse at year-end, but may extend across two or more fiscal years. A comparison of annual
results with these budgets would not be meaningful and is therefore not included in this report.
All City Council adopted budgets are integrated into the formal accounting system to allow for monthly comparison of
projected and actual results in all funds for which budgets are adopted.
B. Re-statement of prior year balances
Correction of an error in the depreciation schedule for the Marine Operations enterprise fund for buildings, and
improvements other than buildings, resulted in the following adjustment to the prior year balances:
Business-type activities capital assets
Business-type activities, net assets
Enterprise funds capital assets
Enterprise funds, net assets
Fund/Net Assets
Balance
9/30/2007
$357,153,807
$284,041,532
$357,153,807
$281,723,522
46
Adiustment
$523,077
$523,077
$523,077
$523,077
Restated
Balance
9/30/2007
$357,676,884
$284,564,609
$357,676,884
$282,246,599
E�
� _1
�
�
�
�
i
�,I
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Note III - Detailed Notes on All Funds
A. Deposits and investments
�Investments with original maturities of three months or less are considered to meet the definition of cash equivalents. The
majority of the investments in which the City's proprietary funds have equity are held by the City's consolidated pool of cash
and investments. Since fund equities in this cash management pool have the general characteristics of demand deposits, in
that additional funds may be deposited at any time and also funds may be withdrawn at any time without prior notice or
�penalty, each fund's equity account is considered a cash-equivalent regardless of the maturities of investments held by the
pool. Funds with deficit (overdraft) positions within the consolidated pool report the deficits as interfund payables to the
City's Capital Improvement Fund.
� Deposits
All cash of the City is entirely insured either by federal depository insurance or via banks' participation as qualified public
�depositories pursuant to Florida Statutes, Chapter 280, "Security for Public Deposits". The City is required to verify that
monies are invested in "qualified public depositories" as defined in Florida Statutes section 280.02.
�Pooled Cash and Investments
To increase returns and minimize fees, the City follows the practice of pooling available cash and investments of all
funds with the exception of retirement plan investments and assets held under Bond Trust Indenture Agreements.
�Please refer to Note (I)(D)(1) for a discussion of allowable investments under the pooled cash and investments
investment policy. All investments at year-end were in compliance with the pooled cash and investments investment
policy.
IAt year-end, the government's cash and investment balances were as follows, excluding pension plan investments and
investments held under Bond Trust Indenture Agreements:
�
�
��
�
�
�
�
�
Pooled Cash and Investments
Cash and cash equivalents:
Cash on hand
Cash in bank
Total cash and cash equivalents
Investments:
Treasuries
U.S. Agencies
Government National Mortgage Assn (GNMA)
Federal Farm Credit Bank (FFCB)
Federal Home Loan Bank (FHLB)
Federal Home Loan Mortgage Assn (FHLMC)
Federal National Mortgage Assn (FNMA)
Dept of Housing and Urban Development (HUD)
Student Loan Marketing Association (SLMA)
Student Loan Marketing Association (SLMA)
Other Government Sponsored Agencies
Other Government Sponsored Agencies - Zeroes
Municipal bonds
Municipal bonds
Collateralized mortgage obligations
Total investments
Total pooled cash and investments
Carrying % of Weighted avg Moody's
Amount Portfolio maturity (vears) Ratinq
$ 649,364
10,677,424
11,326,788 4.0%
19,100,160 6.8%
13,132,615
15,618,128
59,887,844
47,729,259
65,698,440
12,607,777
4,739,437
5,254,132
6,715,733
4,423,674
6,104,856
1, 966, 809
8,361,358
271,340,222
$ 282,667,010
47
4.6%
5.5%
21.2%
16.9%
23.2%
4.5%
1.7%
1.9%
2.4%
1.6%
2.2%
0.7%
3.0%
100.0%
n/a n/a
n/a n/a
0.07 Aaa
2.15
4.60
2.63
4.44
5.11
3.38
3.84
6.40
3.43
1.55
3.22
1.91
2.26
3.64
Aaa
Aaa
Aaa
Aaa
Aaa
Aaa
Aaa
Baa2
Aaa
Aaa
Aaa
Aa,a1, Baa
Aaa
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Cash and investments as of September 30, 2008 are classified in the accompanying financial statements as follows
Statement of net assets
Primary Government:
Cash and investments
Restricted cash and investments
Fiduciary Funds:
Cash on hand and in banks
Equity in pooled cash and investments-pension funds
Equity in pooled cash and investments-agency fund
Total cash and investments per CAFR
Interest Rate Risk — Pooled Cash and Investments:
09/30/08
$ 217,569,499
58,168,294
19,407
6,466,348
443,462
$ 282,667,010
As a means of limiting exposure to fair value losses arising from rising interest rates, the city's pooled cash investment
policy prohibits investments in securities maturing more than fifteen years from the date of purchase, unless matched to
a specific cash flow requirement. Additionally, the policy allows no more than 10% of the portfolio to have maturities in
excess of ten years unless specifically matched against a debt or obligation. Finally, the policy requires that the weighted
average maturity be three years or less, except for temporary situations due to market conditions and/or cash needs
when the average maturity may exceed three years but shall not exceed four years. Weighted average maturities for the
city's pooled cash investments are indicated in the table above.
Credit Risk — Pooled Cash and Investments:
The City's pooled cash investment policy, in accordance with Florida Statutes, allows investments to direct obligations of the
United States, federal agencies, debt issued by the State of Florida or any political subdivision, and commercial paper of
prime quality of the highest letter and numerical rating as provided by at least one nationally recognized rating service.
Ratings for the City's pooled cash investments are disclosed in the preceding table.
Concentration of Credit Risk — Pooled Cash and Investments:
The City's pooled cash investment policy limits the investment in any one issuer to 40% of the portfolio. Concentrations
for several issuers exceeded 5% as disclosed in the preceding table, though none exceeded the 40% limit per the policy.
Bond Trust Indenture A_qreement / Debt Service Investments
The City invests in certain prescribed investments per the terms of revenue bond trust indenture agreements. As of
September 30, 2008, these consisted of:
Carrying % of Weighted avg Moody's
Bond Trust Indenture Debt Service Investments Amount Portfolio maturity�vears�, Ratinq
Cash and cash equivalents:
Cash in managed investment accounts
Total cash and cash equivalents
Investments:
Commercial paper
Total investments
Total pooled cash and investments
Pension Plan Assets
$ 48,314
48,314 5.2%
875,829 94.8%
875,829
$ 924,143 100.0%
n/a n/a
0.15 A1
The City reports four pension funds in the accompanying financial statements. Each of the plans has a separate
governing board of trustees, a separate investment policy, and differing investment restrictions/risks. Consequently
each is disclosed separately below. All investments at year-end were in compliance with the respective plan investment
policies. Please refer to Note (I)(D)(1) for a discussion of allowable investments under the pension plans.
48
�
�
�
��
�
�
�
�
�
�
,�
,�
�
�
,
�
,
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
�
Emp/ovees Pension P/an
� At year-end, the Employees' Pension Plan cash and investment balances were as follows:
� Emqloyees' Pension Plan Cash and Investments
Cash and cash equivalents:
Equity in pooled cash
�
�
�
�
�
�
�
��
Cash in managed investment accounts
Total cash and cash equivalents
Investments:
Treasuries
Treasuries - Strips
Treasuries - index linked
Government bonds
U.S. agencies
U.S. agencies - zeroes
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
International equity securities
Domestic stocks
Mortgage backed bonds
Assetbacked bonds
Commodity ETF
Domestic equity mutual funds
International equity mutual funds
Total investments
Total managed cash and investments
* See pooled cash note disclosure above
Carrying
Amount
$ 2,485,304
32,727,043
35,212,347
9,160,037
447,156
3,245,526
936,254
7,003,902
4,998,000
1,575,914
10,798,408
16,260,659
25,133,982
298,250
3,100,979
175,486
1,195,825
18,782,341
238,679,742
97,400,558
2,554,458
284,134
39,485,214
21,489,933
503,006,758
$ 538,219,105
Interest Rate Risk - Employees' Pension Plan:
% of Weighted avg
Portfolio maturity (years)
0.5%
6.1%
1.7%
0.1 %
0.6%
0.2%
1.3%
0.9%
0.3%
2.0%
3.0%
4.7%
0.1 %
0.6%
0.03%
0.22 %
3.49%
44.3%
18.1%
0.5%
0.1%
7.3%
4.0%
100.0%
See above "
n/a
4.3
16.1
9.2
23.9
21.1
0.1
11.9
n/a
n/a
25.0
7.7
n/a
n/a
n/a
Moody's
Ratinq
See above *
n/a
Aaa
Aaa
Aaa
Baa1
Aaa
Aaa
P�
Aa 1 /Aa2/Aa3
A1 /A2/A3
Baa1/Baa2/Baa3
Ba1
61 /63
BBB
Caa2/Ca2
n/a
n/a
Aaa
Aaa
n/a
n/a
n/a
�As a means of limiting exposure to fair value losses arising from rising interest rates, the Employees' Pension Plan
investment policy limits the investment in fixed income investments to no more than 50°/a of the portfolio. There are no
limits related to weighted average maturities due to the long-term nature of pension plan investing.
� Credit Risk - Employees' Pension Plan:
The Employees' Pension Plan investment policy limits credit risk by restricting equity investments to corporations that
�are listed on one of the national or international stock exchanges. Additionally, fixed income corporate bonds must carry
an "investment grade" rating as established by one of the nationally recognized rating agencies. At September 30, 2008,
the Plan had $4,770,540 invested in domestic corporate bonds that had fallen below investment grade (Ba1, Ba2, and
B1) as the result of investment downgrades, as indicated on the table above. The respective money managers notified
�the Plan administrators of the downgrades and the planned courses of action related to these securities on a timely
basis, consistent with the policy individual manager guidelines.
I�
49
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Concentration of Credit Risk — Employees' Pension Plan:
The Employees' Pension Plan investment policy limits concentration of credit risk by limiting the investment in common
stock or capital stock of any one corporation to 3% of the plan equity assets, unless due to a higher percentage included
in a nationally recognized market index at least as broad as the Standard and Poor's Composite Index of 500
companies, or upon a specific finding by the investment committee that such higher percentage is in the best interest of
the fund. Additionally, the individual manager guidelines associated with the policy provide further diversification of both
equity and fixed income investments to minimize concentration of credit risk.
Foreign Currency Risk — Employees' Pension Plan:
!
�
�
�
�
Risk of loss arises from changes in currency exchange rates. The Employees' Pension Plan investment policy does not �
have a formal policy to limit foreign currency risk, other than a guideline of no more than 20% of the plan assets invested ;
in international equities. The Pension Plan's exposure to foreign currency risk is as follows:
Investment
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Common stock
Total
Currencv
Euro
British Pound
Japanses Yen
Swiss Franc
Saudi Arabia
Australian Dollar
Hong Kong Dollar
South Africa Rand
Mexico Pesos
Swedish Krona
South Korea Won
Taiwan Dollars
Brazil Real
Turkey Liras
Thailand Bath
Chile Peso
Hungary Forint
Singapore Dollar
Malaysia Ringgit
Poland Zloty
Indonesia Rupiah
Czeck Rep Koruna
Russian Ruble
Norvuegian Krone
Israel Shekel
Danish Krone
Philippines Peso
Qatar Rial
Morocco Dirham
Egypt Pound
Various others
Fair Value
$ 5,523,241
3,486,050
3,303,584
1,081,991
1,029,796
910,541
705,628
455,392
394,893
384,315
364,744
360,015
326,319
228,778
214,590
208,679
198,038
194,516
191,535
190, 944
184,441
183,850
147,789
133,466
121.187
111,818
102,270
101,088
93,994
82,171
436,065
$ 21,451,728
Firefiphter's Relief and Pension Plan
At year-end, the Firefighter's Relief and Pension Plan cash and investment balances were as follows:
50
�
�
�
�
�
�
�
�
�
�
�
�
'
�
�
�
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Cash and cash equivalents:
Equity in pooled cash
Total cash and cash equivalents
Investments:
U.S. agency - Federal NaYI Mortgage Assn. (FNMA)
U.S. agency - Federal Home Loan Mortgage Corp. (FHLMC)
U.S. agency - Federal Home Loan Bank (FHLB)
Total investments
Total managed cash and investments
* See pooled cash note disclosure above
Carrying
Amount
$ 3,981,044
3, 981, 044
3,104,408
283,403
203, 063
3, 590, 874
$ 7,571,918
% of Weighted avg Moody's
Portfolio maturitvlvears) Ratinq
52.6% See above " See above'
41.0% 9.87 Aaa
3.7% 0.55 Aaa
2.7% 0.50 Aaa
100.0%
Interest Rate Risk — Firefighter's Relief and Pension Plan:
As a means of limiting exposure to fair value losses arising from rising interest rates, the Firefighter's Relief and Pension
Plan investment policy limits the target investment in fixed income investments to no more than 70% of the portfolio.
There are no limits related to weighted average maturities due to the long-term nature of pension plan investing.
Credit Risk — Firefighter's Relief and Pension Plan:
The Firefighter's Relief and Pension Plan investment policy limits credit risk by restricting the fixed income investments
to investment grade securities, per a nationally recognized ranking agency.
Concentration of Credit Risk — Firefighter's Relief and Pension Plan:
The Firefighter's Relief and Pension Plan investment policy limits concentration of credit risk by limiting the target
�allocation of the plan to domestic fixed income to 70% of the portfolio, with the remainder of the portfolio allocated to the
City's well-diversified pooled cash portfolio (see above disclosure). There are no additional limitations on concentrations
with individual issuers or agencies due to the relatively small portfolio of this closed pension plan.
�
�
�
�
�
�
�
Foreign Currency Risk — Firefighter's Relief and Pension Plan:
The Firefighter's Relief and Pension Plan investment policy does not permit investment in foreign fixed income or equity
securities.
Police Supplemental Pension Plan
At year-end, the Police Supplemental Pension Plan cash and investment balances were as follows:
Cash and cash equivalents:
Cash in bank
Cash in managed investment accounts
Total cash and cash equivalents
Investments:
Treasuries
U.S. agencies
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic stocks
Mortgage backed bonds
Mortgage backed bonds
Total investments
Total managed cash and investments
Carrying % of Weighted avg
Amount Portfolio maturitv (vears)
$ 19,407
161,100
180, 507
3,838,088
1, 006, 950
134, 206
396, 738
307, 626
7, 357, 511
48, 345
6, 932
13, 096, 396
$ 13,276,903
51
1.4%
28.9%
7.6%
1.0%
3.0%
2.3%
55.4%
0.4%
0.1 %
100.0%
n/a
n/a
n/a
6.97
3.75
5.43
n/a
28.51
Moody's
Ratinq
n/a
n/a
n/a
Aaa
Aaa
Aaa
Aa 1 /Aa2/Aa3
A1 /A2/A3
n/a
Aaa
N/R
City of Clearwater, Fiorida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Interest Rate Risk — Police Supplemental Pension Plan:
As a means of limiting exposure to fair value losses arising from rising interest rates, the Police Supplemental Pension
Plan investment policy limits the duration of the fixed income portfolio to 125% of the duration of the Lehman Brothers
Government/Corporate Bond index. Additionally, no issues, Treasury, or Corporate Bonds may be purchased with
maturities in excess of 15 years.
Credit Risk — Police Supplemental Pension Plan:
The Police Supplemental Pension Plan investment policy limits credit risk by restricting equity investments to
corporations that are listed on one of the national or international stock exchanges. Additionally, fixed income security
investments are limited to "A" rated or higher corporate bonds, debentures, and preferred stocks; corporate debt
provided the corporation meets the standards set forth in section 185.06(1)(b), Florida Statues; and U.S. Government
and agency obligations. Finally, the investment policy requires that investment managers dispose of any issue that has
been downgraded below "A" as soon as is economically feasible.
Concentration of Credit Risk — Police Supplemental Pension Plan:
The Police Supplemental Pension Plan investment policy limits concentration of credit risk by limiting the investment in
common stock or capital stock of any one issuing company to 5% of the outstanding capital stock of the company.
Additionally, the policy limits any one-industry position to no more than 25% of the equity portfolio.
Foreign Currency Risk — Police Supplemental Pension Plan:
Risk of loss arises from changes in currency exchange rates. The Police Supplemental Pension Plan investment policy
does not have a formal policy to limit foreign currency risk, other than a guideline of no more than 20% of the plan assets
invested in international equities. Investment in fixed income foreign investments is not permitted per the investment
policy. The Plan has no current exposure to foreign currency risk.
Firefiqhters Supplemental Pension Plan
At year-end, the Firefighters Supplemental Pension Plan cash and investment balances were as follows:
Cash and cash equivalents:
Cash in managed investment accounts
Total cash and cash equivalents
Investments:
Treasuries
Treasury zeroes
U.S. agencies
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds
Domestic corporate bonds floating rate
Domestic corporate bonds floating rate
Foreign bonds
Domestic stocks
Equity mutual funds
EAFE mutual funds
Mortgage/Asset backed bonds
Total investments
Total managed cash and investments
Carrying % of Weighted avg Moody's
Amount Portfolio maturitv (years) Ra, tinq
$ 866,276 11.0%
866, 276
641, 728
30, 734
49, 885
63, 512
111,398
357, 066
346,631
4, 913
2, 943
17,440
4,667
1,466, 486
1,977,728
737,472
1,185,482
6,998,085
$ 7,864,361
52
8.2%
0.4%
0.6%
0.8%
1.4%
4.5%
4.4%
0.1%
0.0%
0.2%
0.1%
18.6%
25.2%
9.4%
15.1%
100.0%
n/a
12.09
27.39
0.12
8.07
0.22
35.09
9.46
n/a
n/a
n/a
20.75
n/a
Aaa
AAA
Aaa
Aaa
Aa 1 /Aa2/Aa3
A1 /A2/A3
Baa1/Baa2/Baa3
Ba1/Ba2/Ba3
A1 /A2/A3
Aa1 /Aa2/Aa3
Baa1lBaa2/Baa3
n/a
n/a
n/a
Aaa
�
,
�
�
�
�
,�
�
�
�,
!_ J
�
��
i
�
�
'L_J
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
�Interest Rate Risk — Firefighters Supplemental Pension Plan:
As a means of limiting exposure to fair value losses arising from rising interest rates, the Firefighters Supplemental
Pension Plan investment policy limits the duration of the fixed income portfolio to 135% of the duration of the Merrill
Lynch Master Bond Index.
�
�
�
�
�
�
�J
�
�
�
��
�
��
Credit Risk — Firefighters Supplemental Pension Plan:
The Firefighters Supplemental Pension Plan investment policy limits credit risk by restricting equity investments to
securities that are fully and easily negotiable. Additionally, investments in corporations whose stock has been publicly
traded for less than one year are limited to 15% of the equity portfolio. An additional investment policy restriction is that
investment in equity securities whose market capitalization is less than $2 billion dollars shall be limited to 25% of the
total equity portfolio. Additionally, fixed income corporate securiry investments are limited to "Baa" rated (per Moody's) or
higher corporate bonds (investment grade). Finally, collateralized mortgage obligations must be backed by a federal
agency (i.e. GNMA, FHLMC, or FNMA) or rated Aaa by Moody's, and must pass the FFIEC High Risk Security Test on
an annual basis.
Concentration of Credit Risk — Firefighters Supplemental Pension Plan:
The Firefighters Supplemental Pension Plan investment policy limits concentration of credit risk by limiting the
investment in common stock or capital stock of any one issuing company within an investment manager's portfolio to 5%
of the portfolio. Similarly, no more than 10% of a fixed income investment manager's portfolio may be invested in the
securities of any single corporate issuer per the plan investment policy. Finally, investments in collateralized mortgage
obligations are limited to 15% of the investment manager's total portfolio.
Foreign Currency Risk — Firefighters Supplemental Pension Plan:
Risk of loss arises from changes in currency exchange rates. The Firefighters Supplemental Pension Plan investment
policy does not have a formal policy to limit foreign currency risk, other than a guideline of no more than 10% of the plan
assets invested in international equities.
B. Receivables
Receivables as of year-end for the City's governmental, proprietary, internal service, and fiduciary funds, including the
applicable allowances for uncollectible accounts for the proprietary funds, are segregated on the fund financial statements.
The Mortgages, Notes, and Other Loans amount of $13,021,765 reported on the Governmental Funds balance sheet
includes $12,913,744 of long-term loans receivable that are not expected to be collected within the next fiscal year.
Receivables as of year-end for the primary government's individual major funds, as well as non-major funds and internal
service funds in the aggregate, are as follows:
Receivables (thousands):
Taxes Interest" Accounts Notes Other Total
Generalfund $ 347,893 $ 381,940 $ 234,753 $ - $ 1,882,049 $ 2,846,635
Special Development 22,662 460,717 - - - 483,379
Capitallmprovement - 70,700 - - 146,958 217,658
Non-major governmental funds - 138,211 - 13,021,765 67,864 13,227,840
Internal service funds - 481,464 - 2,747 484,211
Total governmental activities $ 370,555 $ 1,533,032 $ 234,753 $ 13,021,765 $ 2,099,618 $ 17,259,723
Water and Sewer Utility $ - $ 547,180 $ 4,658,793 $ - $ - $ 5,205,973
Gas Utility - 132,128 2,932,084 - - 3,064,212
Solid Waste Utility - 136,035 1,517,021 - - 1,653,056
Stormwater Utility - 168,331 1,770,708 - - 1,939,039
Non-major enterprise funds - 211,900 313,962 - - 525,862
Total business-type $ - $ 1,195,574 $ 11,192,568 $ - $ - $ 12,388,142
* Interest receivable is included in equity in pooled cash and investments at the fund level.
53
Cifiy of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
C. Capital assets
Capital asset activity for the year ended September 30, 2008:
Governmental Activities:
Non-depreciable capital assets:
Land
Construction in progress
Total non-depreciablecapital assets
Depreciable capital assets:
Buildings
Improvements other than buildings
Machinery and equipment
I nfrastructu re
Total depreciable capital assets
Less accumulated depreciation for:
Buildings
Improvements other than buildings
Machinery and equipment
Infrastructure
Total accumulated depreciation
Net depreciable capital assets
Net governmental activities capital assets
Business-type activities:
Non-depreciable capital assets:
Land
Construction in progress
Total non-depreciable capital assets
Depreciable capital assets:
Buildings
Improvements other than buildings
Machinery and equipment
Total depreciable capital assets
Less accumulated depreciation for:
Buildings
Improvements other than buildings
Machinery and equipment
Total accumulated depreciation
Net depreciable capital assets
Net business-rype activities capital assets
Beginning
Balance Increases Decreases Transfers
$ 70,544,660 $ 473,524 $ - $
30 , 047, 685 16 , 857, 834 15 , 850, 545
100,592,345 17,331,358 15,850,545 _
�
�
�
�
Ending
Balance
$ 71,018,184
31,054,974 �
102,073,158
108,227,554 2,018,556 773,111 - 109,472,999
19,780,208 1,092,333 - - 20,872,541
83,601,114 6,457,931 19,315,803 (28,618) 70,714,624
91,675,100 16,578,761 - - 108,253,861
303,283,976 26,147,581 20,088,914 (28,618) 309,314,025
(24,969,044) (3,564,969) (77,311) - (28,456,702)
(7,996,482) (988,264) - - (8,984,746)
(57,391,343) (6,527,859) (15,835,252) 28,618 (48,055,332)
(56,360,813) (2,538,610) - - (58,899,423)
(146,717,682) (13,619,702) (15,912,563) 28,618 (144,396,203)
156,566,294 12,527,879 4,176,351 - 164,917,822
$257,158,639 $29,859,237 $ 20,026,896 $ - $266,990,980
Beginning
Balance Increases Decreases
$ 28,361,612 $ 824,986 $ - $
42,556,848 9,907,465 35,601,548
70,918,460 10,732,451 35,601,548
�
�
�
�
Ending �
Transfers Balance
- $ 29,186,598 �
- 16,862,765
- 46,049,363
23,735,580 - - - 23,735,580
417,518,203 37,682,462 - - 455,200,665
9,504,563 479,058 588,908 28,618 9,423,331
450,758,346 38,161,520 588,908 28,618 488,359,576
(9,953,345) (864,238) - - (10,817,583)
(148,471,836) (11,689,683) - - (160,161,519)
(5,574,741) (842,152) (148,626) (28,618) (6,296,885)
(163,999,922) (13,396,073) (148,626) (28,618) (177,275,987)
286,758,424 24,765,447 440,282 - 311,083,589
$357,676,884 $35,497,898 $36,041,830 $ - $357,132,952
54
�
�
�
�
�
�
�
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Depreciation expense was charged to functions / programs of the primary government as follows:
Governmental activities:
General government
Public safety
Physical environment
Transportation, including depreciation of general infrastrudure assets
Culture and recreation
$ 714,057
1,620,442
50,726
2,729,588
3,455,281
Capital assets held by the governmenYs governmental internal service funds are charged to
�!. the various functions based on their usage of the assets 5,049,608
Total depreciation expense - governmental adivities $ 13,619,702
�
�
�
�
�
�
�
�
�
Business-type activities:
Water and sewer utility
Gas utility
Solid waste utility
Stormwater utility
Recycling utility
Marine operations
Aviation operations
Parking system operations
Harborview Center operations
Downtown boat slips
Total depreciation expense - business-type activities
Construction commitments
At September 30, 2008, material outstanding construction commitments were as follows:
$
7,688,909
1,742,867
284,717
2,312,550
276,275
127,798
197,473
228,838
536,646
$ 13,396,073
Proiect Fund
Downtown Boat Slips Downtown Boat Slips enterprise fund
Wastewater Treatment Plant Headworks Water & Sewer Utility enterprise fund
Wastewater Treatment Plant Aeration Improvements Water & Sewer Utility enterprise fund
Traffic Calming Capital Improvement capital projects fund
Reverse Osmosis Plant Expansion Water & Sewer Utility enterprise fund
Beachwalk Capital Improvement capital projects fund
Sanitary Sewer Repair & Replacement Water & Sewer Utiliry enterprise fund
Bayfront Promenade Capital Improvement capital projects fund
Reclaimed Water Distribution System Water & Sewer Utility enterprise fund
Alligator Creek Drainage Improvements Stormwater Utility enterprise fund
Fire Training Facility Capital Improvement capital projects fund
Pump Station Replacements Water & Sewer Utility enterprise fund
Station Square Park CRA capital projects fund
Water System Maintenance, Repairs, & Replacement Water & Sewer Utility enterprise fund
Total Construction Commitments
55
Construction
Commitments
Outstandinq
$10,709,363
3,959,761
3,452,756
3,107,605
1,207,047
1,123,707
1,088,801
1,038,810
1,000,394
902,074
833,765
743,074
693,432
624,055
� �_.�_
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Totai Construction Commitments
D. Interfund receivables, payables, and transfers
�
�
$ 30.484.644
�
1. Intertund balances
As discussed in Note III-A, individual fund deficits in the consolidated cash pool, if any, have been reclassified as of
September 30, 2008, as interfund loans from the Capital Improvement Fund, which was selected by management for
this purpose. This reclassification results in a corresponding reduction in the cash equiry in the Capital Improvement
Fund, offset by an increase in interfund receivables.
The amounts of the reclassified cash pool deficits, if any, as well as other individual fund interfund payable and
receivable balances (current), at September 30, 2008, were as follows:
Due from Other Funds Due to Other Funds
Deficit in Other Deficit in Other
Fund Pooled Cash Receivables Pooled Cash Payables
Capital Project Fund:
Capital Improvement
Enterprise Funds:
Airpark Operations
Marine Operations
Internal Service Funds:
Administrative Services
Central Insurance
$ 15,101 $ - $
- $ -
- 20,271
15,101 -
�
�
�
�
- - - 91,654 �
- 111,925 - -
$ 15,101 $ 111,925 $ 15,101 $ 111,925
Individual intertund advances (long-term) at September 30, 2008, follow:
Fund
General Fund
Special Revenue Funds:
Special Programs
Community Redevelopment Agency
Enterprise Funds:
Airpark Operations
Parking System
Internal Service Funds:
Administrative Services
Central Insurance
Advances to
Other Funds
$ 2,000,000
700,000
2,814,313
$ 5,514,313
Advances from
Other Funds
$ -
700,000
81,086
4,000,000
733,227
$ 5,514,313
Descriptions of lon4-term interfund loans as of Seqtember 30, 2008:
Two interfund loans from the Special Programs special revenue fund to the Community Redevelopment Agency special
revenue fund in the amount of $350,000 each, related to the purchase, remediation, and development of downtown parcels.
An internal five-year loan from the Central Insurance Fund to the Airpark Operations enterprise fund, for the construction
of a new multi plane hangar, in the amount of $101,357. The loan provides for five annual payments of $20,271 plus
interest at the cash-pool rate, due on September 30 of each year. The loan commenced April 2, 2008, with the first
principal payment due September 30th of the year that construction is completed, currently estimated to be September
30, 2009.
56
�I
�
�
�
�
�
L�
�
�
�
I
�
�
�
u
�
�
�
LJ
��
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Internal loans of $2,000,000 each from the General Fund and the Central Insurance Fund, at the cash-pool rate, to the
Parking Fund to fund a contingency for construction of a beach parking garage. The loans commenced September 30,
2002, per contingency conditions of a development agreement. The contingency is no longer required per the terms of
the development agreement, but the monies remain in the Parking Fund to potentially fund construction or acquisition of
a beach parking garage.
An internal ten-year loan from the Central Insurance Fund to the Administrative Services Fund for the purchase and
installation of fiber optic cable and termination equipment. The loan provides for ten annual payments of $91,654 plus
interest at the cash-pool rate, due on September 30 of each year. The loan commenced September 30, 2003 with the
first annual principal payment due September 30, 2008, the year that the infrastructure project was completed.
2. Interfund transfers
Interfund transfers for the year ended September 30, 2008, consisted of the following:
Transfers to General Fund from:
Capital Improvements Fund
Water & Sewer Utility Enterprise Fund
Gas Utility Enterprise Fund
Solid Waste Utility Enterprise Fund
Stormwater Utility Enterprise Fund
Nonmajor governmental funds
Nonmajor enterprise funds
Total
Transfers to Capital Improvements Fund from:
General Fund
Special Development Fund
Nonmajor governmental funds
Internal service funds
Total
Transfers to Nonmajor governmental funds from:
General Fund
Special Development Fund
Nonmajor governmental funds
Total
$ 654,240
2,696,150
1,606,340
914,210
611,790
1,176,507
638,238
, 97,475
13, 069,178
9,691,470
30,000
78,439
22,86 , 7
2,701,122
6,758,772
1,854,662
, 4,55
Transfers to Gas Utility Enterprise Fund from:
General Fund 223,830
Total 223,830
Transfers to Stormwater Utility Enterprise Fund from:
Special Development Fund 175,683
Total 175,683
Transfers to Nonmajor enterprise funds from:
� General Fund 342,240
Special Development Fund 2,000,000
Total , 4 , 4
Transfers to Internal service funds from:
� General Fund
Capital Improvements Fund
Water & Sewer Utility Enterprise Fund
Gas Utility Enterprise Fund
� Solid Waste Utility Enterprise Fund
Nonmajor governmental funds
Internal service funds
Total
�
Total interfund transfers
199,635
71,637
24,386
327,249
119,645
73,598
311,272
1,127,422
$ 46,350,293
�Transfers are primarily used to 1) transfer revenues that have been collected in the required fund per state law to the funds
and activities that state law allows for expenditures; 2) transfer of "payment in lieu of taxes" contributions from the utility
funds to the General Fund; 3) transfer funding from governmental funds to debt service and capital improvements funds;
and 4) transfer matching funds from the General Fund to various grant programs.
�
57
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
E. Leases
The City purchases various equipment for governmental and business-type activities under lease purchase financing
agreements. The equipment is purchased with cash and subsequently provided as collateral via a"lease purchase"
financing arrangement, typically for a five-year term. Obligations under these lease purchase agreements are recorded at
the present value of their future minimum lease payments as of date of inception. Purchase of the assets is recorded as a
cash outflow and the subsequent receipt of the financing proceeds is recorded as "proceeds from issuance of debY' for
Statement of Cash Flows reporting.
Capitalized equipment subject to lease purchase financing as of September 30, 2008:
Governmental Business-type
Activities Activities
Equipment $ 20,233,130 $ 2,559,792
Less: Accumulated Depreciation (7,772,861) (1,489,539)
Total $ 12,460,269 $ 1,070,253
The future minimum lease payments under capital lease purchase agreements are as follows as of September 30, 2008:
Year Ending Sept. 30
2009
2010
2011
2012
2013
Deduction of the amount of imputed interest necessary to
reduce net minimum lease payments to present value
Governmental Business-type
Activities Activities
$ 4,215,056 $ 505,462
3,210,728 272,603
2,200,019 127,740
1,163,930 54,391
500,848 23,002
11,290, 581 983,198
(730,118) (51,232)
$ 10,560,463 $ 931,966
The City also leases personal computers under a three-year operating lease that is cancelable on an annual basis. Lease �
payments for fiscal year ended September 30, 2008, totaled $571,633.
58
�
�
�
�
iF. Long-term debt
1. Revenue Bonds
�J
�1
�
�
�
�
�
�
�
,
�
�
i
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
$46,445,000 Infrastructure Sales Tax Revenue Bonds, Series 2001; issued for the
acquisition, construction, or reconstruction of certain capital improvements to the City,
including, but not limited to, a portion of the costs of constructing various capital
improvements relating to road and bridge projects and a new main library; with
$6,355,000 of principal due December 1, 2008 and $6,620,000 due December 1, 2009;
interest at 4.00%. $ 12,975,000
$11,470,000 Improvement Revenue Refunding Bonds, Series 2001; issued to provide a
portion of the funds necessary to defease the City's Florida Public Service Tax and
Bridge Revenue Bonds; serial bonds due in annual installments of $340,000 due
February 1, 2009, to $450,000 due February 1, 2016; interest at 3.75% to 4.60%; 5.25%
term bonds in the amount of $3,240,000 due February 1, 2022; and 5.00% term bonds in
the amount of $2,850,000 due February 1, 2026.
