GAS ADJUSTMENTS EFFECTIVE FEBRUARY 2010CLEARWATER GAS SYSTEM RECEIVED
' Interoffice Correspondence Sheet
r Ls 01 2010
TO: William B. Horne II City Manager OFFICIAL RECORDS AND
LEGISLATIVE SRVCS DEPT
FROM: Chuck Warrington, Managing Director]
V
COPIES: Rod Irwin, Assistant City Manager; Cyndie Goudeau, City Clerk;
CGS & CGS Management Teams; Janet Dorrough, Sr. Accountant/CGS;
Tom Madley, Sr. Accountant/CCS; Laura Damico, Sr. Accountant/CCS
SUBJECT: GAS ADJUSTMENTS EFFECTIVE FEBRUARY 2010
DATE: January 28, 2010
World Natural Gas supply markets have been fairly stable but have risen somewhat into the winter
peak demand season, and Propane supply markets continued to rise tracking the increases in oil
and gasoline prices. Therefore, we are recommending that we increase our Natural Gas
Purchased Gas Adjustments (PGA) by 50/therm, and we are recommending that we increase our
LP PGA by 201gallon in February.
We are also recommending any increase in our Energy Conservation Adjustment (ECA) by
40/therm or gallon to support our proposed enhanced marketing incentive programs. We are not
recommending any change in our Regulatory Imposition Adjustment (RIA) nor our Usage &
Inflation Adjustment (UTA) at this time.
The overall effect of these recommended changes is a 90/therm (+6.5%) increase in our
typical Residential Natural Gas customer's rate and a 6¢1gallon (+3.0%) increase in our
typical Residential LP customer's rate.
Therefore, we are recommending your approval of the following rates to become effective for
billings rendered on and after February 1, 2010:
Natural Gas Firm Standard Rate Schedule PGA ......
Natural Gas Interruptible and Contract
(Non-Standard) Rate Schedule PGA ............
$0.88 per therm (up 50/therm)
$0.80 per therm (up 50/therm)
Propane (LP) Gas Rate Schedule PGA ...................
Energy Conservation Adjustment (ECA) .......:.......
Regulatory Imposition Adjustment (EIA) .................
$1.69 per gallon (up 20/gallon)
$0.11 per therm or gallon (up 40)
$0.01 per therm or gallon (no change)
Usage & Inflation Adjustment (WNA) .................... $0.00 per therm or gallon (no change)
William B. Horne II, City Manager January 28, 2010
Page 2
Attachment #1 shows the current and projected status of our adjustment clauses. As of the end of
December, we are overall under collected by $2.1 Million, which is the main reason for the
increases in PGA and ECA this month. The adjustment rates are designed to bring us back into
balance by FYE, which is important to our financials. Attachments #2 and #3 show our annual
projections for Natural Gas and LP supply costs, respectively. Attachments #4 and #5 show the
impact of these adjustment clause changes on our overall Natural and LP Gas rates, respectively.
Attachment #6 shows our rate history over the past 5+ years and shows our relationship to current
electric prices. Please note that the last page of this analysis shows that over the past 8
ears our residential natural as rates have risen Oust 3.7% as compared to a 57% increase
for Prowess Ener Florida residential rates. That's an average annual increase of
0.5%/ ear for natural as vs. 7.1 %/ ear for electric --- a remarkable difference!
I should point out that the overall effect is that our typical Residential customer rates are now
approximately 62% lower than electric for Natural Gas and LP is now about 20% lower than
electric. It should be pointed out that Progress Energy Florida is currently pursuing FPSC
approval of a large rate increase. These competitive positions vs. electric are a result of their
sizable increases over the past year, while we have been generally decreasing rates due to falling
NG supply prices. Additionally, TECO Peoples Gas received approval to increase their natural gas
rates, so we are now below their pricing for a typical residential customer.
We will continue to track these balances monthly, make ongoing projections of these factors based
on market conditions, and let you know if any of these get significantly out of balance.
Bill, I would appreciate your approval of these revised adjustment rates so we can get this
information to CCS in order to make the appropriate adjustments in the billing formulas in time for
the February 1st billings. If you have any questions on this, please call me.
CSW/cSw
Attachments
N pproved: ,(arw
William B. Horne II, City Manager
U:\My Documents\MSOFFICE\WINWORD\GASRATES\Gas Adjustments for February 2010_doc
ro
0
c
Cd
E
0 d
Q
nU-)U? U? 00000000
(7 m; ° r~!Ir`'r-1? o? m o o m ? cn m
'dIFIV; I(I(;(
,? OR o a o (c
M I M Im IM co o? CO CO m? ro m
d'I EI coIco'," 1i c' ? ? m m co oo
(10101( 0 0 0 0 0 0 0 O'
' LL
UD C') f..
C') f.0 M?U) M V 4 r 47.m OR
.dl O ? M1 61 rl'0 4 M1:V N
' N ?•(D
d:a? 0'n Co v' ao'4'co'Ln (m c) o) r
R)rir CA 110 ?Ico CO 4) cD u) rw0 0 'CD•
wld mlcola.r r0, ml,olr'CD 00'°'
7;Q 0 1- yM•J p:Y M ( V CID MIM, cv NI
EI4 L4 N OIIW M O r'd•'N', 'N 11 chU F- T' N r rlr ?I?
I ? d3
I,
..?__.. m cDI I- WlN IN',r co r•V I,- I, C7.
Ln -?Mh col( Im a0 N r Ir NIN,OD N
° C N N'0i M: (NCO rl0) O T cVO ('0 N
y I (C;M'c`"11ch:N,ViIN'(D M N V V a0
R r •"161;; cN,o)1o!u) V' 0N N N T CI
4) 0 m I- 'O t Nlc`); 'Q:N,c`]N N N r r r M 4.
? O ? Imo, v
I I -- - I '
Ti.cc 0!c) (Dv ?:?
Q. iIl r I1p IN'N N'.
ICI to co co O cO Olchlr °I(Iq c0
O V' (n ? O CM11 Cn 1, r'r I- W;
ala' co N v a rn co,d,( 5!v 11 aI O
Qi 61 N cD ( CD &I CID 'CV'r I,r r x1 CV
Z' - d N (DIO ??CAIV•'IM OD14'
(f] r N cry C 414 (I V'M IN IN N .^
O. r rN r1 ,r ?r lrcD
F•I
._..'r CD LO -It NIIr V r (h c0'4 Olt 4'I
411 7 cn r cn r- M, M V.Ch r4] O OI?
1- -0 . 9) N V' 47 47 ch nM' M'': O O 4 r O
U. 0 r M d d M1 N N OaD r O 010 O
U) I'
t7 c
(n C 0 V• o l W r'• (D, LO 47 Lo ;z o f
z ml rn r v rn rn rr•d IaI?Ir 41
r- I
Ox-I M co 'ct In CD Lo m NI-:- r -IM
W r r' r I•r 1I; I '
O W ? rlr r - -TITS NI,
611" V3 Vi sra w3 va ea ctrl
bt V3 V)•EA9
r Lo
N CO ( ( ( 4 ((; 010.0 V•
1 O 47 (D O O O I O I oIO I O 0 0 N
v N vi co I- 4 4 (IQ 416'!414,4' O'
m m (Q r O o 0 4 4!0;0'0•( M'
C y ': O-1 0 0 Olo 04;4 44 4
x0.1 C M co 4 4) 4) 471 u) 47'(h I.(n I u71 cn 1 03I
y X co v v v V• ?,V' ?r - II St I' ?:V•I I'-LID
CL
W M
63 b3 t!3 [f} (F} (F} N
(f3 1VJ V3 V3I, V3 V)
I ? M O
'0 CI] d- N •? ?i(??1•i I. i. .4b9
O V• cn r C7 0A 17 I?
y (flNOMM110 ch011n r',C
N N (O V• OD r N N O I W'r ' c01 0
`) C N In C (D M r V•Ir?r c9 -(y
y r d O Co 4'11C 1N Sri W 9
X r 1. 0
V) Vr 6-1 v) v3 t» (n (sr;fir, _•. 00
I I t N
NNO4.4441(40 CD (n LO
c'7 r O14 4 4 440d (i co
t0't?c'd c 01000 0 o m'Ir
N 1 O 410001010000 11 4 1 C01,
0 4 01014 0( (D;-
Oo m M1 4 MCO0ool0o'oloOOO co'I0
m 49 m ol(n (n lo 0'010 0 4 CO!
