04-23
RESOLUTION NO. 04-23
A RESOLUTION PROVIDING FOR THE SALE OF NOT TO EXCEED $15,500,000
STORMW A TER SYSTEM REVENUE BONDS, SERIES 2004; SETTING FORTH THE
FORM OF THE NOTICE OF BOND SALE AND SUMMARY NOTICE OF BOND
SALE RELATING TO THE SALE OF SUCH BONDS; DIRECTING PUBLICATION
OF THE SUMMARY NOTICE OF SALE RELATING TO SUCH BONDS;
PROVIDING FOR THE OPENING OF BIDS RELATING TO THE SALE OF THE
BONDS; SETTING FORTH THE OFFICIAL NOTICE OF SALE AND BID FORMS;
PROVIDING THAT SUCH BONDS SHALL BE ISSUED IN FULL BOOK ENTRY
FORM; APPROVING THE FORM OF A PRELIMINARY OFFICIAL STATEMENT;
PROVIDING FOR COMPLIANCE WITH A CONTINUING DISCLOSURE
CERTIFICATE; DESIGNATING A REGISTRAR AND PAYING AGENT;
AUTHORIZING THE PURCHASE OF A FINANCIAL GUARANTY INSURANCE
POLICY; PROVIDING CERTAIN OTHER MATTERS IN CONNECTION
THEREWITH; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, on July 18, 2002, the City Council of the City of Clearwater, Florida (the "City"
or the "Issuer") enacted Ordinance No. 6931-02, amending Ordinance No. 6378-99 (collectively, the
"Bond Ordinance") to provide for the issuance of City's Stormwater System Revenue Bonds, Series
[to be determined], in one or more series from time to time payable from Parity Pledged Revenues
(as defined therein); and
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
CLEARWATER, FLORIDA, as follows:
SECTION 1. AUTHORIZATION OF BONDS AND SERIES DESIGNATION. That
portion of the Stormwater System Revenue Bonds, Series 2004 authorized by the Bond Ordinance
being offered pursuant to this resolution is hereby designated as the not to exceed $15,500,000 City
of Clearwater, Florida, Stormwater System Revenue Bonds, Series 2004 (the "Series 2004 Bonds"),
which Series 2004 Bonds are hereby authorized to be issued. The proceeds of the Series 2004 Bonds
shall be used to pay (i) a portion of the costs of the Series 2004 Project (as hereinafter identified), (ii)
the costs of issuing the Series 2004 Bonds, (iii) the premium on the bond insurance policy, and (iv) to
make a deposit to the Reserve Fund. The proceeds of the Series 2004 Bonds not required to pay the
amounts described in clauses (ii) through (iv) in the immediately preceding sentence shall be
deposited into the subaccount in the Construction Fund (created by the Bond Ordinance) for the
Series 2004 Project approved in the this Resolution.
SECTION 2, PUBLIC SALE. There is hereby authorized to be sold pursuant to a public
sale not to exceed $15,500,000 City of Clearwater, Florida, Stormwater System Revenue Bonds,
Series 2004.
SECTION 3. SALE OF SERIES 2004 BONDS; REDEMPTION AND MATURITY
PROVISIONS, The Finance Director is hereby directed to arrange for the sale of the Series 2004
Resolution 04-23
Bonds utilizing the electronic bid process of PARITY through the publication of the Summary
Notice of Sale of the Bonds in The Bond Buyer, on such date as shall be deemed by the Finance
Director to be in the best interest of the Issuer and such publications to be not less than ten (10)
calendar days prior to the date of sale as required by Section 218.385(1), Florida Statutes; and to
publish such Notice in such other newspapers on such dates as may be deemed appropriate by the
Finance Director.
The Series 2004 Bonds shall be subject to optional redemption and shall bear maturities and
sinking fund amortizations as shall be subsequently determined by the Finance Director, upon
advice of the City's financial advisor and based on market conditions existing at the time, prior to
the publication of the Summary Notice of Bond Sale hereinafter approved.