$14,810,000 Spring Training Facility Revenue Bonds, Series 2002; issued to provide a
portion of the costs of the acquisition, construction, rehabilitation, and equipping of a
spring training facility to be used by the Philadelphia Phillies major league baseball team;
serial bonds due in annual installments of $515,000 due March 1, 2009, to $295,000 due
March 1, 2022, with a maximum principal of $845,000 due March 1, 2021; interest at
3.125% to 5.375%; 5.375% term bonds in the amount of $1,730,000 due March 1, 2027;
and 5.375% term bonds in the amount of $1,750,000 due March 1, 2031.
9,235,000
12,255,000
$12,900,000 Improvement Revenue Bonds, Series 2008; issued to provide a portion of
the funds necessary to construct a downtown boat slip marina and the Beachwalk
project; serial bonds due in annual installments of $115,000 due August 1, 2009, to
$1,005,000 due August 1, 2028; interest at 4.66. Bonds outstanding as of September 30,
2008, totaling $9,135,000 are reported in the Downtown Boat Slips enterprise fund for
financing of the boat slip marina construction. 3,765,000
Total revenue bonds for governmental activities
$43,642,690 Water and Sewer Refunding Revenue Bonds, Series 1998, capital
appreciation bonds with total maturity amount of $81,785,000; issued to refund the 1988
Series Water and Sewer Revenue Bonds; due in annual installments from December 1,
2008 to December 1, 2018; ranging from $5,775,000 to $5,875,000; with interest at
4.50% to 5.22%. The balance outstanding as of September 30, 2007, includes capital
appreciation bond accreted interest of $24,202,574.
$58,680,000 Water and Sewer Revenue Bonds, Series 2002; issued to pay for costs of
expansions to the City's water and sewer system; serial bonds due in annual installments
of $1,160,000 due December 1, 2008, to $2,420,000 due December 1, 2024, interest at
3.50% to 5.00%; 5.00% term bonds in the amount of $11,050,000 due December 1,
2028; and 5.00% term bonds in the amount of $13,665,000 due December 1, 2032.
$8,410,000 Water and Sewer Revenue Refunding Bonds, Series 2003; issued to
advance refund the City's Water and Sewer Refunding Revenue Bonds, Series 1993;
serial bonds due in annual installments of $175,000 at December 1, 2008, to $260,000
due December 1, 2018, interest at 2.10% to 4.00%.
$26,430,000 Water and Sewer Revenue Bonds, Series 2006; issued to pay the costs of
the design, acquisition, construction, or reconstruction of capital improvements to the
City's water and sewer system; serial bonds due in annual installments of $1,410,000 at
December 1, 2019, to $2,070,000 due December 1, 2028, interest at 4.25% to 4.50%;
4.50% term bonds in the amount of $4,410,000 due December 1, 2030; and 4.625% term
bonds in the amount of $4,795,000 due December 1, 2032.
$8,890,000 Gas System Revenue Refunding Bonds, Series 2004; issued to advance
refund the City's Gas System Revenue Bonds, Series 1996A; serial bonds due in annual
installments of $175,000 due September 1, 2009, to $1,575,000 due September 1, 2026,
interest at 2.25% to 4.375%.
�
38,230,000
49,955,264
53,520,000
2,385,000
26,430,000
8,200,000
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
$7,195,000 Gas System Revenue Refunding Bonds, Series 2005; issued to partially
advance refund the City's Gas System Revenue Refunding Bonds, Series 1997A and
Series 1997B; serial bonds due in annual installments of $225,000 due September 1,
2009, to $325,000 due September 1, 2025, interest at 3.00% to 4.375%; and 4.375%
term bonds in the amount of $2,400,000 maturing on September 1, 2027.
$3,700,000 Gas System Revenue Refunding Bonds, Series 2007; issued together with
other funds of the City to refund and redeem on December 1, 2007, all of the outstanding
principal amount of the City's Gas System Revenue Bonds, Series 1998; serial bonds due
in equal annual installments of $370,000 due September 1, 2009, through September 1,
2017; interest at 4.00%.
$7,500,000 Stormwater Revenue Bonds, Series 1999; issued to finance the costs of
capital improvements to the City's stormwater management system; with $160,000 of
principal due November 1, 2008, interest at 4.75%.
6,710,000
3,330,000
160,000
$24,685,000 Stormwater Revenue Bonds, Series 2002; issued to finance the costs of
capital improvements to the City's stormwater management system; serial bonds due
in annual installments of $495,000 due November 1, 2008, to $965,000 due November
1, 2023, interest at 3.00% to 4.75%; and 4.75% term bonds in the amounts of
$3,205,000, $5,115,000, and $2,985,000, due November 1, 2026, 2030, and 2032,
respectively. 22,395,000
$14,430,000 Stormwater System Revenue Bonds, Series 2004; issued to finance the
costs of capital improvements to the City's stormwater management system; serial
bonds due in annual installments of $345,000 due November 1, 2008, to $865,000 due
November 1, 2032, interest at 2.40% to 4.75%.
$6,925,000 Stormwater System Revenue Refunding Bonds, Series 2005; issued to
partially advance refund the Stormwater Revenue Bonds, Series 1999; serial bonds
due in annual installments of $50,000 due November 1, 2008, to $470,000 due
November 1, 2029, interest at 3.00% to 4.50%.
13,455,000
6,820,000
$12,900,000 Improvement Revenue Bonds, Series 2008; issued to provide a portion of
the funds necessary to construct a downtown boat slip marina and the Beachwalk project;
serial bonds due in annual installments of $115,000 due August 1, 2009, to $1,005,000
due August 1, 2028; interest at 4.66. Bonds outstanding as of September 30, 2008,
totaling $3,765,000 have been allocated to the general government activities for the
Beachwalk project per above. 9,135,000
Total revenue bonds for business-type activities
Total revenue bonds
2. Restrictive covenants and collateral requirements
202.495,264
240.725.264
The Infrastructure Sales Tax Revenue Bonds are limited obligations of the City payable solely from and secured by a lien
upon and a pledge of the City's share of the proceeds derived by Pinellas County from the levy and collection of the one-
cent discretionary infrastructure sales tax pursuant to Section 212.055(2), Florida Statutes, as amended (the Sales Tax
Revenues) and, until applied in accordance with the provisions of the Ordinance, all moneys, including investments
thereof, in the funds and accounts established by the Ordinance, other than the Rebate Fund (collectively the "Pledged
Revenues"). The pledge of the Sales Tax Revenues does not constitute a lien upon any property of the City. The
covenants of the ordinance authorizing the bonds include, among other things, an obligation of the City to do all things
necessary on its part to continue the levy and collection of the Sales Tax Revenues at the maximum rate permitted by
and in compliance with Chapter 166, Part II, Florida Statutes, as amended, Chapter 212, Part I, Florida Statutes, as
amended, and other applicable provisions of law (the "AcY'), and any successor provision of the law. The City further
covenants to proceed diligently to perform legally and effectively all steps required on its part in the levy and collection of
the Sales Tax Revenues and shall exercise all legally available remedies to enforce such collections now or hereafter
available under State law.
.�
�
�
�J
L�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
:J
�
��
��
�
�
�
�
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
The Improvement Revenue Refunding Bonds, Series 2001 and the Improvement Revenue Bonds, Series 2008 are
limited obligations of the City payable solely from and secured by a lien upon and a pledge of the Public Service Tax as
authorized by Section 166.231, Florida Statutes, as amended. The pledge of the Public Service Tax does not constitute
a lien upon any property of the City. The covenants of the ordinance authorizing the bonds include, among other things,
an obligation of the City to do all things necessary on its part to continue the levy and collection of the Public Service Tax
at the rate permitted by and in compliance with Section 166.231, Florida Statutes, and Article III, Chapter 44, Code of
Ordinances of the Issuer, and any successor provision of law. The Public Service tax is a revenue of the General Fund.
The Spring Training Facility Revenue Bonds are special, limited obligations of the City, payable solely from and secured
by a lien upon and pledge of the (i) payments received by the City from the State of Florida pursuant to Section 212.20,
Florida Statutes (State Payments); and (ii) payments received by the City from Pinellas County, Florida pursuant to the
Interlocal Agreement dated December 1, 2000 (County payments). The pledge of the State Payments and Counry
Payments does not constitute a lien upon any property of the City. Furthermore, neither the City, Pinellas County, the
State of Florida, nor any political subdivision thereof has pledged its faith or credit or taxing power to the payment of the
bonds.
The Water and Sewer Refunding Revenue Bonds, Series 1998; the Water and Sewer Revenue Bonds, Series 2002; the
Water and Sewer Refunding Revenue Bonds, Series 2003, and the Water and Sewer Revenue Bonds, Series 2006 are
limited obligations of the City payable solely from and secured by a lien upon and pledge of the net revenues of the City's
water and sewer system (System). The pledge of the System's net revenues does not constitute a lien upon any
property of the City. The covenants of the ordinances authorizing the bonds include, among other things, an obligation of
the City to fix and maintain such rates, and collect such fees, rentals and other charges for the services and facilities of
the System and revise the same from time to time whenever necessary, which will provide gross revenues in each fiscal
year sufficient to pay the cost of operation and maintenance of the system; one hundred fifteen percent (115°/a) of the
bond service requirement becoming due in such fiscal year on the outstanding bonds; plus one hundred percent (100%)
of all reserve and other payments required to be made pursuant to the ordinances authorizing the bonds. The City
further covenants that such rates, fees, rentals and other charges will not be reduced so as to render them insufficient to
provide gross revenues for such purpose.
The Gas System Revenue Refunding Bonds, Series 2004; Gas System Revenue Refunding Bonds, Series 2005; and
the Gas System Revenue Refunding Bonds, Series 2007 are limited obligations of the City payable solely from and
secured by a lien upon and pledge of the net revenues of the City's gas system (System). The pledge of the System's
net revenues does not constitute a lien upon any property of the City. The covenants of the ordinances authorizing the
bonds include, among other things, an obligation of the City to fix, establish, revise from time to time whenever
necessary, maintain and collect always, such fees, rates, rentals and other charges for the use of the product, services
and facilities of the System which will always provide revenues in each year sufficient to pay, and out of such funds pay,
100°/a of the cost of operations and maintenance of the system in such year and all reserve and other payments provided
for in the ordinances authorizing the bonds, along with one hundred twenty five percent (125%) of the bond service
requirement due in such year on all outstanding bonds.
The Stormwater System Revenue Bonds, Series 1999; Stormwater Revenue Bonds, Series 2002; Stormwater Revenue
Bonds, Series 2004; and Stormwater Revenue Refunding Bonds, Series 2005 are limited obligations of the City payable
solely from and secured by a lien upon and pledge of the net revenues of the City's stormwater management system
(System). The pledge of the System's net revenues does not constitute a lien upon any property of the City. The
covenants of the ordinances authorizing the bonds include, among other things, an obligation of the City to fix, revise
from time to time whenever necessary, and maintain and collect always such fees, rates, rentals and other charges for
use of the products, services, and facilities which will always provide net revenues in each year sufficient to pay one
hundred fifteen percent (115%) of the bond service requirement becoming due in such fiscal year on the outstanding
bonds. The City further covenants that such rates, fees, rentals and other charges will not be reduced so as to render
them insufficient to provide revenues for such purpose. Additionally, the covenants of each of the above issues includes
a"Reserve Requirement" equal to the lesser of: the Maximum Bond Service Requirement for any given year; 125% of
the Average Annual Bond Service Requirement; or the largest amount as shall not adversely affect the exclusion of
interest on the Bonds from gross income for Federal income tax purposes. A Reserve Fund has been funded for the
Series 2002 and Series 2004 Bonds while the Series 1999 and Series 2005 Reserve Requirements have been satisfied
with Reserve Fund Surety Bonds.
61
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Annual debt service requirements to maturity for revenue bonds are as follows:
Revenue Bonds
Year Ending Governmental Activities Business-type Activities
September 30 Principal Interest Principal tnterest
2009 $ 7,325,000 $ 1,561,284 $ 9,015,000 $ 9,000,559
2010 7,630,000 1,271,586 4,690,063 8,751,780
2011 1,050,000 1,100,559 7,576,399 8,467,186
2012 1,085,000 1,059,711 7,913,502 8,142,357
2013 1,130,000 1,016,340 8,257,092 7,794,871
2014-2018 6,400,000 4,293,811 46,883,018 32,931,360
2019-2023 6,950,000 2,544,878 36,265,190 23,214,030
2024-2028 5,315,000 975,080 42,215,000 14,755,196
2029-2033 1,345,000 110,859 39,680,000 4,888,603
Totals $ 38,230,000 $ 13,934,108 $202,495,264 $117,945,942
3. Pledged revenues
Sales Tax Pledqed: The City has pledged future revenues derived from Pinellas County, Florida, from the levy and
collection of a one-cent discretionary infrastructure sales surtax pursuant to Section 212.055(2), Florida Statutes, as
amended, to repay $46.4 million in Infrastructure Sales Tax Revenue bonds issued in June 2001. Proceeds from the
bonds providing financing for the acquisition, construction, or reconstruction of certain capital improvements to the City,
including, but not limited to a portion of the costs of constructing various capital improvements relating to road and
bridge projects and a new main library. The bonds are payable solely from the sales tax revenue and are payable
through December 2009. Annual principal and interest payments on the bonds are expected to require less than 85
percent of net revenues. The total principal and interest remaining to be paid on the bonds is $13,499,300. Principal
and interest paid for the current year and total sales tax revenue were $6,746,100 and $9,862,976, respectively.
State of Florida and Pinellas Countv Pavments Pledqed: The City has pledged future revenues derived from
payments received from the State of Florida pursuant to Section 212.20, Florida Statutes, and payments from Pinellas
County, Florida pursuant to an Interlocal Agreement, together with any investment income earned on the revenues, to
repay $14.8 million in Spring Training Facility Revenue bonds issued in September 2002. Proceeds from the bonds
providing financing for a portion of the costs of the acquisition, construction, rehabilitation, and equipping of a spring
training facility to be used by the Philadelphia Phillies major league baseball team. The bonds are payable solely from
the State of Florida and Pinellas County, Florida payments and are payable through March 2031. Annual principal and
interest payments on the bonds are expected to require less than 100 percent of net revenues. The total principal and
interest remaining to be paid on the bonds is $18,797,825. Principal and interest paid for the current year and total
revenue received were $1,076,693 and $1,107,376, respectively.
Public Service Tax and Communications Tax Pledqed: The City has pledged future revenues derived from the
collection of Public Service Tax and Communications Tax, to repay $11.7 million in Improvement Revenue Refunding
bonds issued in November 2001 and $12.9 million in Improvement Revenue bonds issued in August 2008. Proceeds
from the 2001 bonds provided a portion of the funds necessary to defease the City's outstanding Florida Public Service
Tax and Bridge Revenue bonds, Series 1985 and Improvement Revenue Bonds, Series 1995. Proceeds from the 2008
bonds provided financing to for the acquisition, construction, or reconstruction of certain capital improvements to the
City, including a portion of the costs of constructing various capital improvements relating to the Beach Walk and
Downtown Boat Slip Projects. The bonds are payable solely from the Public Service tax revenue and are payable
through August 2028. Annual principal and interest payments on the bonds are expected to require less than 20
percent of net revenues. The total principal and interest remaining to be paid on the bonds is $34,402,264. Principal
and interest paid for the current year and total Public Service Tax and Communication Tax revenue were $780,465 and
$18,279,990, respectively.
�
�
�
�
�
�
�
�
�
�
�
�
�l
�
�
�
�
�
!
�
�
�
�
�
�
�
II
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Water and Sewer Utilitv Net Revenues Pledqed: The City has pledged future net revenues of the City of Clearwater,
Florida, Water & Sewer Utility defined as all income or earnings, including any income from the investment of funds,
derived by the City from the operation of the utility after deduction of current expenses for the operation, maintenance
and repair of the system, but not including reserves for renewals and replacements, for extraordinary repairs or any
allowance for depreciation to repay:
$43.6 million in Water & Sewer Revenue Refunding bonds issued in November 1998. Proceeds from the bonds
provided financing to refund and redeem the City's then outstanding Water and Sewer Revenue Bonds, Series 1988.
The bonds are payable solely from the Water and Sewer Utility net revenues and are payable through December 2018.
$58.7 million in Water & Sewer Revenue bonds issued in July 2002. Proceeds from the bonds provided financing to
make capital improvements and expansions to the City's water and sewer system. The bonds are payable solely from
the Water and Sewer Utility net revenues and are payable through December 2032.
$8.4 million in Water & Sewer Revenue Refunding bonds issued in October 2003. Proceeds from the bonds provided
financing to refund and redeem the City's then outstanding Water and Sewer Revenue Refunding Bonds, Series 1993.
The bonds are payable solely from the Water and Sewer Utility net revenues and are payable through December 2018.
$26.4 million in Water & Sewer Revenue bonds issued in August 2006. Proceeds from the bonds provided financing for
the costs of design, acquisition, construction or reconstruction of capital improvements to the City's water and sewer
system. The bonds are payable solely from the Water and Sewer Utility net revenues and are payable through
December 2032.
Annual principal and interest payments on the bonds are expected to require less than 85 percent of net revenues. The
� total principal and interest remaining to be paid on the bonds is $208,285,943. Principal and interest paid for the current
year and total net revenue were $10,897,000 and $15,689,703, respectively.
�
�
�
�
Stormwater Utilitv Net Revenues Pledqed: The City has pledged future net revenues of the City of Clearwater,
Florida, Stormwater Utility defined as all income or earnings, including any income from the investment of funds,
derived by the City from the operation of the utility after deduction of current expenses for the operation, maintenance
and repair of the system, but not including �eserves for renewals and replacements, for extraordinary repairs or any
allowance for depreciation to repay:
$7.5 million in Stormwater Revenue bonds issued in December 1999. Proceeds from the bonds provided financing to
pay the costs of capital improvements to the City's stormwater management system. The bonds are payable solely
from the Stormwater Utility net revenues and are payable through November 2008.
$24.7 million in Stormwater Revenue bonds issued in September 2002. Proceeds from the bonds provided financing to
make capital improvements to the City's stormwater management system. The bonds are payable solely from the
Stormwater Utility net revenues and are payable through November 2032.
$14.4 million in Stormwater Revenue bonds issued in September 2004. Proceeds from the bonds provided financing to
� make capital improvements to the City's stormwater management system. The bonds are payable solely from the
Stormwater Utility net revenues and are payable through November 2032.
$6.9 million in Stormwater Revenue Refunding bonds issued in May 2005. Proceeds from the bonds provided sufficient
� funds to be available on November 1, 2008 to pay and redeem the City's outstanding Stormwater Revenue Bonds,
Series 1999. The bonds are payable solely from the Water and Sewer Utility net revenues and are payable through
November 2029.
� Annual principal and interest payments on the bonds are expected to require less than 60 percent of net revenues. The
total principal and interest remaining to be paid on the bonds is $70,723,665. Principal and interest paid for the current
year and total net revenue were $2,860,000 and $6,232,400, respectively.
�
�
63
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Gas Svstem Utilitv Net Revenues Pledqed: The City has pledged future net revenues of the City of Clearwater,
Florida, Gas System Utility defined as all income or earnings, including any income from the investment of funds,
derived by the City from the operation of the utility after deduction of current expenses for the operation, maintenance
and repair of the system, but not including reserves for renewals and replacements, for extraordinary repairs or any
allowance for depreciation to repay:
$8.9 million in Gas System Revenue Refunding bonds issued in February 2004. Proceeds from the bonds provided
financing to advance refund the outstanding principal of the City of Clearwater Gas System Revenue Bonds, Series
1996A. The bonds are payable solely from the Gas System Utility net revenues and are payable through September
2026.
l
LJ
�
L�
�!
(_J
$7.2 million in Gas System Revenue Refunding bonds issued in June 2005. Proceeds from the bonds provided
financing to advance refund the outstanding principal of the City of Clearwater Gas System Revenue Bonds, Series �
1997A. The bonds are payable solely from the Gas System Utility net revenues and are payable through September
2027.
$3.7 million in Gas System Revenue Refunding bonds issued in October 2007. Proceeds from the bonds provided �
financing to refund the outstanding principal of the City of Clearwater Gas System Revenue Bonds, Series 1998. The
bonds are payable solely from the Gas System Utility net revenues and are payable through September 2017.
Annual principal and interest payments on the bonds are expected to require less than 60 percent of net revenues. The �
total principal and interest remaining to be paid on the bonds is $26,896,315. Principal and interest paid for the current
year and total net revenue were $9,216,418 (including $7,710,000 of principal on refunded Series 1998 bonds) and
$8,019,416, respectively �
4. Advance refunding of bonds
On October 4, 2007, the City issued Gas System Revenue Refunding Bonds, Series 2007, in the amount of $3.7 million,
with an average interest rate of 4.00%, in addition to a cash contribution of $4.155 million, to advance refund $7.71 million
of outstanding Gas System Revenue Bonds, Series 1998, with an average interest rate of 4.96%. The bond net proceeds
of $3.68 million, including receipt of bond reoffering premium of $79,000 and payment of $102,000 in underwriting fees,
insurance, and other issuance costs, plus the cash contribution of $4.155 million, were deposited into an irrevocable trust
with an escrow agent to provide for all future debt service payments on the refunded bonds. As a result, the advance
refunded portion of the Gas System Revenue Bonds, Series 1998, are considered to be defeased and the liability for the
bonds has been removed from the government-wide statement of net assets.
The City completed the advance refunding to reduce its total debt service payments over the next 16 years by $3.457
million and to obtain an economic gain (difference between the present values of the old and new debt service payments,
less the cash contribution of $4.155 million) of $730,000.
In prior fiscal years, the City entered into various advance-refunding transactions related to certain of its bonded debt. A
portion of the proceeds of the refunding bond issues was placed in trust and used to purchase securities of the United
States Government and related agencies at various interest rates and maturities sufficient to meet all debt service
requirements of the refunded debt, of which $6,445,000 was outstanding at September 30, 2008. These assets are
administered by trustees and are restricted to use for retirement of the refunded debt. The liability for the refunded bonds
and the related securities and escrow accounts are not included in the accompanying financial statements as the City
defeased its obligation for payment of the refunded bonded debt upon completion of the refunding transactions.
64
�
�
�
�
��
�II
�
�
'
�
�
�
��
i
�
iJ
�
�]
�
�
�
�
�
LJ
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
The following schedule reflects the outstanding principal on refunded bonds as of September 30:
Business-type Activities:
Stormwater System Revenue Bonds, Series 1999
Total Business-type Activities
Total
5. Changes in long-term liabilities
Governmental activities:
Revenue bonds payable
Add (subtract) deferred amounts:
For issuance premiums (discounts)
On refunding
Net revenue bonds payable
Lease purchase contracts (a)
Compensated absences
Other postemployment benefits
Claims payable
Governmental activity
Long-term liabilities
Business-type activities:
Revenue bonds payable
Less deferred amounts:
For issuance premiums (discounts)
On refunding
Net revenue bonds payable
Lease purchase contracts
Compensated absences
Other postemployment benefits
Claims payable
Business-type activity
Long-term liabilities
Beginning
Balance
$ 6,445,000
6,445,000
$ 6,445,000
Ending Due Within
Additions Reductions Balance One Year
41,400,000 $ 3,765,000 $ (6,935,000) $ 38,230,000 $ 7,325,000
391,465 - (75,920) 315,545 -
(283,617) - 23,870 (259,747)
41,507,848 3,765,000 (6,987,050) 38,285,798 7,325,000
10,840,482 3,924,001 (4,204,020) 10,560,463 3,862,130
7,681,434 4,973,262 (4,526,090) 8,128,606 4,404,733
1,803,384 (462,159) 1,341,225
8,749,000 1,720,073 (1,526,073) 8,943,000 2,188,600
$ 68,778,764 $ 16,185.720 $ (17,705,392) $ 67,259,092 $ 17,780.463
$ 203,815,133 $ 15,250,131 $ (16,570,000) $ 202,495,264 $ 9,015,000
(1,541,797) 78,521 188,257 (1,275,019) -
(3,408,956) (862,025) 915,845 (3,355,136)
198,864,380 14,466,627 (15,465,898) 197,865,109 9,015,000
1,365,906 140,836 (574,776) 931,966 476,267
1,831,146 1,189,682 (1,083,036) 1,937,792 1,050,050
- 611,616 (156,741) 454,875 -
376,776 - (178,589) 198,187 -
$ 202.438,208 $ 16,408.761 $ (17.459.040) $ 201,387.929 $ 10.541.317
(a) Governmental activities lease purchase contracts additions of $3,924,001 includes $3,319,348 attributable to internal service
funds and $604,653 attributable to governmental funds. The lease purchase contracts reduction of $4,204,020 includes $3,724,971 for
internal service funds and $479,049 for governmental funds.
G. Segment information
Generally accepted accounting principles (GAAP) require segment disclosure for nonmajor enterprise funds with revenue
� bonds outstanding. The following condensed statements are presented for the Downtown Boat Slips enterprise fund to
satisfy this disclosure requirement.
�
�
C:�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Condensed Statement of Net Assets
Assets:
Current assets
Restricted assets
Deferred charges
Capital assets
Total assets
Liabilities:
Current liabilities payable from restricted assets
Noncurrent liabilities
Revenue bonds
Total noncurrent liabilities
Total liabilities
Net assets:
Restricted assets
Unrestricted
Tota� net assets
Downtown
Boat Slips
$ 1,966,455
8,867,800
42,079
354, 327
11,230,661
22, 075
9,135, 000
9,135,000
9,157,075
816,300
1,257,286
$ 2,073,586
Condensed Statement of Revenues, Downtown
Expenses, and Changes in Net Assets Boat Slips Condensed Statement of Cash Flows
Operating revenues
Operating expenses
Operating income
Nonoperating revenues (expenses):
Earnings on investments
Interest expense
Other
Transfers in from other funds
Change in net assets
Beginning net assets
Ending net assets
H. Restricted assets
$ -
- Net cash provided (used) by:
- Operating activities
Noncapital financing activities
96,220 Capital and related financing activities
(22,075) Investing activities
(559) Net increase (decrease)
2,000,000 Beginning cash and cash equivalents
2,073,586 Ending cash and cash equivalents
$ 2,073,586
1. Water and Sewer Utility Fund
Assets in the Water and Sewer Utility Fund restricted for construction include:
Downtown
Boat Slips
$ -
2,000,000
8,738,035
96,220
10,834,255
$ 10,834,255
Water Improvement charges, the use of which is restricted by the authorizing ordinance to the
construction of additions and improvements to the water system; assets remaining at
September 30, 2008, are:
Equity in Pooled Cash and Investments $ 1,712,503
Sewer Improvement charges, the use of which is restricted by the authorizing ordinance to the
construction of additions and improvements to the sewer system; assets remaining at
September 30, 2008, are:
Equity in Pooled Cash and Investments 5,749,443
Assets of the Water and Sewer Utility Fund restricted under the provisions of the ordinances
authorizing the issuance of Water and Sewer Revenue Bonds consisted of the following at
September 30, 2008:
Water and Sewer Revenue Bonds Debt Service:
Equity in Pooled Cash and Investments 18,245,201
..
�
J
�
lJ
�
�
�
�
u
�
_1
�
�
�
�
�
,
�
�
�
�
L�.�
�
�
�
�
�
�
�
�
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Water and Sewer Revenue Bonds Renewals and Replacements:
Equity in Pooled Cash and Investments
Water and Sewer Revenue Bonds Construction:
Equity in Pooled Cash and Investments
Other Receivable
8,909,436
1,650,512
140,964
Assets of the Water and Sewer Utility Fund representing Customers' Deposits and therefore
restricted, consisting entirely of Equity in Pooled Cash and Investments at September 30, 2008 2,475.512
Total restricted assets — Water and Sewer Utility Fund
::_
2. Gas Utility Fund
Assets in the Gas Utility Fund restricted under the provisions of the ordinance authorizing the issuance of revenue bonds
consisted of the following at September 30, 2008:
Gas Svstem Revenue Bonds
Debt Service:
Equity in Pooled Cash and Investments
Renewals and Replacements:
Equity in Pooled Cash and Investments
Assets of the Gas Utility Fund representing Customers' Deposits at September 30, 2008:
Equity in Pooled Cash and Investments
Total restricted assets — Gas Utility Fund
$ 125,013
300, 000
2,266,391
2.691.404
3. Solid Waste Utility Fund
Restricted assets in the Solid Waste Utility Fund designated for construction represent customer deposits in the amount of
$977,022 at September 30, 2008, and consisted entirely of Equity in Pooled Cash and Investments.
4. Stormwater Utility Fund
Assets restricted under the provisions of the ordinances for the issuance of revenue bonds consisted
of the following at September 30, 2008:
Stormwater Svstem Revenue Bonds — Series 1999
Debt Service: Equity in Pooled Cash and Investments
Stormwater Revenue Bonds — Series 2002
Debt Service: Equity in Pooled Cash and Investments
Stormwater Revenue Bonds — Series 2004
Debt Service: Equity in Pooled Cash and Investments
Construction: Equity in Pooled Cash and Investments
Construction: Other receivable
Stormwater Refunding Revenue Bonds — Series 2005
Debt Service: Equity in Pooled Cash and Investments
Fees received in lieu of on-site drainage retention for new or improved businesses within the
Prospect Lake Drainage District, restricted for stormwater improvements, at September 30, 2008:
Equity in Pooled Cash and Investments
Total restricted assets — Stormwater Utility Fund
67
$ '149,826
2,433,128
1,452,766
904,381
19, 525
158,697
490.663
5.608.986
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
5. Parking System Fund
Contributions from the Special Development Fund from developer payments in lieu of parking,
restricted for downtown parking; assets remaining at September 30, 2008:
Equity in Pooled Cash and Investments $ 1,300,000
Total restricted assets — Parking System Fund
�� ���
6. Downtown Boat Slips Fund
Assets restricted under the provisions of the ordinances for the issuance of revenue bonds consisted of the following at
September 30, 2008:
Improvement Revenue Bonds — Series 2008
Debt Service: Equity in Pooled Cash and Investments
Construction: Equity in Pooled Cash and Investments
Total restricted assets — Downtown Boat Slips Fund
Note IV - Other Information
A. Risk management
$ 838,375
8,029,425
8.867.800
The City is self-insured within certain parameters for losses arising from claims for general liability, auto liability, police
professional liability, public official's liability, property damage, and workers' compensation. Insurance coverage has
been maintained by the City to pay for or indemnify the City for losses in excess of certain specific retentions and up to
specified maximum limits in the case of claims for liability, property damage, and workers' compensation. The liability
excess coverage is $7,000,000 per occurrence ($14,000,000 aggregate) with self-insured retention of $500,000. There
is workers' compensation coverage to the statutory limit, with self-insured retention of $500,000. The property damage
excess coverage is $50,000,000 (Total Insured Value) with a$300,000 ($500,000 or 5%, whichever is greater, named
storm) self-insured retention. Settled claims have not exceeded excess coverage in any of the past three years.
The transactions relating to the self-insurance program are accounted for in the Central Insurance Fund, an Internal
Service Fund. The billings by the Central Insurance Fund to the various operating funds (the interfund premiums) are
based on actuarial estimates of the amounts needed to pay prior and current year claims. The claims liability reported
at September 30, 2008, is based on the requirements of Governmental Accounting Standards Board Statement No. 10,
which requires that a liability for claims be reported if information prior to the issuance of the financial statements
indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of
the loss can be reasonably estimated.
Changes in the claims liability amounts in fiscal years 2007 and 2008 were:
Balance at October 1, 2006
Current year claims and changes in estimates
Claim payments
Balance at September 30, 2007
Current year claims and changes in estimates
Claim payments
Balance at September 30, 2008
.:
Self
Insurance
$ 9,976,776
1, 704,636
(2,555,636)
9,125,776
1, 720, 073
(1,704,662)
$ 9,141,187
[-�
�
,
�
�
�
�
�
�
�
�
�
�
�
�
�
L.',
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
B. Statements of cash flows
For purposes of the statements of cash flows, investments with original maturities of three months or less are considered
to meet the definition of cash equivalents. The majority of the investments in which the City's proprietary funds have equity
are held by the City's consolidated pool of cash and investments. Since fund equities in this cash management pool have
the general characteristics of demand deposits in that additional funds may be deposited at any time and also funds may
be withdrawn at any time without prior notice or penalty, each fund's equity account is considered a cash equivalent
regardless of the maturities of investments held by the pool. Funds with deficit (overdraft) positions within the consolidated
pool report the deficits as interfund payables to the City's Capital Improvement Fund.
C. Use of estimates
The preparation of financial statements in conformity with generally accepted accounting princip►es (GAAP) requires
management to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from the estimates.
D. Employee retirement systems and pension plans
1. Defined benefit pension plans
The City contributes to two separate single-employer, self-administered defined benefit pension plans covering
approximately three-fourths of all City employees. The Employees' Pension Plan covers all permanent, full-time City
employees who successfully pass the required physical examination, except for firefighters employed prior to July 1, 1963,
and certain nonclassified (primarily managerial) employees. The Firefighter's Refief and Pension Plan covered eligible
firefighters hired prior to July 1, 1963, and is closed to new entrants. Neither of these plans issues a stand-alone financial
report. As indicated, both plans are self-administered, and the costs of administering the plans are paid from the respective
plan assets.