C (D r CTV C ?1,. I.O 110 O O MI U
I ?L
m? III, 'rr, ? r'IU
v -
m'
I?Io
Lu
II?,IVTi cH ?I
N
I I < 'I
la
bI j
NI
Q
w II
O N'
I I P
L U f-
U W
Lei. m
E ° u
O` x Q
x C7
e
o
_ E co
7 it Z
oC7F
U Z +
M1
N
tT
V3 I
i
II
ra o
m
CA
U*
Q
cy1Z
O
CIt CI+
C
or
0 'co
cv)
r cr3 I
161
16?
?I
C V) Vi V ? i ? ,
' ( O
lzr 00
'(O?CO It.0 ' O 010.44 ?4 4.4 co cD EIQI
'I <
O 0
' ;
Nl ci;N M!CD O 4 C51616 0''0'0 ('0. co Q (p
.'4 O'4 0 4 4.0 0'9
Ip Ii II O) ? : O c`7'O 4,M IO O'O'O OI,o;O O'O'CO cD u (L M;
'? ? rich ?cO;O ??,O'0 4?b;,( ( ( Olr M ?;O! I,
:I ?I?I Niu7 (D,CP lA.CA d• O'IO (11(1101 co rb? 'Ic)
a0i 1•
? w I V I es l (n (r v31(n' (n l y? (n , cn 11 (sr (sr'I• (» I (rr (a 0 LL .
In 'ILI
Ia)1 }Id oI°;rlr r r
U o1i M }
c
7 7
a l a (:v c a ?. I
O cV
17j p O Nj m. a)I, Q-(C7'i7 7 a) III?'
0 z C) CL
10.1 ? I?'I ; 1
IT,
CD
C)
lr
I
III
1 U
Fa M Cn r r M 0 0) ( 4:( 4I4
?C u7
cotococomcocn'n D
D
L E ?
1
; Lr) Lr) co m n u) ' (n n n n (`n ' u)
IIa1 y vv InU? In'0.47 u)U)In LO u?
! 'NtA cD NIQ) rorn'? to ?' -??n'm'?'ro I
a ?,wIo11'Ir u-) c w I'co m 1 ? l o'ri rlmliP- (p r
ldl ml ?'e71 C7,W QIN;cYIr'M lrn lico ;[7
I?1 > 'n O to m C6 M
iQ0Icv-2! YID rl(D
. I V• c] r riN lc?]I
E OlmL vII VI v.?
Y! 1 II I
V3, eft [!r
1. ..:. •.. ..fPr;.-.V}I ffy r cr3 v31?N ???[p ?!(i] 4
'10 V•'''c I(A'N? ?''
aD?01(D O ?',N Ou7 Io [`7
1(6 co co . K ?M Co IN Lo!cq rI?•O n Q4i OIO cif) N
;I(Di?14cDIO]Ir M ? O W O O'er r,
m
r c.'( ril
of m1V IV•'MI(P L01r+l4 l '2 1c2
?' ??QL ?v.T? IIrIT: I I' ? rl
IO Col Ol M1;to 0. (O r In 'p;?'I'V' o0i
IIa IN 4]Iw" (D 4lcowIo7 (n r:rlr+1 r?I
UI cD P, c] en c+) l co o ri'(c6) c'i r`
a yI I;u) co co YL'rn',Ojo N'Im w m
CL d l 47 (D O co r O l N Cn N CO CO O c`]
J- I V• r CA I aD I ()) r i (o cn ?7 I C I 'It r
m ml I I I II r
Ch co 47 V• 47 'i r In a) 4] CA 14 4 1 u] M
m r v Ch (D c9 r CI(n149,rIO0:0 v
LL a) cc°i ci CQC U-J ;?lo o'I?ch
LL N M1 O 47 N CO h 47 D
1CO(`?N'c`7ch M147 N
([D r (n 4 r'(n l0 r M co 4 M 4
J d 6 N4L 1 (O N; ornl(D(D(D' N47
cD Mlln M1 r=1r u)II(nIMIMIM MIIM (n
l0 X r I I : ? r`I
W
I I? (n 11
I. I I
?___, 44r d 01010 010 (141(1
(o M1 0 ° o0 0 01010!0 0 n1
0 c N
mr=uioalc;ccI'old' c
N 4 r ?'??M 4 4 M'M M'1 (DI
Cl O u) O N 4: M Vi O C( c01 cO C 1
1.. O) N 4 (n .-- M (D N M (D (D CO d
N N ch st t• r rlu] u) r7 c]M c?I WI
U U
I I
M O V•ILID M O)Irn 4I ! r
O r--: co u) u) 4
4 c6
u) P 47 co W d (D M (n (D ' ' (D
m C 'co 47 V• (h M N r 4
w N
I V); (fit (/) (n (F>•,I V} V) V}•V? Ef}63 V} Val
1
o''oII
I mli?'r)'I I
I I ? 1 II
II
? ? I
;
I 1
? I
Q
I
' II c N
l
C11
-
o I
?w
°
IUI
'
IOIW Z II
N'
of
x U
I I
I
w
>
I I : LL a
i
=
2 a o
c
)
o', CaL
O m
Z m
M
C',?
C
N: O, O
?
r_ CA
r
EL
101
= r_
10
1
I
2
1
CL Q -a
;Q J
+ ;
Q
VJ
__
Ivi -
I
o
d
I
? ? '
II ? 0
O
II
I i
I I
r
I
I I
I I '
I I
I
. II i I _a
..
; ..
:._
.... I EL
-
II vs
-
I lr •r ?r L
.I
.._
_... I
1...._ ..._..
1 d w' d
M
,
1 CA
4I(D10 ; r. IN
I rn
c wic: r- rv Ia
I, o
j m rn'd AI M. v? co
cc
I ? T
I I ? I 'I i
I
69 { -...
-
i- -'
7- -
(rr
-
I o'
.21
I
I V'
wli
I' I
1
I 1 °
¢1 IDI
Z (DI
I ?'
O
y
co 0 : •
5I¢I
ql hi E
,0,
y
y
Y
CO
`O 0
N
Q)
I
0 0- H 0' 2'
'I I I
0
I
•
U)
m
m
° N
X
w
'
N'
r-I Od'
EI°)I' ?In1? M d
a
m N
?I•?I o
NI?J Lu
='O 4;?iQl
C
I
)
a
v C
:0 N
0
C
D iu
alli LL
0 idldl ?I
wi 0)
n
(L
J
o
! ;I IA (D OO 40 01
_Naal5a?00j00
ch
4444 r0
. Ni0M1c rc0 aD(Orrr
4Ir r (•.7 c.i MIP7NiN N?NN N
' - rr?r r r
a lr r I
I is ? ? I I r rr rlrrl
z
ui V ;I !
N I n N
0 t-
IQ IW
W U
IN '"
Q (r (s>IO ?'U
IN'O,OIO OI•. ...D c):0 (Di
601 ?Ilcn6:6 ° o ! .
t, O' O O' cp .; NI
l' l
6
CID 't, ( O.O O O O 4
d 'C; 1 .(O 4 MIO 4114141414 (O 1 O4 (°'.MO
IN, 2I?1 'co CD rn 1! N (D, C11 m1'r r.tn lCn
IQ?w IOI 'N N,V• (n icn?ln V•IV•'C71N N N.- -0
I (n
?. I I
1a1' 1
9''olalol('l0 o,(,?I14 ( p
O ?I° 01 oIm ml yl; MI 0-'MI I ml0 d C;
c Q Z p O'ILL.?IQ I? rl? Q (/),
1 ?•
0
= N
E
N 0.
Q
5
w
?h??
v/
V/
CO)
a
c?
W
H
Lfw
a
w
J
U
I
I
I
d; I nnnnr
'(DIC) 4¢ r 7
Wi`'0.' 0 CD CD 0 CD I?
n;nlr- n r I l4a I
I
ZI CD IO,o P 0 0 0 0 0 0 0¢ =
_ .. .. l9 '
m 1
I
I--.
'
W
N
?INIc '(• aON q I'N'S.
di0)IN'(Dh''r N-'m n n r;CO
?
m
N
`
m . I
C r
O ry
¢
R
m
W
¢ N `c}'Ia
O'u
7 u
•) ¢'v l?W (
DD'm
oo
h N:r+ rW u7 u]',¢ 0) ON; :
?'
I¢ ¢
7
7 Q'
I o
L f O rn hI,N cD'lo rnl v o, ?'I?'
N?IN
N'N ILU L,I
O
U W
I}
. I
?
ni v
ca
_. vI v
,
.. v._.
uil ui (9(43? 64,-- -- -- -- UT L9 71
Oltfl
i
, -
f6 I
..
!
d
i o!
r- .
m co In N ¢ (D h O h co
n!m!co co h (m r- m co n N co
Q 11
? m
W cn
m v
O m; r m N q co Lo m, m(D u7 op
(O (o 1, 4Q (O m n 0 u) co i 0 N N
?
i Ua
LLI ?