Proposals for purchase of the Series 2004 Bonds will be received electronically via PARITY
as provided in the Official Notice of Sale, from the time that the Notice of Bond Sale is published
until 11:00 a.m., Clearwater, Florida time, on such date and time as may be established by the
Finance Director of the City or her designee, and if such date is subject to change, communicated
through Thompson Municipal Market Monitor (TM3) not less than twenty-four (24) hours prior to
the time bids are to be received for the purchase of the City of Clearwater, Florida, Stormwater
System Revenue Bonds, Series 2004; provided that if the internet is not working on the designated
bid date, the bid date shall be automatically changed to the next business day, and the City will
communicate a confirmation of this change in bid date through Thompson Municipal Market
Monitor (TM3), all as provided in the Notice of Sale (the "Bid Date").
SECTION 4. CREATION OF ACCOUNT IN THE CONSTRUCTION FUND AND USE
OF FUNDS. There is hereby created with the Construction Fund a separate account, namely, the
Series 2004 Project Account. Moneys held in the Series 2004 Project Account shall be used to pay the
costs of issuing and delivering the Series 2004 Bonds and the costs of the Series 2004 Project.
SECTION 5. DISPOSITION OF PROCEEDS OF SERIES 2004 BONDS. The proceeds
from the sale of the Series 2004 Bonds shall be deposited as follows:
(a) An amount equal to the accrued interest on the Series 2004 Bonds shall be deposited
into the Interest Account in the Bond Service Fund;
(b) An amount determined by the Finance Director to be necessary to pay the costs of
issuing the Series 2004 Bonds, including the premium due to the Bond Insurer shall be used to pay
such costs;
(c) An amount determined by the Finance Director to be necessary to increase the
amount in the Reserve Fund so that the amount on deposit therein equals the Reserve Requirement;
and
(d) The remaining proceeds of the Series 2004 Bonds shall be deposited into the Series
2004 Project Account of the Construction Fund.
2
Resolution 04-23
SECTION 6. APPROVAL OF FORMS. The Notice of Bond Sale and Summary Notice of
Sale of the Bonds to be submitted for purchase of the Series 2004 Bonds shall be in substantially the
forms annexed hereto, as Exhibits A and B, respectively, together with such changes as shall be
deemed necessary or desirable by the Finance Director depending on the bidding method selected
in accordance with Section 3 hereof, incorporated herein by reference. The form of the Official Bid
Form shall be provided by the internet auction website selected by the Finance Director, and shall
be reasonably satisfactory to the Finance Director.
SECTION 7. BOOK ENTRY ONLY BONDS. It is in the best interest of the City and the
residents and inhabitants thereof that the Series 2004 Bonds be issued utilizing a pure book-entry
system of registration. In furtherance thereof, the City has previously executed and delivered a
Blanket Letter of Representations with the Depository Trust Company. For so long as the Series
2004 Bonds remain in such book entry only system of registration, in the event of a conflict between
the provisions of the Bond Ordinance and of the Blanket Letter of Representations, the terms and
provisions of the Blanket Letter of Representations shall prevail.
SECTION 8. PRELIMINARY OFFICIAL STATEMENT AND OFFICIAL STATEMENT.
The City Manager and Finance Director are authorized and directed to cause a Preliminary Official
Statement to be prepared in substantially the form attached hereto as Exhibit C, with such changes,
insertions and omissions as shall be approved by the City Manager and Finance Director, containing
a copy of the attached Notice of Bond Sale and to furnish a copy of such Preliminary Official
Statement to interested bidders. The City Manager and Finance Director are authorized to deem
final the Preliminary Official Statement prepared pursuant to this Section for purposes of Rule 15c2-
12 (the "Rule") of the Securities and Exchange Commission. Upon the award of the Series 2004
Bonds to the successful bidder, the City shall also make available a reasonable number of copies of
the Preliminary Official Statement to such bidder, who may mail such Preliminary Official
Statements to prospective purchasers at the bidder's expense. Following the award of the Series
2004 Bonds, the City Manager and the Finance Director shall cause to be prepared a final Official
Statement dated as of the Bid Date, reflecting such changes in the Preliminary Official Statement as
may be necessary to reflect the purchaser's bid. The Mayor and City Manager are hereby
authorized to execute and delivery such final Official Statement, with such changes, insertions and
omissions as may be approved by such officers.