The Employees' Pension Plan is authorized by and operates under the provisions of Sections 2.391 through 2.411 of the
Municipal Code of the City of Clearwater. Plan provisions have been duly approved as required by the voters in
referendums. Current year changes in actuarial assumptions are as follows: the mortality assumption was updated from
the 1994 Group Annuity Reserving Table to the RP 2000 Combined Healthy Mortality Table; the retirement assumption
was updated to reflect the City's experience and expected future retirement rates; and the withdrawal assumption was
updated to reflect the City's experience and expected future withdrawal rates. The impact of these changes decreased the
unfunded actuarial accrued liability from $37,113,063 to $22,417,537. The normal retirement benefit is a monthly benefit
equal to 2-3/4% of average monthly compensation for the highest five of the final ten years of service multiplied by the
number of years of service to date of retirement. The minimum benefit under the plan is $300 per month. Eligibility for
normal retirement occurs upon completion of at least 10 years of service and the attainment of age 65, or completion of at
least 20 years of service and the attainment of age 55, or completion of 30 years of service, for employees engaged in
non-hazardous duty. For those engaged in hazardous duty, eligibility occurs upon completion of 20 years of service. The
normal monthly benefits are payable for the life of the participant and continue, after the participant's death, to be paid at
the same amount for 5 years to eligible surviving beneficiaries; after 5 years, the survivor annuity is reduced to fifty percent
(50%) of the original amount. The plan provides for an annual cost of living increase of up to one and one-half percent (1-
1/2%). The plan also provides for disability and death benefits, vesting after completion of 10 years of service and the
refund of employee contributions in case of a non-vested termination. There are seven other benefit payment options that
are computed to be the actuarial equivalent of the normal benefit. Covered employees contribute 8% of their
compensation. It is the City's obligation to provide a sufficient additional contribution to maintain the actuarial soundness of
the fund but, in any event, not less than 7% of participating employee's compensation per the ordinance governing the
plan.
� The Firefighter's Relief and Pension Plan is authorized and operated under the provisions of Subpart B, Article I
(Laws of Florida, Chapter 30658, 1955 and amendments), Sections 1 through 27 of the Municipal Charter and Related
Law of the City of Clearwater and Chapter 26, Article III, Sections 26.50 through 26.52 of the Municipal Code of the City
�
.•
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
of Clearwater. There were no changes in plan provisions or actuarial assumptions for the current year. The normal
retirement benefit is a monthly benefit in the amount of 50% of the prevailing wage at the date of retirement of the
lowest rank held by the participant during the three years immediately preceding retirement plus 2% of such prevailing
wage for each year of service in excess of 20 years up to a maximum of 60°/a. Participants retiring at the age of 65
years are entitled to a benefit of 60% of the prevailing wage of the lowest rank held by the participant during the three
years immediately preceding retirement. The ending rate of pay specified above may not exceed the highest rate of pay
for the rank of Captain. Eligibility for normal retirement occurs upon completion of 20 years of service or attainment of
age 65. The monthly benefits are payable for the life of the participant and continue, after the participant's death, to be
paid to certain eligible surviving beneficiaries at an amount that is one-half of the amount received by the participant.
Benefits are also provided for children of the deceased participant who are less than 18 years of age subject to certain
limitations as to amount. The plan also provides for disability and death benefits and for vesting upon completion of at
least 12 years of service. The plan provides for post retirement cost of living increases equal to the increase in the
prevailing wage for the rank at which the participant retired with a limitation for those retiring on or after January 1,
1972, of 100% of the initial pension benefit for total cost of living increases. Participating employees are required to
contribute 6% of their salaries up to the equivalent of the salary of a fireman holding the rank of Captain. The City was
required to contribute a sufficient additional amount to maintain the actuarial soundness of the plan for a period of 35
years commencing January 1, 1972. This contribution was based upon, but not limited to, the amount of property tax
that a levy of 0.6 mills would produce. Effective with the fiscal year ended September 30, 2007, the Firefighter's Relief and
Pension Plan, with no remaining active members (only retirees), is fully funded per the requirements of the governing
Ordinance. The City may elect to contribute should future valuations show an actuarial need for such.
As of the January 1, 2008, the most recent actuarial valuation date, the membership of the plans was as follows:
Retirees and beneficiaries currently receiving benefits
Terminated employees entitled to benefits but not yet receiving them
Active em ployees:
Fully vested
Nonvested
Total number of participants
Em ployees'
Pension Plan
802
76
1,081
560
2,519
Firefighter's Relief
and Pension Plan
43
43
For the fiscal year ended September 30, 2008, the covered payroll for the Employees' Pension Fund was $78,614,329. �
The City's total payroll for the same period was $89,892,829. Annual pension cost and contributions information for the last
three fiscal years for both the Employees' Pension Plan and the Firefighter's Relief and Pension Plan follows:
Employees' Pension Plan
Year Annual (a)
Ended Pension Employer Percent
Sept 30 Cost Contributions Contributed
2006 $ 12,665,728 $ 7,400,205 (b) 58%
2007 $ 14,027,313 $ 10,256,662 (b) 73%
2008 $ 11,391,880 $ 10,376,234 (b) 91%
Net
Pension
Asset
$ 18,817,573
$ 15,046,922
$ 14,031,276
(a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2008, are based
on actuarial valuations as of January 1, 2007. Since the City's contributions are made during its fiscal year (which
commences nine months after the date of the actuarial valuation).
(b) The City, with approval of State regulatory authorities, is following the practice of adding interest to its required
contributions at the assumed rate of return on investments for a period of one year.
(c) The employer contribution is less than the annual pension cost due to a"drawdown" of the net pension asset. The net
pension asset is the result of legally required contributions in excess of actuarially required contributions in prior years.
70
�
�
�
,
�
�
LJ
r
LJ
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Firefiqhter's Relief and Pension Plan
Year Annual (a)
Ended Pension Employer
Sept 30 Cost Contributions
2006 $ 1,397,390 $ 1,397,390
2007 $ 1,467,259 $ 1,467,259
20�$ �b� $ - �P '
Percent
Contributed
100%
100%
a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2008, are based
on actuarial valuations as of January 1, 2007. Since the City's contributions are made during its fiscal year (which
commences nine months after the date of the actuarial valuation), the City, with approval of State regulatory
authorities, is following the practice of adding interest to its required contributions at the assumed rate of return on
investments for a period of one year.
� b) Effective with the fiscal year ended September 30, 2007, the Firefighter's Relief and Pension Plan, with no remaining
active members (only retirees), is fully funded per the requirements of the governing Ordinance. The City may elect to
contribute should future valuations show an actuarial need for such.
�
�
�
i
�
,
�
�
�
�
�
The Employees' Pension Plan net pension asset at September 30, 2008, totaled $14,031,276. It was comprised of the
following components:
Annual required contributions (ARC) $ 10,805,681
Interest on the net pension asset (1,128,519)
Adjustment to annual contribution 1,714,718
Annual pension cost 11,391,880
Fiscal 2008 employer contributions 10,376,234
Decrease in net pension asset (1,015,646)
Net pension asset beginning of year 15,046,922
Net pension asset end of year $ 14,031,276
The net pension asset for the Employees' Pension Plan, representing excess contributions as calculated per GASB 27
requirements, is identical in amount to the plan "credit balance" as disclosed in prior years. A total of $9,635,600 of the
current net pension asset balance is attributable to governmental funds and therefore is not reflected in the
governmental fund financial statements in accordance with the modified accrual basis of accounting. The remaining
$4,395,676 attributable to proprietary funds is reflected in the proprietary fund financial statements on the accrual basis
of accounting.
Each pension fund is accounted for as a pension trust fund; therefore each is accounted for in substantially the same
manner as proprietary funds with a"capital maintenance" measurement focus and the accrual basis of accounting. Fund
assets, primarily investments, are valued at fair value for balance sheet purposes, in accordance with GASB No. 25.
Investment values are determined using the estimated fair value determined by averaging estimated fair values
obtained from three or more nationally recognized brokers.
As of September 30, 2008, neither the Employees' Pension Plan nor the Fire�ghter's Relief and Pension Plan held
investments (other than U.S. Government or U.S. Government guaranteed obligations) in any one organization
comprising 5% or more of the net assets available for benefits.
Significant actuarial assumptions utilized in the actuarial valuations as of January 1, 2008, the most recent actuarial
valuation date, are as follows:
71
Employees' Pension Plan
(1)
�2)
(3)
(4)
(5)
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Assumed rate of return on investments of 7.5%.
Projected salary increase at a rate of 6°/a per year, including both cost-of-living adjustments of 3% and merit
or seniority increases at 3%.
Mortality based on the RP 2000 Combined Healthy Mortality Table.
Pre-retirement withdrawals assumed to occur in accordance with a table of declining withdrawal rates for
hazardous and non-hazardous duty categories.
Pre-retirement incidence of disability is assumed to occur in accordance with a standard scale of moderate
disability rates (Class 1, 1952 Inter-Company); rates for females assumed to be twice that for males.
Firefighter's Relief and Pension Plan
(1) Assumed rate of return on investments of 4.5%.
(2) Assumed benefits grow at an annually compounded rate of 2%. There are no longer any active members in
this plan.
(3) Mortality based on the 1994 Unisex Mortality Table for retired participants; assumed disabled participants will
experience mortality according to PBGC Tables 3 and 4 for males and females, respectively.
(4) Assumed no withdrawals will occur.
(5) Assumed probability of an active participant becoming disabled is zero (no active participants).
(5) Assumed value of one mill of ad valorem tax will increase at rate of 5% per year.
The actuarial valuation of the Employees' Pension Plan as of January 1, 2007, reflected changes in actuarial
assumptions as follows: The mortality assumption was updated from the 1994 Group Annuity Reserving Table to the
RP 2000 Combined Healthy Mortality Table; the retirement assumption was updated to reflect the City's experience and
expected future retirement rates; and the withdrawal assumption was updated to reflect the City's experience and
expected future withdrawal rates. The impact of these changes decreased the unfunded actuarial accrued liability from
$37,113,063 to $22,417,537.
The actuarial valuation of the Firefighter's Relief and Pension Plan as of January 1, 2003, reflected two changes in
actuarial assumptions. The valuation assumed an investment yield of 4.5% versus the prior valuation assumption of
5.5%. Also, the mortality pattern assumption was changed to the 1994 Unisex Mortality Table from the 1983 Group
Annuity Mortality Table. The impact of these changes increased the unfunded actuarial accrued liability from
$3,222,326 to $4,742,517.
It is the City's policy to fund pension costs accrued as determined on an actuarial basis. Annual required contributions
(ARC) for the Employees' Pension Plan are calculated using the Entry Age Normal with Frozen Initial Liability method.
The initial unfunded actuarial accrued liability determined at July 1, 1963, was amortized over a 40-year period;
changes made in 1979 and subsequent years, which have had the effect of either increasing or decreasing the
actuarial liability, are being amortized over a 30-year period from their effective dates in accordance with State law. The
amortization method is level dollar closed.
Annual required contributions (ARC) for the Firefighter's Relief and Pension Fund are based on a variation of the
aggregate actuarial cost method, under which the unfunded portion of the present value of the projected benefits is
allocated over the present value of a 6.0% per year increasing annuity for the remaining years in the 35-year funding
period which began January 1, 1972, pursuant to an agreement between the City and the Plan participants. For this
purpose, the unfunded actuarial liability is determined after consideration of the available assets at the valuation date.
The increasing fixed schedule produced by this method was established in 1988 and will be modified in the future only
to the extent that a current valuation indicates a higher required cost level, or if the resulting cost level exceeds 60% of
a mill in a current year. Under the non-standard cost method used for this plan (due to the fact that there are no longer
any active employees), all liabilities are unfunded actuarial liabilities and are being amortized according to the closed
cost method. This method does not identify or separately amortize unfunded actuarial accrued liabilities.
72
�
�
��
�
�
�
�
LJ
Ll
�
�
�
��
�
LJ
�
�
�
�
�J
�
�
'I
L�
�
�
lJ
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
As of January 1, 2008, the most recent actuarial valuation date, the Employees' Pension Plan was 96.6 percent funded.
The actuarial accrued liability for benefits was $632.6 million, and the actuarial value of assets was $611.0 million,
resulting in an unfunded actuarial accrued liability (UAAL) of $21.6 million. The covered payroll (annual payroll of active
employees covered by the plan) was $80.4 million, and the ratio of the UAAL to the covered payroll was 27 percent.
As of January 1, 2008, the most recent actuarial valuation date, the Firefighter's Relief and Pension Plan was 103
percent funded. The actuarial accrued liability for benefits was $7.8 million, and the actuarial value of assets was $8.1
million, resulting in an unfunded actuarial accrued liability (UAAL) of ($247) thousand. The covered payroll was $-0- with
no active employees covered.
The Schedules of Funding Progress, presented as required supplementary information following the notes to the
financial statements, present multiyear trend information regarding the change in the actuarial value of plan assets
versus the actuarial accrued liabilities for benefits over time. Also included as required supplementary information
following the notes to the financial statement, per Governmental Accounting Standards Board Statement Nos. 25 and
27, are the Schedules of Employer Contributions, which provide similar multiyear trend information on required
employer contributions versus the actual amount contributed.
2. Police Supplemental Pension Fund
� A supplemental defined contribution pension plan exists for all eligible policemen, which is funded by earmarked
revenues received from the State and is administered by the Board of the Police Supplemental Pension Plan. The
revenues received from the State are allocated among eligible police officers on the basis of days employed as
Clearwater Police Officers. These revenues received from the State of Florida "on-behalf' of the City's employees,
� which comprise the plan contributions, totaled $953,908 for the year ended September 30, 2008, and are obtained from
an eighty-five one hundredths of one percent (0.85%) excise tax on the gross receipts from premiums collected on
casualty insurance policies covering property within the City's corporate limits. These monies were recognized as
� General Fund revenues and General Fund police department expenditures in the current year. The current year
contributions represent 5.0% of current year covered payroll. The fair value of investments at September 30, 2008,
totaled $13,257,496.
�
,
The Police Supplemental Pension Fund is authorized by and operates under the provisions of Sections 2.471 through
2.480 of the Municipal Code of the City of Clearwater and Chapter 185 of Florida Statutes. Under the plan provisions, the
total monies received during each fiscal year, after payment or provision for all costs and expenses of management and
operation of the plan, are allocated to participants on the basis of the total number of shares to which each participant is
entitled. Each participant is entitled to one share in the fund for each day of service as a police offcer of the Ciry.
All police officers, as defined in Section 26.70(g) of the Code of Ordinances of the City of Clearwater, who are elected,
� appointed, or employed full-time by the City are eligible to participate in the plan. There are no employee contributions
to the supplemental plan. Benefits are fully vested for a lump sum distribution after twenty years from the date of hire,
with provision for partial vesting after ten or more years under the plan. Accumulated benefits are payable in full in case
of death while employed by the City or in case .of total and permanent job-related disability. Non-vested participants'
� account values upon termination of employment during any fiscal year are added to the monies received during that
fiscal year for allocation to the remaining participants in the plan on the basis of total days worked.
� Plan assets, primarily investments, are valued at fair value for balance sheet purposes, in accordance with GASB No. 25.
Investment values are determined using the estimated fair value determined by averaging estimated fair values
obtained from three or more nationally recognized brokers.
i
�
73
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
For the fiscal year ended September 30, 2008, the payroll of the covered officers' was $19,266,723; the City's total payroll
for the same period was $89,892,829.
Since the entitlement to benefits is based entirely upon the allocation of monies received by the plan to the participants'
share accounts, there is no actuarial liability on the part of either the State or the City.
3. Firefighters Supplemental Pension Fund
A supplemental defined contribution pension plan exists for all eligible firefighters, which is funded by earmarked revenues
received from the State and is administered by the Board of the Clearwater Firefighters Supplemental Pension Plan. The
revenues received from the State are allocated among eligible firefighters on the basis of days worked during the previous
year. These revenues received from the State of Florida "on-behalf" of the City's employees, which comprise the plan
contributions, amounted to $1,381,225 in the year ended September 30, 2008, and are obtained from a one and eighry-five
one hundredths percent (1.85%) excise tax on the gross receipts from premiums collected on property insurance policies
covering property within the City's corporate limits. These monies were recognized as General Fund revenues and
General Fund fire department expenditures in the current year. The contributions represent 10.76% of current year
covered payroll. The fair value of investments at September 30, 2008, totaled $7,864,361.
�
�
LI
�
�
�
�
�
�
�
As the plan is described as a money purchase pension plan, whereby contributions are allocated based on the number
of days worked during the fiscal year ended September 30, and interest earnings allocated based on the beginning �
balances in each participanYs account, there is no actuarial liability on the part of the State or City.
The Firefighters Supplemental Pension Fund is authorized by and operates under the provisions of Sections 2.441 �
through 2.450 of the Municipal Code of the City of Clearwater and Chapter 175 of Florida Statutes. Eligibility requires
finro years of credited calendar year service as a firefighter with concurrent participation in the Employees' Pension Plan.
There is no employee contribution to the supplemental plan, and benefits are vested for a lump sum distribution at ten
years unless there is early retirement, disability or death. Non-vested participants' account values upon termination of �
employment are reallocated among the remaining participants on the basis of days worked during the previous year.
Plan assets, primarily investments, are valued at fair value for balance sheet purposes, in accordance with GASB No. �
25. Investment values are determined using the estimated fair value determined by averaging estimated fair values
obtained from three or more nationally recognized brokers.
For the fiscal year ended September 30, 2008, the covered payroll was $12,836,936; the City's total payroll for the
same period was $89,892,829.
4. Pension Plan Financial Statements
Separate financial statements are provided in the Notes per the guidance of GASB Statement No. 34 as follows:
74
,
�
�
�
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Statement of Fiduciary Net Assets:
ASSETS
Cash on hand and in banks
Equity in pooled cash and investments
Managed investment accounts, at fair value:
Cash and cash equivalents
Government bonds
Agency bonds
Domestic corporate bonds
International corporate bonds
International equity securities
Domestic stocks
Mortgage backed bonds
Asset backed securities
Commodity exchange-traded funds
Domestic equity mutual funds
International equity mutual fund
Fixed income mutual fund
Total managed investment accounts
Securities lending collateral
Receivables:
Interest and dividends
Unsettled investment sales
Securities lending earnings
Due from others
Total receivables
Total assets
LIABILITIES
Defined Benefit Defined Contribution
Pension Trust Funds Pension Trust Funds
Police Firefighters
Employees' Firemen's Supplemental Supplemental
$ - $ - $ 19,407 $ -
2,485,304 3,981,044 - -
32,727,043 - 161,100 866,276
13,788,973 - 3,838,088 672,462
12,001,902 3,590,874 1,006,950 49,885
58,539,503 - 838,570 903,903
- - 4,667
18,782,341 - -
238,679,742 - 7,357,511 1,466,486
97,400,558 - 55,277 1,185,482
2,554,458 - - -
284,134 - - -
39,485,214 - - 1,977,728
21,489,933 - - 737,472
535,733,801 3,590,874 13,257,496 7,864,361
110,479,658 - - -
2,235,608 22,219 61,389 32,297
11,970,657 - - -
48,876 - - -
21,549 - - 368,978
14,276,690 22,219 61,389 401,275
662,975,453 7,594,137 13,338,292 8,265,636
Accounts payable 668,572 - 16,613 -
Unsettled investment purchases 31,067,023 - - -
Obligations under securities lending 112,035,918 - - -
Totalliabilities 143,771,513 - 16,613 -
NET ASSETS
Net assets held in trust for pension benefits $ 519,203,940 $ 7,594,137 $ 13,321,679 $ 8,265,636
75
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
ADDITIONS
Contributions:
Contributions from empioyer
Contributions from employer - state tax
Contributions from employees
Total contributions
Investment income (loss):
Net appreciation (depreeiation) in
fair value of investments
Interest
Dividends
Less investment expenses:
Investment management / custodian fees
Net income (loss) from investing activities
Securities lending income:
Gross earnings
Loss on securities lending collateral
Rebate paid
Bank fee
Net income (loss) from securities lending
Total additions (losses)
DEDUCTIONS
Benefits and withdrawal payments:
Benefits
Withdrawal payments
Total benefits and withdrawal payments
Income (loss) before administrative expenses
Administrative expenses
Netincrease(decrease)
Net assets held in trust for pension benefts:
Beginning of year
End of year
5. 401(a) defined contribution plan
Defined Benefit Defned Contribution
Pension Trust Funds Pension Trust Funds
Police Firefighters
Employees' Firemen's Supplemental Supplemental
$ 10,393,307 $ - $ - $ -
12,000 - 953,908 1,381,225
6,294,917 - - -
16,700,224 - 953,908 1,381,225
(111,580,731) (46,388) (1,696,519) (1,505,652)
10,182,979 430,048 247,310 235,303
3,173,762 - 159,779 180,303
(98,223,990) 383,660 (1,289,430) (1,090,046)
2,908,341 - 83,982 69,453
(101,132,331) 383,660 (1,373,412) (1,159,499)
4,582,384 -
(1,556,260) -
(3,395,508) -
(415,201) -
(784,585) -
(85,216,692) 383,660
22,352,134 874,632
826,605 -
23,178,739 874,632
(108,395,431) (490,972)
164,869 4,754
(108,560,300) (495,726)
(419,504) 221,726
741,192 878,670
741,192 878,670
(1,160,696) (656,944)
15,613 36,692
(1,176,309) (693,636)
627,764,240 8,089,863 14,497,988 8,959,272 �
$ 519,203,940 $ 7,594,137 $ 13,321,679 $ 8,265,636
For all management employees not covered under either of the defined benefit pension plans, the City provides
pension benefits through a 401(a) defined contribution plan. In a defined contribution plan, benefits depend solely on
amounts contributed to the plan plus investment earnings. Employees are participants from the date of employment
and are fully vested upon enrollment. The plan is totally contributory on the part of the City in an amount equal to 15°/a
of compensation on behalf of the City Manager and the City Attorney; 14% of compensation on behalf of the Chief of
Police; and 8% of compensation on behalf of all other management contract employees and Assistant City Attorneys.
The City makes bi-weekly contributions to the Trust throughout the plan year to meet its funding obligations under the
plan. Plan provisions and contribution requirements are established and may be amended by the City Council.
The International City Management Association Retirement Corporation (ICMA-RC), the trustee for the defined annuity,
offers participants a variety of investment options.
76
�
�
�
�
�
�
'
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
�
The City's total payroil for the fiscal year ended September 30, 2008 was $89,892,829. The Plan members' payroli for
�the same period totaled $5,793,141. The City's contribution, per the above contribution rates, totaled $492,272. The
assets, reported at fair value based on quoted market prices, totaled $3,769,434 at September 30, 2008.
�
�
�
�
�
6. Deferred compensation plan
The City offers its employees a deferred compensation plan created in accordance with Internal Revenue Code Section
457. The plan, available to all City employees, permits them to defer a portion of their salary until future years. Participation
in the plan is optional. The deferred compensation is not available to employees until termination, retirement, death, or
unforeseeable emergency.
Effective January 1, 1997, Federal legislation converted the Section 457 deferred compensation assets from City assets to
employee assets. As a result of these changes, plan assets are no longer subject to the claims of the City's general
creditors.
The City has previously reported the assets and associated liabilities of the deferred compensation plan in the City's
financial statements as an agency fund. Effective with the change in legislation these assets are no longer City assets and
the fiduciary responsibility has been transferred to the third party plan administrator. Consequently, effective with fiscal
1997, these assets are no longer reported in the accompanying financial statements, in compliance with Governmental
Accounting Standards Board Statement No. 32.
E. Post Employment Benefits Other Than Pension
� Plan Description - The City of Clearwater administers a single-employer defined benefit healthcare plan (the "Plan")
that provides medical insurance benefits to its employees and their eligible dependents. In accordance with Section
112.0801 of the Florida Statutes, because the City provides a medical plan to active employees of the City and their
eligible dependents, the City is also required to provide retirees with the opportunity to participate in this Plan. Benefit
�provisions for the Plan are established by the City Council and may be amended by the City Council. The retirees pay
the full group premium amount for health insurance with no ex licit subsidy from the City. Additionally the City provides
and pays for $1,000 of term life insurance for retirees. The term life insurance benefit provision is also established, and
� may be amended, by action of the City Council. The City does not issue stand-alone financial statements for these
programs.
Funding Policv — Contribution rates for the Plan are established on an annual basis by the City Council. Eligible retirees
� and their covered dependents receiving benefits contribute 100% of their premium costs for health insurance and 0% of
the cost for the $1,000 term life insurance. For the year ended September 30, 2008, the total retiree contributions for
health insurance premiums were $1,502,824. While the City does not directly contribute towards the costs of retiree
1 premiums via an explicit subsidy, the ability of retirees to obtain health insurance coverage at a group rate which
includes active employees, constitutes a significant economic benefit to retirees, or an "implicit" subsidy. This implicit
subsidy is considered to be an other post employment benefit (OPEB) obligation of the City. The City is currently
funding this OPEB obligation on a pay-as-you-go basis. For the year ended September 30, 2008, the City estimated it
� subsidized $605,487 of health care costs for it retirees and their covered dependents, and paid $13,428 for life
insurance benefits for retirees.
Annual OPEB Cost and Net OPEB Obli4ation — The City's annual OPEB cost (expense) is calculated based on the
� annual required contribution of the employer (ARC), an amount actuarially determined in accordance with parameters
of GASB Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover
normal cost each year and to amortize an unfunded liabilities of the plan over a period not to exceed thirty years.
� The following table shows the components of the City's annual OPEB cost for the year, the amount actually contributed
to the plan, and changes in the City's net OPEB obligation to the City's Plan, including both the implicit rate subsidy for
� health insurance and the term life insurance benefit:
�
77
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Annual required contribution $ 2,415,000
Interest on net OPEB obligation -
Adjustment to annual required contribution -
Annual OPEB cost (expense) 2,415,000
Contributions made (618,900)
Increase in net OPEB obligation 1,796,100
Net OPEB obligation - beginning of year -
Net OPEB obligation - end of year $ 1,796,100
No trust or agency fund has been established for the plan and there were no adjustments to the annual required
contribution or interest earnings.
The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the net OPEB
obligation (asset) for the fiscal year ending September 30, 2008, are presented below. Data is only presented for the
fiscal year ending September 30, 2008, the first year in which GASB Statement 45 implementation is required.
Fiscal Year
Ended
9/30/2008
Annual
OPEB Cost
$ 2,415,000
Percentage of
Annual OPEB
Costs Contributed
25.6 %
Net OPEB
Obliqation
$ 1, 796,100
As of September 30, 2008, the accrued liability for benefits was $23,215,500, all of which was unfunded. The covered
payroll (annual payroll of active employees covered by the plan) was $83.1 million and the ratio of the unfunded
actuarial liability (UAL) to covered payroll was 27.9%.
Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by
the employer and the plan members) and include the types of benefits provided at the time of each valuation and the
historical pattern of sharing of benefit costs between the employer and plan members to that point. The actuarial
methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in
actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the
calculations. In the September 30, 2008 actuarial valuation, the projected unit credit cost method was used. The annual
required contribution (ARC) reflects a 30-year, level amortization of the unfunded actuarial accrued liability (AAL). The
actuarial assumptions included a 4.0% investment rate of return and 4.0% projected salary increases. Annual medical
costs are assumed to increase 8.5% in the first year of valuation, with future annual increases assumed to grade
uniformly to 5°/a over a seven year period and remain at 5% thereafter.
F. Securities lending transactions
The City of Clearwater Employees' Pension Plan participates in securities lending transactions, as authorized by the
Pension Trustees on April 14, 2003, via a Securities Lending Authorization Agreement with Northern Trust Company, who
is also the pension plan's custodian. Securities are loaned versus collateral that may include cash, U.S government
securities, and irrevocable letters of credit. U.S. government securities are loaned versus collateral at 102% of the market
value of the securities plus any accrued interest. Non-U.S. securities are loaned versus collateral at 105% of the market
value plus any accrued interest. The Plan's investment policy places no restrictions on the amount of securities that can be
loaned.
Non-cash collateral cannot be pledged or sold unless the borrower defaults. All securities loans can be terminated on
demand by either the lender or the borrower. The average term for the pension plans loans at September 30, 2008 was 45
days. If a borrower fails to return the loaned security because of bankruptcy, insolvency, reorganization, liquidations,
receivership, conservatorship, or a similar event, Northem Trust Company shall, at its expense, credit the City with the
difference between the market value of such loaned securiry and the market value of the related collateral. At September
30, 2008, there was no failure by a borrower to return a loaned security.
Cash "open" collateral is invested in a short-term investment pool, the Core USA Collateral Section, which had an average
weighted maturity of 43 days as of September 30, 2008. Cash collateral may also be invested separately in "term loans" in
78
�J
�
��
�
�
�
L�
LJ
�
�
�
�
,
�
,
�
�
�
�
,
,
�
�
�
�
�
�
�
�
�
'
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
which investments match the loan term. These term loans may be terminated on demand by either the lender or the
borrower. Because of the unprecedented turmoil in the financial markets some of the securities held by the Core USA
Collateral Fund have suffered an unrealized "paper" loss. The Plan's share of the decline in market value of these
securities is $1,556,260, and has been reflected in the pension plan's financial statements. None of these securities are in
default and Northern Trust believes that at maturity they will receive par for all securities.
There were no significant violations of legal or contractual provisions, nor any borrower or lending agent defaults known to
the securities lending agent. The Plan did not impose any restrictions on the amount of loans made by Northern Trust
during fiscal year 2008.
Northern Trust has indemnified the Plan for losses attributable to violations by the entity of the Standard of Care set out in
the Agreement. Northern Trust has also indemnified the Plan for all losses as a result of borrower default and for any
losses resulting from related collateral insufficiency. At year-end the Plan has no credit risk exposure to borrowers because
the amounts the Plan owes the borrowers equal or exceed the amounts the borrowers owe the Plan and the lending agent
indemnifies the Plan if the collateral is inadequate to repay the borrowers. The deficiency of the cash collateral versus fair
values of U.S. Equity securities listed below is a temporary situation due to change in market values and time lag in
obtaining additional collateral; and does not reflect credit risk exposure due to the fact that the lending agent agreement
indemnifies the Plan against loss if the collateral is inadequate to replace the securities lent. The unrealized loss on Core
USA collateral pool of $1,556,260 per following table is discussed above.
The following is a summary of securities on loan and their collateral:
Security Tvpe
U.S. Corporate Fixed
U.S. Equity
U.S. Government Fixed
U.S. Agencies
Global Equities
Core USA unrealized loss
Total
Securities Collateralized by Cash
Fair Value Cash Collateral
$ 8,471,433 $ 8,531,373
93,667,087 93,591,559
4,711,881 4,817,015
3,824,024 3,892,406
1,111,462 1,203, 565
Securities Collateralized by Non-Cash
Fair Value Non-Cash Collateral
- $ -
12,130 11,927
79,349 80,033
- (1,556,260) - -
$ 111,785,887 $ 110,479,658 $ 91,479 $ 91,960
On the statement of fiduciary net assets, a securities lending asset of $110,479,658 was reported that represents the
fair value of the investments made with cash collateral at September 30, 2008. In addition, a securities lending
obligation of $112,035,918 was reported that represents the collateral that the City is required to maintain to cover the
market value of the loaned securities. The statement of changes in fiduciary net assets represents the gross loss
associated with the securities lending transactions of ($784,585).
G. Contingencies and commitments
� Loan Guarantee - PACT, Inc.
PACT, Inc. is a nonprofit corporation formed in 1978, for the purpose of financing, constructing, and operating a
performing arts center. Per a Guaranty Agreement dated May 18, 2001, the City guaranteed $1,000,0000 on a
� $5,000,000 mortgage note for PACT, Inc., used to refinance a previous mortgage with a similar City guarantee. City
management does not consider it probable that this guarantee will be called, and, accordingly, no amounts have yet
been accrued or otherwise recorded in the accompanying financial statements to reflect this possibility.
�
�
�
�
Loan Guarantee — Chi Chi Rodriquez Youth Foundation, Inc.
On March 30, 1992, the City Council approved a contingent loan guarantee of $1,000,000 on a$2,500,000 note for the
Chi Chi Rodriquez Youth Foundation, Inc. The proceeds of the note were used to refinance existing foundation debt
incurred to construct a golf course on a parcel of City-owned land. Subsequently, the note was refinanced with Variable
Rate Demand Revenue Bonds (Chi Chi Rodriquez Youth Foundation Project), Series 1998, on August 1, 1998. In the
event of default, the City is obligated to contribute $1,000,000 out of legally available non-ad valorem revenues. In
addition, the City has the option to retire the entire unpaid balance and assume ownership and operation of the golf
course facility.
Soil and qroundwater contamination site
The City owns a property, currently used by the City Gas Division as its administrative offces and operating facility, that
79
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
has been identified as having soil and groundwater impacts in a June 1990 report prepared by a United States
Environmental Protection Agency contractor. The contamination allegedly resulted from the prior operation of a
manufactured gas plant (MGP) from approximately 1929 to 1960. Following the discovery of the impacts, the Florida
Department of Environmental Protection (FDEP) directed the City to implement measures to delineate the area and
vertical extent of the impacts at the Property, and, if necessary, implement appropriate remedial action. Field activities
to delineate the extent of impacts were performed between 1995-2003. The results of the final field work are presented
in a Supplemental Assessment Report dated May 2003, in which the City's consultant concluded that field activities to
delineate the extent of soil and groundwater impacts were complete and that a risk assessment should be undertaken
to evaluate an appropriate remedy for the reported impacts.