_
`m
d d r
u, c) h O .- N '(o 0
t-In
r u?
S- r
m m m mlco
IwI
? .
?
?? lvvlvim w!
I
69
I (sr vi La u).
ur yr
U n3 "'' C kO C.
N •.•
m
- °
h LO N
-q. INIW
;d ' n- u: ic (D
co
'
Q
'p N
Nr (D r,n ¢ m a'q In r- ',r- r- I(.O v
I- WOD CD'IW N
m¢'Sr r
(7rmu)h(D:ap m
m ' l? 0
d O
W r v v N
¢?
C
O d d I
N (- ?I(D m'?i.v m O)jmjm?W) N
r
~
I r
I U 7
°i
I ,
; E
641 I (» ? j m
-- l
---
:
? -
m
v Icry
O
(D I .
I U =
Q y O (p
Ir I(D ICoI¢;v r- IhO O f(
W m
u) h
r r (t7 (D ,m lco;v'm air- Lo ? N
aD O ccr10,0',O NIm Iu] hl e-•
'
I
I p fd
r
CL o)
cD
r N cn o
(OI(D!co,(D
(DIm (D (D
N_
t- O (n,N IN IN NiN N N N
rlr r1r
r ,W
y .m.-.
O
H %
W
r c p
2
I I H
uy
I
(?
I I II
r
I ?.
I
I I ?
I
I il'I '1 I
I
I
r
1
o
N
g
'
1
'
0 n N O
' N N
a
0
(O
N14) r-j
VIaD
1 .
-
?+ m 6 co (D ' CO) 1 ¢ d' I h r-! O
' O O
6 Cl)
y
m U)
C v
'o (7) Ln, o i -o g I cb Olt-
Lo
4],co it ¢ Oq IN!cl! L v
h Cl)
N
.O o
(D
d
c G
x
rj
r
N
q
co
W
'
64
69
nil
6Fl'?6Fi(»!(n 6+i `A
"? v4 69 ea A
6
.. ... _ .
! - I - --- -... F-
.....
db, q O 010 ¢IOq IQ O OO I?
la,? ?,' ?.o 0 04 Qo ololoo;o
W C~17 ?' olo,o o!o'',alolo'o ol0 0
.. I(D C) OD 1(D Co mI(D N, V. (D ¢
I
m .(o,n N u7V r,m (C) '(O
n?rn r C7 m
W fD
Oj M'?h!NI(D co I'l- N
(D r
N : (n co 'Q- I m cD a W
In r N C7 lr L
l
N u],ao N (DI?o Q
pld,n In C) m
O p r v Irr
O? V r. I I l
r
7
I
I U ~ ? ? I 'I ? '
,
"x,64 69; 6%I to nil07Vb 64169164'1 Vi (+i (49,
i
IOId C7 u7h WIN
'
O'ol l?? co cc)
IN SticO c0!h IN
ml m ? 'I Qi rylr (D (V (D'N h h PL, r,
:
(0 ?
A
'miN n'cD r A
?I
l
? lo co
li u7 St (OW.[O
y
' '(`Jih
O C7'N!N
I
?
l r
.`
1
I I
!Ip
m?p
r
II 'I ? ? O 14f ?
I l`
.
?
I
,
I I 69 6141 (ri (n'
I?(n'(f3?64164 I
169169; ni (si' (n (r;
?
li cO r- 'ln n JD NI
'm'cc
C
l ¢ N N:N
m
n
?
l
R ., . "
: 41 q l (D (V ; co N
Q c
N,N.(V
r- u) 1 U-)! (c7 Lo
W'h r?r m N OD
W'b' Stir oo
It'l
'WI
W N m N
N q (p r ml,m ?co.
Stl? r?r?r
0`5 co' co OD
l
I
I
O m r r .
I ? I i I I
t'--? lAt? -.--!Q ? ...
I - 00 O (101
?I I. ?,
in 01
0 O RIR,dl
pql (`7 N'COI¢ O O O
Q
N N O O d¢¢
m i
¢ ¢ OI(D
W CI 0)(D v Co d¢ O O COO
¢¢¢¢q
.
r rlr ¢¢¢¢
0
M rl .
r 0 0 0 0 Oi
rr r
F l
W
I
i
, I
I i ; I
I
. I ..
I
? I 1 ?I I I
II I
.I
I'IIIII?il
I I 1
I
IIr ?,? , ; ,
nlr
m
'I' I
1
w y
I
il q niv
m I? I? I
I
m
W
=
I'
I
169.69 a4
?? ? ? i I (a a t
69 69
' I
r (q u> 6R (tt
?I ? 11 ?, I ;i Il 111
?? 1 I c ? I ; i , I 1
CO)
;1 £I o ?U l
I - I I 1 1
E I
al
m' E:wlWl q.
Wino' - ? IN? I II W I`,1
'O? ww. n 11691 u' WI 'c III
>I al(D''1 fig, «'''
I I LO U)
Lij
CjI
o o 0
0 oool;OI z o
z,L a MI MI al O 2
I?,...._....' 1
loe
h ?Q) C l q CD '? m' Imo' 'I O I O , ¢ ¢'¢ q ¢
. O
l v CD o l o a
v? •
l o o.o o o qd -- aW r O O
'O if-ImIIoO O d (0 .I OIO O'O,d l¢I¢
(,O r?cm '
1010 C5 <5 CD C:) CD CD 5 o) o'CD .CD O;O d d d.d v 7i IQI U) N h'CD, CD. ,d',¢?¢ ¢Iq l,q.
ml C? ' N , I•I q'q q0 O.O O OC 00 C1? d' a l ?I at ' cD h00, OO'd.d ¢¢',O.
r ¢ NI gl m1, ?, Im (n (? o oo'o'ololid d d
U; m, N co ,o'(n z):LoiLO ui Lo ui ui s o ?oil? IUI m' .-?o?o 01010:0 010,0.
yl CL F- ¢D cal N N:N N N N N 0) ?i`(Ip' r•i J 0 r .-,-l1-
W
UIW r r r -p r zI U .,-r r r
W%
I % r r r O ?? la, y
.1.. .. I_ (n rn va': vi (n (sf'I (» (.> (n (,s (sr. (rs' (n' (a (?i (a CA, v> (n nr (n' nr
ctl'ola)I(D3 d d d d. OI a . '
d .C ml q' ¢'d' ¢,, :N ??...' I W • r°Irn 011 CD d o q I •-'r o'?o ?o o?
a } oldld r r r r I- r, _ () }I :CJ 0 mwClrm;4 o r , I,r TI. C °! I r .-,(,.).
O; 7j U G A, T C 'Oll n. '-':-' IvI .U' '-q' ' 7 U91-, 91 ? co
pf'r
11mI?loll?Iz°i0 Li Q ?I¢I'[rjlaj a'.l?' co'iO''ZI',O ?,i ?IQI?I?
z m. 7,Q (n
a` rl Z' IW a
N I
0? I
N I
? II
h
h
O
N '
_? I
I I II
I V I I I
I I II. I 1'.
'Illi I ?
' III i
I?? .II
Imo, O
I II co
I ¢
I Ir
691: I?
II 1Iy
Ql
111tI
m'
I ln:
EI0
a
Q! O.
co 2'i
? C
¢11?'
a
r, I O
mN
C,?0!
X164: I cl?
O ?.I
F-
II III
II¢
Im
co
I d
Im
'1 I Im
(49-
U
Z
M
O
C ch
d
L O
v a
Q
w
V!
a
C9
W
H
a
w
U
4 Q O(D O _,IC CD 8 , +? z =f
l
lo
o
o
o
J
O O O 4 O r r r r r r r r r 1 Z O O0
Z.
17!4 471, 4?IN,M'?'C)• CID to .-.p
1611 hlt+ l? (O'N'
O
N CD r'- 4) 'h f'?n .. '?,
1
611
,
;
j1 (M a1?m W 471 m,V'."'Go -Ito m 1+'?W'm ,
m
;
1
l
?cD m'rn
7 co I+.m i(oI??rn IQI N
dl rIr co cnlr,7 m 7,rn;rn'7 6). CV D)
l ...
R N.?
l m o1o `ala'IQ 0 0'0 0
olcn 17'cD drn ,o'IOl(n
o7 N
lrnlu 47
O O 47i(DIII ?ImI Im v0 01o2!i D'V N
?IrniLR lr o1(D;M? rrly mll ,-'
17
?
i
jl
?
- 1 ?
?
7 1 7'7''?'71717771?
O: i-
O O'O'?? d'O ?11?1010
#
6t '
4t Xk
#I#'
xklXk
;i
d H
? ?
;N
n
N
'
, l
?