By letter dated April 19, 2004, FDEP directed the City to install two additional monitoring wells within the source area on
site to delineate the vertical extent of groundwater impacts. The City and FDEP previously discussed the potential harm
to the underlying aquifer that may result from the installation of monitoring wells through a source area and the
underlying clay confining unit during a meeting with FDEP held on November 29, 2003. Based on the advice of its
environmental consultant and other specialists consulted concerning this issue, the City has consistently maintained
that the installation of the additional monitoring wells requested by FDEP will likely provide a pathway for the migration
of impacts into the aquifer underlying the clay confining unit that is otherwise not presently impacted by the former
operations of the MGP based on existing perimeter monitoring well data. The City responded to the FDEP by letter
dated April 29, 2004, requesting that FDEP advise the City whether the directive to install the additional vertical extent
wells was deemed by FDEP to be final agency action that would otherwise be subject to review in an administrative
proceeding. The City's April 29, 2004 response included a request for an extension of time to file an administrative
proceeding in the event that FDEP deemed the April 19, 2004 FDEP communication to be final agency action. On
January 17, 2008, FDEP issued a letter to the City stating FDEP was willing to replace the need for additional vertical
delineation wells with periodic sampling of the existing deep wells, so long as they remain unaffected by the
contaminants of concern on the site. Prior to the resolution of this outstanding matter, we are unable to determine, to
an acceptable degree of certainty, whether remediation will, in fact, be required at the Property and, if so, the estimated
cost of such remediation.
During fiscal 2005, the Myrtle Avenue Utility and Roadway Widening project began, requiring extensive dewatering
during construction. Consulting, equipment, laboratory, permitting, and labor costs for dewatering in areas where there
was suspected or known contamination from the former MGP plant were charged to the City of Clearwater Gas
Division. Since 1993, the City has spent $677,426 on the MGP assessment activities, which includes both
environmental consultant and outside attorney fees
The City has pursued insurance claims under certain insurance policies covering the Property for the period of time
from June 1961 through July 1986. The City recovered $487,500.00 in various insurance settlement payments thru
September 30, 1991. On September 17, 2001, the City agreed to reduce its claim against Southern American
Insurance Company ("SAIC"), the sole remaining excess carrier, to an undiscounted value of $300,000. Because this
carrier was in liquidation, we were unable to determine, to an acceptable degree of certainty, the actual amount of
payment to be received by the City. In December 2007, the liquidator managing the SAIC liquidation made an initial
payment to the City in the amount of $96,000. In September 2008, a final distribution payment of $174,000 was issued
to the City for a total collection amount of $270,000 on the $300,000 claim settlement. In summary, the City has
recovered $757,500 on all of its outstanding insurance claims.
Since 1993, the City has spent a total of $745,846 on the manufactured gas plant assessment activities, which includes
both environmental consultant and outside attorney fees.
Contractual Commitment - Water and Sewer Utilitv
Under the terms of a 30-year contract between the City and Pinellas County, which is effective through September 30,
2035, the maximum amount of water available to the City is 15 million gallons per day on an annual average basis with
no minimum quantity purchase requirement. Effective October 1, 1995, the rate, which is set by the Pinellas County
Board of County Commissioners (BOCC), was $1.7902 per 1,000 gallons, including a$.60 per 1,000 gallon surcharge
for funding capital projects. On November 19, 2002, the BOCC approved the following rate increases: $1.9334 effective
January 1, 2003; $2.0881 effective October 1, 2003; $2.2969 effective October 1, 2004; $2.5266 effective October 1,
2005; and $2.7792 effective October 1, 2006. On December 18, 2007, the BOCC approved rate increases of $2.8626
effective March 1, 2008, and $2.9485 effective October 1, 2008. The cost of water purchased from the County during
fiscal years 2007 and 2008 was $9,225,544 and $9,264,739, respectively.
:�
�
�
,
�
�
�
�
�
�
�
�
�
�
LJ
�
�
LJ
�
,
�
J
��
�
City of Clearwater, Florida
Notes to the Basic Financial Statements
For the Year Ended September 30, 2008
Grant Revenues
During the current fiscal year and prior fiscal years, the City received revenues and contributions related to grants from the
Southwest Water Management District, the State of Florida, the federal government, and other grantors. These grants are
for specific purposes and are subject to review and audit by the grantor agencies. Such audits could result in requests for
reimbursement for expenditures disallowed under the terms of the grants. Based upon prior experience, City management
believes such disallowances, if any, will not be significant.
G. Pending litigation
� In the normal course of operations the City is a defendant in various legal actions, the ultimate resolution of which is not
expected to have a material effect on the financial statements, other than for amounts that have been reserved and
recorded as liabilities in the Central Insurance Fund.
�
�
�
��
�
�
�
�
�
�
�
�
�J
H. Conduit debt
The City has one issue of conduit debt outstanding as follows:
Description / Purpose
Drevv Gardens Refunding Bonds / resideritial rental facility
Original Arriour�t Arr�our�t
Issue Outstanding Outstanding
Arriour�t at 9/30/07 at 9/30/08
$ 3,425,000 $ 2,725,000 $ 2,645,000
The bonds do not constitute a debt, liability or obligation of the City of Clearwater, the State of Florida, or any political
subdivision thereof and accordingly have not been reported in the accompanying financial statements.
E:�il
Page 1 of 3
City of Clearwater, Florida
Defined Benefit Pension Plans
Required Supplementary Information - Unaudited
Schedules of Fundina Proqress:
Emplovees Pension Plan
Actuarial Actuarial Actuarial Unfunded AAL
Valuation Value of Accrued Liability Unfunded Funded Covered as a Percentage
Date Assets (AAL) - Entry Age AAL Ratio Payroll " of Covered Payroll
(a) (b) (b-a) a/b (c) ((b-a)/c)
1/1/2003 $ 477,541,459 $ 517,933,495 $ 40,392,036 92% $ 65,150,820 62%
1/1/2004 $ 507,256,663 $ 546,915,627 $ 39,658,964 93% $ 69,907,473 57%
1/1/2005 $ 510,265,274 $ 549,136,184 $ 38,870,910 93% $ 73,836,304 53%
1/1/2006 $ 525,573,824 $ 563,597,580 $ 38,023,756 93% $ 76,010,269 50%
1/1/2007 $ 559,830,590 $ 582,248,127 $ 22,417,537 96% $ 79,385,090 28%
1/1/2008 $ 610,979,087 $ 632,559,753 $ 21,580,666 97% $ 80,371,617 27°/a
Firefiqhters Relief and Pension Plan
Actuarial Actuarial Actuarial Unfunded AAL
Valuation Value of Accrued Liability Unfunded Funded Covered as a Percentage
Date Assets (AAL) - Entry Age AAL Ratio Payroll ' of Covered Payroll
(a) (b) (b-a) a/b (c) ((b-a)/c)
1/1/2003 $ 5,741,450 $ 10,483,967 $ 4,742,517 55% $ - n/a
1/1/2004 $ 6,190,744 $ 9,974,824 $ 3,784,080 62% $ - n/a
1/1/2005 $ 6,744,043 $ 8,938,022 $ 2,193,979 75% $ - n/a
1/1/2006 $ 7,445,172 $ 8,773,238 $ 1,328,066 85% $ - n/a
1/1/2007 $ 8,375,505 $ 8,320,672 $ (54,833) 101% $ - n/a
1/1/2008 $ 8,063,338 $ 7,815,729 $ (247,609) 103% $ - n/a
` Covered payroll is for the calendar year period used for the actuarial valuation.
82
,
'
City of Clearwater, Florida
, Defined Benefit Pension Plans
Required Supplementary Information - Unaudited
� Schedules of Emplover Contributions:
�
Year
� Ended
Sept. 30,
2003
� 2004
2005
� 2006
2007
2008
�
U
�
�
�
,
�
�
�
�
�
Emplovees' Pension Plan
Annual (a)
Required
Contribution
$ -
$ 4,156,253
$ 5,415,848
$ 11,614,495
$ 13,180,855
$ 10,805,681
Page 2 of 3
Percent
Contributed
n/a
116%
95% (b)
64% (b)
78% (b)
96% (b)
(a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2008, are
based on actuarial valuations as of January 1, 2007. Since the City's contributions are made during its fiscal year,
which commences nine months after the date of the actuarial valuations, the City, with approval of State regulatory
authorities, is following the practice of adding interest to its required contributions at the assumed rate of return on
investments for a period of one year.
(b) The actual contribution is less than the annual required contribution due to a"drawdown" of the net pension asset.
Year
Ended
Sept. 30,
2003
2004
2005
2006
2007
2008
Firefiqhter's Relief and Pension Plan
Annual
Required
Contribution
$ 1,211,210
$ 1,264,729
$ 1,331,045
$ 1,397,390
$ 1,467,259
$ - (a)
Percent
Contributed
100%
101%
100%
100%
100%
(a) Effective with the fiscal year ended September 30, 2007, the Firefighter's Relief and Pension Plan, with
no remaining active members (only retirees), is fully funded per the requirements of the governing
Ordinance. The City may elect to contribute should future valuations show an actuarial need for such.
� 83
Page 3 of 3
City of Clearwater, Florida
Def ned Benefit Pension Plans
Required Supplementary Information — Unaudited
Notes To Schedules Of Required Pension Supplementary Information
Annual required contributions for the Employees' Pension Plan are calculated using the Entry Age Normal with Frozen Initial Liability
method. The initial unfunded actuarial accrued liability determined at July 1, 1963 is being amortized over a 40-year period; changes
made in 1979 and subsequent years which have had the effect of either increasing or decreasing the actuarial liability are being
amortized over a 30-year period from their effective dates in accordance with State law. The amortization method is level dollar closed.
Annual required contributions for the Firefighters Relief and Pension Plan are based on the aggregate actuarial cost method, under which
the unfunded portion of the present value of the projected benefits is allocated over the present value of a 6.0% per year increasing
annuity for the remaining years in the 35-year funding period which begin January 1, 1972, pursuant to an agreement between the City
and the Plan participants. For this purpose, the unfunded actuarial liability is determined after consideration of the available assets at the
valuation date. The increasing fixed schedule produced by this method was established in 1988 and will be modified in the future only to
the extent that a current valuation indicates a higher required cost level, or if the resulting cost level exceeds 60% of a mill in a current
year. The amortization method for the Firemen's Relief and Pension Fund is a non-standard (no active employees) closed cost method.
The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2008, are based on actuarial
valuations as of January 1, 2007. Since the City's contributions are made during its fiscal year, which commences nine months after the
date of the actuarial valuations, the City, with approval of State regulatory authorities, is following the practice of adding interest to its
required contributions at the assumed rate of return on investments for a period of one year in the case of the Employees' Pension Pland
and for nine months in the case of the Firefighter's Relief and Pension Plan.
Significant actuarial assumptions utilized in the actuarial valuations as of January 1, 2007, in the determination of the annual required
contribution are as follows:
Employees' Pension Plan
(1) Assumed rate of return on investments of 7.5% per annum.
(2) Projected salary increase at a rate of 6% per year, including cost-of-living adjustments of 3% and merit or seniority increases at 3%.
(3) Mortaliry based on the RP 2000 Combined Healthy Mortality Tab/e.
(4) Pre-retirement withdrawals assumed to occur in accordance with a table of declining withdrawal rates based on hazardous versus
non-hazardous duty categories.
(5) Pre-retirement incidence of disability assumed to occur in accordance with a standard scale of moderate disability rates (Class 1,
1952 Inter-Company); rates for females assumed to be finrice that for males.
(6) Assumed inflation rate of 3%
Firefighters Relief and Pension Plan
(1) Assumed rate of return on investments of 4.5% compounded annually.
(2) Assumed benefits grow at annually compounded rate of 2% related to cost of living adjustments only.
(3) Mortality based on the 1994 Unisex Mortality Table projected to 2010 for participants.
(4) Assumed no withdrawals will occur.
(5) Assumed probability of an active participant becoming disabled is zero (no active participants).
(6) Assumed value of one mill of ad valorem tax will increase at rate of 5% per year.
(7) Assumed inflation rate of 3%
Significant changes affecting the presented 6-year trend information include:
The actuarial valuation of the Employees' Pension Plan as of January 1, 2007, reflected changes in actuarial assumptions as follows: The
mortality assumption was updated from the 1994 Group Annuity Reserving Table to the RP 2000 Combined Healthy Mortality Table; the
retirement assumption was updated to reflect the City's experience and expected future retirement rates; and the withdrawal assumption
was updated to reflect the City's experience and expected future withdrawal rates. The impact of these changes decreased the unfunded
actuarial accrued liability from $37,113,063 to $22,417,537.
The actuarial valuation of the Employees' Pension Plan as of January 1, 2002, reflected changes in actuarial assumptions as follows: An
investment yield of 7.5% versus the prior valuation assumption of 7.0%. Salaries were projected to increase at 6% versus the prior
valuation assumption of 5%. Employee turnover rates were revised for male and female employees and separate rates were adopted for
hazardous duty employees. The mortality table was changed from the 1983 Group Annuity Mortality Table to the 1994 Group Annuity
Reserving Table. Finally, the retirement age assumption was changed from 100% retirement at first eligibility for unreduced benefits to a
table of decrements at different ages. The impact of these changes decreased the unfunded actuarial accrued liability from $72,178,974
to $41,332,472.
The actuarial valuation of the Firefighter's Relief and Pension Plan as of January 1, 2003, reflected iwo changes in actuarial
assumptions. The report assumed an investment yield of 4.5% versus the prior valuation assumption of 5.5%. Also, the mortality
pattern assumption used the 1994 Unisex Morality Table versus the previous 1983 Group Annuity Mortality Table. The impact of
these changes increased the unfunded actuarial accrued liability from $2,648,428 to $4,742,517.
�
�
�
�
�
�
�
,
�
�
�
,
�
�
`I
LJ
�
�
�'
�
84 �
�I
i
City of Clearwater, Florida
� Other Post-Employment Benefits
Required Supplementary Information - Unaudited
�
� Schedule of Fundinq Proqress:
�
Page 1 of 1
� Actuarial Actuarial Accrued Unfunded AAL
Actuarial Va►ue of Liability (AAL) - Unfunded Funded Covered as a Percentage
Valuation Assets Projected Unit Credit AAL Ratio Payroll of Covered Payroll
Date (1) (a) (b) (b-a) a/b (c) ((b-a)/c)
� September 30, 2008 $ - $ 23,215,500 $ 23,215,500 0% $83,088,355 27.9%
�
� (1) Initial year of plan disclosure, no prior data available.
�
�
�
�
�
�
�
�
�
��
This Page Intentionally Left Blank
:.
,
�
�
�
,
�
�
�
�
L
LJ
�
,�_ l
�
�
r
�
�
�
,
'
�
� .
Nonma�or Governmental Funds
�
�
' Special Revenue Funds
�
Special revenue funds are used to account for specific revenues that are legally restricted to expenditures for
� particular purposes.
� Special Programs Fund — to account for grants and contributions, the use of which is restricted for certain
� programs.
, Community Redevelopment Agency Fund — to account for receipt, custody, and expenditure of property tax
increment funds associated with related redevelopment projects.
�
� Local Housing Assistance SHIP Trust Fund — to account for monies allocated to the City under the State
Local Housing Assistance SHIP grant program.
�
Pinellas County Local Housing Assistance Trust Fund — to account for monies aliocated to the City under the
� Pinellas County Local Housing Assistance grant program.
�
'
� 87
Debt Service Funds
Debt service funds provide separate accounting records for all debt interest, principal, and reserve
requirements for general government long-term. Debt of proprietary funds is serviced through restricted
accounts maintained within the individual enterprise or internal service fund associated with the debt.
Improvement Revenue Refunding Bonds Debt Service Fund - to account for the advance monthly
accumulation of resources by transfer of public service tax and communications services tax revenues
from the General Fund and the payment of currently maturing installments of principal and interest during
each fiscal year.
Beachwalk Improvement Revenue Bonds Debt Service Fund - to account for the advance monthly
accumulation of resources by transfer of public service tax and communications services tax revenues
from the General Fund and the payment of currently maturing installments of principal and interest during
each fiscal year.
Infrastructure Sales Tax Revenue Bonds Debt Service Fund - to account for the advance monthly
accumulation of resources by transfer of sales tax revenues from the Special Development Special
Revenue Fund and the payment of currently maturing instaliments of principal and interest during each
fiscal year.
Notes and Mortgages Debt Service Fund - to account for the advance monthly accumulation of resources
by transfer of General Revenues from the General and Special Revenue Funds and the payment of currently
maturing installments of principal and interest on the various note and mortgage obligations of the
governmental funds during each fiscal year.
Spring Training Facility Revenue Bonds Debt Service Fund — to account for the advance monthly
accumulation of resources received from the State of Florida and Pinellas County, and the payment of
currently maturing installments of principal and interest each year.
�
,
�
�
�
�
�
!I
'L �
�
�
�
,
�
LJ
�
�
�
Ll
88 ,
,
�
�
�
�
�
'
�
�
�
�
Capital Projects Funds
Capital projects funds are used to account for resources to be used for the acquisition or construction of
major capital improvement projects, other than those financed by proprietary funds. A major capital
improvement project is a property acquisition, a major construction undertaking, or a major improvement to
an existing facility or property, with a cost greater than $25,000 and a minimum useful life of at least five
years.
� Communi Redevelo ment A enc Ca ital Pro�ects Fund — to rovide se arate accountin records for the
�Y P 9 Y P 1 P P 9
' acquisition or construction of capital improvement projects for the Clearwater Community Redevelopment
Agency.
�
!I
� _�
'
�
'
� 89
ASSETS
Cash on hand and in banks
Equity in pooled cash and investments
Receivables:
Mortgage notes
Rehab advances
Other
Investments
Oue from other governments - grants
Land held for resale
Interfund receivables
Total assets
LIABILITIES
Accounts and contracts payable
Accrued payroll
Due to other governmental entities
Construction escrows
Interfund payables
Deferred revenue
Total liabilities
FUND BALANCES
Reserved for:
Interfund and notes receivable
Grant programs
Land held for resale
Debt service:
Current requirements - principal
Current requirements - interest
Future requirements
Unreserved, reported in:
Special revenue funds
Debt service funds
Capital projects funds
Total fund balances
Total liabilities and fund balances
�
City of Clearwater, Florida
Combining Balance Sheet �
Nonmajor Governmental Funds
September 30, 2008
Special Revenue Funds
�
SHIP Pinellas County �
Community Local Housing Local Housing
Special Redevelopment Assistance Assistance
Programs Agency Trust Trust Total �
$ - $ 100 $ - $ - $ 100 �
9,300,386 749,522 810,175 691,645 11,551,728
5,064,306 - 7,036,712 920,747 13,021,765 �
11,751 - 1,276 - 13,027
7,748 47,089 - - 54,837
211,954 - - - 211,954 �
84,701 1,914,050 - - 1,998,751
700,000 - - - 700,000
$ 15,380,846 $ 2,710,761 $ 7,848,163 $ 1,612,392 $ 27,552,162 �
$ 32,026 $ 1,622 $ - $ $ 33,648
31,857 - - - 31,857 �
534 48,000 - - 48,534
18,209 - 14,006 162,227 194,442
- 700,000 - - 700,000 ,
- 47,089 - - 47,089
82,626 796,711 14,006 162,227 1,055,570
'
5,764,306 - 7,036,712 920,747 13,721,765
5,766,825 - - - 5,766,825 �
84,701 1,914,050 - - 1,998,751
- - - - - �
3,682,388 - 797,445 529,418 5,009,251 '
15,298,220 1,914,050 7,834,157 1,450,165 26,496,592 �
$ 15,380,846 $ 2,710,761 $ 7,848,163 $ 1,612,392 $ 27,552,162
�
The notes to the financial statements are an integral part of this statement.
'
90 ,
,
'
�
�
�
�
,
�
�
�
�
,
,
�
�
'
�
�
�
Debt Service Funds
Spring
Improvement Beachwalk Infrastructure Training
Revenue Improvement Sales Tax Facility
Refundi�g Revenue Revenue Revenue
Bonds Bonds Bonds Bonds Total
Capital
Project
Fund Total
Community Nonmajor
Redevelopment Governmental
Agency Funds
$ - $ - $ - $ - $ - $ - $ 100
237,612 42,631 5,468,833 460,661 6,209,737 5,615,533 23,376,998
_ _ _ - - - 13,021,765
_ _ _ _ - - 13,027
_ _ _ - - - 54,837
924,143 - - - 924,143 - 924,143
_ _ _ - - - 211,954
- - - - - - 1,998,751
- - - - - - 700,000
$ 1,161,755 $ 42,631 $ 5,468,833 $ 460,661 $ 7,133,880 $ 5,615,533 $ 40,301,575
$ - $ - $ - $ - $ - $ 191,332 $ 224,980
_ _ _ - - - 31,857
_ _ _ _ - - 48,534
- - - - - - 194,442
_ _ _ - - - 700,000
- - - - - - 47,089
_ _ - - - 191,332 1,246,902
_ _ _ - - - 13,721,765
_ _ _ - - - 5,766,825
- - - - - - 1,998,751
226,667 19,167 5,295,833 300,416 5,842,083 - 5,842,083
74,088 23,464 173,000 47,433 317,985 - 317,985
861,000 - - - 861,000 - 861,000
_ _ _ - - - 5,009,251
- - - 112,812 112,812 - 112,812
_ _ - - - 5,424,201 5,424,201
1,161,755 42,631 5,468,833 460,661 7,133,880 5,424,201 39,054,673
$ 1,161,755 $ 42,631 $ 5,468,833 $ 460,661 $ 7,133,880 $ 5,615,533 $ 40,301,575
91
City of Clearwater, Florida
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Governmental Funds
For the Year Ended September 30, 2008
REVENUES
Intergovernmental
Federal
State
Local
Charges for seroices
Fines and forfeitures
Investment earnings
Miscellaneous
Total revenues:
EXPENDITURES
Current:
General government
Public safety
Physical environment
Economic environment
Human services
Cuiture and recreation
Debt service:
Principal
Interest & fiscal charges
Bond issuance costs
Capital outlay
Total expenditures
Excess (deficiency) of revenues
over / (under) expenditures
OTHER FINANCING SOURCES (USES)
Transfers in
Transfers out
Revenue bonds issued
Total other financing sources (uses)
Net change in fund balances
Fund balances - beginning
Fund balances - ending
Special Revenue Funds
SHIP Pinellas County
Community Local Housing Local Housing
Special Redevelopment Assistance Assistance
Programs Agency Trust Trust Total
$ 2,189,417 $ - $ - $ - $ 2,189,417
254,585 - 851,957 - 1,106,542
292,247 1,215,917 - 472,228 1,980,392
1,118,037 - - - 1,118,037
591,447 - - - 591,447
380,336 33,718 79,554 37,225 530,833
695,713 67,236 - - 762,949
5,521,782 1,316,871 931,511 509,453 8,279,617
135,373
1,397,721
249,609
1,408,509
116,913
1,451,024
193,599
223,712
800
135, 373
1,397,721
249,609
1, 826,620
116,913
1,451,024
599,583 - - - 599,583
5,358,732 193,599 223,712 800 5,776,843
163,050 1,123,272 707,799 508,653 2,502,774
427,413 1,013,334 - - 1,440,747
(858,388) (2,139,606) (126,193) (10,580) (3,134,767)
(430,975) (1,126,272) (126,193) (10,580) (1,694,020)
(267,925) (3,000) 581,606 498,073 808,754
15,566,145 1,917,050 7,252,551 952,092 25,687,838
$ 15,298,220 $ 1,914,050 $ 7,834,157 $ 1,450,165 $ 26,496,592
The notes to the financial statements are an integral part of this statement.
�
,
�
,
�
�
�
,
'
�
�
,
�
�
'
�
,
�
'
�
Debt Service Funds
Spring
Improvement Beachwalk Infrastructure Training
Revenue Improvement Sales Tax Notes Facility
Refunding Revenue Revenue and Revenue
Bonds Bonds Bonds Mortgages Bonds Total
$ - $
81,757
81,757
- $ - $
43 114,736
43 114,736
- $
Capital
Project
Fund
Community
Redevelopment
Agency
Total
Nonmajor
Governmental
Funds
- $ - $ - $ 2,189,417
500,004 500,004 - 1,606,546
587,650 587,650 - 2,568,042
_ _ - 1,118,037
- - - 591,447
19,722 216,258 184,476 931,567
_ - - 762,949
1,107,376 1,303,912 184,476 9,768,005
_ _ _ _ _ - - 135,373
- - - - - 1,397,721
- - - - - - - 249,609
_ _ _ - - - 850,368 2,676,988
_ _ _ _ - - - 116,913
_ _ _ _ - - - 1,451,024
330,000 - 6,105,000 479,050 500,000 7,414,050 - 7,414,050
450,465 - 641,575 44,124 576,693 1,712,857 - 1,712,857
- 15,000 - - - 15,000 - 15,000
_ _ _ _ _ - 304,714 904,297
780,465 15,000 6,746,575 523,174 1,076,693 9,141,907 1,155,082 16,073,832
(698,708) (14,957) (6,631,839) (523,174) 30,683 (7,837,995) (970,606) (6,305,827)
703,395 42,588 6,758,772 523,174 - 8,027,929 1,845,880 11,314,556
_ _ _ _ - - - (3,134,767)
- 15,000 - - - 15,000 - 15,000
703,395 57,588 6,758,772 523,174 - 8,042,929 1,845,880 8,194,789
4,687 42,631 126,933 - 30,683 204,934 875,274 1,888,962
1,157,068 - 5,341,900 - 429,978 6,928,946 4,548,927 37,165,711
$ 1,161,755 $ 42,631 $ 5,468,833 $ - $ 460,661 $ 7,133,880 $ 5,424,201 $ 39,054,673
�
This Page Intentionally Left Blank
�
�
�J
�
�
'
i
C�
1
1
�
�
'
'
,
'
�
�
�
94 �
�
�
�
�
�
�
1
'
'
'
�
'
�
,
'
'
�
,
,
City of Clearwater, Florida
Schedule of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (GAAP Basis)
Community Redevelopment Agency
For the Year Ended September 30, 2008
REVENUES
Intergovernmental - Local
Investment earnings
Miscellaneous
Total revenues
EXPENDITURES
Current - Economic environment
Total expenditures
Excess of revenues over expenditures
OTHER FINANCING SOURCES (USES)
Transfers in
Transfers out
Total other financing sources (uses)
Excess (Deficiency) of revenues and other sources
over expenditures and other uses
Fund balances - beginning
Fund balances - ending
Budgeted Amounts
Original Final
Variance with
Final Budget
Actual Positive
Amounts (Negative)
$ 1,216,808 $ 1,215,917 $ 1,215,917 $ -
100,000 100,000 33,718 (66,282)
63,117 67,236 67,236 -
1,379,925 1,383,153 1,316,871 (66,282)
295,671 298,815 193,599 105,216
295, 671 298, 815 193, 599 105, 216
1,084,254 1,084,338 1,123,272 38,934
1,014,085 1,363,334 1,013,334 (350,000)
(2,098,339) (2,447,672) (2,139,606) 308,066
(1,084,254) (1,084,338) (1,126,272) (41,934)
- - (3,000) (3,000)
1,917,050 1,917,050 1,917,050 -
$ 1,917,050 $ 1,917,050 $ 1,914,050 $ (3,000)
The notes to the financial statements are an integral part of this statement.
95
This Page Intentionally Left Blank
• .,
�
,
`J
�
'
�
i
�
1
'
'
,
�
,
'
Il
�J
,
'
�
,
��
�
'
'
'
'
'
'
�
�
�
L JI
'
'
�J
'
'
�
Nonmajor Enterprise Funds
Enterprise funds are used to account for the financing, acquisition, operation, and maintenance of
governmental facilities that are supported primarily by user charges.
Recycling Utility Fund — to account for the financing, processing, operation and maintenance of the City's
recycling service from charges made to users of the services and funds received from the sale of recyclable
commodities processed to meet market requirements. The service area extends beyond the City limits
Marine Operations Fund - to account for the financing, operation, and maintenance of the City's marine
operations (excluding the downtown boat slips) and associated real property from rents collected from users.
Aviation Operations Fund - to account for the financing, operation, and maintenance of the City's airpark
operations from rents collected from users.
Parking System Fund - to account for the financing, construction, operation and maintenance of the City's
parking system, including on- and off-street parking on Clearwater Beach and Downtown Clearwater, from
parking charges.
Harborview Center Fund - to account for the operation of the City's convention center and related facilities.
Downtown Boat Slips Fund - to account for the financing, operation, and maintenance of the City's downtown
boat slips from boat slip rentals.
97
City of Clearwater, Florida
Combining Statement of Net Assets
Nonmajor Enterprise Funds
September 30, 2008
ASSETS
Current assets:
Cash on hand and in banks
Equity in pooied cash and investments
Accounts and contracts receivable:
Billed
Unbilled charges estimated
Less: Allowance for uncollectable accounts
Total receivables, net
Inventories, at cost
Prepaid expenses and other assets
Total current assets
Noncurrent assets:
Restricted equity in pooled cash
Deferred charges
Net pension asset
Capital assets:
Land and other nondepreciable assets
Capital assets, net of accumulated depreciation
Total noncurrent assets
Total assets
LIABILITIES
Current liabilities:
Accounts and contracts payable
Accrued payroll
Due to other funds - deficit in pooled cash
Deposits
Unearned revenue and liens
Current portion of long-term liabilities:
Compensated absences
Notes, loan pool agreement and acquisition contracts
Interfund payables
Total current liabilities (payable from current assets)
Current liabilities (payable from restricted assets):
Accrued interest payable
Total current liabilities payable from restricted assets
Total current liabilities
Noncurrent liabilities:
Compensated absences
Other postemployment benefits
Revenue bonds (net of unamortized discounts/premiums)
Notes, loan pool agreement and acquisition contracts
Interfund payables
Total non-current liabilities
Total liabilities
Net assets:
Invested in capital assets, net of related debt
Restricted for:
Revenue bond debt service and sinking fund requirements
Parking improvements
Unrestricted
Total net assets
Recycling Marine
Utility Operations
$ - $ 1,200
4,690,105 -
75,044 -
215,787 -
290,831 -
(2,058) -
288,773 -
- 62,954
4,978,878 64,154
159,956 94,211
- 670,086
590,124 774,939
750,080 1, 539,236
5,728,958 1,603,390
67,390 46,377
35,070 35,904
- 15,101
- 21,475
25,877 59,968
91,187 -
219,524 178,825
219,524 178,825
21,878 50,699
21,342 17,642
76,162 -
119,382 68,341
338,906 247,166
422,776 1,445,025
4,967,276 (88,801)
$ 5,390,052 $ 1,356,224
The notes to the financial statements are an integral part of this statement.
.;
,
�
�
�
,
i
l__l
,
�J
'
�
LJ
C�
'
'
'
'
'I
U
I I
�
'
'
�
'
'
,
'
'
,
L J'
'
'
'
'
CJ
'
I��
'
LJ
Aviation Parking Harborview Downtown
Operations System Center Boat Slips Total
$ - $ 19,500 $ 586,257 $ - $ 606,957
292,945 16,277,433 402,447 1,966,455 23,629,385
_ - 25,189 - 100,233
- - - - 215,787
_ - 25,189 1,966,455 316,020
_ - - (2,058)
_ - 25,189 1,966,455 313,962
_ - 26,636 - 89,590
_ - 30,133 - 30,133
292,945 16,296,933 1,070,662 1,966,455 24,670,027
- 1,300,000 - 8,867,800 10,167,800
_ - - 42,079 42,079
4,923 86,047 - - 345,137
1,555,746 993,548 926,000 354,327 4,499,707
2,029,289 2,093,600 6,643,904 - 12,131,856
3,589,958 4,473,195 7,569,904 9,264,206 27,186,579
3,882,903 20,770,128 8,640,566 11,230,661 51,856,606
1,347 28,388 425,840 - 569,342
3,507 29,631 - - 104,112
_ _ - - 15,101
- 1,175 269,434 - 292,084
- 14,916 12,500 - 27,416
4,962 34,174 - - 124,981
- 31,273 - - 122,460
20,271 - - - 20,271
30,087 139,557 707,774 - 1,275,767
_ _ - 22,075 22,075
- 22,075 22,075
30,087 139,557 707,774 22,075 1,297,842
4,195 28,893 - - 105,665
1,797 19,636 - - 60,417
_ _ - 9,135,000 9,135,000
- 3,684 - - 79,846
81,086 4,000,000 - - 4,081,086
87,078 4,052,213 - 9,135,000 13,462,014
117,165 4,191,770 707,774 9,157,075 14,759,856
3,585,035 3,052,191 7,569,904 - 16,074,931
_ - - 816,300 816,300
- 1,300,000 - - 1,300,000
180,703 12,226,167 362,888 1,257,286 18,905,519
$ 3,765,738 $ 16,578,358 $ 7,932,792 $ 2,073,586 $ 37,096,750
..
City of Clearwater, Florida
Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets
Nonmajor Enterprise Funds
For the Year Ended September 30, 2008
Operating revenues:
Sales to customers
Service charges to customers
User charges to customers
Rentals
Total operating revenues
Operating expenses:
Personal services
Purchases for resale
Operating materials and supplies
Transportation
Utility service
Depreciation
Interfund administrative charges
Other current charges:
Professionalfees
Advertising
Communications
Printing and binding
Insurance
Repairs and maintenance
Rentals
Miscellaneous
Data processing charges
Taxes
Total other current charges
Total operating expenses
Operating income (loss)
Nonoperating revenues (expenses):
Investment earnings
Interest expense
Amortization of bond issue costs
Gain (loss) on exchange of assets
Other
Total nonoperating revenue (expenses)
Income (loss) before transfers
Capital grants and contributions
Transfers in
Transfers out
Changes in net assets
Total net assets - beginning, as restated
Total net assets - ending
Recycling Marine
Utility Operations
$ 1,945,002 $ 3,176,972
8,316 -
1,457,131 125, 500
- 1,337,130
3,410,449 4,639,602
1,051,289 1, 029, 880
687,803 2,810,573
128,985 66,535
427,956 18,835
13,051 192,716
276,275 127,798
569,660 196,882
4,360 30,489
11,854 21,594
6,185 23,230
37,180 45,670
4,544 31,428
- 2,305
11,423 99,160
24,040 22,710
- 60
99,586 276,646
3,254,605 4,719,865
155,844 (80,263)
155,196 2,584
(9,423) -
- (3,610)
82,834 158,056
228,607 157,030
384,451 76,767
- 15,751
(150,700) (216,740)
233,751 (124,222)
5,156,301 1,480,446
$ 5,390,052 $ 1,356,224
The notes to the financial statements are an integral part of this statement.
100
�
�
,
�
'
�
'
,
'
'
'
,
'
�J
�
LJ
�
,
'
Aviation Parking Harborview Downtown
Operations System Center Boat Slips Totals
$ 9,683 $ - $ - $ - $ 5,131,657
_ _ - - 8,316
- 4,149,822 - - 5,732,453
217,495 6,678 2,030,393 - 3,591,696
227,178 4,156,500 2,030,393 - 14,464,122
88,632
7,216
2,005
197,473
27,938
800,220
171, 774
57,643
56, 055
228,838
810, 060
582, 522
83, 599
155
132, 871
536,646
19,140
2,970,021
4,080,898
458,109
506, 594
394,693
1,367,030
1, 623, 680
5,488 634,618 1,146,521 - 1,821,476
_ - 32,010 - 65,458
296 17,682 17,984 - 65,377
- 12,536 3,014 - 15,550
94,820 74,820 17,579 - 270,069
2,715 25,740 144,107 - 208,534
- 435,311 12,436 - 450,052
994 202 - - 111,779
2,250 29,360 40,000 - 118,360
_ - 32,536 - 32,596
106,563 1,230,269 1,446,187 - 3,159,251
429,827 3,354,859 2,801,120 - 14,560,276
(202,649) 801,641 (770,727) - (96,154)
3,258 558,434 25,577 96,220 841,269
(1,620) (193,866) - (22,075) (226,984)
_ _ - (559) (559)
(2,400) - - - (6,010)
23 9,479 1,446 - 251,838
(739) 374,047 27,023 73,586 859,554
(203,388) 1,175,688 (743,704) 73,586 763,400
109,757 100,000 - - 225,508
_ - 342,240 2,000,000 2,342,240
(11,740) (259,058) - - (638,238)
(105,371) 1,016,630 (401,464) 2,073,586 2,692,910
3,871,109 15,561,728 8,334,256 - 34,403,840
$ 3,765,738 $ 16,578,358 $ 7,932,792 $ 2,073,586 $ 37,096,750
101
City of Clearwater, Florida
Combining Statement of Cash Flows
Nonmajor Enterprise Funds
For the Year Ended September 30, 2008
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash received from customers
Cash payments to suppliers
Cash payments to employees
Cash payments to other funds
Other revenues
Net cash provided (used) by operating activities
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers in from other funds
Transfers out to other funds
Receipt of cash on loans to/from other funds
Net cash provided (used) by
noncapital financing activities
CASH FLOWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIES
Principal payments on debt
Interest paid
Acquisition of capital assets
Proceeds from issuance of debt
Capital contributed by other governmental entities
Net cash provided (used) by capital
and related financing activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest on investments
Net cash provided by investing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Cash and cash equivalents classified as:
Cash on hand and in banks
Equity in pooled cash and investments
Restricted equity in pooled cash and investments
Total cash and cash equivalents
Recycling Marine
Utility Operations
$ 3,438,822 $
(869,250)
(999,976)
(1,040,981)
82,834
611,449
4,640,227
(3,484,120)
(999,666)
(110,445)
158,056
204,052
(150,700) (216,740)
- 15,101
(150,700) (201,639)
(140,639) -
(9,423) -
- (21,892)
- 15,751
(150,062) (6,141)
155,196 2,584
155,196 2,584
465,883 (1,144)
4,224,222 2,344
$ 4,690,105 $ 1,200
$ - $ 1,200
4,690,105 -
$ 4,690,105 $ 1,200
The notes to the financial statements are an integral part of this statement.
102
,
'
�
'
�
�
'
,
�
�
,
,
'
,
'
1
'
'
,
Aviation Parking Harborview Downtown
Operations System Center Boat Slips Totals
$ 227,178 $ 4,157,489 $ 2,078,381 $ - $
(15,066) (1,358,334) (2,208,529) -
(84,042) (767,626) - -
(127,309) (943,544) (20,675) -
23 9,479 1,446 -
784 1,097,464 (149,377) -
_ - 342,240 2,000,000
(11,740) (259,058) - -
101,357 - - -
89,617 (259,058) 342,240 2,000,000
14,542,097
(7,935,299)
(2,851,310)
(2,242,954)
251,838
1,764,372
2,342,240
(638,238)
116,458
1,820,460
- (43,070) - - (183,709)
(1,620) (193,866) - - (204,909)
(149,189) (253,659) (65,709) (354,327) (844,776)
_ _ - 9,092,362 9,092,362
109,756 - - - 125,507
(41,053) (490,595) (65,709) 8,738,035 7,984,475
3,258 558,434 25,577 96,220 841,269
3,258 558,434 25,577 96,220 841,269
52,606 906,245 152,731 10,834,255 12,410,576
240,339 16,690,688 835,973 - 21,993,566
$ 292,945 $ 17,596,933 $ 988,704 $ 10,834,255 $ 34,404,142
$ - $ 19,500 $ 586,257 $ - $ 606,957
292,945 16,277,433 402,447 1,966,455 23,629,385
- 1,300,000 - 8,867,800 10,167,800
$ 292,945 $ 17,596,933 $ 988,704 $ 10,834,255 $ 34,404,142
103
City of Clearwater, Florida
Combining Statement of Cash Flows
Nonmajor Enterprise Funds
For the Year Ended September 30, 2008
Recycling Marine
Utility Operations
Reconciliation of operating income (loss) to net
cash provided (used) by operating activities:
Operating income (loss)
Adjustments to reconcile operating income (loss)
to net cash provided (used) by operating activities:
Other nonoperating revenue
Depreciation
Change in assets and liabilities:
(Increase) decrease in accounts receivable
(Increase) decrease in inventory
(Increase) decrease in prepaid expenses
Increase (decrease) in accounts and contracts payable
Increase (decrease) in deposits
Increase (decrease) in unearned revenue
(Increase) decrease in net pension asset
Increase (decrease) in accrued payroll
Increase (decrease) in other postemployment benefits
Total adjustments
Net cash provided (used) by operating activities
Noncash investing, capital and financing activities:
104
$ 155,844 $ (80,263)
82,834 158,056
276,275 127,798
28,374 -
- (44,922)
16,809 12,545
- 625
9,730 13,344
20,241 (773)
21,342 17,642
455,605 284,315
$ 611,449 $ 204,052
'
,
'
�
�
,
,
,
,
�
�
,
�
�
,
,
'
'
,
Aviation Parking Harborview Downtown
Operations System Center Boat Slips Totals
$ (202,649) $ 801,641 $ (770,727) $ - $ (96,154)
23 9,479 1,446 - 251, 838
197,473 228,838 536,646 - 1,367,030
_ - 45,601 - 73,975
_ - (2,048) - (46,970)
_ - (3,449) - (3,449)
1,347 23,923 40,767 - 95,391
- (1,700) 2,387 - 1,312
- 2,689 - - 2,689
(6,701) 5,982 - - 22,355
9,494 6,976 - - 35,938
1,797 19,636 - - 60,417
203,433 295,823 621,350 - 1,860,526
$ 784 $ 1,097,464 $ (149,377) $ - $ 1,764,372
105
This Page Intentionally Left Blank
'
,'I
�1
,
�
�
'
'
,
�
'
C]
�r1
��
i� �l
�J
�
�
�
'
'
'
106 �
,
'
'
�
�
Internal Service Funds
Internal service funds are used to account for services and commodities furnished by a designated
' department to other departments within the City or to other governments on a cost reimbursement basis.
'
' Garage Fund - to account for the cost of automotive and other motorized equipment of the City. The
acquisition cost of new or upgraded equipment is financed through user departments and the asset value is
' simuitaneously contributed to the Garage Fund. The cost of replacement of existing equipment is financed by
the Garage Fund.
,
Administrative Services Fund - to account for various support activities including information technology,
' printing, mailing, and telephone services. The cost for these services is charged to user departments based
on the cost of providing units of service.
,
, General Services Fund - to account for various support activities including building maintenance and
custodial services for all City departments and facilities. The cost for these services is charged to user
departments based on the cost of providing units of service.
,
' Central Insurance Fund - to account for the Ciry's limited self-insurance program wherein all funds are
assessed charges based on damage claims incurred and on management's assessment of individual funds'
� risk exposure. All claims and premiums are paid out of this fund, together with other costs necessary to
administer the program. Medical insurance premiums are also paid from this fund.
�
'
' 107
City of Clearwater, Florida
Combining Statement of Net Assets
Internal Service Funds
September 30, 2008
ASSETS
Current assets:
Cash on hand and in banks
Equity in pooled cash and investments
Other receivables
Interfund receivables
Inventories, at cost
Prepaid expenses and other assets
Total current assets
Noncurrent assets:
Interfund receivables
Net pension asset
Capital assets:
Land and other nondepreciable assets
Capital assets, net of accumulated depreciation
Total noncurrent assets
Total assets
LIABILITIES
Current liabilities:
Accounts and contracts payable
Accrued payroll
Unearned revenue
Current portion of long-term liabilities:
Compensated absences
Notes, loan pool agreement and acquisition contracts
Interfund payables
Claims payable
Total current liabilities (payable from current assets)
Noncurrent liabilities:
Compensated absences
Other postemployment benefits
Notes, loan pool agreement and acquisition contracts
Interfund payables
Claims payable
Total noncurrent liabilities
Total liabilities
NET ASSETS
Invested in capital assets, net of related debt
Unrestricted
Total net assets
Garage Administrative General Central
Fund Services Services Insurance Total
$ - $ 1,700 $ - $ - $ 1,700
4,109,070 5,329,474 1,051,913 39,068,617 49,559,074
2,747 - - - 2,747
- - - 111,925 111,925
444,708 - - - 444,708
- - - 1,051,823 1,051,823
4,556,525 5,331,174 1,051,913 40,232,365 51,171,977
- - - 2,814,313 2,814,313
281,209 573,713 178,521 47,035 1,080,478
729,591 - - - 729,591
12,013,950 4,261,456 124,642 10,708 16,410,756
13,024,750 4,835,169 303,163 2,872,056 21,035,138
17,581,275 10,166,343 1,355,076 43,104,421 72,207,115
191,590 135,928 72,194 86,374 486,086
91,664 167,790 97,122 18,794 375,370
893,278 - - - 893,278
102,958 231,572 107,105 39,323 480,958
3,123,866 239,521 29,544 - 3,392,931
- 91,654 - - 91,654
- - - 2,188,600 2,188,600
4,403,356 866,465 305,965 2,333,091 7,908,877
87,043 195,777 90,550 33,244 406,614
41,715 80,125 47,607 7,581 177,028
5,377,460 363,424 34,474 - 5,775,358
- 733,227 - - 733,227
- - - 6,754,400 6,754,400
5,506,218 1,372,553 172,631 6,795,225 13,846,627
9,909,574 2,239,018 478,596 9,128,316 21,755,504
�l
'
�
�
�
'
�
,
�
�
'
�
I�J
'
�
'
�
4,242,215 3,658,511 60,624 10,708 7,972,058
3,429,486 4,268,814 815,856 33,965,397 42,479,553 �
$ 7,671,701 $ 7,927,325 $ 876,480 $ 33,976,105 $ 50,451,611
The notes to the financial statements are an integral part of this statement.
108
'
�
'
City of Clearwater, Florida
� Combining Statement of Revenue, Expenses, and Changes in Fund Net Assets
Internal Service Funds
For the Year Ended September 30, 2008
�
, Operating revenues
Billings to departments
� Operating expenses:
Personal services
Purchases for resale
Operating materials and supplies
' Transportation
Utility service
Depreciation
, Interfund administrative charges
Other current charges:
Professional fees
� Communications
Printing and binding
Insurance
' Premiums
Claims incurred
Repairs and maintenance
Rentals
, Miscellaneous
Data processing charges
Taxes
, Total other current charges
Total operating expenses
�
'
I��
'
1
1
'
Operating income (loss)
Nonoperating revenues (expenses)
Investment earnings
Interest expense
Gain (loss) on exchange of assets
Other
Total nonoperating revenue (expenses)
Income (loss) before transfers
Capital grants and contributions
Transfers in
Transfers out
Change in net assets
Total net assets - beginning
Total net assets - ending
Garage Administrative General Central
Fund Services Services Insurance Total
$ 13,026,230 $ 9,566,696 $ 5,186,336 $ 19,283,668 $ 47,062,930
2, 501,148
4,564,728
147,126
5,146
128, 822
4,262,572
239,980
328,465
19,394
4,709,627
120,532
116,878
6,100
696,214
35,500
155,442
1,305,679
44,606
2,859,465
429,933
204,571
502,607
17,053
53,907
556,811
8,776
1,646
3, 569
38, 332
9,375
10,627,051
4,564,728
706,367
328,241
637,529
4, 979,408
275,480
522,239
1, 388,355
44,606
62,530 79,910 31,900 14,381,278 14,555,618
574,272 - - 1,720,015 2,294,287
- 791,400 916,546 15,916 1,723,862
13,700 612,972 23,172 1,153 650,997
22,574 108,084 33,633 36,875 201,166
123,530 208,130 75,650 13,080 420,390
4,605 - - - 4,605
1,149,070 3,306,223 1,134,808 16,216,024 21,806,125
12,998,592 8,991,074 5,148,437 16,786,826 43,924,929
27,638 575,622 37,899 2,496,842 3,138,001
129,241 190,667 33,455 1,424,415 1,777,778
(329,584) (60,971) (3,631) - (394,186)
400,778 (36,731) - - 364,047
143,091 497 506 - 144,094
343,526 93,462 30,330 1,424,415 1,891,733
371,164 669,084 68,229 3,921,257 5,029,734
14,714 - - - 14,714
358,599 638,521 - 130,302 1,127,422
(207,619) - (103,653) (78,439) (389,711)
165,694 638,521 (103,653) 51,863 752,425
536,858 1,307,605 (35,424) 3,973,120 5,782,159
7,134,843 6,619,720 911,904 30,002,985 44,669,452
$ 7,671,701 $ 7,927,325 $ 876,480 $ 33,976,105 $ 50,451,611
The notes to the financial statements are an integrai part of this statement.
, 109
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash received from other funds
Cash payments to suppliers
Cash payments to employees
Cash payments to other funds
Otherrevenues
Net cash provided by operating activities
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers in from other funds
Transfers out to other funds
Receipt of cash on loans to/from other funds
Payment of cash on loans to/from other funds
Net cash provided (used) by
noncapital financing activities
CASH FLOWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIES
Principal payments on debt
Interest paid
Acquisition of capital assets
Sale of capital assets
Proceeds from issuance of debt
Net cash provided (used) by capital
and related financing activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest on investments
Net cash provided by investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
City of Clearwater, Florida
Combining Statement of Cash Flows
Internal Service Funds
For the Year Ended September 30, 2008
!
�
�
Garage Administrative General Central ,
Fund Services Services Insurance Total
$ 13,026,230 $ 9,566,696 $ 5,186,336 $ 19,283,668 $ 47,062,930
(5,916,790) (2,809,398) (1,846,394) (15,786,940) (26,359,522)
(2,388,229) (4,556,072) (2,719,328) (518,451) (10,182,080)
(525,863) (749,485) (379,811) (39,524) (1,694,683)'
76,539 497 506 - 77,542
4,271,887 1,452,238 241,309 2,938,753 8,904,187
'
358,599 -
- (91,654)
358,599 (91,654)
(3,401,496) (290,983)
(329,584) (195,971)
(3,927,224) (1,004,903)
408,017 -
2,925,886 393,462
- 130,302 488,901
- (78,439) (78,439) ,
- 125,297 125,297
_ - (91,654)
= 177,160 444,105 t
(32,492)
(3, 631)
(6,968)
(4,324,401) (1,098,395) (43,091)
,
- (3,724,971)
- (529,186) '
- (4,939,095)
- 408,017
- 3,319,348
(5,465,887) '
129,241 190,667 33,455 1,424,415 1,777,778 '
129,241 190,667 33,455 1,424,415 1,777,778
435,326 452,856 231,673 4,540,328 5,660,183 '
3,673,744 4,878,318 820,240 34,528,289 43,900,591
$ 4,109,070 $ 5,331,174 $ 1,051,913 $ 39,068,617 $ 49,560,774 '
Cash and cash equivalents classified as: '
Cash on hand and in banks $ - $ 1,700 $ - $ - $ 1,700
Equity in pooled cash and investments 4,109,070 5,329,474 1,051,913 39,068,617 49,559,074
Total cash and cash equivalents $ 4,109,070 $ 5,331,174 $ 1,051,913 $ 39,068,617 $ 49,560,774 '
The notes to the financial statements are an inte ral part of this statement. '
9
110 �
,
City of Clearwater, Florida
, Combining Statement of Cash Flows
Internal Service Funds
For the Year Ended September 30, 2008
'
,
' Reconciliation of operating income (loss) to net
cash provided (used) by operating activities:
, Operating income (loss)
Adjustments to reconcile operating income (loss)
� to net cash provided (used) by operating activities:
Other nonoperating revenue
�Depreciation
Change in assets and liabilities:
(Increase) decrease in accounts receivabie
(Increase) decrease in inventory
'(Increase) decrease in prepaid expenses
Increase (decrease) in accounts and contracts payable
Increase (decrease) in unearned revenue
,(Increase) decrease in net pension asset
Increase (decrease) in accrued payroll
Increase (decrease) in other postemployment benefits
Total adjustments
' Net cash provided (used) by operating activities
' Noncash investing, capital and financing activities:
Loss on disposal of capital assets
'Capital assets transferred from General Government
Capital assets transferred to Administrative Services Fund
Decrease in net pension asset
increase in other postemployment benefits liabliity
�
�
�
'
'
Garage Administrative
Fund Services
$ 27,638 $ 575,622 $
143,091 497
4,262,572 696,214
Generel Central
Services Insurance Total
37,899 $ 2,496,842 $ 3,138,001
506 - 144,094
17,053 3,569 4,979,408
(2,747) - - - (2,747)
(113,565) - - - (113,565)
_ - - 318,417 318,417
(94,216) (53,774) 45,714 81,565 (20,711)
(63,805) - - - (63,805)
26,001 41,641 22,283 4,804 94,729
45,203 111,914 70,247 25,975 253,339
41,715 80,124 47,607 7,581 177,027
4,244,249 876,616 203,410 441,911 5,766,186
$ 4,271,887 $ 1,452,238 $ 241,309 $ 2,938,753 $ 8,904,187
$ - $
$ 14,714 $
$ (207,619) $
$ (26,001) $
$ (41,715) $
, 111
(55,305) $
- �
638,521 $
(41,641) $
(80,124) $
- �
- $
(103,653) $
(22,283) $
(47,607) $
- $ (55,305)
- $ 14,714
- $ 327,249
(4,804) $ (94,729)
(7,581) $ (177,027)
This Page Intentionally Left Blank
�
�
,
'
�
�
'
�
�
'
'
'
'
�
�
'
,
'
112 '
'
1
�
�
�
�
�
�
i
'
�
'
�
�
�
�
,
�
�
Fiduciary Funds
Fiduciary Funds are used to account for resources that are managed in a trustee capacity or as an agent for
other parties or funds.
Employees' Pension Fund - to account for the financial operation and condition of the major employee
retirement system.
Firefighter's Relief and Pension Fund - to account for the �nancial operation and condition of the Firefighter's
Relief and Pension Plan, closed to new members in 1962, and containing 43 retired members with no active
members. The Plan was fully funded effective with fiscal year 2007.
Police Suppiemental Pension Fund - to account for the financial operation and condition of a supplemental
pension plan funded by the State for sworn police officers.
Firefighters Supplemental Pension Fund - to account for the financial operation and condition of a
suppiemental pension plan funded by the State for firefighters.
Treasurer's Escrow Agency Fund - to account for the receipt, custody, and expenditure of fiunds held
temporarily in trust for other parties.
113
City of Clearwater, Florida
Combining Statement of Fiduciary Net Assets
Fiduciary Funds
September 30, 2008
ASSETS
Cash on hand and in banks $
Equity in pooled cash and investments
Managed investment accounts, at fair value:
Cash and cash equivalents
Government bonds
Agency bonds
Domestic corporate bonds
International corporate bonds
International equity securities
Domestic stocks
Mortgage backed bonds
Asset backed securities
Commodity exchange-traded funds
Domestic equity mutual funds
International equity mutual funds
Total managed investment accounts
Securities lending collateral
Receivables:
Interest and dividends
Unsettled investment sales
Securities lending earnings
Due from others
Total receivables
Total assets
LIABILITIES
Defined Benefit Defined Contribution
Pension Trust Funds Pension Trust Funds
Police Firefighters
Employees' Firefighter's Supplemental Supplemental Totals
- $ - $ 19,407 $
2,485,304 3,981,044 -
'
�
'
�
- $ 19,407
- 6,466,348 �
32,727,043 - 161,100 866,276 33,754,419
13,788,973 - 3,838,088 672,462 18,299,523
12,001,902 3,590,874 1,006,950 49,885 16,649,611
58,539,503 - 838,570 903,903 60,281,976
- - - 4,667 4,667
18,782,341 - - - 18,782,341
238,679,742 - 7,357,511 1,466,486 247,503,739
97,400,558 - 55,277 1,185,482 98,641,317
2,554,458 - - - 2,554,458
284,134 - - - 284,134
39,485,214 - - 1,977,728 41,462,942
21,489,933 - - 737,472 22,227,405
535,733,801 3,590,874 13,257,496 7,864,361 560,446,532
110,479,658 - - - 110,479,658
2,235,608 22,219 61,389 32,297 2,351,513
11,970,657 - - - 11,970,657
48,876 - - - 48,876
21,549 - - 368,978 390,527
14,276,690 22,219 61,389 401,275 14,761,573
662,975,453 7,594,137 13,338,292 8,265,636 692,173,518
Accounts payable 668,572 - 16,613 - 685,185
Unsettled investment purchases 31,067,023 - - - 31,067,023
Obligations under securities lending 112,035,918 - - 112,035,918
Total liabilities 143,771,513 16,613 143,788,126
NET ASSETS
Net assets held in trust for pension benefits $ 519,203,940 $ 7,594,137 $ 13,321,679 $ 8,265,636 $ 548,385,392
The notes to the financial statements are an integral part of this statement.
114
'
'
'
LJ
�
,
'
�
�
�
�
'
��I
J
f"'
��
'
City of Clearwater, Florida
Combining Statement of Changes in Fiduciary Net Assets
Fiduciary Funds
For the Year Ended September 30, 2008
ADDITIONS
Contributions:
Contributions from employer
Contributions from employer - state tax
Contributions from employees
Total contributions
Investment income:
Net appreciation (depreciation) in
fair value of investments
Interest
Dividends
Less investment expenses:
Investment management / custodian fees
Net income (loss) from investing activities
Securities lending income:
Gross earnings
Loss on securities Iending coilateral
Rebate paid
Bank fee
Net income (loss) from securities lending
Total additions
DEDUCTIONS
Benefits and withdrawal payments:
Benefits
Withdrawal payments
Total benefits and withdrawal payments
Income (loss) before administrative expenses
Administrative expenses
Netincrease(decrease)
Net assets held in trust for pension benefits:
Defined Benefit Defined Contribution
Pension Trust Funds Pension Trust Funds
Police Firefighters
Employees' Firefighter's Supplemental Supplemental Totals
$ 10,393,307 $
12,000
6,294,917
16,700,224
(111,580,731)
10,182,979
3,173,762
(98,223,990)
- $ - $ - $ 10,393,307
- 953,908 1,381,225 2,347,133
- - - 6,294,917
953,908 1,381,225 19,035,357
(46,388) (1,696,519) (1,505,652) (114,829,290)
430,048 247,310 235,303 11,095,640
- 159,779 180,303 3,513,844
383,660 (1,289,430) (1,090,046) (100,219,806)
2,908,341 - 83,982 69,453 3,061,776
(101,132,331) 383,660 (1,373,412) (1,159,499) (103,281,582)
4,582,384 - - - 4,582,384
(1,556,260) - - - (1,556,260)
(3,395,508) - - - (3,395,508)
(415,201) - - - (415,201)
(784,585) - - - (784,585)
(85,216,692) 383,660 (419,504) 221,726 (85,030,810)
22,352,134 874,632 741,192 878,670 24,846,628
826,605 - - - 826,605
23,178,739 874,632 741,192 878,670 25,673,233
(108,395,431) (490,972) (1,160,696) (656,944) (110,704,043)
164,869 4,754 15,613 36,692 221,928
(108,560,300) (495,726) (1,176,309) (693,636) (110,925,971)
'Beginning ofyear 627,764,240 8,089,863 14,497,988 8,959,272 659,311,363
End ofyear $ 519,203,940 $ 7,594,137 $ 13,321,679 $ 8,265,636 $ 548,355,392
, The notes to the financial statements are an integral part of this statement.
�
115
City of Clearwater, Florida
Statement of Changes in Assets and Liabilities
Agency Fund
For the Year Ended September 30, 2008
TREASURER'S ESCROW FUND
ASSETS
Equity in pooled cash and investments
LIABILITIES
Other miscellaneous payables:
Downtown Development Board
Special purpose funds
Other
Total Liabilities
Balance Balance
October 1, September 30,
2007 Additions Deductions 2008
$ 567,577 446,819 570,934 $ 443,462
$
351,069
7,640
208,868
444,428
583
1,808
482,652 $
583
87,699
312,845
7, 640
122,977
$ 567,577 446,819 570,934 $ 443,462
The notes to the financial statements are an integral part of this statement.
116
'
l.J
�
'
�
,
�
�
'
'
,
�
ul
1
'
�1
�
�
�
�
�
Supplementary
Information
117
Page 1 of 5
City of Clearwater, Florida
Continuing Disclosure — Gas System Revenue Bonds
Series 2004, 2005, and 2007
Supplementary Information
The Svstem:
Rates, Fees and Charges
The City Council has established a schedule of rates and charges by ordinance, which includes a
purchased gas cost adjustment provision allowing the City to pass-through to customers any increase or
decrease in the purchased price of gas. The City is not subject to regulation by any State agency in
establishing or revising its rates. Where competitive fuel sources or transportation service are available to
the customer, the City Council has authorized the City Manager to enter into contract gas service rates at
special rates and/or conditions as required to obtain/retain the customer load. Such contract service must
meet the normal construction feasibility formula to insure profitable payback to the Ciry. As of September
30, 2008, contract rates applied to 679 customer accounts and impacted 30.40% of total revenues.
The rates charged by the System through September 30, 1996, were part of the Phase I Gas Rate Case
implemented October 1, 1995, which was based on a comprehensive cost of service study performed by
the Utility Advisory Services Group of the international accounting firm of Coopers & Lybrand, LLP (the
"Rate Study"). This Phase I implementation resulted in an extensive overhaul of the Gas System customer
rates, providing numerous c►asses of service and a modernized billing methodology.
The new rates, effective October 1, 1996, were designed to be industry-based and responsive to the
competitive energy challenges. The goal of the Rate Study was to establish rates which would be fair to all
classes of customers, provide funding to implement planned expansion in both existing northern Pinellas
County services area and into the newly acquired southwestern Pasco service area, and provide an
adequate growth potential in return to the City of Clearwater to further offset the ad valorem tax rates
(current impact is about 0.5 mills).
As the result of experiences during the first seven months of the Phase I implementation, adjustments
made to the Phase II rates were implemented October 1, 1996, and additional adjustments (Phase III)
were implemented effective October 1, 1997. The total projected impact of both new phases of the rate
case is $1.05 million, or less than 7.9% of total gas sales revenues.
The rate ordinance containing the Phase II and Phase III rate changes was approved by the City Council
on June 6, 1996.
Gas rates for customer charges were increased effective April 1, 2005. The total estimated annual impact
of this rate increase was $373,352.
118
,
1I
�
�
'
�
LJ
'
�'
�
�
�
u
'
�
�
�
�
�
� r � � r�r� �■■ �rr r r �r r � � � � � r� � �■i■
Applicable Mnual Thertn Range
or Other Rate Detertninant
Monthly Customer Charge
(For Central Pasco Territory)
Non-Fuel Enerpv Chameffherm
NorFFuel Energy Charge
Energy Conservation Adj. (ECA)
Environmental Imposifion Adj. (EIA)
Weather Nortnaliza6on Adj. (WNA)
Total Non-Fuel Energy Charge
� Purchased Gas Adjustment (PGA)
CD
Total Energy Charge/Therm
Minimum Monthy Bill
(For CenVal Pasco Tertitory)
Compares to LP/Gallon Rate of
with 6.0°� Franchise
Change from 10/04 Therm Rate
°� Change from 10/04 Therm Rate
Utilitv Tax Note:
Fuel Rate perTherm 10/01/1973
Non-UtllityTaxable FueUTherm
CLEARWATER GAS SYSTEM
NATURAL GAS RATE BILLING FACTORS
FOR AUGUST 1, 2008 - SEPTEMBER 30, 2008 BASED ON APPROVED GAS ADJUSTMENT FACTORS
Interc Contract
Firm Natural Gas Rate Schedules NG Rate NG Rate
RS SMF MMF LMF SGS MGS LGS RAC GAC LAC SL SL w/M8 NGV NSS IS CNS
Reliqht
NA (1 - NA (4 + NA (4 + NA (4 + 0- 18,000- 100,000 NA (1 - NA (0 - NA (150 NA NA NA NA 100,000 NA
3 Units) Units) Units) Units) 17,999 99,999 & up 3 Units) 149 tons) tons &+) & up
$8.00 $20.00 $30.00 $75.00 $20.00 $30.00 $75.00 $5.00 $20.00 $30.00 $20.00 $20.00 $8 Res/$20 GS $50.00 $150.00 By
($12.00) ($30.00) ($50.00) ($125.00) ($30.00) ($50.00) ($125.00) ($12.00) ($30.00) ($50.00) ($30.00) ($30.00) ($12 Res/$30 GS; ($75.00) ($250.00) Contrad
if not prev if not prev if not prev it not prev
hilled billed billed hilled
$0.580 $0.580 $0.580 $0.580 $0.470 $0.410 $0.350 $0.200 $0.150 $0.100 $0.200 $0.300 $0.100 $0.470 $0.280 By
Contract
0.120 0.120 0.120 0.120 0.120 0.120 0.120 0.120 0.120 0.120 0.120 0.120 0.720 0.120 NA NA
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 NA NA
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Contract +
$0.700 $0.700 $0.700 $0.700 $0.590 $0.530 $0.470 $0.320 $0.270 $0.220 $0.320 $0.420 $0220 $0.590 $0280 $0.000
Plus
1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.420 1.340 1.340
$2.120 $2.120 $2.120 $2.120 $2.010 $1.950 $1.890 $1.740 $1.690 $1.640 $1.740 $1.840 $1.640 $2.010 $1.620 $1.340
+ Non-Fuei
$8.00 $20.00 $30.00 $75.00 $20.00 $30.00 $75.00 $8.00 $20.00 $30.00 $20.00 $20.00 $8 Res/$20 GS $50.00 $150.00 Customer
($12.00) ($30.00) ($50.00) ($125.00) ($30.00) ($50.00) ($125.00) ($12.00) ($30.00) ($50.00) ($30.00) ($30.00) ($12 Res/$30 GS; ($75.00) ($250.00) Charge +
@premise @premise @premise + FAC + FAC @premise + FAC + Non-Fuel Non-Fuel Therm
+ FAC Thertn Rate for Rate for Contract
250 thertns X # of Thertns
# Days in Mo.
$ 1.940 $ 1.940 $ 1.940 $ 1.940 $ 1.839 $ 1.784 $ 1.729 $ 1.592 $ 1.546 $ 1.501 $ 1.592 $ 1.684 $ 1.501 $ 1.839 $ 1.482
$ 2.056 $ 2.056 $ 2.056 $ 2.056 $ 1.949 $ 1.891 $ 1.633 $ 1.688 $ 1.639 $ 1.591 $ 1.688 $ 1.785 $ 1.591 $ 1.949 $ 1.571
$0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.410 $0.380 $0.380
24.0% 24.0% 24.0% 24.0 h 25.6% 26.6 % 27.7 % 30.8% 32.0 % 33.3 % 30.8 % 28.7 k 33.3% 25.6% 30.6% 39.6%
$0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.055 $0.069
$1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.351 $1.285 $1.271
BTU FACTOR = THERMS/100 CUBIC FEET (CCF)
10/2007 11/2007 12/2007 01/2008 02/2008 03/2008 04/2008 05/2008 06/2008 07/2008 08/2008 09l2008 AnnualAveraqe
Firm Service Rates 1.053 1.053 1.049 1.048 1.047 1.049 1.048 1.049 1.049 1.050 1.051 1.051 1.049750
Intertuptible Service Rates 1.033 1.033 1.029 1.027 1.027 1.028 1.027 1.028 1.029 1.030 1.030 1.031 1.029333
n
O
7
�
�
C
7
(C
��v�
-8 �, C'! i-►
�
fD y y �,
3p�(�
�D
� � � �
� N d �
O y �
O
-�i+ � �G �
3 Q '�' �'1
lD
� N � O
• O Q;
� V � �
fD
�
C
fD
�
O
7
Q
N
�
�
�Q
�D
N
O
�
�
Page 3 of 5
City of Clearwater, Florida
Continuing Disclosure - Gas System Revenue Bonds
Series 2004, 2005, and 2007
Supplementary Information
GAS SUPPLY
,
�
�
On August 1, 1990, the Federal Energy Regulatory Commission (FERC) deregulated the natural gas pipeline industry. �
This allows other natural gas suppliers and local distribution companies, like the City of Ciearwater, to transport gas over
the Florida Gas Transmission (FGT) pipelines as opposed to purchasing natural gas supply from only FGT.