.
?
?
i
!
I
IfR 6F
fPr
'(f
(A (i
(f
(?
wil
1
4 '
,
r
;
j
i
t
i;
lC?
4 V) UI
C91( I(A
fA to) 6H
... I " 147 1 V ? 47 i O cl) (3) 4)' 4) rln' 7 Q) u7 •; r r~- 1 .. .
WIV'(N f-;4.r.N!N In O
d' 0 47'm Nam r'7 I'-"'I lr (O W
TI O!
'
' d
L6
i' OD
a7
O (O W?N 7'CD ca?c0 d (D
14X('7'4)r C4; ?.Q1 '7 ?1Y N m MI
co
?i 0;? 10 O'O''O 4IOIIQ?'D p
O Lo Lo ~cy) v, r- m 710' :7 cry '7'N A:N,N ? rl?i r
? p'
yl ?. m1' O 7 Oi O'O'd1O1? CIO,O
O y11 x;t ?tIjUlt'74',#'*
l
n;u
ivi(nus.v+vI 1
co col co vj
i
'N m..-
f-I co
m m CID
1
Lo
,
, O It f? . 00 ? N O a0 W (D cD 4
a) 70;I'-co i m(DIrn1dN(D(000co cq
f- !
7! ;rn0il-(Dr c00 cD w(D CO
Olrol O -1 cl n NIN;(D 7 w co co N
dl fn co 10:co 'l-? mlcil'It'lr C M C,5 Lo f?
47 I
co .
i 'p lp pl0 O 0?4'O',4
1'
1
j
7 3;
7 7
aI? r- CID lLID 'CJ
a au7lr:ommco co
m cm (7'I(IN r r a,1(D L v v
q co
It
In 17
7
? ?
m
LI O? O!DIQ Q O 01?
_
Ir'I? IN. N. N-I-7. ',, O ?I 1 ik#'at 1, itl#I,'#:
m
O
I " I I
?
co 10 IN co mCIDmr- D)
IN 0) WI (o 00
p
. .?.. ..
co 1co CO r co
... 0) ' N m!7I co7 0 mIti p ? C7 47 CO
N ! 1
Ifs 4] c
o '
O ao
¢ N I7 N'Q) 017?41M co M co co N 4)
I(D OI(DI?'?' 47 m m 47 0
a
c n r
C (D co cr I! Irn IC c6-,co cA co?
m MN f+'d'0000m M 047 ,
?' I 'j II II
I'a '
I ? , II I I I
'' J 1 III I ''.
p ''1,II? II
I
I
? 1 I I
o I II1? III
11. I?11
j I
I I
I I I
I ,
L IIi
I I i l
O 1 1 i...
?1 I
?: I I I
O fR f?01 ?11 f`00 ac 4)N CNJ C7c cl 7R vu7 ono l I'I ! 1 cc,
F (n I I
LID . _. L-^!-....1,. r' ..-__..._T... N ~. .._ . II it ? 1 II ! I
- __....... w. I_
' I
I
O 07jmlm m 0
0
0 0 OO•
I! 1, O!O i4?4 d dlO'11
O O
? i I I II I ? I II I i I I6 11 11 1VI 1 1 1 1 I l j I I I I I ?
m
?a
47
d
I;
Ili
CID
?
I
I
l
i
ll
l
a 1
1 j v m m
W
Q
! 11
1•
I
U0. C fd
IL
)
to
GI
U31
61?
61),
6s
o,
(a
w G-
*
l 11
+
._? `
1
_ _. '_..
. .i..
._.._, _._I.
_...
''...._? .. ...
......
?.. .. ........' '-
___
..._ C
N O O 4 4 O?
1 .
'
?
.
0
d
N I
'
i '', ' 0
0) OD
7
4 47
47
cl O
0
0 O
0
0 O
0
0 O l
0
0 o
0
0 d
Id
O
0144
000
"'
4
O
co
N
0)
N
N
E
I9
4)
N
47 i
7
Lo
co
-Ir
m
0 16) 6)
N. N N -t:
cD
1
10
W
11 1'
dl
1 1 1' 1
? I
a
I
I I
I
I
I
I I
I
z
' F
LLJ
? 'I i I
I 1 I
, I I I ?
I ?
? ' I"
I '= ! I
I
I
I I of I
¢ 1 1
I ! I
} l j Of,
I iy: JQ1. ?.. I S
7
I
s= i
I I !
U
Q
i
F I
W .
I I a
N
a I
1 I '
I' 1' ? ,a' i I
? I
o
L
Q
J
m'L m.w!rn'rn' o 0.4 01o p'o lo'm
' 101 .r.d;p!O F r,F 2 r r. r'°"r',?'?'1
'
=
i^
Q:
O. LLJ m of m r
rn m p.o old o'o o'o'
r r p.r 1.-'r.'}
li0 l O,p,O O r r 1717 .......
... .
1
Q
4 W
O U 7: U C A T'' C ' 6)
l
.
QIU?id; o
Im I
Q• ? ??1 1
t o a
IW a O I . 7 V c i
0'MIIi , cm
of 11, 1
?I
Q m?¢
(nCL
!m 2' N
?
,
1
Q.? I ,
?
?
'
I
co H;
a
V
4J
U
w O
O }
U LL-
N N
,R^ L
V
R V
d
roa
N R
C7 w
U ?
Q
?r a c rr. •
d N
U
$a'
y b
M m m
? o
i
22
b -
P G G u i C} i? _
n e rg o u?- G iv :ii i -
U ? ? CJ tV t' - - -
n o
i
n a
m
0 N N
o v
m
w°Q
? N U
N
Q
wb
N
G
G
rt1
?
' _
'
b N V d N _
O _ c4 N I
N A N C) ry
N ) 1+ ;a u'
U
a
T N O U g q 4'J D O '?
'
:J
N o f d ti Sf r Ci G '
m m- I Do , c
'
C
.- "' ? N r D f_i N •T ^J m C.? C'i ( I C
O ' ? N tV c•!
L
? N w w vi rn n en .? In m ?
'
N o p?
U CQQC,, LQL'' n 7 "" Ci ? U
3^ ? b 0 O b o P ?J O
v a 0 In n
a m e a v -
U o
? H w G ?+ U cv b 4 P :? -
e rav n c?'r o u; ° n ?i) in
b
w
'
m
O o e p L G O o o
a
N oe
w o
?n n
7
. .)
G o
4
u rr i ,? .
V
c ?' o C
r
u u v [? v - _ _
` v
O 2
U Z
w o
? N
? -
n N N •T • +i I - i •-
V N W r(1 4 421 2 .' 4, V 4 -
N
?- k
U
U
U m 2,
C) - -
v?
LL
u)
e9
m°
e
4
0
N
m
N
e
Q
Q
N
K
C1
h
v°
A
O
N
N
n
N
m
c o o ° ° m
20
I
N
M?
-
-
v, o N
m ro c.? _
m cm r?vH
o=a Q
co -
t', W r0 N ? '
nav" I'd
t
3
--
- - _
r H Q m C; 1 -7
Jul
3
coo -
m o
V a0 Yl :` - tC
c? von ?-
7 m
c? Eg° d N n _ -
LL m
m?
ca
m
- 'o <n In u: u; u
v Nrr ra m y ?-?i c' -
oc w Nw in
r?
_ v> ? = ?i w if
ym acdr u i -
? .-
d nHn •: =
' - i re
v?
i m
l
k
u) (r) V) V V)
h ? A
T C W rme o
t ? h 1i di
C
0
r .n v
to N w
f N '_+ r
J ?r
m ?ma s ? _c rs; c; ..:
m b a0 w N ? '• G ?
~ O
E
E
v
r r ?
N m _
_ _
F m
c? U N
rm1O
LL pli
m
NN w uf u) u) ur v. ur ?7 V
41 O
m ? 6 Y I•-
a
m
fNV Q A -
m
u)
r
tN
h
2
w
q ? H m O Q M P
c) 4
1, 0 V r
?• ?•) [7
U h N N M rr) •h v -
{~y m L
m
7
y rfl N O
nnN n
c`; q lv n 13
.
~ m
'b2
LL
z
0
Z -
pni m N C! c1 N ifi _i - -
V 1+
I
+ : " _ -
- ?
q
.?- O N v ? iV ?O r -
-m ?
l
,
11
N F m T
m LL F
Or
R
O
? {
w ?
0 r
H d F
t ,G ) , -
r ?
a?? erymr n n? _ -
LL F
N N - -
0
of
m
c+i
m
2
V P
? Q
N = rn _
? ?