The two natural gas transmission companies that serve within the State of Florida are Florida Gas Transmission (FGT) ,
and Gulfstream. Currently FGT is the sole provider of transportation service to the City. FGT is equally owned by Cross
Country Energy Corp (owned by Southern Union) AND Southern Natural, an EI Paso Corporation Affiliate. �
The City joined Florida Gas Utility (FGU) in October 2000 by Resolution 00-35. FGU is responsible for the purchase &
management of the City's natural gas supply. An updated All Requirements Gas Service Agreement, which was
approved by Resolution 02-02 in January 2002, required the City to purchase 100% of its supply through FGU. FGU was
formed through an Interlocal Agreement among its members. The Interlocal Agreement became effective on September
1, 1989 and consisted of five municipal utilities. Over the next several years, additional electric and gas distribution
utilities joined FGU, bringing its current membership to 23 entities.
In addition, the City has entered into a Gas Supply & Transportation Agreement with Peoples Gas System (PGS), dated
12/02/04, to purchase natural gas to serve customers located in our Central Pasco territory, generally east of the
Suncoast Parkway in Pasco County. The City has received a letter from FGU Council, dated 8/31/04, granting the City
permission to utilize Teco Peoples Gas as a third party gas supplier since FGU is unable and unwilling to provide gas to
the City within the meaning of the provisions of Section 3(a)(i) and (ii) of the ALL Requirements Gas Service Agreement
between the City and FGU.
The City has two Firm Transportation Service agreements (FTS-1 & FTS-2) with FGT in order to deliver natural gas to
the City's four gate stations. FGU is currently managing our Phase II (FTS-1) and Phase III (FTS-2) transportation
capacity on a daily basis. Table 1 shows the breakdown of our annual gas supply entitlements with FGT. The total
annual entitlement is 3,212,226 decatherms of natural gas transportation.
Table 1 Breakdown of Trans
Contract Period
October
Nov-Mar
April
May-Sept
Total Annual
Phase I I (FTS-1)
MMBtu Per Day
2/01 /07 -1 /31 /17
170,438
1,543,069
216,570
711,756
641, 833
Phase III (FTS-2)
MMBtu Per Day
12/9/91 - 2/28/15
41, 788
268, 931
53,430
206,244
570, 393
120
Total
MMBtu
Per Day
212,226
1,812,000
270, 000
918.000
212
�
�
�
�
�
�
�
�
�
'
�
�
�
�
�
�,
u
�
�
1
'
�
�
,
Page 4 of 5 '
City of Clearwater, Florida
Continuing Disclosure — Gas System Revenue Bonds
Series 2004, 2005, and 2007
Supplementary Information
Service Area
The Clearwater Gas System (CGS) is owned and operated as an enterprise utility by the City of
Clearwater. CGS operates over 814 miles of underground gas main and handles the supply and
distribution of both natural and propane (LP) gas throughout northern Pinellas County and western Pasco
County. As a"full service" gas utility, CGS provides gas appliance sales, service and repair (both
commercial and residential), installation of customer gas piping, construction and maintenance of
underground gas mains and service lines, and 24-hour response to any gas emergency call within the
service area. CGS is regulated for safety by the Florida Public Service Commission and the Federal
Department of Transportation.
CGS has been serving customers in the Clearwater area for over 86 years (since 1923) when operations
were begun with a manufactured gas plant operation from coal and coke. In 1959, when natural gas
transmission lines were finally extended to the Florida peninsula, CGS discontinued manufacturing gas
and began receiving piped natural gas from Florida Gas Transmission.
Clearwater Gas System serves over 19,527 customers in a 330 square mile service territory, which
includes 17 municipalities as well as the unincorporated areas of northern Pinellas County and western
Pasco County. The Pinellas County service territory is 181 square miles and extends generally from
Ulmerton and Walsingham Roads on the South to the Pasco County line on the North and from the Gulf of
Mexico on the West to the Hillsborough County line on the East. This includes all of the Pinellas beach
communities south to Redington Beach. The Pasco County service territory is 117 square miles and
extends from the Gulf of Mexico on the West inland about 10 miles to just West of State Road 41 and
Land O' Lakes (generally along the right-of-way of the Suncoast Parkway) and from the Pinellas and
Hillsborough County lines on the South to generally State Road 52 on the North. The CGS service territory
extends 42.3 miles from the southernmost to the northernmost points.
Clearwater Gas System prides itself in being a competitive and public service-minded utility, providing
� safe, economical and environmentally-friendly gas, which is made in America, available in our
communities for all of the homes and businesses in our service area, with special focus on the residential
r
��
�
customers who make up 88.53% of our customer base.
' 121
Page 5 of 5
City of Clearwater, Florida
Continuing Disclosure - Gas System Revenue Bonds
Series 2004, 2005, and 2007
Supplementary Information
As of September 30, 2008 the System's active natural gas customers were located as shown in the
following table:
Location Meters
Belleair 394
Belleair Beach 146
Belleair Bluffs 25
Belleair Shores 22
Clearwater 6,504
Dunedin 1,067
Indian Rocks Beach 85
Indian Shores 65
Largo 938
New Port Richey 299
North Redington Beach 13
Oldsmar 92
Port Richey 15
Redington Beach 40
Redington Shores 21
Safety Harbor 566
Tarpon Springs 1,420
Unincorporated Areas Pasco 2,617
Central Pasco 224
Unincorporated Areas Pinellas 2,751
Total 17, 304
Percentage
2.28%
0.84%
0.14%
0.13%
37.59%
6.17%
0.49%
0.38%
5.42%
1.73%
0.08%
0.53%
0.09%
0.23%
0.12%
3.27%
8.21 %
15.12%
1.29%
15.90%
100.00%
The following table shows the five largest interruptible customers by peak monthly consumption and
the percent of the System's revenues derived from such customers during the 12 months ending
September 30, 2008:
Customer Name
Morton Plant Hospital
Mease Hospital
Angelica Textile Service
Metal I ndustries
HCA Columbia Hospital
Peak Monthly
Therms
104, 286
89, 866
96,276
79,420
25,401
% of Gross
Revenues
3.87%
2.95%
2.33%
1.63%
1.11%
'
�
�
�
�
�
�'
'
�
�
�
The following table shows the breakdown of the System's customers by category as well as the volume
of gas sold and the sales revenues generated by each category for the year ended September 30, 2008: �
Interruptible
Residentiai
Commercial
Interruptible
Residential
Commercial
Totais
Average No.
Customers
13
15,145
2,146
Therms
5,095,378
3,082,601
12,511,149
20,689,128
122
Gas Gas
Volume Sales
24.63% 15.59%
14.90% 22.00%
60.47% 62.41 %
Revenues
$ 5,207,145
7,345,493
20,837,300
$ 33,389,938
�
�
�
�
�
City of Clearwater, Florida
Continuing Disclosure — Water and Sewer Refunding Revenue Bonds
Series 1998 and 2003; and Revenue Bonds Series 2002 and 2006
� Supplementary Information
�
�
�
L�I
�
�
�
1
�
�
Water System:
FY
2003
2004
2005
2006
2007
2008
Historical Financial Information
Source and Volume of Water Pumped
(in million gallons per day, averaged over the fiscal year)
Ci Welis Coun
3.927 8.916
3.601 9.544
3.550 10.630
4.093 9.999
3.570 9.090
3.075 8.844
Historical Growth in Number of Water Customers
(all figures are as of September of the year indicated)
Year
2003
2004
2005
2006
2007
2008
Water Customers
40,227
40,235
40,178
40,467
40,407
40,131
Ten Largest Water Customers
Fiscal Year Ending September 30, 2008
Name of User
1. Church of Scientology FSO Inc.
2. Morton Plant Hospital
3. Pinellas County Schools
4. City of Clearwater
5. Clearwater Housing Authority
6. IMT-LB Central FL Portfolio LLC
7. United Dominion Realty Trust
8. Sandpearl Resort LLC
9. Brenntag Mid-South Inc
10. Bre/Clearwater Owner LLC
Total
� 123
Water Used
(in 100 Cubic Feet)
109,013
59,609
42, 358
28,765
47, 867
41,685
37,381
33,169
29,644
32.994
�
Page 1 of 3
Total
12.843
13.145
14.180
14.092
12.660
11.919
Revenues
Produced
$ 440,437
295,652
241,499
199,237
194, 069
171,475
140,883
132,489
128, 539
116,200
2.060.480
Page 2 of 3
City of Clearwater, Florida
Continuing Disclosure — Water and Sewer Refunding Revenue Bonds
Series 1998 and 2003; and Revenue Bonds Series 2002 and 2006
Supplementary information
Sewer System:
Averaqe Sewaqe Flow Historical Growth in Number of Sewer Customers
(as of September of the year indicated)
Fiscal Annual Ave. Daily Fiscal
Year Flow In MGD Year Sewer Customers
2003 16.2 2003 33,215
2004 15.0 2004 33,234
2005 14.7 2005 33,305
2006 13.8 2006 33,279
2007 13.6 2007 33,255
2008 14.0 2008 33,146
Ten Largest Sewer Customers
Fiscal Year Ending September 30, 2008
Name of User
1. Church of Scientology
2. Morton Plant Hospital
3. Pinellas County Schools
4. Clearwater Housing Authority
5. IMT-LB Central FL Portfolio LLC
6. United Dominion Realty Trust
7. Bre/Clearwater Owner LLC
8. Sandpearl Resort LLC
9. City of Clearwater
10. Sheraton Sand Key
Totai
Sewer Used
(in 100 Cubic Feet)
91,605
57,645
41,030
42,281
41,685
37,381
32,994
33,169
16,490
24,808
Rates, Fees And Charqes
• �:
Revenues
Produced
$ 426,900
334,970
312, 724
184,424
181,327
181,098
150,203
132,456
129,190
124,891
F�E'.Z7�
The City uses a three-tiered rate structure for water and sewer usage. The base rate includes a
minimum usage for residential and nonresidential water rates. Any usage over the minimum is
billed at one rate per 100 cubic feet up to a designated level and at a second rate for usage over
that level. For irrigation, there is a base rate, with no minimum, and a charge per 100 cubic feet of
water usage up to a designated level and a higher charge for usage over that amount. The sewer
base rate includes a minimum usage and a fixed charge per 100 cubic feet of water usage over
the basic allowance. The minimum usage and second tier usage level vary with the size of the
meters. For fiscal year 2008 there were no changes to the three-tiered rate structure for water or
sewer usage. Effective October 1, 2000 the basis for billing was converted from cubic feet to
gallons.
124
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�j
�
��
�
�
�
�
Page 3 of 3
City of Clearwater, Florida
Continuing Disclosure - Water and Sewer Refunding Revenue Bonds
Series 1998 and 2003; and Revenue Bonds Series 2002 and 2006
Supplementary Information
Residential and October 1, October 1, October 1, October 1, October 1,
Nonresidential Water Rates 2004 2005 2006 2007 2008
Size of Meter Gallons
Minimum- Under 1 inch 10.59 11.34 12.03 12.75 13.65
1 inch 24.71 26.46 28.07 29.75 31.85
1.5 inch 353.00 378.00 401.00 425.00 455.00
2 inch 822.49 880.74 934.33 990.25 1,060.15
3 or 2 inch manifold 1,267.27 1,357.02 1,439.59 1,525.75 1,633.45
4 inch 2,439.23 2,611.98 2,770.91 2,936.75 3,144.05
6 inch 6,265.75 6,709.50 7,117.75 7,543.75 8,076.25
8 inch 10,590.00 11,340.00 12,030.00 12,750.00 13,650.00
Additional charges are assessed for cubic feet of usage in excess of designated minimums.
Rates for Irriqation (Lawn) Meters October 1, October 1, October 1, October 1, October 1,
2004 2005 2006 2007 2008
Size of Meter Gallons
Minimum- Under 1 inch 3.78 4.04 4.28 4.54 4.86
1 inch 11.34 12.13 12.86 13.63 14.58
1.5 inch 56.70 60.67 64.31 68.17 72.94
2 inch 158.76 169.87 180.06 190.86 200.22
3 or 2 inch manifold 313.74 335.70 355.84 377.19 403.59
4 inch 604.80 647.14 685.97 727.13 778.03
6 inch 1,825.74 1,953.54 2,070.75 2,195.00 2,348.65
Sewer Rates
Size of Meter
Minimum- Under 1 inch
1 inch
1.5 inch
2 inch
3 or 2 inch manifold
4 inch
6 inch
8 inch
Per 100 cubic feet of water used over
that allowed in minimum
October 1, October 1, October 1, October 1, October 1,
2004 2005 2006 2007 2008
14.58
34.02
486.00
1,132.38
1,744.74
3,358.26
8,626.50
14,580.00
4.86
Gallons
15.60
36.40
520.00
1,211.60
1, 866.80
3,593.20
9,230.00
15,600.00
5.20
16.53
38.57
551.00
1,283.83
1,978.09
3,807.41
9,780.00
16,530.00
5.51
17.52
40.88
584.00
1,360.72
2,096.56
4,035.44
10, 366.00
17,520.00
5.84
Additional Indebtedness
Additional indebtedness incurred totaled $24,386 for the lease purchase of capital equipment.
125
18.75
43.75
625.00
1,456.25
2,243.75
4,318.75
11,093.75
18,750.00
6.25
City of Clearwater, Florida
Continuing Disclosure — Stormwater System Revenue Bonds
Series 1999, 2002, 2004, and 2005
Supplementary Information
Rates, Fees, and Charaes
The City uses a measurement of one equivalent residential unit or ERU as the basis for the
stormwater management utility fee. The rate per ERU was unchanged from the inception of the
utility on January 1, 1991 until 1998 when annual increases were adopted for five fiscal years
beginning October 1, 1998. In November 2001, additional increases were adopted including a
change to the increase previously adopted, to be effective October 1, 2002. Effective August 5,
2004, additional increases were adopted. On July 20, 2006, rate increases were adopted for the
five-year period beginning October 1, 2007. An increase was adopted on June 19, 2008, for the
one-year period beginning October 1, 2012. The monthly rates are as follows:
Effective Date Rate Per ERU
January 1, 1991 $3.00
October 1, 1998 $4.00
October 1, 1999 $4.17
October 1, 2000 $4.35
October 1, 2001 $4.54
January 1, 2002 $6.13
October 1, 2002 $7.16
October 1, 2003 $8.01
October 1, 2004 $8.65
October 1, 2005 $9.35
October 1, 2006 $9.71
October 1, 2007 $10.51
October 1, 2008 $11.14
October 1, 2009 $11.80
October 1, 2010 $12.51
October 1, 2011 $13.26
October 1, 2012 $13.59
Single-family homes, multifamily units, condominium units, apartments and mobile homes are
rated as one ERU per dwelling unit. Nonresidential property is charged at the rate of 1,830
square feet of impervious area per ERU.
HISTORICAL NET REVENUES
Fiscal Years Ended September 30.
2004 2005 2006 2007 2008
Net Operating Revenues (Excluding
Depreciation) $3,566,465 $4,548,421 $5,103,551 $5,688,934 $5,681,465
Interest Income and other Non-
Operating Revenues (Expenses) 190,579 220,570 465,203 608,038 550,935
Total Net Revenues $3,757,044 $4,768,991 $5,568,754 $6,296,972 $6,232,400
Maximum Annual Debt Service $2,913,506 $2,889,994 $2,889,994 $2,889,994 $2,889,994
Coverage 1.29 1.65 1.93 2.19 2.16
126
��
�
�
,�
�
�
�
�
�
�
�
�
u
�
�
�
�
�
City of Clearwater, Florida
� Continuing Disclosure — Infrastructure Sales Tax Revenue Bonds, Series 2001
Supplementary Information
�
�
Historical Debt Service Coveraqe
2003 2004 2005 2006 2007 2008
Sales tax revenues (1) $ 8,661,615 $ 9,119,913 $ 9,977,529 $10,704,390 $ 9,930,812 $ 9,862,976
Ma�dmum annual debt senrice $ 7,049,688 $ 7,028,888 $ 6,955,888 $ 6,887,888 $ 6,884,800 $ 6,884,800
Debt senrice coverage 1.23 1.30 1.43 1.55 1.44 1.43
(1) The Infrastructure Sales Tax Revenue Bonds, Series 2001, were issued June 1, 2001 in the amount of $46,445,000.
� They are secured by a lien upon and a pledge of the City's share of the proceeds derived by Pinellas County, Florida
from the levy and collection of the one-cent discretionary infrastructure sales tax pursuant to Section 212.055(2), Florida
Statutes, as amended (sales tax revenues).
�
�
�
�
Pledged Revenues (1)
� Maximum annual debt senrice
Debt service coverage
Continuing Disclosure
Improvement Revenue Refunding Bonds, Series 2001
Improvement Revenue Bonds, Series 2008
Supplementary Information
Historical Debt Service Coveraqe
2003 2004 2005 2006 2007
$17,381,418 $17,026,827 $17,493,450 $18,117,728 $18,193,910
$ 865,310 $ 865,310 $ 864,060 $ 861,000 $ 861,000
20.09 19.68 2025 21.04 21.13
��I�i3
$18,279,990
$ 1,919,221
9.52
� (1) The Improvement Revenue Refunding Bonds, Series 2001, were issued October 15, 2001 in the amount of
$11,470,000. They were secured by a lien upon and a pledge of the Public Service Tax pursuant to Section 166.231,
Florida Statutes as amended. Effective October 1, 2001, the Florida Legislature repealed the public service tax on
telecommunications created per Section 166.231(9), Florida Statutes, and created a simplified tax structure for
� communications services pursuant to Chapter 2000-260, Laws of Florida. To the extent that the Public Service Tax
receipts derived by the City pursuant to Section 166.231(9), Florida Statutes, is eliminated as a result of this new tax, all
of the revenues received by the City pursuant to the new Communications Services Tax shall be deemed to replace the
Public Service Tax receipts so eliminated. Consequently the pledged revenues include both public service taxes and
� communications services taxes effective October 1, 2001. Improvement Revenue Bonds, Series 2008, were issued
August 12, 2008, in the amount of $12,900,000. They were secured by a lien upon and a pledge of the public service tax
pursuant to Chapter 166, Part II, Florida Statutes.
�
�
�
` 127
City of Clearwater, Florida
Fire Services Program
Supplementary Information
Pursuant to agreements between the City of Clearwater, the Pinellas County Fire Authority and the Pinellas
County Emergency Medical Services Authority, the City has provided fire and emergency medical services to the
respective authorities. With respect to fire services, the services are provided for the benefit of properties
located outside the corporate limits of the City, but within a designated service area. Emergency medical
services are provided for the benefit of persons residing both inside and outside the corporate limits of the City,
based on the Authority's nearest unit dispatch policy.
With respect to the Fire Services Program, a budget was prepared by Fire Department personnel covering
proposed expenditures for fiscal year ending September 30, 2008, for the Fire Department as a whole. Since the
funding for the Emergency Medical Services Program is based on the level fixed in prior years, the Fire Services
Program budget is essentially the residual obtained by deducting the approved level of funding for the
Emergency Medical Services Program from the budgeted amounts included in the total Fire Department budget.
This budget was submitted to, and duly approved by, the relevant Authority prior to the commencement of the
fiscal year. Income received from Pinellas County Fire Protection Authority and valid program expenditures for
the Fire Services Program for the fiscal year ended September 30, 2008 are summarized below.
Total Revenue Received from Pinellas County Fire Protection Authority
Total Fire Service Expenditures for Fiscal Year Ended September 30, 2008
The Fire Services Program does not currently utilize an equipment reserve.
$ 2,323,261
$ 17,597,245
�
�
�
�
�
�
�
�
�
�
�J
�
�
�
�
�
�
128 �
�
�
Cn
�
C7
D
r
�
m
c�
�
0
z
�
�
CITY OF CLEARWATER, FLORIDA
STATISTICAL SECTION
This section of the City's CAFR presents detailed information as a context for understanding what the
� information in the financial statements, note disclosures, and required supplementary information say
� about the City's overall financial health. This information has not been audited by the independent
auditor.
� Financial Trends
� These schedules contain trend information to help the reader understand how the City's financial
performance and well-being changed over time.
� Schedule 1
Schedule 2
� Schedule 2a
Schedule 3
� Schedule 4
Revenue Capacity
Net Assets by Component
Changes in Net Assets
Program Revenues by Function/Program
Fund Balances of Governmental Funds
Changes in Fund Balances of Governmental Funds
� These schedules contain information to help the reader assess the City's significant local revenue,
the property tax.
�
Schedule 5
�Schedule 6
' Schedule 7
Schedule 8a
� Schedule 8b
� Debt Capacity
Assessed Value and Estimated Actual Value of Taxabte Property
Direct and Overlapping Property Tax Rates
Property Tax Levies and Collections
Principal Real Property Taxpayers
Principal Personal Property Taxpayers
These schedules present information to help the reader assess the affordability of the City's current
� levels of outstanding debt, and the City's ability to issue additional debt in the future.
� Schedule 9
Schedule 10
Schedule 11
� Schedule 12
Schedule 13
�
Ratios of Outstanding Debt by Type
Ratios of General Bonded Debt Outstanding
Direct and Overlapping Governmental Activities Debt
Legal Debt Margin Information
Pledged-Revenue Coverage
129
CITY OF CLEARWATER, FLORIDA
STATISTICAL SECTION (CONTINUED)
Economic and Demographic Information
These schedules offer economic and demographic indicators to help the reader understand the
environment within which the City's financial activities take place.
Schedule 14
Schedule 15
Operating Information
Demographic and Economic Statistics
Principal Employers
These schedules contain service and infrastructure data to help the reader understand how the
information in the City's financial report relates to the services the City provides and the activities it
perForms.
Schedule 16
Schedule 17
Schedule 18
Full-time Equivalent City Government Employees by Function/Program
Operating Indicators by Function/Program
Capital Assets Statistics by Function/Program
Sources: Unless otherwise noted, the information in this section is derived from the City's
comprehensive annual financial reports for the relevant year. The City implemented the
reporting model, GASB 34, in the fiscal year ending September 30, 2002.
�
�
�
�
�
�
fJ
�
�
�
�
L�
�
new �
�
130 �
�
�
�
�
! Primarv Government
� Governmental activities
Invested in capital assets, net of related debt a
Restricted
�Unrestricted
Total governmental activities net assets
�_J
�
City of Clearwater, Florida
Net Assets by Component,
Last Seven Fiscal Years
(accrual basis of accounting)
Fiscal Year
(amounts in thousands)
2002 2003 2004 2005 2006 2007
Schedule 1
2008
$ 60,970 $103,015 $133,711 $143,505 $182,474 $205,079 $218,384
63,795 53,939 50,801 34,668 41,204 41,543 39,020
67,099 62,599 61,163 92,739 100,234 108,262 114,247
$191,864 $219,553 $245,675 $270,912 $ 323,912 $ 354,884 $ 371,651
Business-type activities
Invested in capital assets, net of related debt $ 86,679 $105,824 $136,964 $146,476 $ 156,728 $164,246 $170,735
Restricted 38,382 33,413 37,108 35,354 35,054 35,775 39,635
Unrestricted 93,847 90,769 67,723 71,655 77,435 84,021 83,681
Total business-type activities net assets $218,908 $230,006 $241,795 $253,485 $ 269,217 $284,042 $294,051
� Primary govemment
Invested in capital assets, net of related debt $147,649 $208,839 $270,675 $289,981 $ 339,202 $369,325 $389,119
Restricted 102,177 87,352 87,909 70,022 76,258 77,318 78,655
�Unrestricted 160,946 153,368 128,886 164,394 177,669 192,283 197,928
Total primary government net assets $410,772 $449,559 $487,470 $524,397 $ 593,129 $638,926 $665,702
� a Fiscal 2003 and 2004 increases in governmental activities invested in net assets, net of related debt were due to the construction of a
spring training community sports complex ($28.9 million), a new main library ($17.2 million), donation of a recreation center complex
�($5.8 million) and construction of two new fire stations ($3.6 million) over the two-year period. The fiscal 2006 increase was due to the
implementation of the retroactive infrastructure component of GASB Statement #34, resulting in the addition of $36.3 million of
governmental activities capital assets.
� Note: The City began to report accrual information when it implemented GASB Statement 34 in fiscal year 2002.
�
1_ J
�
, 131
Schedule 2
Page 1 of 2
Expenses
Governmental activities:
City of Clearwater, Florida
Changes in Net Assets
Last Seven Fiscal Years
(accrual basis of accounting)
Fiscal Year
(amounts in thousands)
2002 2003 2004 2005 2006 2007 2008
General government $ 11,647 $ 11,353 $ 11,772 $ 11,945 $ 13,203 $ 13,169 $ 14,342
Public safety 45,136 47,429 51,454 56,456 60,178 68,636 66,582
Physical environment 2,886 2,271 2,684 2,826 3,098 3,027 2,730
Transportation 10,120 8,878 12,510 12,001 13,898 13,694 12,322
Economic environment 3,231 4,288 3,225 3,395 3,321 3,142 4,534
Human services 555 571 555 530 444 448 440
Culture and recreation 22,231 22,094 25,402 28,875 32,636 32,872 37,688
Interest on long-term debt 2,963 3,284 3,013 2,699 2,373 2,248 1,998
Total governmental activities expenses 98,769 100,168 110,615 118,727 129,151 137,236 140,636
Business-type activities:
Water and sewer utility 37,470 40,825 41,995 43,852 48,592 49,840 52,015
Gas utility 23,574 26,638 29,152 33,394 36,947 33,579 35,944
Solid waste utility 14,398 14,232 15,096 15,615 16,013 16,172 16,036
Stormwater utility 5,459 7,022 8,250 8,768 9,013 9,465 11,070
Recycling 2,084 2,165 2,388 2,574 2,579 2,895 3,207
Marine 2,848 3,060 3,249 3,801 4,303 4,366 4,696
Aviation 336 211 299 350 468 382 417
Parking system 3,075 3,281 3,617 3,846 3,976 3,427 3,521
Harborview center 2,714 2,525 2,418 2,552 2,618 2,664 2,800
Downtown boat slips - - - - _ _ 23
Total business-type activities expense: 91,958 99,959 106,464 114,752 124,509 122,790 129,729
Total primary government expenses $190,727 $200,127 $217,079 $233,479 $253,660 $260,026 $270,365
Program revenues
Governmental activities:
Charges for services:
General government a b
Public safety
Physical environment
Transportation
Economic environment
Human services
Culture and recreation
Operating grants and contributions
Capital grants and contributions
Total governmental activities
program revenues
Business-type activities:
Charges for services:
Water and sewer utility
Gas utility
Solid waste utility
Stormwater utility
Recycling
Marine
Aviation
Parking system
Harborview center
Downtown boat slips
Operating grants and contributions
Capital grants and contributions
Total business-type activities
program revenues
Total primary government
program revenues
$ 11,741 $ 12,268 $ 12,961 $ 13,585 $ 14,628 $ 14,508 $ 21,639
7,747 7,960 7,742 7,500 8,222 8,444 9,803
93 180 76 119 150 123 91
59 126 159 163 235 261 194
124 91 87 164 110 107 108
- 6 - - - - -
3,070 3,191 4,344 4,753 5,296 5,574 5,318
6,224 8,267 6,605 6,273 7,181 9,687 9,123
9,787 5,207 3,129 15,058 3,405 11,748 7,632
�
�
�
�
�
�
lJ
�
u
�
�
�
38,845 37,296 35,103 47,615 39,227 50,452 53,908
�
37,739
26,890
16,090
6,767
2,171
2,735
144
4,097
1,872
39,207
30,064
15,960
8,485
2,427
2,949
176
4,003
1,661
43,143
33,001
16,403
9,526
2,649
3,072
187
4,418
1,654
45,306
37,469
16,541
10,319
2,784
3,721
205
4, 752
1,646
49,159
43,160
16,816
11,138
2,740
4,075
213
4,981
1,842
50,381
38, 906
17,301
11,885
3,204
4,323
224
4,655
1,846
52,111
40,902
17,512
12,770
3,411
4,798
227
4,166
2,032
- 14 420 59 59 83 83
4,301 9,406 5,591 6,138 6,639 6,382 1,086
102,806 114,352 120,064 128,940 140,822 139,190 139,098
$141,651 $151,648 $155,167 $176,555 $180,049 $189,642 $193,006
132
�
�
�
�
� Schedule 2 (continued)
�
�
�
� Net(Expenses)/Revenue
Governmental activities
� Business-type activities
Total primary government net (expense) / revenue
City of Clearwater, Florida
Changes in Net Assets
Last Seven Fiscal Years
(accrual basis of accounting)
� General Revenues and Other Changes in Net Assets
� Governmental activities:
Taxes
Property
Sales
� Franchise a
Utility
Communications services
Other taxes b
� Investment earnings
Miscellaneous
Special items `
Transfers
� Total governmental activities
�
Business-type activities:
Investment earnings
Transfers
Total business-type activities
Total primary government
Change in Net Assets
Governmental activities
� Business-type activities
Total primary government change in net assets
�
�
Page 2 of 2
Fiscal Year
(amounts in thousands)
2002 2003 2004 2005 2006 2007 2008
$(59,924) $(62,872) $(75,512) $(71,112) $ (89,924) $ (86,784) $ (86,728)
10,848 14,393 13,600 14,188 16,313 16,400 9,369
$(49,076) $(48,479) $(61,912) $(56,924) $ (73,611) $ (70,384) $ (77,359)
$ 30,322 $ 33,927 $ 37,157 $ 41,588 $ 48,076 $ 53,717 $ 50,347
14, 664 14, 529 15, 263 16, 351 17,155 16, 079 15, 675
7,087 7,140 7,505 8,226 9,435 9,505 -
10,402 10, 363 10, 237 10, 611 11,264 11,410 11, 533
7,870 7,019 6,790 6,883 6,854 6,784 7,316
4,294 3,974 4,435 5,183 5,523 5,779 8,154
4,859 2,188 3,231 2,648 5,352 7,402 5,837
213 168 758 151 396 131 437
- 5,810 10,047 - - - -
376 5,443 4,515 4,707 3,658 6,948 4,196
80,087 90,561 99,938 96,348 107,713 117,755 103,495
3,083 2,148 1,987 2,210 4,341 5,373 4,313
(376) (5,443) (4,515) (4,707) (3,658) 6,948 (4,196)
2,707 3,295 (2,528) (2,497) 683 1,575 117
$ 82,794 $ 87,266 $ 97,410 $ 93,851 $ 108,396 $116,180 $103,612
$ 20,163 $ 27,689 $ 24,426 $ 25,236 $ 17,789 $ 30,971 $ 16,767
13,555 11,098 11,072 11,691 16,996 14,825 9,486
$ 33,718 $ 38,787 $ 35,498 $ 36,927 $ 34,785 $ 45,796 $ 26,253
e Franchise fees reclassified from General Revenues to Charges for Services effective with fiscal 2008, per guidance
from State of Florida, Department of Financial Services, Bureau of Local Government.
b Occupational licenses reclassifled from Charges for Services to Local Business Tax (Other Taxes) effective with
fiscal 2008, per guidance from State of Florida, Department of Financial Services, Bureau of Local Government.
� ` Special items for fiscal 2003 and 2004 consisted of a donated recreation complex and a cash donation for a new
Spring Training sports complex, respectively.
� Note: The City began to report accrual information when it implemented GASB Statement 34 in fiscal year 2002.
!
133
Schedule 2a
Function/Program
Governmental activities:
General government
Public safety
Physical environment
Transportation
Economic environment
Human services
Culture and recreation
Subtotal governmental activities
City of Clearwater, Florida
Program Revenues by Function/Program
Last Seven Fiscal Years
(accrual basis of accounting)
Fiscal Year
(amounts in thousands)
2002 2003 2004 2005 2006 2007 2008
$ 11,843 $ 12,340 $ 13,090 $ 13,605
9,046 9,661 9,009 9,207
1,052 1,118 796 448
6,261 3,982 2,003 14,056 a
2,802 4,028 2,629 2,425
- 6 - -
7,841 6,161 7,576 7,874
38,845 37,296 35,103 47,615
Business-type activities:
Water and sewer utility 40,051 43,120 46,357 47,656
Gas utility 26,890 30,064 33,001 37,469
Solid waste utility 16,090 15,974 16,823 16,541
Stormwater utility 8,262 13,411 11,158 14,061
Recycling 2,171 2,427 2,649 2,843
Marine 2,735 2,953 3,750 3,721
Aviation 638 739 253 251
Parking system 4,097 4,003 4,418 4,752
Harborview center 1,872 1,661 1,655 1,646
Downtown boat slips - - - -
Subtotal business-type activities 102,806 114,352 120,064 128,940
Total primary government $141,651 $151,648 $155,167 $176,555
$ 14,697
9,275
1, 274
2,300
2,708
$ 14,514 $ 21,640 b
11,763 12,784
704 695
10,491 6,628
3,298 2,844
8,973 9,682 9,317
39,227 50,452 53,908
52,264
43,160
16,816
14,343
2,799
4,128
489
4,981
1, 842
56,071
38,906
17,301
12,559
3,287
4,323
242
4,655
1, 846
52, 807
40,902
17,512
12,941
3,493
4,810
335
4,266
2, 032
140, 822 139,190 139, 098
$180,049 $189,642 $193,006
Note: The City began to report accrual information when it implemented GASB Statement 34 in fiscal
year 2002.
a In 2005, the City received a$10 million reimbursement grant from the Florida Department of Revenue
for construction of the new Clearwater Memorial Causeway Bridge.
b Franchise fees reclassified from General Revenues to Charges fo� Services effective with fiscal 2008, per guidance
from State of Florida, Department of Financial Services, Bureau of Local Government.
j
�
�
�
�
�
�
�
�
L
J
�
�
�
�
134 �
� � � � � � �' � � � � � � � � ' � � �
General Fund
Reserved
Unreserved
Total General Fund
All Other Governmental Funds
w Reserved
U' Unreserved, reported in:
Special revenue funds
Debt service funds
Capital project funds
Total all other governmental funds
Schedule 3
City of Clearwater, Florida
Fund Balances of Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
Fiscal Year
(amounts in thousands)
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
$ 843 $ 1,115 $ 1,066 $ 3,019 $ 2,618 $ 2,762 $ 3,064 $ 2,941 $ 3,476 $ 3,500
8,647 8,091 11,806 12,684 12,075 13,077 15,575 21,479 23,580 17,564
$ 9,490 $ 9,206 $ 12,872 $ 15,703 $ 14,693 $ 15,839 $ 18,639 $ 24,420 $ 27,056 $ 21,064
$ 13,974 $ 7,910 $ 9,288 $ 50,531 e$ 35,555 $ 29,421 $ 30,040 $ 35,363 $ 48,722 $ 36,641
10, 965 14, 846 14, 778 11, 336 15,199 15, 325 17, 340 19, 608 18, 656 16,426
1 - 648 1,802 30 28 2,248 64 90 113
4,155 10,832 42,560 a 23,481 22,247 17,796 25,462 27,746 19,225 40,685 `
$ 29,095 $ 33,588 $ 67,274 $ 87,150 $ 73,031 $ 62,570 $ 75,090 $ 82,781 $ 86,693 $ 93,865
' The fiscal 2001 unreserved fund balance increase for capitai projects is primarily due to $46.9 million of bond proceeds from the 2001 Infrastructure Sales Tax Revenue Bonds,
partially offset by $24.0 million of related capital outlay expenditures.
b The increase in fiscal 2002 reserved fund balance is primarily due to an increase in fund balance reserved for encumbrances from $7.1 million in fiscal 2001 to $35.0 million
in fiscal 2002, as a result of major construction projects including the new main library and new Memorial Causeway Bridge. Also contributing was a$10.5 million increase
in fund balance reserved for advances and notes, related to interfund loans to the parking fund for a proposed beach parkin garage, along with increased reserves for
housing assistance mo�tgage note receivables.
` The fiscal 2008 unreserved fund balance increase for capital projects is due to funding of capital projects in advance of project expenditures.
�
W
�
Revenues
Total Governmental Funds:
Property taxes
Utility taxes
Sales taxes
Communications services taxes °
Othertaxes
Franchise fees
Licenses, permits, and fees
Charges for services
Fines and forteitures
Intergovernmental revenues
Investment earnings
Miscellaneous
Total revenues
Expendltures
Total Governmental Funds:
Current:
General government
Public safety
Physical environment
Transportation
Economic environment
Human services
Culture and recreation
Debt service:
Principal
Interest & issuance costs
Capital outlay
Total expenditures
Excess (deficiency) of revenues
over (under) expenditures
Other Financing Sources (Uses)
Total Governmental Funds:
Transfers in
Transfers out
Sale of capital assets
Land held for resale from general government
Long term debt issued
Proceeds of refunding bonds
Premium on revenue bonds issued
Payment to refunded bond escrow agent
Total other financing sources (uses)
Net Change in Fund Balances
Debt service as a percentage of noncapital expenditures
Schedule 4
City of Clearwater, Florida
Changes in Fund Balances of Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
Fiscal Year
(amounts in thousands)
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
$ 23,294 $ 26,087 $ 27,712 $ 30,323
15, 238 15, 243 15, 486 10, 402
7,807 8,286 8,385 8,458
- - - 7,870
2,499 2,758 2,709 2,667
7,498 7,743 8,701 7,087
2,710 3,575 2,604 2,232
8,127 8,476 9,379 10,429
1,990 1,921 2,015 2,264
17,590 16,804 23,809 26,969
1,479 2,099 4,021 3,810
1,734 1,849 2,954 4,966
89,966 94,841 107,775 117,477
$ 33,927 $ 37,157 $41,588 $48,076 $ 53,717
10,363 10,237 10,611 11,264 11,410
8,662 9,120 9,978 10,705 9,931
7,019 6,790 6,883 6,854 6,784
2,780 2,891 3,002 3,016 3,015
7,140 7,505 8,226 9,435 9,505
2,908 3,168 3,656 4,780 4,441
10,471 12,198 12, 570 14,669 14,806
2, 078 1,742 1,263 1,557 1,401
25,070 22,089 36,704 25,407 34,622
2,309 2,491 1,756 3,784 5,400
3,097 3,257 2,813 2,089 4,173
115,824 118,645 139,050 141,636 159,205
$50,347
11,533
9,863
6,747
3,669
9,254
2,719
14,895
1,298
31,473
4,101
4,961
150,860
10,520 9,126 9,486 10,546 10,586 11,189 11,328 12,590 13,357 14,170
38,490 41,362 42,442 45,921 48,162 50,303 55,405 57,265 65,099 64,636
2,004 2,245 2,222 2,839 2,289 2,498 2,737 3,035 2,964 2,673
5,008 5,092 5,402 8,941 6,673 9,702 9,604 10,267 11,162 9,950
2,185 2,132 2,182 3,268 4,307 3,239 3,392 3,324 3,175 4,213
935 634 700 566 576 562 530 442 453 437
16,301 16,933 18,302 20,740 22,252 24,228 25,011 28,544 29,939 30,317
1,469 1,376 1,468 1,751
761 765 789 2,820
14,784 16,886 42,677 b 19,594
92,457 96,551 125,670 116,986
(2,491) (1,710) (17,895) 491
20,000 22,083 27,636 23,324
(16,594) (18,313) (21,768) (23,180)
986 2,149 49,379 15,363
- - - 11,345
- - - 481
- - - (10,271)
4,392 5,919 55,247 17,062
$ 1,901 $ 4,209 $ 37,352 $ 17,553
2.9% 2.9% 2.7% 4.7%
6,921 7,483 7,345 7,257 7,192 7,414
3,146 2,922 2,610 3,029 ` 1,999 1,728
32,272 19,859 10,252 9,834 24,126 21,970
137,184 131,985 128,214 135,587 159,466 157, 508
2( 1,360) 13,340 10,836 6,049 (261) (6,648)
29,241 29,854 28,205 35,258 47,334 42,481
(24,586) (26,750) (24,160) (29,850) (40,779) (39,023)
925 720 - 120 - -
- - - 1,000 - -
651 201 439 895 254 4,370
6,231 4,025 4,484 7,423 6,809 7,828
$ 15,129 $ 9,315 $15,320 $13,472 $ 6,548 $ 1,180
10.5% 14.1 % 8.7% 8.5% 6.9% 6.8%
° Effective October 1, 2001, the Florida Legislature repealed the public service utility tax on telecommunications and created a simplified tax structure for communications services.
b The increase in fiscal 2001 capital outlay expenditures is primarily due to construction expenditures for the new main library and the new Memorial Causeway bridge.
` The increase in fiscal 2006 interest and issuance costs is due to $742 thousand of arbitrage rebate on the 2001 Infrastructure Sales Tax revenue bonds.
� ,�■i �r r rrr �rr �r� � � trr r �r r� ,� �r �rr �r �r �
� � � � � � � � � � � � � � � � � � �
Schedule 5
City of Clearwater, Florida
Assessed Value and Estimated Actual Value of Taxable Property
Last Ten Fiscal Years
(in thousands of dollars)
Assessed Value ° Less:
Government Homestead Total Estimated Assessed
and Assessment Less: Taxable Total Actual Value as a
Fiscal Residential Commercial Industrial Institutional Personal Other Cap Tax Exempt Assessed Direct Taxable Percentage of
Year Property Property Property Property Property Property Differentiale Property Value Rate` Value Actual Value
1999 $ 3,460,437 $ 1,217,489 $ 83,762 $ 903,238 $ 635,190 $ 49,446 $ 84,016 $ 1,573,147 $4,692,399 $5.1158 $5,520,469 85.0%
2000 3,704,386 1,242,762 86,827 905,924 660,193 55,258 142,958 1,608,913 4,903,479 5.5032 5,768,799 85.0%
2001 4,038,672 1,319,861 94,341 942,290 662,240 50,706 247,856 1,651,467 5,208,787 5.5032 6,127,985 85.0%
2002 4,612,494 1,397,947 99,579 995,983 699,503 53,481 435,066 1,735,495 5,688,426 5.5032 6,692,266 85.0%
2003 5,290,897 1,450,805 109,852 1,018,670 629,591 56,319 722,765 1,728,291 6,105,078 5.7530 7,182,445 85.0%
w 2004 6,043,611 1,537,612 116,822 1,083,186 616,883 63,746 966,830 1,801,765 6,693,265 5.7530 7,874,429 85.0%
�
2005 6,923,863 1,714,684 131,518 1,201,463 604,747 62,339 1,246,779 1,923,108 7,468,727 5.7530 8,786,738 85.0%
2006 8,325,134 1,902,627 153,035 1,329,219 605,102 70,665 1,690,208 2,045,343 8,650,231 5.7530 10,176,742 85.0%
2007 10,967,910 2,294,492 178,987 1,499,434 637,308 67,478 2,767,035 2,222,329 10,656,245 5.2088 12,536,759 85.0%
2008 11,359,752 2,385,943 187,557 1,500,633 640,387 72,913 2,691,298 2,307,132 11,148,755 4.6777 13,116,182 85.0%
° Properties are assessed at approximately 85% of market value to reflect cost of sales, personal property included in market value, etc.
° Florida Statutes, 193.155, provides for an annual cap on assessment increases for "Homestead properties" (properties qualifying for Homestead exemption).
The cap is the lower of 3% of the assessed value of the property or the percentage change in the Consumer Price Index for All Urban Consumers.
` Rate is per $1,000 of assessed value
Schedule 6
City of Clearwater, Florida
Direct and Overlapping Property Tax Rates
Last Ten Fiscal Years
(rate per $1,000 of assessed value)
City Direct Rates Overlapping Rates
Pinellas Pinellas Emergency Downtown
Fiscal GOB Debt Total Pinellas County Transit Medical Other Develop.
Year Operating Service Direct Coun Schools District Services Districts Board a
1999 5.0861 0.0297 5.1158 5.5380 9.1100 0.6501 0.7130 1.6561 1.0000
2000 5.5032 0.0000 5.5032 5.8540 8.6660 0.6501 0.6470 1.6572 1.0000
2001 5.5032 0.0000 5.5032 6.0040 8.4330 0.6501 0.7470 1.6562 1.0000
2002 5.5032 0.0000 5.5032 6.1410 8.4870 0.6501 0.6600 1.6562 1.0000
2003 5.7530 0.0000 5.7530 6.1410 8.4490 0.6319 0.6600 1.6562 1.0000
2004 5.7530 0.0000 5.7530 6.1410 82430 0.6319 0.6600 1.6562 1.0000
2005 5.7530 0.0000 5.7530 6.1410 8.1220 0.6377 0.6600 1.6557 1.0000
2006 5.7530 0.0000 5.7530 6.1410 8.3900 0.6377 0.6600 1.6555 1.0000
2007 5.2088 0.0000 5.2088 5.4700 82100 0.6074 0.6300 1.6378 1.0000
2008 4.6777 0.0000 4.6777 4.8730 7.7310 0.5601 0.5832 1.5121 b 0.9651
Source: Pinellas County Property Appraiser
a A separate taxing district established by referendum which affects only downtown properties.
b"Other" includes Pinellas County Planning Council 0.0170; Juvenile Welfare Board 0.7384;
SW Florida Water Management District 0.3866; Pinellas Anclote River Basin 0.3701.
138
�
Schedule 7
, City of Clearwater, Florida
Property Tax Levies and Collections
Last Ten Fiscat Years
�
� Collected within the Fiscal
Year of the Levy Total Collections to Date
Coilections in
I Fiscal Taxes Levied for Percentage Subsequent Percentage
Year the Fiscal Year Amount of Levy Years Amount of Levy
� 1999 $ 23,951,878 $ 23,854,396 99.59% $ 226,812 $ 24,081,208 100.54%
� 2000 26,998,318 26,876,461 99.55 106,800 26,983,261 99.94
� 2001 28,664,112 28,567,429 99.66 77,716 28,645,145 99.93
� 2002 31,303,900 31,204,025 99.68 130,632 31,334,657 100.10
2003 35,153,114 35, 038, 555 99.67 91, 548 35,130,103 99.93
�
2004 38,430,718 38,277,689 99.60 94,574 38,372,263 99.85
� 2005 43,001,524 42,905,336 99.78 124,999 43,030,335 100.07
� 2006 49,719,539 49,598,439 99.76 118,601 49,717,040 99.99
� 2007 55,514,622 55,423,836 99.84 48,222 55,472,058 99.92
� 2008 52,134,689 51,926,581 99.60 131,471 52,058,052 99.85
� Note 1: Discounts are allowed for early payment: 4°/a for November, 3% for December, 2°/a for January, and 1% for
February. No discount is allowed for payment in March. Penalties are assessed beginning in April.
� Note 2: The County Tax Collector does not allocate delinquent taxes collected by the original tax year levied.
Consequently all collections of delinquent taxes are applied to the immediately prior tax year and, as a result, the
total collections-to-date percentage of the tax levy-to-date shown above may be greater than 100% of the tax levy for
a given year.
�
�
� 139
Schedule 8a
Taxpaver
REAL PROPERTY
Bellweather Prop. LP Ltd.
Clearwater MaU
Taylor, John S. III
Park Isle Condo Dev. LL
Sand Key Association Ltd.
Weingarten Nostat Inc.
W R I Countryside Centre LLC
United Dominion RLTY Trust
ZOM Bayside Arbors Ltd.
Duff, Andrew R. - Trustee
Excel Realty Trust Inc
Regency Land Partnership
Walmart Stores, Inc.
Branch Sunset Assoc., LTD
HRE Prop.
Totai
City of Clearwater, Florida
Principal Reat Property Taxpayers,
Current Year and Nine Years Ago
2008
Taxable
Assessed
Value Rank
$ 123,725,100 1
45,686,200 2
44,793,000 3
39,850,000 4
38,600,000 5
32,333,000 6
32,000,000 7
30,775,000 8
28,488,600 9
25,200,000 10
$ 441,450,900
Source: Pinellas County Property Appraiser
1999
Percentage of
Total City
Taxable Taxable
Assessed Assessed
Value Value Rank
1.16% $ 81,862,900 1
0.43%
0.42% 22,596,600 4
0.37°/a
0.36% 19,300,300 5
0.30%
0.30%
0.29%
0.27% 19,215,400 6
0.24% 14,624,100 10
42,230,200 2
29,994,200 3
17,387,700 7
16,454,700 8
15,273,200 9
4.15% $ 278,939,300
140
�
�
�
Percentage of �
Total City
Taxabie �
Assessed
Value
1.97% �
0.54°/a �
0.46% �
�
�
0.46%
0.35% �
1.02% �
0.72%
0.42% �
0.40%
0.37% �
6.72% �
�
�
�
�
�
' City of Clearwater, Florida
Principal Personal Property Taxpayers,
Current Year and Nine Years Ago
�
2008
� Percentage of
Total City
Taxable Taxable
�Assessed Assessed
Taxpaver Value Rank Value
PERSONAL
�Progress Energy (1) $ 59,276,860 1 11.80%
Verizon Florida Inc (2) 47,061,470 2 9.37%
� Bright House Nefinrorks LLC (3) 15,948,930 3 3.17%
Bausch & Lomb Inc 9,153,670 4 1.82%
� General Electric Credit Co 4,629,900 5 0.92%
Instrument Transformers 4,546,240 6 0.90%
� Macy's Florida 3,686,380 7 0.73%
� Siemens Financial Services 3,607,560 8 0.72%
Marriott Suites Clearwater 3,126,200 9 0.62%
� Sheraton Sand Key 3,101,290 10 0.62%
GTE Media Ventures, Inc
� GTE Telephone Operations
Clearwater Community Hospital
� Double Tree Resort
1 Tota� $ 154,138,500 30.68%
Notes: (1) Progress Energy was Florida Power in 1999.
� (2) Verizon Florida, Inc. was GTE Florida Incorporated in 1999.
(3) Bright House Nefinrorks was Time Warner Entertainment in 1999.
� Source: Pinellas County Property Appraiser
�
�
� 141
Taxable
Assessed
Value
$ 47,674,120
90,743,050
11,396,740
2,663,660
1999
Rank
3
1
4
10
5,672,010 5
3,386,720
47,784,950
5,359,390
4,771,760
2,751,130
$ 222,203,530
8
2
6
7
9
Schedule 8b
Percentage of
Total City
Taxable
Assessed
Value
8.86%
16.87%
2.12%
0.50%
1.05%
0.63%
8.89%
1.00%
0.89%
0.51 %
41.32%
�
�
N
Schedule 9
City of Clearwater, Florida
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
(amounts in thousands, except per capita)
Governmental Activities Business-Type Activities
Spring Training
General Public Service Sales Tax Facility WatedSewer Gas Stormwater Public Service Total Percentage
Fiscal Obligation Tax Revenue Revenue Intergovernmental Loans Capital Revenue Revenue Revenue Tax Revenue Capital Primary of Personal Per
Year Bonds Bonds Bonds Revenue Bonds Pavable Leases Bonds Bonds Bonds Bonds Leases Government Income la) Ca ita a
1999 $ - $
2000 -
2001 -
2002 -
2003 -
2004 -
2005 -
2006 -
2007 -
2008 -
10,480 $ - $
10,264 -
10,037 46,445
11,256 46,445
10,925 41,345
10,590 36,075
10,241 30,615
9,885 24,955
9,565 19,080
13,000 12,975
- $ - $ 8,608 $ 79,266 $29,907 $
- - 9,592 76,782 29,374
- - 12,349 74,186 28,822
14,810 - 12,239 130,417 28,630
14,645 - 11,671 127,505 28,000
14,185 - 10,672 123,690 28,040
13,720 - 9,891 119,441 27,755
13,245 - 11,047 141,524 26,930
12,755 - 10,840 136,955 23,015
12,255 - 10,560 132,290 18,240
- $
7,418
7,317
31,960
31,835
45,695
45,755
44,830
43,845
42,830
180 $ 518 $ 128,959
163 674 134,267
142 1,645 180,943
104 1,792 277,653
80 2,075 268,081
55 2,358 271,360
29 2,330 259,777
- 1,906 274,322
- 1,366 257,421
9,135 932 252,217
Note: Details regarding the City's outstanding debt can be found in the notes to the financial statements.
(a) See Schedule 14 for personal income and population data. These ratios are calculated using personal income from two fiscal years prior.
4.52% $ 1,235
4.28% 1,234
5.59% 1,657
7.96% 2,531
7.48% 2,436
7.37°/a 2,460
6.98% 2,344
6.87% 2,480
6.12°/a 2,330
5.52% 2,288
� � � � � � � � � � � � � � � � � � �
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
�
City of Clearwater, Florida
Ratios of General Bonded Debt Outstanding
Last Ten Fiscal Years
(amounts in thousands, except per capita)
General Bonded Debt Outstanding
General Public Service Sales Tax
Fiscal Obligation Tax Revenue Revenue
Year Bonds Bonds Bonds
1999 $ - $ 10,660 $ -
2000 - 10,427 -
2001 - 10,179 46,445
2002 - 11,360 46,445
2003 - 11,005 41,345
2004 - 10,645 36,075
2005 - 10,270 30,615
2006 - 9,885 24,955
2007 - 9,565 19,080
2008 - 13,000 12,975
Total
$ 10,660
10,427
56,624
57,805
52,350
46, 720
40,885
34, 840
28,645
25,975
Schedule 10
Percentage of
Actual Taxable
Value of Per
Property (a) Ca ita b
0.19% $ 102
0.18% 96
0.92% 518
0.86% 527
0.73% 476
0.59% 423
0.47% 369
0.34% 315
0.23% 259
0.20°/a 236
Note: Details regarding the City's outstanding debt can be found in the notes to the financial statements.
(a) See Schedule 5 for property value data.
(b) Population data can be found in Schedule 14.
143
Schedule 11
City of Clearwater, Florida
Direct and Overlapping Governmental Activities Debt
As of September 30, 2008
(amounts in thousands)
Governmental Unit
Debt repaid with property taxes
Other debt
Pinellas County Capital Improvement Revenue Bonds
Pinellas County Capital Leases
Pinellas County School District State Bonds b
Pinellas County School District Capital Leases
Subtotal, overlapping debt
City direct debt
Total direct and overlapping debt
Debt
Outstandina
$ -
44,035
1,839
34,640
19,630
Estimated
Percentage
Applicable a
n/a
13.9%
13.9%
13.9%
13.9%
Estimated
Share of
Overlapping
Debt
$ -
6,130
256
4,822
2,732
13,940
48,790
$ 62,730
Sources: Assessed value data used to estimate applicable percentages provided by Pinellas County Property Appraiser.
Debt outstanding data is provided by each respective governmental unit.
Note: Overlapping governments are those that coincide, at least in part, with the geographic boundaries of the city. This
schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the residents
and businesses of Clearwater. This process recognizes that, when considering the City's ability to issue and repay
long-term debt, the entire debt burden borne by the residents and businesses should be taken into account.
a The percentage of overlapping debt applicable is estimated using taxable assessed property values. Applicable
percentages were estimated by determining the portion of another governmental unit's taxable assessed value that is
within the City's boundaries and dividing it by each unit's total taxable assessed value.
b The School District State Bonds are secured by a pledge of the DistricYs portion of the State-assessed motor vehicle
license tax. The State's full faith and credit is also pledged for the bonds.
144
�
Schedule 12
� City of Clearwater, Florida
Legal Debt Margin Information
Last Ten Fiscaf Years
� (amounts in thousands)
� Total Net Debt
Applicable
Total Net Debt to Limit
� Fiscal Debt Applicable Legal as Percentage
Year Limit to Limit Debt Margin of Debt Limit
� 1999 $ 830,744 $ 116,410 $ 714,334 14.01%
2000 870,699 121,644 749,055 13.97
� 2001 931,415 167,938 763,477 18.03
� 2002 1,026,014 254,873 771,141 24.84
2003 1,116,032 243,518 872,514 21.82
� 2004 1,236,804 249,370 987,434 20.16
2005 1,395,730 236,154 1,159,576 16.92
� 2006 1,631,179 247,706 1,383,473 15.19
� 2007 2,028,832 230,639 1,798,193 11.37
2008 2,128, 847 224,224 1, 904,623 10.53
� Le al Debt Mar in Calculation for Fiscal Year 2008:
N
� Assessed valuation of non-exempt real estate $ 10,644,235
Debt Limit (20% of assessed valuation per City Charter) 2,128,847
� Debt applicable to limit:
Revenue bonds $ 240,725
Capital leases 11,492
� Less: Amount set aside for repayment
of bonded debt (27,993)
224,224
� Legal debt margin $ 1,904,623
Note: Per City Charter, the City's indebtedness, to include revenue, refunding, and improvement bonds,
� shall not exceed 20 percent of the current assessed valuation of all real property located in the City.
�
, 145
Schedule 13
City of Clearwater, Florida
Pledged-Revenue Coverage
Last Ten Fiscal Years �a�
(amounts in thousands)
Page 1 of 2
Less: Net
Fiscal Gross Operating Available
Year Revenues Expenses Revenues
Infrastructure Sales Tax Bonds �b�
2001 $ 8,340 $ - $ 8,340
2002 8,458 - 8,458
2003 8,662 - 8,662
2004 9,120 - 9,120
2005 9,978 - 9,978
2006 10,704 - 10,704
2007 9,931 - 9,931
2008 9,863 - 9,863
2002
2003
2004
2005
2006
2007
2008
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
Spring Training Facility Bonds �°�
$ 1,148 $ - $ 1,148
1,115 - 1,115
1,086 - 1,086
1,098 - 1,098
1,107 - 1,107
1,112 - 1,112
1,107 - 1,107
Debt Service
Principal I nterest
�
$
5,100
5,270
5,460
5,660
5,875
6,105
165
460
465
475
490
500
Public Service Tax/lmprovement Revenue Bonds �d�
$ 15,238 $ - $ 15,238 $ 575
15,243 - 15,243 235
15,486 - 15,486 250
18,273 - 18,273 110
17,381 - 17,381 355
17,027 - 17,027 360
17,493 - 17,493 375
18,118 - 18,118 385
18,194 - 18,194 320
18,280 - 18,280 330
$ -
1, 984
1,882
1,674
1,432
1, 896 �b�
889
641
$ -
629
623
614
603
591
577
$ 656
634
613
408
506
496
485
473
464
450
Coveraqe
n/a
4.26
1.24
1.31
1.45
1.42
1.47
1.46
n/a
1.40
1.00
1.02
1.03
1.03
1.03
12.38
17.54
17.94
35.28
20.19
19.89
20.34
21.12
23.21
23.44
(a) Less than ten years of coverage are provided for the Infrastructure Sales Tax Revenue Bonds
issued June 2001 and the Spring Training Facility Bonds issued September 2002.
(b) Pledged revenues for the Infrastructure Sales Tax Revenue Bonds include the City's share of
revenues derived by Pinellas County, Florida, from the levy and collection of a one-cent
discretionary infrastructure sales surtax pursuant to Section 212.055(2), Florida Statutes, as
amended. Interest for 2006 includes arbitrage rebate of $742,000.
(c) Pledged revenues for the Spring Training Facility Revenue Bonds include payments received
from the State of Florida pursuant to Section 212.20, Florida Statutes, and payments from
Pinellas County, pursuant to an inter-local agreement dated December 1, 2000, along with
related interest earnings.
(d) Pledged revenues for the Improvement Revenue Refunding Bonds, issued October 2001, were
public service taxes. Effective October 1, 2001, the Florida Legislature repealed the public tax
on communications and created a replacement communications services tax. Consequently
the pledged revenues effective October 1, 2001, include both public service taxes and the new
communications services taxes.
146
n
�
�
�
�
�
�
�
�
�
�
�
�
L�
�
�
�
�J
�
�
�
�
�
�
�
�
�
��
�
�
,
l J'
�
City of Clearwater, Florida
Pledged-Revenue Coverage
Last Ten Fiscal Years �a�
(amounts in thousands)
Less: Net
Fiscal Gross Operating Available
Year Revenues Expenses Revenues
Water 8� Sewer Utility Revenue Bonds
1999 $ 35,851 $ 24,806 $ 11,045
2000 37,407 25,883 11,524
2001 39,486 27,337 12,149
2002 39,452 28,552 10,900
2003 40,243 29,611 10,632
2004 44,193 31,206 12,987
2005 46,379 32,243 14,136
2006 51,197 36,546 14,651
2007 52,815 37,109 15,706
2008 54,014 38,325 15,689
Gas Utility Revenue Bonds
1999 $ 18,772 $ 14,702 $ 4,070
2000 21,533 16,463 5,070
2001 31,212 24,575 6,637
2002 27,218 20,665 6,553
2003 30,373 23,729 6,644
2004 33,229 26,316 6,913
2005 37,797 30,584 7,213
2006 43,772 34,154 9,618
2007 39,756 30,483 9,273
2008 41,582 33,562 8,020
Stormwater Utility Revenue Bonds
2000 $ 4,938 $ 3,183 $ 1,755
2001 5,323 3,608 1,715
2002 6,846 3,958 2,888
2003 8,660 4,727 3,933
2004 9,680 5,923 3,757
2005 10,523 5,754 4,769
2006 11,589 6,020 5,569
2007 12,458 6,161 6,297
2008 13,159 6,927 6,232
Debt Service
Princi al Interest
$ 4,500
4,705
4,920
5,165
5,430
6,575
7,000
7,020
7,115
7,080
$
$
540
560
580
610
630
675
770
825
855
765
105
120
125
570
580
925
985
1,015
$ 2,083
1,581
1, 359
1,118
3, 334
2, 964
2,892
2,711
3, 588
3,817
$ 1,565
1, 543
1,519
1,495
1,470
1, 370
1,228
1,195
1,162
741
$ 185
400
395
1,104
1,445
1,830
1, 906
1, 874
1, 845
Schedule 13 (continued)
Page 2 of 2
Maximum
Covera4e Coverage �b�
1.68
1.83
1.93
1.73
1.21
1.36
1.43
1.51
1.47
1.44
1.93
2.41
3.16
3.11
3.16
3.38
3.61
4.76
4.60
5.33
9.49
3.40
5.61
3.20
1.86
1.98
1.97
220
2.18
�a� During November 1999 the City issued $7,500,000 of Stormwater System Revenue Bonds,
� consequently less than ten years of coverage is provided.
�b� Maximum debt service coverage is presented for continuing disclosure on the Gas System
� Revenue Bonds and is based upon the maximum annual debt service for outstanding bonds
and parity bonds.
�
, 147
1.87
2.33
3.05
3.01
3.05
3.18
3.35
4.47
4.31
3.73
Schedule 14
City of Clearwater, Florida
Demographic and Economic Statistics
Last Ten Fiscal Years
Personal Income Per Capita Annual Average
(thousands of Personal Median School Unemployment
Year Population (a) dollars) Income (b) Age (c ) Enrollment (d) Rate (e)
1999 104,454 $ 2,852,116 $ 27,305 43.9 14,551 3.0%
2000 108,787 3,134,480 28,813 44.2 15,978 2.7
2001 109,231 3,238,590 29,649 43.0 16,293 2.7
2002 109,719 3,487,309 31,784 43.0 17,047 3.9
2003 110,055 3,586,142 32,585 43.9 16,295 5.4
2004 110,325 3,680,552 33,361 44.0 16,323 4.7
2005 110,831 3,725,473 33,614 44.2 15,964 3.4
2006 110,602 3,980,566 35,990 44.2 15,696 2.9
2007 110,469 4,256,371 38,530 44.5 15,500 3.8
2008 110,251 4,569,683 41,448 44.5 15,482 5.5
(a)
(b)
(c )
(d)
(e)
Source is the University of Florida, Bureau of Economic and Business Research: April 1, 2008 estimate
for current year and Florida Statisticai Abstract for prior years.
Data is from per capifa personal income for Pineilas County for two years prior. Source is the University
of Florida, Bureau of Economic and Business Research, Florida Statistical Abstract.
Data is for Pinellas County and for prior year. Source is the University of Florida, Bureau of Economic and
Business Research, Florida Statistical Abstract.
Source of data is the Pinellas County School District.
Source for fiscal years 1999 thru 2007 is the University of Florida, Bureau of Economic and Business
Research, Florida Statistical Abstract, Annual Averages of the indicated fiscal year. Source for fiscal 2008
is the US Dept of Labor, Bureau of Labor Statistics, Tampa Metro Area, average for year ended
September 2008.
Note: Data is the latest published annual data available for an unspecified point in each year, not specifically
September 30.
�L•f:3
�
Schedule 15
� City of Clearwater, Florida
Principal Employersa,
� Current Year and Nine Years Ago
� 2008 b 1999 `
Percentage of Percentage of
�Total County Total County
Employer Employees Rank Employment Employees Rank Empioyment
�
Pinellas County School District 13,905 1 3.17%
1 Pinellas County Government 6,792 2 1.55%
Home Shopping Club 4,000 3 0.91 %
� City of St. Petersburg 3,500 4 0.80%
Times Publishing Corp 3,187 5 0.73%
� Raymond James 3,022 6 0.69%
Nielsen Media Research 2,669 7 0.61 °/a
, Morton PIanUMease Hospital 2,448 8 0.56%
Bay Pines VA Medical Center 2,330 9 0.53%
, Raytheon 2,200 10 0.50%
� Totai Employment b�` 438,807
� a Data is for Pinellas County. City data is not available.
b Source: Pinellas County Finance Department
� ` Data for 1999 is not available.
i
1
�
i
1 149
Schedule 16
City of Clearwater, Florida
Full-time Equivalent City Government Employees by Function/Program
Last Ten Fiscal Years
Function/Proqram
General government
Public safety
Fire
Police
Physical environment
Transportation
Economic environment
Human services
Culture and recreation
Library
Parks & Rec
Water & Sewer Utility
Gas Utility
Solid Waste Utility
Stormwater Utility
Recycling
Marine
Aviation
Parking System
Tota�
Full-time Equivalent Employees as of September 30
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
289.9 291.9 293.4 301.9 287.0 286.4 287.3 307.5 322.0 327.3
171.5 180.5 186.5 199.7 200.0 202.0 202.0 215.0 221.0 212.0
399.4 411.0 408.4 408.4 397.6 399.9 405.9 407.9 407.9 393.9
33.0 33.0 34.0 36.0 36.0 36.0 36.0 38.7 38.7 34.0
65.0 65.0 67.0 72.0 73.0 73.0 71.0 74.3 74.3 69.0
41.0 47.0 52.0 52.3 64.3 67.3 67.1 69.5 66.5 64.5
9.0 10.0 4.0 4.0 4.0 4.0 3.0 3.0 3.0 3.0
83.3 79.0 80.4 81.4 83.4 95.9 95.9 94.9 93.9 88.4
194.9 203.0 207.8 209.6 217.0 241.9 235.4 239.8 240.8 221.8
154.0 154. 8 158.0 166. 0 170.0 169.0 169. 0 175.0 175. 0 168.0
95.0 95.0 91.0 90.0 90.0 90.0 90.0 90.0 90.0 90.0
105. 0 108. 0 108.5 109. 5 106. 0 107. 5 109. 5 112. 0 112.0 112.0
32.0 36.2 38.0 38.0 40.0 40.0 46.0 46.0 46.0 46.0
23.0 23.0 24.5 24.5 23.5 23.5 23.5 22.5 22.5 22.5
29.8 30.8 30.8 32.8 35.9 35.9 36.4 32.6 18.1 18.6
- - 2.0 1.0 2.4 2.4 1.9 1.9 1.9 1.9
9.7 9.6 9.6 9.6 14.8 20.8 20.8 20.8 20.7 20.7
1,735.5 1,777.8 1,795.9 1, 836.7 1, 844.9 1, 895.5 1, 900.7 1, 951.4 1, 954.3 1, 893.6
The increase in General Government FTE's and decrease in Marine FTE's for fiscal 2007 is the result of the transfer of
14.5 FTE's for beach guard operations to the General Fund.
Source: City of Clearwater OfFce of Management and Budget
150
/
City of Clearwater, Florida
� Operating Indicators by Function/Program
Last Five Fiscal Years*
Fiscal Year Ended Sept 30:
� 2004 2005 2006 _
Function/Proqram
General government
Planning
� Commercial building permits issued 1,859 1,804 2,158
Residential building permits issued 6,347 7,364 6,321
Public safety
Police
� Average officer training hours 141 a 150 a 55
Totalvolunteertraininghours 1,229 1,017 932
Fire
� Percentage of fire responses under 7.5 minutes 92% 91 % 90%
Physical environment
Square feet of sidewalks repaired/constructed 53,528 37,039 48,458
1 Transportation
Miles of roadway resurfaced 13 12 10
Economic environment
� Code enforcement cases brought to compliance 9,439 8,701 9,762
Human services
City employees that mentor in area schools 28 30 38
Culture and recreation
� Library system
Libraryvisits 854,004 975,547 902,135
Circu lation 1,164,424 1,190, 577 1,193, 637
� Parks and recreation
Recreation centervisitations 1,098,407 1,106,216 623,500
Athletic program visitations 266,276 511,620 515,100
Water and Sewer Utility
, Water customers 40,235 40,178 40,467
Volume of water pumped (million gallons/day) 12.55 12.38 14.81
Sewer customers 33,234 33,305 33,279
� Miles of sewers cleaned 168 169 166
Gas Utility
Number of customers 18,454 18,548 19,035
Solid Waste Utility
� Solid waste tonnage collected and disposed 130,914 128,080 132,741
Stormwater Utility
Number of equivalent residential units 98,621 97,669 97,297
� Recycling Utility
Marketable tons recycled 14,443 14,324 14,433
� * Note: Only five years of data are available. Fiscal 2008 is estimated if not available. No operating indicators
are available for marine, aviation, parking, downtown boat slips, and Harborview Center functions.
aTraining hours for fiscal 2004 and 2005 included grant-funded training for Homeland Security.