F ?
a N
cn
v
v
s)
u
?
ui
v cn
?
m o
?
w m
a o
aU
o
?,
m
m
?
m
_
O
F N
w O_ ry N
m ? c`?o m ([Nj
Q O ? Q?
m
0
~
N
? N
m w
? uj
? m
N
n r?
o
pi v
M
N N 7 Gp
w m
F "' w
V J
F
$
C t
C O
m
? ?
C
N
vti
N
m
K
N
V
c•{
a
N
m m o a o 0 0 0 0 o a -
°qo
-aucs?`gi.c3cra
QZ O71i ?Q ???QN
O
O
N
4/
6
O
U
C7
O
O Co
U
m am
5o
?o
N
Q LL
a
rn
G1
a
O
CL
r
CV CO m c, n LO K> m 0 w to
n N LO H I'll N N co ti "I- -
O ? ?
Lv (V N N Q Q Q N n
a a>
O a a a ?
7
7
I Y ? r- r r r
I I
i i
t
.
.
.
Y M W D m
m e m n a
1? W h Qi n u] V N !?f
W
Y
w W R q ( Ml O l(7 O T
c c a °' w N Lo ` °
N y v n n T W W
c
-
.,
I I
W O rn W N N h N
O _O h M 4 t- to " o r 4 4 m
W c - N W ? C
p ?
7 .
W
W
? [
W V
m QO
y G?
In u]
rn cD
rn
v
(
c
4.9 6. bl 44
~
0 O c
D fD ?D
O O c?
P,
0-
M
m
4
0
N
? W
o : ? rn
w
a q n
ui u?
ai m
U') T N m Y ¢. to V' N
' W (D O1 co ? r 1i 10 N
p O M i LO
H U
M 601 FA t) . N w !f? ,
W o e
LO m
t N C) G N
_
p m N m
a
in n
0.0
t U
cs v? ?a vi (a ca us '' ' ?
__ ~ w O W '- N O N
co m ., r rn ;. CO
L a
ui o .ri Cj '.: r vi co
rn m ci u? o n
a m
aa O m
ca a
0 -
cn
U
a
N j
iR 1Pr b3 413
'O m rn w U7 -?; m m o] u O
C •
a
W W
I
C
CL
m
? O N N m 'J N N?
.'
O R' } O
CL
o n ? v O ` M
m m v
i c
? v
i ui a
C P- co
O1
aD
y7
O > m N N u1
? d
c
~ ~
L
W W W
a ? ..
a It
a O O O
o ? ~ 0 7LLI ~ o 0 7 F
° Z
° Z
°
? 2
v O v O v v O
c
m
X
LL
LL
r M O m
E z p Z 2 0
o d O Z n?i O 2 v a(0i O 2
U (/l W (n W (n (n W
__.I y
I
? Es
O tl1
a a1
a m
o rn
ol 4? C?
o a 01
o rn
0 ? ?
I p
?
0 o
m M
Q o a ? .- a a a a
Q
_O 1? f? CQ T OD Cfl h h h
q? cD T M M M ci N N N N N
N U r r T T
O Q
O N CO Od ? C7 CD CD r C''7
C O7 LL7 0 N N (D N Ln C 7
co _ r CO Q r CO C6 r Co C) U7
M ';T t) LO co CD C3) 0 (D r
0 N r- CD .;T (.0 r- CO
C U r P- 00 n 0 LO V "t V Nr
0 Nr NJ- ll?r It It IT NI,
W
V:} 613 Eft Os v)- 6% ? 613- 69 U)-
`s M M M co co co M M co m
N C) (A 0) CF) 07 M CD 0 0 0)
r r r r r- ?-- r r r r
O Ln Ln Ln LS7 L6 Lo Ln Ln Ln Ln
m m M M co co or) (r) co M co
O 0
Lc)o0000000
nCD 0000CD C)0
LO 0 0 0 0 0 0 0 0
% -x +- ( Q Ln Ln CJ Ca C7 a (7
-0 Lo Lo -t --;r M M (•7 co 'T
co M co co m M M co co
co () 0 CA O) CA O) 0 L)
Cc: ?!: f? r r r c- r r r r
O Ln 0 0 LC) Ln Lc) L(7 L0-
-0) ." 'CO CO CO (D 0 (9 Cp N'
H OO N CQ CC) (? C7 CO CO r
m v 0 N N 0 N 0
O
w. O N CO L6 6 0 CO ? (6 o
L) N C Ir ? rn r N M r? ? (n
4) p Q) OD CO r IT ? C Y) fl-
Q N 0 CO Lo M CV c ,,f Lf)
d `F r r 0 0 00 00 OD OD CA
O
69. 64 H9 6% 66, 613 Ef} 64 VT
a
OO Q 0 0 0 0 C7 C) 0
CO 0 0 0 0 0 0 0 0
? +, ??:' :, 0 o Lri Lt i O 0 0 0 a
0) Lo Ln N P-- Lh LO L() Lo 0
Q h f- UC) CY) M M N N 0
U ?,? cy O?r-ti OD C ?7
OD CO CO LO CO c7 M M Ln
LO 0 0 0 0 0 0 0 0
Off' .1, 000 CD 000o
(V O I". L 0 0 0 0 C7 Q C] 0
:` tO 0 LriLria 0 0 0 0
LO LC) IT rt m m m M Nr
W U .
O
Q LO 00 LO LO 00 00 M
a) O Nr M N N N N N N
? (? ? r r r r r r r r ?
Q) C7
X 0 0 0 Ln N N 0 m U')
W M N N r r r r r r
t- r- e- r r r t- r r
M C7 C0 0 0 0 0 0 0 0
D r r r r ?- r r r r
0 75 0)
(L) M (L) Co 73 mmm? Z) Q)
? V U
d
X L ?
K 2
1 ro m
o 0
d
1O 7
0 0
U U
U Z a. A
a mm
? a
O w
a
UC
d
LL O
w Z a
U) J a
J O
m w
W to
Fam
K N
a v^ o
W Q M
UC9 W
m
aW
a
W
a
N
}
d'
a
7
Q'
07
W
O
LL
0
0
N
N
O
V
w O O
d O O O
d LL y b N O
Z 0 69 1n
d O O
2 Z N
0 M
i
( E "
ro
J
m ]
d d '?
°
z
Z
ZI 0 oI
m o a
m y. N U E
U T [5 O l
v
O L
m m C O
LL
°
c ° ~
`
m
ro
Z ? j 0 0
+ UUZCY*
? U
L ?
H w
Q Q ¢I
m ;)?
C'
N z z Z N I Q O O )y
N
)n U)
O
r p p tl
IN ? Z ? O
Z Z ZI
W
I M p p U
O ? O ?
o
tiLL
u
]
?
w A? d ? d V U
C)
' Z 0
0 o I
U?
c
0
LL
C
Z 0
UU Z Z Z O I 0
°
0
?
m U U o 6 UU +
Z
m in in +mm
0 0 m Z Z zI M m
1 N 00 o U
6 6 r ¢
??
+
co 4
NI O O ON Z Z ZI N mI O 000
Z N M td m <
co of e» yr +
V + o I O W np 0 0 N
d
O - Z Z Z 6 I
J Q G
bi O O 6 0 E
d
Z
o fn !4i
C
n
U o o o
0 0 ,r> Q
z ¢
z ¢I
z
mI c?
o o o
00
¢ a
ui o a w c? u o E
Z? ?n to n
Y @i
m
iV°v 007 a Q
Z ¢
2 ¢I o co m od
o
i ?13
Q O?
6? a?
N
U
Z
N
O l
m
C
O O
O O f
Cin
Z
P]
d
1 O
Fy? C.O
?N 4
iU1c
(7 o a
°0 °o
m T
o
Q
I
v
m
0
°o
O
3 '00 4 O 6 0 0 r ?O
.
i
i
?I
O O
r
O
OI
N
m
I
00
O
OD 00
% o o O C 0 6 r O o
hl ^ c y! O r O OI fo ?I O O
co
O .~- 10 0
NfA ? 0
vY 6 0 0 6
69 0 ui 6
N d'
u" 'd' c O O r O OI cQp mI ? 0 0
¢ 00 00 O O O O r to O
z u> r yr
LL + m
V, c
o o
O r
o
CI
U?
?I
O
4 4
¢ 00
Ot»
O
6
O
O
?9
C
o C1
r
Z to 40 u
?J
0 + m •? o o
oa ?
c
r
a
ooI
can
ml
¢ 10 4
N Ci Ci q O 6
U4 o r uy O
N
Z v
3 fA (?
(A r.N.
•c
¢ 00
00 a)
er r
O
OI
N
co
O
o
C
Z c? O Lo
i+s yr o 0 O 6 6 6 i
6
in in
rn m` ¢ ¢ m
E
rn .° °' ¢ 7 a. E o
t w F ? s ? O ? d ? 07 - F
C O E m U GO) n 0 m y U m N
d 7 W W W O C C C'
? a' T y ? j U O ay O H C ? C
L
O U ?• m 2 m W m
a o O LL O O w O p C O
Q ?2 Z Z W K H LL N w
O
v o
Q ? ?' 10
) O c
O rn u
j N
O ? p F O
"?? O O
f/l d!
0) (0 U]
C] o ?n rn r
N C7
r ?
O 1+ O
O
O?
.-^ )+l o a C1
O] ? Q) (O fp
O Ci Ci p O m
`' ?n 6
M 0
!n
fn ? w
torn u?o rn r
a) CD
?r o? o m
`' ?`? O O
t0 v v?
O o P
W
(p co
o r p n 4 co
L0
m 0
Cb
m
O 6 -0 T
0? w
O
m
to
vt Vi w
n ~
CIO O
6 r O o O
U e°n C0
m
O O O
6r a04 0 m
v 6
?t
r7o rn?
N rl cp O
M
vi v3 ur
O
N M CO
r O
Ul fA K!
fA 43 ff}
u7 v aD ?
M e r u?
? U? ?4
1n V ? v
Cl V ?+ ?7
.- Y p m
e
? v n v7
n
My ?u]
rn r
O c0
a 0
P ?
M [A
? r
v ao
T r
o
6 0
m r
O aD
U)
m r
O aJ
01 Y
O W
u09 0a
w
M
0 °
d . E rn
Y E
6 L _ L
? C 41 F- O C
O LL L ?
O O d
n
n o E LL
p N d d
d r E d w a
m
o w
E? o
Z
n x
?
y?
N ° m
`- x
w d W
O1
m c
h
N -
-
G mL ? 7
O L V -
;; d '. 0
U Uo ?
N c7
Q
0
0
r
O
Q
N
0
Q
0
O
0
N
0
0
0
N
0
O
P
N
O
P
6
N
0
?I
Q
N
O
O
? 0 0
N
O
? o O
c
rn M N
O V N
O o O
N r r
m ?
0
O 4 O
N
O1 )n u?
O
O ? O
r
N
(0
N ?
U U
m ?
tr ?
U
2l
U E
E `m
C
47 N
? w
O
N " m
E rn + U
?
U
? 0. ? U U W ??? O
U
_
Q F ?° m + 4.
y N t
Og
U C ti `
Z
U W C m
a s z C>
H U z V Q
Z Q
z QI
C O>
COI 4 O a
U
c0 -
(O Q N o
T
z m T
U E
(p
h/3 O W Y C?
q N r c\!
O O
r)
O
N 4) ]. Q U F O d Ci3
U Vj Cn m z + U z 2# 09
N
0 ?
O O
h-
U
?
F z
o
Cl) z a
w z
-
?/ w
LL r Z w p0„ O O Z z ZI d (D ( N
0 ,
? a m EA -0
0 a p O O
N 6 (0 N
un N
O A
m
J 6 3 li3 (
6 C)
U o ? 2
a
Q a r z° v a
L' a Y
Z
J C
U
U m &I
W
m
11
J
J O
O LL-
rn
20.m<0-
g
I
a- >
0 c
z
z
z? c
7J
z o m w e
T (° 04
W a
z e
't
co '
o¢ o
en a = =
o o,6
r
O
a ? i Z ]+
+U¢
i
a W n c
ca ?
ra.Ca n
a J p O
W N (.5m p c. ?t] r O f? 01 (0 O W (7 0
a p
Z
t`? d N r O OI (`] c0 O O
(D
N
(0
J
Q a N qR
J A (o O O p c? v),
O
w
q N
U
W
02
W w
a d J
w
0 co
U
a
o j O "o' o ° Q d ?'
W
N u-) co
O
O o
O o
OI
O c
0
r r
o
N ui
r c
v m o
d co
11'"''' O 6Nn
co 63 !f3 (?} N q
? a
D
? J
m (A N
LL ?d
C
O
O J Z co o Q
p
F
o
d
N
rn
C)
?
m
rn
M e
O C
) o d l
cn
r
d
N
cD rn
O w
J O q a O N O u? O c6
H3 ER [n
to d
"s
}
J
_
CL
LL
Q C
(D
cD
cD
04
O)
cr)
-I
H
Z? d
m
r
O
C)
O
((00
l
f? O
t0
(N
?r
+ N
ZE 60 Q O O c+ r [), N u7 0 0
W LL J
a
Z y
w
V U
M p ?+ Q 7 O
z co O O
d
r
p 4
O N
O D7
(DI q
O
c0 [b
N (? a
`Cr
lz?
O U p w O N- 4 O O Nff) cl) O O u) O_
O
C. n
v
d O ? u]
y o o o
E E c m m m
m ?? m
m r a C7 ; ?:., o U' Q r)
C7 N H
C
C7
LL
Q
¢
C7
N. 0
0. c;
p F.
d
E
a C
0
1 Z - - N
v
co
Iti V (Y)
I
m
O 'C
d
" ¢ y E 0 N
N
N
d E
(0 Z to E
m
¢
C
E)
y
d
O
C7 U U p O
• ¢ _ b) m LL co N
O N D N ?, ?q o C U Q T L O co
N E
2
41 O O ?_ d
~ N
CO
N O C m .
a c
w 0 y
t m
c 7
u.
C7 A C O
tm o z
w
H o
L U O m
c T
a LL
m u. D
n. m
m m n'S O
Z N
m E
m F-
ul O o)
l
E .20 s W rn c - E 0) m
F L
U m co r 2 0 9
Q 2 O
z O C N m r
r
a Y C
? 2 N C
° co U
)
z w ? Z) U, z C
a
L(J N
0
?. O
U N
N
E
(UO a-
Q f/)
O
Q o
rLL c
N
V w
a CO)
M
Z?
o p
? F
J o
F- - M N a
F
W W
W U)
F- :D
W y Q
F ?..?
Z: o (7
N
Q `? r W
J LO
UZ a a
Q ix
m a am a
LL
W
O
O
aLL
J
M?
W
LL LL
00
U U
w
U U
? p p
U U p
_o o 7
C
tp to N
E E
O O O
C7 F F
NI NI OI
O
O
N 0O
? ? O U
N ny
U U LL
p O fO
LL LL
m ? F r
U m m ?
Y m rn
= Q m C9 1p LL
m J O
?p ?t ` 2
v
a J UI U E co T ¢
Z Q
Z Q
Z
T
I U
F o y m m c
U
d ¢ 7 c
U y
rn t
U
m
m 0
i +' y C o
° Q
Z Q
Z Q
Z o
o m
cD m
ca
O O w d N N
2 F m
" p O
N l
0-
0 O y
U)
Y -
2 - 0 a U
U Q
M
m Q
Z cn
w
69
64
LU
U .-. O
CD
.L.. CD C. CD
N ?-• O M cn O
N C N m ° O O O ry
W J d p
N
Lo?
E O
U "
o
CL m m n
to
Y
J U vi 69 w ss w
7
to c Q o
r
Q y g O N 4 Ci w d
r O C y m O O O C. N
a LL
J ?
W N N d d
m °p o o d
Co
U U 6Fi va vs u? 4Fr
$ °
CL
LO ~ n o
•,
o
0 o
o o
r m n
c+i
Q J J =
L) cu W
a) R: ?
n
J m
w
M
y
7 D
6% w Va w
J ?
H ¢ $ coo_ r
o Q r a
2
p c r
J o f CD
Z r o eo
?
h
,u i
a
m 3
o C?
'
a m r
-
$ rn o o c°'o e
F n o 4 O r N
J
I Q Z
V A
?
> M
m
LC
LLI
ffi
64
69
to
64
U)
CL. o U) $
$ o o ?eq
cp
ao
J ON 4 M r 4 O r N
J D
m J O M
J ? r
7 69 cn toll 6% VI.