,
�
�
� 151
Schedule 17
2007 2008
2, 086 1,690
5,120 4,616
60
1,010
90%
49, 000
14
8, 750
34
920, 000
1, 940, 000
630,000
521,750
40,407
13.94
33, 255
19,470
138,400
98, 513
14,180
60
1, 050
90%
49, 000
10
9, 500
34
925, 000
2, 000, 000
635, 000
525,000
40,131
12.16
33,146
19, 527
146,780
97, 986
14,700
Schedule 18
City of Clearwater, Florida
Capital Asset Statistics by Function/Program
Last Ten Fiscal Years
As of September 30
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
Function/Proqram
Public safety
Fire
Stations 6 6 7 7 7 8 8 8 8 8
Police
Stations 8 8 8 9 9 9 10 10 10 9
Transportation
Paved streets (miles) 304 304 304 304 304 305 305 305 305 305
Culture and recreation
Library system
Volumes in collection (thousands) 466 497 534 546 557 557 570 565 590 601
Parks and recreation
Parks acreage 1,309 1,366 1,370 1,370 1,370 1,370 1,374 1,400 1,400 1,400
Recreational paths (miles) 6 7 7 7 7 7 13 14 16 16
Playgrounds 30 30 31 31 31 31 32 33 33 29
Baseball and softball fields 37 37 36 36 36 35 35 35 35 32
Soccer and football fields 17 20 17 17 17 17 24 25 25 20
Recreation centers 9 10 10 11 12 12 7 7 7 7
Water & Sewer Utility
Water mains (miles) 521 522 523 559 559 567 567 568 571 575
Sanitary sewer mains (miles) 322 323 322 363 363 363 363 365 368 362
Daily treatment capacity 29 29 29 29 29 29 29 29 29 29
(millions of gallons)
Gas Utility
Gas mains (miles) 621 631 653 669 686 729 753 786 816 814
Stormwater Utility
Stormwater mains (miles) 123 123 123 147 147 147 147 148 156 146
Marine
Boatslips 210 209 209 209 209 209 209 209 209 209
Aviation
Airpark spaces 174 174 174 177 177 177 177 177 177 177
Parking system
Parking spaces 3,786 3,773 3,753 3,538 3,615 3,653 3,686 3,636 3,322 a 3,633
aThe decrease in parking spaces for fiscal 2007 was loss of beach parking due to Beach Walk construction.
Sources: Various city departments
Note: No capital asset indicators are available for the general government, physical environment, economic environment,
human services, solid waste, recycling, and Harborview Center functions.
152
T__
�
Z
�
r
m
D
C
�
�
Cn
m
n
�
O
z
�
�
'
'
,
�
�
1
i`J
�
,
�
�
�
�
�
�
�
1
Single Audit /
Grants Compliance
153
This Page lntentionally Left Blank
154
,
�
,
r
�
�
�
�
��
,
�
�
�
�
LJ
�
�1
�
'
�
'
,
�
�
�
'
'
C�
,
Independent Auditors' Report on Internal Control Over Financial Reporting and on
Compliance and Other Matters Based on an Audit of Financial Statements
Performed in Accordance with GovernmerrtAuditingStandards
Honorable Mayor, City Councilmembers,
City Manager and City Management
City of Clearwater, Florida:
We have audited the financial statements of the governmental activities, the business-type activities,
each major fund, and the aggregate remaining fund information of the City of Clearwater, Florida (the
"City") as of and for the year ended September 30, 2008, which collectively comprise the City's basic
financial statements, and have issued our report thereon dated March 20, 2009. We have also
audited the financial statements of each of the City's non-major governmental, non-major enterprise,
internal service and fiduciary funds presented as supplementary information in the accompanying
combining and individual fund financial statements as listed in the table of contents. We conducted
our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Govemment Auditing Standards, issued
by the Comptroller General of the United States.
Internal Control Over Financial Reporting
, In planning and performing our audit, we considered the City's internal control over financial reporting
as a basis for designing our auditing procedures for the purpose of expressing our opinion on the
financial statements, but not for the purpose of expressing an opinion on the effectiveness of the
, City's internal control over financial reporting. Accordingly, we do not express an opinion on the
effectiveness of the City's internal control over financial reporting.
u
'
�
,
,
,
�
Our consideration of internal control over financial reporting was for the limited purpose described in
the preceding paragraph and would not necessarily identify all deficiencies in internal control over
financial reporting that might be significant deficiencies or material weaknesses. However, as
discussed below, we identified a certain deficiency in internal control over financial reporting that we
consider to be a significant deficiency.
A control deficiency exists when the design or operation of a control does not allow management or
employees, in the normal course of performing their assigned functions, to prevent or detect
misstatements on a timely basis. A significant deficiency is a control deficiency, or combination of
control deficiencies, that adversely affects the City's ability to initiate, authorize, record, process, or
report financial data reliably in accordance with generally accepted accounting principles such that
there is more than a remote likelihood that a misstatement of the City's financial statements that is
more than inconsequential will not be prevented or detected by the City's internal control. We
consider the deficiency described in the accompanying schedule of findings and questioned costs as
item 2008-01 to be a significant deficiency in internal control over financial reporting.
155
A material weakness is a significant deficiency, or combination of significant deficiencies, that results
in more than a remote likelihood that a material misstatement of the financial statements will not be
prevented or detected by the City's internal control.
Our consideration of internal control over financial reporting was for the limited purpose described in
the first paragraph of this section and would not necessarily identify all deficiencies in internal control
that might be significant deficiencies or material weaknesses. However, we believe that the
significant deficiency described above is not a material weakness.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City's financial statements are free of
material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements, noncompliance with which could have a direct and
material effect on the determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly, we do not
express such an opinion. The results of our tests disclosed no instances of noncompliance or other
matters that are required to be reported under Government Auditing Standards. We noted certain
matters that we reported to management of the City in a separate letter dated March 20, 2009.
The City's response to the finding identified in our audit is described in the accompanying schedule of
findings and questioned costs. We did not audit the City's response and, accordingly, we express no
opinion on it.
This report is intended solely for the information and use of City Mayor, City Councilmembers, City
Manager and City Management, the State of Florida Office of the Auditor General and applicable
federal and state awarding agencies and is not intended to be and should not be used by anyone
other than these specified parties.
�4��r � �
Tampa, FL
March 20, 2009
156
,
�
�
�l
�
�
'
'
i
�
�J
1
�
�J
�
�
'
��
'
�
r�,
u
�
�
�j
�
L�
C�
�
�
L�'
�J
�
'
�
1
'
��
,
�
Independent Auditors' Report on Compliance With Requirements Applicable to
Each Major Federal Awards Program and State Financial Assistance Projects and
Internal Control Over Compliance in Accordance with OMB Circular A-133 and
Chapter 10.550, Rules of the Auditor General
Honorable Mayor, City Councilmembers,
City Manager and City Management
City of Clearwater, Florida
Compliance
We have audited the compliance of the City of Cleanivater, Florida, "the City", with the types of
compliance requirements described in the U.S. Office of Management and Budget (OMB) CircularA-
133 Compliance Supplement, and the requirements described in the Executive Office of the
Governor's State Projects Compliance Supplement, that are applicable to each of its major federal
programs and state financial assistance projects for the year ended September 30, 2008. The City's
major federal programs and state financial assistance projects are identified in the summary of
auditor's results section of the accompanying Schedule of Findings and Questioned Costs.
Compliance with the requirements of laws, regulations, contracts, and grants applicable to each of its
major federal programs and state financial assistance projects is the responsibility of the City's
management. Our responsibility is to express an opinion on the City's compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted in
the United States of America; the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States; OMB Circular A-133,
Audits of States, Local Govemments, and Non-Profit Organizations and Chapter 10.550, Rules of the
Auditor General. Those standards, OMB Circular A-133, and Chapter 10.550, Rules of the Auditor
General, require that we plan and perForm the audit to obtain reasonable assurance about whether
noncompliance with the types of compliance requirements referred to above that could have a direct
and material effect on a major federal program and state financial assistance project occurred. An
audit includes examining, on a test basis, evidence about the City's compliance with those
requirements and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion. Our audit does
not provide a legal determination of the City's compliance with those requirements.
In our opinion, the City complied, in all material respects, with the requirements referred to above that
are applicable to each of its major federal programs and state financial assistance projects for the
year ended September 30, 2008.
157
Internal Control Over Compliance
The management of the City is responsible for establishing and maintaining effective internal
control over compliance with the requirements of laws, regulations, contracts, and grants
applicable to federal programs and state financial assistance projects. In planning and
performing our audit, we considered the City's internal control over compliance with the
requirements that could have a direct and material effect on a major federal program or state
financial assistance project in order to determine our auditing procedures for the purpose of
expressing our opinion on compliance, but not for the purpose of expressing an opinion on the
effectiveness of internal control over compliance in accordance with OMB Circular A-133 and
Chapter 10.550, Rules of the Auditor General. Accordingly, we do not express an opinion on the
effectiveness of the City's internal control over compliance.
Our consideration of internal control over compliance was for the limited purpose described in
the preceding paragraph and would not necessarily identify all deficiencies in internal control
that might be significant deficiencies or material weaknesses as defined below. However, as
discussed below, we identified certain deficiencies in internal control over compliance that we
consider to be significant deficiencies.
A confrol deficiency in the City's internal control over compliance exists when the design or
operation of a control does not allow management or employees, in the normal course of
perForming their assigned functions, to prevent or detect noncompliance with a type of
compliance requirement of a federal program or state financial assistance project on a timely
basis. A significant de�ciency is a control deficiency, or combination of control deficiencies, that
adversely affects the City's ability to administer a federal program or state financial assistance
project such that there is more than a remote likelihood that noncompliance with a type of
compliance requirement of a federal program or state financial assistance project that is more
than inconsequential will not be prevented or detected by the City's internal control. We
consider the deficiencies in internal control over compliance described in the accompanying
schedule of findings and questioned costs as items 2008-2 and 2008-3 to be significant
deficiencies. We also noted certain other matters involving internal control over compliance and
its operation that we have reported to the management of the City in a separate letter dated
March 20, 2009.
A material weakness is a significant deficiency, or combination of significant deficiencies, that
results in more than a remote likelihood that material noncompliance with a type of compliance
requirement of a federal program or state financial assistance project will not be prevented or
detected by the City's internal control. However, we believe that the significant deficiencies
described above are not material weaknesses.
The City's response to the findings identified in our audit is described in the accompanying
schedule of findings and questioned costs. We did not audit the City's responses and,
accordingly, we express no opinion on them.
This report is intended solely for the information and use of the City Mayor, City Council
members, City Manager and City Management, the State of Florida Office of the Auditor
General and applicable federal and state awarding agencies and is not intended to be and
should not be used by anyone other than these specified parties.
r �
Tampa, Florida
March 20, 2009
��j'��� "` �' •
�
158
'
LJ
'
�
�
�
r
,
�
�
�
i
�
�
LJ
�
�
'
'
,
i
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance Projects
For the Year Ended September 30, 2008
Federal Grantor / Federal
Pass-through Grantor / CFDA Share of
, Program Title Number Grant I.D. Number Expenditures
, FEDERALAWARDS
' U.S. Department of Housing and Urban Development:
Community Development Block Grant - Entitlement
� Home Investment Partnerships Program
Beachwalk Streetscape Improvements
' Total U.S. Department of Housing and Urban Development
' U.S. Department of the Interior:
Passed thru Florida Department of Environmental Protection
Fish and Wildlife Service
� National Park Services
Clean Vessel Act Program
� Myron Smith Bayview Park
Total U.S. Department of the Interior
, U.S. Department of Justice:
Federal Forfeiture Sharing
� Creation of the Clearwater Area Task Force on Human Trafficking
Clearnrater Human Trafficking Immersion
,
�
�
Office of Community Oriented Policing Services
COPS 2004 Technology
JAG Equipment Grant - FY2007
Operacion Apoyo Hispano
Operacion Apoyo Hispano
Passed thru Florida Department of Law Enforcement
Edward Byrne Memorial Justice Assistance Grant Program
Red Light Running Project
' Total U.S. DepaRment of Justice
,
,
� 159
14.218 B-06-MC-12-0002
14.239 M-06-MC-12-0230
14.246 B-05-SP-FL-0429
15.616 LE644
15.916 LW549
16.000 FL0520300
16.320 2006-VT-BX-0007
16.320 2008-VT-BX-K101
16.320
16.710 2004CKWX0302
16.738 2007-DJ-BX-0139
16.738 2005-DJ-BX-0950
16.738 2006-DJ-BX-0587
16.738 2008-JAGC-PINE-5-Q9-173
16.738
$ 2,272,816
556,599
843,200
3,672,615
10,773
88,571
99,344
38,414
100,596
942
101,538
13,767
103, 586
30,115
13,227
31,992
178,920
332,639
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance Projects - Continued
For the Year Ended September 30, 2008
Federal Grantor /
Pass-through Grantor / CFDA/CSFA
Program Title Number Grant I.D. Number
FEDERAL AWARDS (continued)
U.S. Department of Transportation:
Federal Highway Administration
Passed thru Florida Department of Transportation:
Clearwater Beach West Bridge Connector
Passed through Florida Department of Environmental Protection
Recreation Trails Program
Kapok Spur Trail
Total U.S. Department of Transportation
U.S. Department of Treasury:
Federal Forfeiture Sharing
Total U.S. Department of Treasu
U.S. Environmental Protection Agency:
Brownfield - Federal
Brownfields Assessment and Brownfields EPA Assessment
Passed through FL Department of Environmental Protection:
Kapok Wetland & Floodplain Restoration Project
Total U.S. Environmental Protection
Corporation For National and Community Services:
Passed through FL Commission on Community Services
Americorps Clearwater 2007
Americorps Clearwater 2008
Total Corporation for National and Community Services
Total Federal Financial Assistance
160
20.205 FPN406539-0-58-01,Contract#AI915
20.219 DEP Agreement T2713
21.000 FL0520300
66.811 BL984872-99-4
66.818 BF-96486307-0
66.460 C9-9945-1503-0; FDEP G0087
94.006 Grant 06AFHFL0010008
94.006 Grant 06AFHFL0010008
,
i
Federal
Share of
Expenditures �
�
2,644,723 �
40,000 ,
2,684,723 '
5,100 �
5,100 �
414,546 �
92,648
'
15,631
522,825 �
�
25,227 �
88,523
113,750 �
a 7,430,996 �
�
'
,
,
��
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance Projects - Continued
For the Year Ended September 30, 2008
State Grantor /
, Pass-through Grantor/
Program Title
STATE FINANCIAL ASSISTANCE
,Fiorida Executive Office of the Governor, Office of
Tourism, Trade, and Economic Development
Brownfield Grant
� Total Florida Executive Office of the Governor
Florida Department of Environmental Protection:
, Florida Recreation Development Assistance Program
Countryside Park Improvements
East West Trail Renovations
' Total Florida Department of Environmental Protection
� Florida Department of Community Affairs:
Florida Housing Finance Corporation
State Housing Initiative Partnership Program (SHIP)
Total Florida Department of Community Affairs
, Florida Department of Transportation:
SR60 Memorial Causeway Landscape
� New FBO Building at Airpark
SR60/Cleveland Street from Myrtle Avenue
, Total Florida Department of Transportation
Florida Department of Elder Affairs:
' Tobacco Settlement Trust Fund
Passed through Area Agency On Aging of Pasco-Pinellas
Communities for a Lifetime Mini Grant
'Total Florida Department of Elder Affairs
Florida Department of Revenue:
Phillies Stadium
' Total Florida Department of Revenue
� Total State Financial Assistance
Total Expenditures of Federal Awards
and State Financial Assistance Projects
' (a) Funded with State grants and aids appropriations.
(b) State projects only.
,
,
CSFA
Number Grant I.D. Number
31.011 OT98-097
31.011
37.017 DEP Agreement F8111
37.017 DEP Agreement F7205
37.017
52.901 n/a
55.003
55.004
55.008
FPN:403730-1-54-01;A0058
FPN:41243119401; ANW13
FPN:411336-1-58-01
State
Share of Transfers to
Expenditures (a) Subrecipients (b)
$ 32,890 $
32,890 -
200,000
200,000
400,000 -
1,081,099
1,081,099
150,000
115,877
1,857,670
2,123,547
65.012 City of Clearwater CFAL 5,445
5,445
73.016
� 161
500,004
500,004
31,640
31,640
$ 4,142,985 S 31,640
5 11,573,981
,
City of Clearwater, Florida �
NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
AND STATE FINANCIAL ASSISTANCE PROJECTS
For the Year Ended September 30, 2008 '
�
NOTE 1— BASIS OF PRESENTATION
�
The accompanying Schedule of Expenditures of Federal Awards and State Financial Assistance Projects
presents the activity of all federal financial and state grant activity projects of the City of Clearwater, '
Florida (the "City'). Federal and state financial assistance received directly from federal and state
agencies, and federal financial assistance passed through other governmental agencies are included on
the schedules. The information in this schedule is presented in accordance with the requirements of OMB
Circular A-133, Audits of States, Local Governmenfs and Non-Profit Organizations and Chapter 10.550, '
Ru/es of the Auditor General.
NOTE 2— BASIS OF ACCOUNTING
�
The accompanying Schedule of Expenditures of Federal Awards and State Financial Assistance Projects �
is presented using the modified accrual or accrual basis of accounting, which is described in Note 1 to the
City's basic financial statements.
NOTE 3 — CFDA/CSFA NUMBER
�
CFDA numbers represent Catalog of Federal Domestic Assistance and apply only to federal awards. '
CSFA numbers represent Catalog of State Financial Assistance and apply only to state financial
assistance. '
162
�
'
L J�''
�
'
i
C�
��
�
'
��
'
,
,
,
lJ
'
�
CJ
'
'
1
i
,
,
�
CITY OF CLEARWATER, FLORIDA
Schedule of Findings and Questioned Cosfs
For the Year Ended S�ptember 30, 2008
SECTION I. Summary of Auditor's Results
Financial Statements
Type of auditor's report issued: Unqualified
Internal control over financial reporting:
- Material weakness(es) identified Yes X No
- Significant deficiency(s) identified
that are not considered to be
material weaknesses X Yes _ None reported
Noncompliance material to financial
statements noted Yes X No
Federal Awards
Internal control over major federal programs:
- Material weakness(es) identified Yes X No
- Significant deficiency(s) identified
that are not considered to be
material weaknesses X Yes None reported
Noncompliance material to federal
awards Yes X No
Type of auditor's report issued on compliance for major federal programs: Unqualified
Any audit findings disclosed that are
required to be reported in accordance
with Section 510(a) of Circular A-133 Yes X No
Identification of major federal programs:
CFDA Number Name of Federal Proaram
Federal Program:
14.218 Community Development Block Grant
Dollar threshold used to distinguish between Type A and Type B Programs $ 300,000
Auditee qualified as low-risk auditee? X Yes No
163
CITY OF CLEARWATER, FLORIDA
Schedule of Findings and Questioned Costs (continued)
For the Year Ended September 30, 2008
SECTION I. Summary of Auditor's Results (continued)
Identification of major state projects:
CSFA Number(s) Name of State Proiects
State Projects:
55.008 County Incentive Grant Program
73.016 Facilities for New Professional Sports, Retained Professional Sports,
or Retained Spring Training Facility
Internal control over major State projects:
- Material weakness(es) identified Yes X No
- Significant deficiency(s) identified
that are not considered to be
material weaknesses X Yes None reported
Noncompliance material to State awards _ Yes X No
Type of auditor's report issued on compliance for major State projects: Unqualified
Any audit findings disclosed that are
required to be reported in accordance
with Chapter 10.550, Rules of the
Auditor General X Yes No
Dollar threshold used to distinguish between Type A and Type B Programs $ 300,000
164
LJ
'
i�
'
�I
�
,
�
'
CITY OF CLEARWATER, FLORIDA
Schedule of Findings and Questioned Costs (continued)
For the Year Ended September 30, 2008
SECTION II. Financial Statement Findings
This section identifies the significant deficiencies, material weaknesses, fraud, illegal acts, and
instances of noncompliance related to the financial statements that are required to be reported in
accordance with Govemment Auditing Standards.
Significant Deficiency
Finding 2008-1 — Capital Assets
Criteria: An organization should have sufficient controls and procedures over the tracking,
recording and review of capital assets records, to the extent that such controls would be effective
in preventing and detecting material misstatements.
Condition: We noted instances during our testing of capital assets where certain completed
projects were not capitalized upon completion in accordance with generally accepted accounting
principles.
Cause: The City does not have the proper procedures in place over the tracking, recording and
, review of the on-going projects in their construction in progress records. In addition, the City does
not have a policy that identifies the percentage of completion at which time a project should be
capitalized.
,
��
�
Effect: Projects may not be properly capitalized or abandoned, if applicable, in accordance with
generally accepted accounting principles.
Recommendation: We recommend that a thorough review of on-going projects be performed to
ensure that projects are capitalized, or abandoned, if applicable, at the appropriate time. The
review should include the involvement of the engineering department, at least on an annual basis.
In addition, we recommend that the City establish a policy to determine a percentage of
completion threshold at which time projects will be capitalized.
Management's Response: Management concurs and will establish a forma
' process, involving engineering department personnel, to properly capitalize
activity for ongoing construction projects. Additionally the City will adopt
establishing capitalization thresholds as recommended.
'
�
�
�L J
,
165
�
I annual review
and/or expense
a formal policy
CITY OF CLEARWATER, FLORIDA
Schedule of Findings and Questioned Costs (continued)
For the Year Ended September 30, 2008
SECTION III. Federal Award Findings and Questioned Costs
Significant Deficiency
Finding 2008-02 — Schedule of Expenditures of Federal Awards and State Financial
Assistance Projects
Criteria: OMB Circular A-133 paragraph .205(a) requires "the determination of when an award is
expended should be based on when the activity related to the award occurs." Additionally, OMB
Circular A-133 requires program income to be reported on the schedule of federal awards.
Condition: We noted that the schedule of expenditures of federal awards initially excluded
program income expended under the HOME and CDBG grant programs. Also, there were several
instances noted whereby expenditures were not reported during the proper year in which the
activity related to the award occurred.
Questioned Costs: None
Cause: The City does not have the proper procedures in place over the preparation and the
review of the schedule of expenditures of federal awards.
ContexbEffect: The schedule of expenditures of federal awards may not accurately reflect all
grant expenditures for the fiscal year.
Recommendation: We recommend additional procedures be established to ensure all grant
expenditures and related program income are reported in the proper period.
Management's Response: Management concurs and will implement additional procedures to
ensure that grant expenditures and related program income are reported in the proper period.
166
,
�
L_
���
'
'
r-,
i
�
�
�
,
�
'
'
�
,
,
'
�
'
�
'
'
,
,
,
'
�
�J
'
�
�
,
�
'
LJ
�
'
�
'
,
CITY OF CLEARWATER, FLORIDA
Schedule of Findings and Questioned Costs (continued)
For the Year Ended September 30, 2008
SECTION IV. State Award Findings and Questioned Costs
Significant Deficiency
Finding 2008-03 — Schedule of Expenditures of Federal Awards and State Financial
Assistance Projects
Criteria: The Rules of the Auditor General require that grant expenditures for state projects be
reported on the schedule of state projects when the activity related to the grant award occurs.
Additionally, the Rules of the Auditor General require program income to be reported on the
schedule of state projects. Further, only state funds should be included as an expenditure on the
schedule of state projects.
Condition: We noted that the schedule of expenditures of state projects initially excluded program
income expended under the SHIP grant program. It was also noted that there were several
instances where expenditures were not reported during the proper year in which the activity
related to the award occurred. Additionally, local expenditures were initially included as part of
state projects expended.
Questioned Costs: None
Cause: The City does not have the proper procedures in place over the preparation and the
review of the schedule of expenditure of state projects.
Context/Effect: The schedule of expenditures of state projects may not accurately reflect all grant
expenditures for the fiscal year.
Recommendation: We recommend additional procedures be established to ensure all grant
expenditures and related program income are reported in the proper period.
Management's Response: Management concurs and will implement additional procedures to
ensure that grant expenditures and related program income are reported accurately in the proper
period.
167
Independent Auditors' Management Letter
Honorable Mayor, City Councilmembers,
City Manager and City Management
City of Clearwater, Florida
We have audited the financial statements of the governmental activities, the business-type activities,
each major fund, and the aggregate remaining fund information of the City of Clearwater, Florida (the
"City"), as of and for the year ended September 30, 2008, and have issued our report thereon dated
March 20, 2009. We have also audited the financial statements of each of the City's non-major
governmental, non-major enterprise, internal service and fiduciary funds presented as supplementary
information in the accompanying combining and individual fund financial statements as listed in the
table of contents.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America; the standards applicable to financial audits contained in Govemment Auditing
Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits
of Sfates, Loca/ Govemmenfs and Non-Profit Organizafions. We have issued our Independent
Auditor's Report on Compliance and Internal Control over Financial Reporting, Independent Auditor's
Report on Compliance and Internal Control over Compliance Applicable to each Major Federal
Program and State Financial Assistance Project and the Schedule of Findings and Questioned Costs.
Disclosures in those reports and schedule, which are dated March 20, 2009 should be considered in
conjunction with this management letter
Additionally, our audit was
General, which governs the
Florida. This letter include
auditor's reports or schedule:
�
I�
�
��
�,
u
�
��
��
I JI
'
�
�I
CI
conducted in accordance with Chapter 10.550, Rules of the Auditor '
conduct of local governmental entity audits performed in the State of
s the following information, which is not included in the aforementioned
Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not
corrective actions have been taken to address findings and recommendations made in the preceding
annual financial audit report. See Appendix B for an update on the prior year's recommendation.
Section 10.554(1)(i)2., Rules of the Auditor General, requires our audit to include a review of the
provisions of Section 218.415, Florida Statutes, regarding the investment of public funds. In
connection with our audit of the financial statements of the City, nothing came to our attention that
would cause us to believe that the City was in noncompliance with Section 218.415 regarding the
investment of public funds.
Section 10.554(1)(i)3., Rules of the Auditor General, requires that we address in the management
letter any recommendations to improve the City's financial management. See Appendix A for the
current year's recommendations to improve the City's financial management.
168
CJ
'
'
�
�
�
�'�
V
'
�
rI
��
,
�
�
'
�
Section 10.554(1)(i)4., Rules of the Auditor General, requires that we address violations of laws,
regulations, contracts or grant agreements or abuse that have occurred, that have occurred, or are
likely to have occurred, that have an effect on the determination of financial statement amounts that is
less than material but more than inconsequential. In connection with our audit, we did not have any
such findings.
Section 10.554(1)(i)5., Rules of the Auditor General, provides that the auditor may, based on
professional judgment, report the following matters that are inconsequential to the determination of
financial statements amounts, considering both quantitative and qualitative factors: (1) violations of
laws, regulations, contracts or grant agreements, or abuse that have occurred, or are likely to have
occurred and (2) control deficiencies that are not significant deficiencies, including but not limited to:
(a) improper or inadequate accounting procedures (e.g., the omission of required disclosures from the
annual financial statements); (b) failures to properly record financial transactions; and (c)
inaccuracies, shortages, defalcations, and instances of fraud discovered by, or that come to the
attention of the auditor. See Appendix A for management letter comments with recommendations in
connection with internal controls.
Section 10.554(1)(i)6., Rules of the Auditor General, requires that the name or official title and legal
authority for the primary government and each component unit of the reporting entity be disclosed in
the management letter, unless disclosed in the notes to the financial statements. Such disclosure is
included in the notes to the financial statements.
' Section 10.554(1)(i)7.a., Rules of the Auditor General, requires a statement as to whether or not the
City has met one or more of the financial emergency conditions described in Section 218.503(1),
Florida Statutes and identification of specific conditions met. In connection with our audit of the
financial statements of the City, the results of our tests did not indicate that the City met any of the
� specified conditions of a financial emergency contained in Section 218.503(1). However, our audit
does not provide a legal determination on the City's compliance with this requirement.
,
��
�J
1
�
�
L�
,
�
Section 10.554(1)(i)7.b., Rules of the Auditor General, requires that we determine whether the
financial report filed with the Florida Department of Financial Services, pursuant to Section
218.32(1)(a), Florida Statutes, is in agreement with the annual financial audit report for the fiscal year
ended September 30, 2008. Our comparison of the financial report filed with the Department of
Financial Services to the City's 2008 audited financial statements resulted in no material differences.
Section 10.554(1)(i)7.c., Rules of the Auditor General, require the scope of our audit include financial
condition assessment procedures pursuant to Rule 10.556(7). It is management's responsibility to
monitor the City's financial condition, and our financial condition assessment was based in part on
representations made by management and the review of financial information provided by
management. The financial condition assessment procedures described above disclosed no
deteriorating financial conditions.
Pursuant to Chapter 119, Florida Statutes, this management letter is a public record and its
distribution is not limited. Auditing standards generally accepted in the United States of America
require us to indicate that this letter is intended solely for the information and use of management, and
the Florida Auditor General and is not intended to be and should not be used by anyone other than
these specified parties.
¢ �ii���l„iif � �[r •
r Y !
Tampa, Florida
March 20, 2009
169
City of Clearwater, Florida
Appendix A- Management Letter Comments
September 30, 2008
In planning and performing our audit of the financial statements of the governmental activities,
the business-type activities, each major fund, and the aggregate remaining fund information of
the City of Clearwater, Florida (the "City"), as of and for the year ended September 30, 2008,
which collectively comprise the City's basic financial statements, we considered its internal
controls in order to determine our auditing procedures for the purpose of expressing our
opinions on the basis financial statements and not to provide assurance on internal control.
During our audit we became aware of matters that present opportunities for strengthening
internal controls and operating efficiency. We will review the status of these comments during
our next engagement.
CURRENT YEAR RECOMMENDATIONS
Home Grant Proqram
Observation: Revenues should be recognized in accordance with the contract or grant
agreement provisions and in accordance with generally accepted accounting principles. Certain
grants may not have been thoroughly reviewed under the provisions of GASB 33; as such,
revenue may not have been fully recognized in the appropriate fiscal year.
Recommendation: We recommend that the City design and implement controls to ensure that
revenue is recognized in the appropriate fiscal year based on grant or contract provisions and in
accordance with generally accepted accounting principles.
Management's Response: Management concurs and will implement additional controls to
ensure that revenue is accrued in the proper year in accordance with GASB 33.
Depreciation Schedules
Observation: The City currently uses excel spreadsheets to calculate and track the
depreciation for Buildings and Improvements Other than Buildings instead of using a fixed asset
management system to pertorm this function.
Recommendation: We recommend that the City use the available fixed asset management
system to calculate and track the depreciation for all depreciable assets, to reduce the risk of
error and material misstatement.
Management's Response: Management concurs and will utilize the fixed asset management
system to calculate and track depreciation for all depreciable assets, effective with fiscal 2009
170
,
�
'
'
l_J
�
,
'
�
�
�
'
'
�J
,
�l
t
�
'
�
�
City of Clearwater, Florida
� Appendix A- Management Letter Comments
September 30, 2008
, Inter Department Communication
, Observation: We noted that a non-cash contribution received in a prior year was not recorded
in the financial records until the current year due to a lack of communication. Departments need
to communicate financial related information to the City's Finance Department timely to ensure
that transactions are reflected in the applicable fiscal year in accordance with generally
� accepted accounting principles.
Recommendation: We recommend that the City reiterate to all departments the importance of
' reporting financial information to the Finance Department on a timely basis to ensure proper
recording.
' Management's Response: Management concurs and will reiterate to all departments the
importance of reporting financial information to the Finance Department on a timely basis for
� proper recording.
�
�
C
�
�
'
,
,
,
�
171
'
City of Clearwater, Florida
Appendix B- Management Letter Comments
September 30, 2008
STATUS OF PRIOR YEAR RECOMMENDATIONS
Prior Year's Comments
Construction in Process
Projects not capitalized upon completion
Information Technology
SDLC Methodology and Formal
Resource Classification
Other Observations and Recommendations
Capital assets purchased with
grant funding
172
Comment
continues to
be relevant
�
Comment has been
addressed or is no
longer relevant
X