C
Z
W
Q O N °
O
N F O o
m
CR o
r O_
O o
p a
q o_
d'
N o d
Z m C. o
ri
l
? Ha T?
omm ?"'
x N
rn c'> o
Cp N I? N
? o p
o r C?
vi cq Fp
m o
CO N N N
T 47 9 oo
O
cq 69 cn
?e
cp iN cp r]
r N
?n 6Fr vi
cD N CD cq
O Lq O N
Cf3 b9 [A
a
f0 N (?D m
47 co
b
o
GO EA [n
m R e
W N V N
r LO o
o r
6a cn 6r3
?a
Lp N CO m
Lq Q C6
O +-
ffl 60 64
m P7 a
<o CN co V?
r O co
69 64 6FT
m p o
N (J N
Ln st
O r p
V) 69 (A 64 w 64 6A U9
N
O
O
O
C)
C
O
O
m
O o
U
a (n O
N O
O C4
r m (O N C7 fD
°
cc _j
l (0 z O ri O ,- o
Ca
fn w Va 64 69 Vj
0
co
Q
to
?2
c
-a
c
0) O O m to
2
CD
r_
LU
LL :z
W :z
(? ;=L
Z M
(?
p
m
r-
m .
m
Q o
m t7 '? E
O Q
ffi Q -° (
u
m LL ? ¢ Q c 4 y O N co
O _
L
=p
Im
g
co $
f6 p U N
61 T m •N c ,
O ¢ 1 N $
m E m ° a °' m U c M N`
E
Q
6
w
C
U
W
c
`
7
LL
O) o
Z x
m
a
o
E O
O C
H m
m CL
k N U tli d C] «y O O
Z
F a) 41
O a LL LL 7 ? U W Z) m m
CL
C
G cm
y
=
N
C O
Q O Q z z W 0' a O
F C- O
F O
Z .
M
U- O
Z t
U a
Attachment #6
Page 1 of 2
Residential Rate History By Components
Clearwater Gas System
Total Rat ts/Therm
n Contract LP
?g
Month NGltherm 1
LP! allon "
_
ECA EIA/RIA# e
WNA/U A#
I. PGA
1
GA
GA/gallon
t 3.300
!
--
L
`- ...
.
$
2.260
Nov
-08
.. .
... $.
1. 990_ 3.300
........_........
2
77D .$ $
0140..
0
140
$ _.
$ 1270......_..x. 1
..._.._1
.. 90 2.26
--
D
- -
- .
.
$ $
_.._ _... ! .... _
$ 1.220 $
I _ .
1.140
$
......-- -----
1.730
. .
$
-- 1.750 $ 2.290
#
$
0.090 $ $ $ 1.180
$
1.100 $
1.20D
Feb
-D9 $ 1.750 $ 2.290
--- --- $ 0,090 $
$
- 0
$ 1.18
$ 100 _
1
$
1
200
Mar-09,i
$
.270
2 _
0 070
$
? $ 1.030 $ 0.950 $ .
1200
r
$
09
AP
--._....-- ..._..
1.41 D
$
----_
$ 2.200 _--
$ 0.040- f _
$ 0,890 -
810' $
1.1
60
May-09 $
..
.._ 1.4
0 $ 2.200
- -
$
$ .. $ -
-
0.040 _
.
.. _...
_... ... - _.
$
890
$ 0.
0... _- .._
$
--
...
1-160
$
;
_...._.... 9
J 1 .41
0-.. .. 2.200
i $ 0-040 f
$
$ 90 .. $..
$ 018, ....
._...0.810 $ 1.160
g; $
ul-0
$
-O9
-----
Au
1
.350 $
....
$
1
350 i
.2.330
1.........
2
490
-0 040 $ $
? --..._.__
$ 0.830 $ ......
-
0.750
$ _
290
----_.0
g
..
..
--------_ ....
_.----.
--,.. ...-. $ $
$ 0.040
?
D.830 $
$
$
0.750 1.45D
Sep-09t 1.390 1 $ 2.650 $ 0-670 1 $ 0.010 $ $ 0.830 $-- .
---6.756 $ ...... -
1.570
FY 08109 Avg. j $ 1.610 $ 2.524 $ 0.078 $ 0.001 $ - $ 1.026 $ 0.946 $ 1.470
2008 Avg. $ 1.965 $ 3.186 $ 0.136 $ - $ 0.013 $ 1.237 $ 1.157 $ 2.138
ct
O-09 _.
$ .... --
1 -...... _....._..
- - _.. } $ 0.070 f0.010 ' $ - $ 0.830 $ 0.750 $
1.590
Nov-09 $.._.
- ..1 390
- 2.670 ... - $ p,07 $---0.010 . $ $ 0.830 $ _
0.750 _..$. 1.590,
-_-_Dec-09
$
1
$
2.750
0
010
I
0.8_30
$
-750
$
---
1
.670
0
Jan
----- $0.070 ' .......
$ 0.010 $ _
-
$ 0.830 -
-
$ -0.75 1.670
Feb-10
- -
--
$
1,480
$
2_810 $
10 $ -...._.... O
0.01 $
$ 0.880
$ 0
0.800 $
_
-
1.690
_-
Apr-10,
r
Jun-10 - -- ....
Jul-10,
Au 10'.
Sep-10
I
?
FY 09/10 Avg. $ 1.408 $ 2.730 1 $ 0.078 $ 0.010 $ - $ 0.840 $ 0.760 $ 1.642
2009 Avg. $ 1.464 $ 2.418 1 $ 0.061 1 $ 0.003 $ - $ 0.920 $ 0.840 1 $ 1.353
..---
Incr. - _
---
id .............._._._
---- -... --- .._ j .
_
_'.
- _ - --- - --::..
-........_ . i..
- i... - -- - -
$ . 0. -.020 -- --0 -
0.01
$
-$ i
..
0.300
, $(.. - ---) .-$
.......
0.3
--
0..490..
Last Year
? 1 . _ - ----
eMonth...
... -15% _.... 23% ---__......_.. --......._. - .
..
.
22% NA NA
-25%° --
41%
Incr. B $ ...
ased ..-10.80 $_....
)
(. 2__.._._..
2
73
on 40 Therms
..__
%
'1 5
-
23
-- %° ..----
---
? _
-
---
.... .. ..
:
Equivalent- . ..
- ;
---- _
? ...................... _?
- .. ------- -?--- ...........---
/KWN 15
for Ga . ,....
vs. F -
PC Rate 13.2
rate .__..... , ...._....
13.2 Note: This is Progress Energy's residential _
for usage >1,000 KW
,
i
I .
Res
Gas Cheaper
---- .: _............
by-- -- -62%
Notes: __ --- ? _.. -
on Bulk LP 7 . ....
_..__ Y_..ar &
- -Based
(BRLP3) which is applicable
equal to
g LP Will Cal
Residential I (BRWCLP
- -- ----- - a livable for customers using 1201 .300allons/e
)
..... .........
# New rate
- -- ---s implemented 1/1/2009, with following changes:
. _ ... --.._..----.._...... L
? . _.__... _ ....__-
RS NG Customer
_.
-
Charge
._._m -
-
_ 4
$8 to $1 ----- at op d 0 cents - - to 8 cents/therm (CC o.. .. in /1/2005)-
D
.BRP3 LP Custome
Charge increased $18 from $72
to $90/year, and NFE rate raised 10 cent to $1
OD/gallon (CC
.
+12/Yr. In 4
/1/2005).
-
EIA changed to R IA&WNA changed to
UTA, b
ut no additions to new components of these initially.
csw:08119r2008
Attachment #6
Page 2 of 2
Residential Rate
_ History BY Components
Clearwater Gas System
L ._...... ... e..
Total x ECA E ne ontract LP
/ther LP/gallon
Month, NG
m WNA PG_.A _.._. -
CA
_.. ? _.. _ PGallon
I. - $ - -... 0.960 1
_ _
04 2.030 $ 0.1__.00 $ 1.030 ... -
Oct- -$ $ 2.030 - - -_ $ .130
Nov-04 -
1 --._..__.... I $ $---D.960 S 90
1.030 I
1.130
Dec-04 s 710 $ $
0.100 1 $ $ $ 1. . .000
__ $ 0.100 $ $
- - - 2.090 ! $ 0.100 _ ; .. .1.070 .$ $ 1.1
_ ---
Ja 1,750 $ - 2.090 $ 1,07D 1.000 5 1
2.150 - - ---..190
L...
enb-_05 05 $ $ 11.830. $--
F' .
? - $ 0.130 I $ - $ 0.010 $ 1.110 ' $ 1-040 , $ 1.210
Mpr-051 $ 1.860 $----2-.180 0.
$ 0.130 $ --- q4p
180 --- $ 1.1 iD o _ ? $ ...._1 1.
A ?.p5 $ 0.130 !,_$ 0.020 ... _.. _. $ 1.210 0020 { r - 1.060
1.790 $ 2.190 0.020 ? $ 1.1 040 $ 1.210
May-05 $ -$..0.130 $ 0:020 $ $ 1.060 •..$....0.99D 1.140
$ 1.140 .
Jun-05 $ 1.790 $ 2,190 0.990 $
-D5 $ ..... ?.__. _._.... - - ... 990 $ 1.140
. ._........... JAu $ 1,790 190 S 0-130 t -- .140 I $0.020 .... $ $ 1.060
1.820 $ 2.220 _ $ 0
----- ..... $ $ 1.080 $ 1-010 1,160
Sep-05 $ 1.970 $ 2.300 $ - $ 1.230 -- 240
FY 04105 Av $ 1.803 $ 2.162 1 $ 0 0 1.122 1 $ 0.020 $ 1.160 I $ 1....
Avg. 1 11 $ 0 T I-2 $ 0.004 ' $1.085 $ 17615 , $ 1.174
2004 Avg. $ 1.652 $ 1.968 1 1 $ 0.123 $ - $ - $ 0.949 $ 0.879 $ 1.046
OCt..-_..._.05 . - • 2.190 90 $ - 2.5 .530 - $ 0.120 $
1.._... 0
N.. $--. .... 0.120 --- - ....r--
_ i ..$ 0.020 $ ......... $ 1.470 $ 1.490
l
190 $ 2.530 0 $ _ $ 00.020 .020_i $ - $ 1.470 1 $ 1.390 $ 1.490
Dec-05 - -- $ 0. 120 _ _
5 2.260 $ 2.490
--- -?... 0 $ 0 $ 1..540 $ 1.460. $ 1-45-0--
Feb ?-
Jan-06 ----?--._.$..----2.220 ..$_.-__ -120 $ 0 D20 _ $ I $ 1.540 $ 1.460 ' $ 1.450
- -------..._.
- 2.460 _$_0-160..E $ 0.010 $ . . $ $ 1 390 $ 1 390
_'P6
_. I _?... _ .. ?-- $ 1.470 _
2.220 _$....._2.460 $
$ 0.160 $ 0.010
-war 66 1 - 6-9-0-1
$ 1.390
........ .. ... - 1 ......_._..
Apr $
0_170.x.$..0.01_0
O -- L .... ._..._.
_270 $ 1240 Ma 06 $ 1.._.960 $ $. $ 1.350
Y 2.320 $-$ 0.170 $ O.D 10 I _ 1.
_ 2.360 --.1 0
------ I __ _ _ _$ 1.280
Jun- 0 ---- $ 200 $ 1.120 I $ 1.330
_ $__ 1.920 $_ _ 2.500 1 ?
Jul-06 _ 1.910 $ $ 1.150 $ 1.070 _
-- ---- $ 2.420 $ 0 2?0 $ 0.010...1 ---- -
$ - Aug-06 $ 1.860 $ 2.600 ------..... $ - 1.120 $ _ 1-040 $ 1.390
_
.
'2020b6'
, $ $ 1.070 $- 0.990 $ 1.490
.I .. $ .01
200 0.. $ 00.010 070 $ 0.990 . .$ $ 1.490
FY 05/06 Avg. 1...$ ......-1 860 .... .,... - 2.-600 . .
--0 $ 1
Sep-06 $ 0 1! $ $ 1. ...-- - ; - ..
0 2 -$ 0.013 -
2.080 $ 2.480 1 $ 0.16 0 327 $ 1.247 1 $ 1.407
2005 Avg. $ 1.925 $ 2.278 1 11 $ 0.127 1 $ 0.017 $ 0.004 $ 1.198 1 $ 1.125 $ 1.256
.. 940 r ...........
- OCt-06 $
.._....._} 1 170 $. .... . _ 1..._510
-- - --1.-946-
1940 $ 2.600 - $ $ 00.1.1880 $ $ 0 0..01010 0 .$ $ _ ' $ is 1.170 I $ is 1 1_090
$ 2.600
_.._....-------'1.940 $ • 2.600 ._....--....._.._ ...L......._.... -. --- - - 0.180 $ -O--A1 I ...----------.-?....
.090 $ 1.510
--- - -- $ 1.510
Feb-07 $ 1.9 40 $ 2.600. $ 0-18-0-.-..$,0--010 0 I- $.. __ ...._ ............ .
- -
1$
- ?$1.170?$ 1.F96
$ 1_170_!...$ 1.510
-- - ---- - 4 .$ 0.180 1.090 ? $ 1.510
----_Mar-07 $_ 1.1 $ 2.600 0,180 $ U10 1..-.._ ------._.... ......------
Apr-07 0 _
$ 2.600
$0_180$ -__1$0.030_ $1 510
--- -- - . _$ 170 - $ - 1.090 - - $ - - 1
y 7 $ 1.940 . - . $ 0.180 $ - $ 0.030 $
Ma -D -- - 80 1.150 $ 1.070 $ . .... x.490
920 $ 2.740 - - -'
.630
_...._._._
Jun
$
-----.....9_ 840 $ 2.990 - - $ s 0180 0.180 $ $ 0 0....30..... $ $ _ 11:1.0 0 $ 1.050 $ 1.880
....
Jul-07
1. 990
...----
A ........ ..... .. 0.180. I . D 1 $__ ._1 00_ $ 0- --- .91._0
.. $.. . _- _-.- .. -- ---- ? _
u 0 _1 1.910
$ - $ - - -- - 30 - -- --- 1 1 $ $ $ 1.0 r$ 1... $ ..._ -----
$ 1,890 1 $ 2,990
$ 0.180 ?
Sep -07 T$ .050 $ 1.910
FY 06/07 Avg. $ 1.918 1 $ 2.742 $ 0.180.1 $ 0.005 $ 0.008 I $ 1.145 I $ 1.065 1 $ 1.649
2006 Avg. $ 2.012 1 $ 2.501 $ 0.175 1 $ 0.011 $ - 1 $ 1.246 1 $ 1.166 $ 1.415
-- Oct-07 $ 1.840 $ 2.990 _ $_0_180. _.$.._.._ ...I. $ L.$ 1.080
Nov-07 1.840 $ 3-170 _ 2.090
1..... $ 0.180... $ { $ $ 1.0$0 $ 1.000 $ 1.910
. ,... -- ......
090
-- _. _.. $... 0.180 . 1 . $ ! $
Dec-07 $ --- ;. $ 1.080
840 $ 3-170 $ ,$ 1.000 $ 2.090
Jan-081 $ eb-08 $ 11 _.840 $ 31
.. 0180 I $ _....._ $ 1 080
F
- ---- :. $ $ $ 1.080_ $ $ 1 0..970 000 $ $ f090
.05 -0....
- 1.810 .2 0 $ 0.150_ _ _$ - $ 0 ._....D $ 1.050-
- , - -- - ... 2. .04. 0..
Apr-081 $ .._.1.810 i $ 3,120 0.156 0.030
1-050
Ma -081 $ 0.970 ! $ 2.040
T $ .
$ 0.090 $0-030 1180 $ 1.1-00 .... $ 2.100
u n- 1_....._... 3.120
n-
Y ?--.990 ~$ 3.150 _._.... - ? $ 0.070 $ $ 0.030 $ 1.310 $ 1-230 $ 2-150
... - F. . .. ....
---_... _
Jul-081 $------2-.-250 3 230
$
$ 1.490 $ 1.410
$ 0.150. $ $ 0.030 $ 2.150
'
0 ._. $ 2.420
_ 0.120$ _ $ $ 1.420 $ 1.34
'
I . .-- 0
y- $ T - - --
$ ..._..... ._..... _
Sep-08$ 2.120? $ 3. 340 0.120 $ $ $ 1-420 $ 1.34 2.32D
0 ? $
FY 07108 Avg. $ 1.932 $ 3.183 ! $ 0.146 $ - $ 0.013 $ 1.193 $ 1.113 $ 2.124
2007 Avg. $ 1.893 $ 2.869 $ 0.180 $ 0.003 $ 0.008 $ 1.123 $ 1.043 $ 1.779
Note: Customer Charge increased b $2/month for both NG 8 LP on 4/1/200
CSW-9/29/2009
Competitive History of NG vs. Electric Rates
NG Equivalent Progress Energy NG vs.
Month-Year NG Therm Cost KWH Cost KWH Cost Electric
September 2001 $ 1.34 $ 0.046 $ 0.084 -46%
September 2002 $ 1.36 $ 0.046 $ 0.074 -37%
September 2003 $ 1.56 $ 0.053 $ 0.084 -37%
September 2004 $ 1.69 $ 0.058 $ 0.089 -35%
September 2005 $ 1.97 $ 0.067 $ 0.097 -31%
September 2006 $ 1.89 $ 0.065 $ 0.119 -46%
September 2007 $ 1.86 $ 0.063 $ 0.120 -47%
September 2008 $ 2.12 $ 0.072 $ 0.120 -40%
September 2009 $ 1.39 $ 0.047 $ 0.132 -64%
$ Increase over
Last 8 Years $ 0.05 $ 0.00 $ 0.05
% Increase over
Last 8 Years 3.7% 3.7% 57%
Avg. Annual Inc. 0.5% 0.5% 7.1%
Over Last 8 Yrs.