SECTION 9. CONTINUING DISCLOSURE. The City hereby covenants and agrees that,
in order to provide for compliance by the City with the secondary market disclosure requirements
of the Rule, that it will comply with and carry out all of the provisions of that certain Continuing
Disclosure Certificate in substantially the form attached hereto as Exhibit D, to be executed by the
City and dated the date of issuance and delivery of the Series 2004 Bonds, as it may be amended
from time to time in accordance with the terms thereof (the "Continuing Disclosure Certificate").
Notwithstanding any other provision of this Resolution, failure of the City to comply with such
Continuing Disclosure Certificate shall not be considered an event of default; however, any
Bondholder may take such actions as may be necessary and appropriate, including seeking mandate
or specific performance by court order, to cause the City to comply with its obligations under this
3
Resolution 04-23
Section.
SECTION 10. REGISTRAR AND PAYING AGENT. Wachovia Bank, National
Association, through its designated office in Jacksonville, Florida, is hereby appointed as Registrar
and Paying Agent for the Series 2004 Bonds.
SECTION 11. FINANCIAL GUARANTY INSURANCE POLICIES. Pursuant to the Bond
Ordinance, Ambac Assurance Corporation ("Ambac") has been selected to provide its Financial
Guaranty Insurance Policy (the "Policy") as the Bond Insurance Policy (as defined in the Bond
Ordinance) as additional security for payment of principal and interest on the Series 2004 Bonds.
Selection of Ambac as the Bond Insurer (as defined in the Bond Ordinance) is hereby ratified and
confirmed and payment for such Bond Insurance Policy from proceeds of the Series 2004 Bonds is
hereby authorized. The Issuer hereby accepts the terms, conditions and agreements relating to the
Bond Insurance Policy in accordance with the Financial Guaranty Insurance Commitment attached
hereto as Exhibit E and incorporated herein. A statement of insurance is hereby authorized to be
printed on or attached to the Series 2004 Bonds for the benefit and information of the holders of the
Series 2004 Bonds.
For so long as the Bond Insurance Policy is applicable to the Series 2004 Bonds, the
additional provisions set forth on Exhibit "F" attached hereto shall be applicable to the Series 2004
Bonds. In addition to the covenants and agreements of the Issuer previously contained in the Bond
Resolution regarding the rights of the Bond Insurer which are incorporated herein, the Issuer
hereby covenants and agrees for the benefit of the Bond Insurer and the holders of the Series 2004
Bonds while the Bond Insurance Policy insuring the Series 2004 Bonds is in full force and effect, to
provide the Bond Insurer with copies of any notices to be given to any party pursuant to the Bond
Resolution or this Resolution, and to provide prior notice to the Bond Insurer of any amendments to
the Bond Resolution or this Resolution.
(a) Any notice that is required to be given to a holder of the Bonds or to the Paying
Agent pursuant to the Bond Ordinance shall also be provided to the Bond Insurer. All notices
required to be given to the Bond Insurer under the Resolution shall be in writing and shall be sent
by registered or certified mail addressed to Ambac Assurance Corporation, One State Street Plaza,
New York, New York 10004 Attention: Surveillance Department.
(b) The Insurer shall receive notice of any amendments to the Bond Ordinance or this
Resolution prior to the adoption of such amendments by the City.
(c) The City shall provide copies of all amendments to the Bond Ordinance or this
Resolution which required the consent of the Bond Insurer to Standard & Poors.
SECTION 12. AWARD OF BIDS. The Finance Director is hereby authorized to accept the
bids for the Series 2004 Bonds. The City Manager and the Finance Director are hereby authorized to
award the sale of the Series 2004 Bonds on their determination of the best bid submitted in
4
Resolution 04-23
accordance with the terms of the Notice of Bond Sale provided for herein so long as the true interest
cost rate shall not exceed 6.0% On the Series 2004 Bonds. The City Manager and the Finance
Director are hereby authorized to award the sale of the Series 2004 Bonds as set forth above or to
reject all bids for the Series 2004 Bonds. Such award shall be final.
SECTION 13. PRIOR RESOLUTIONS. To the extent the provisions of this Resolution are
inconsistent with the provisions of prior resolutions regarding the Series 2004 Project or the Series
2004 Bonds, provisions of this Resolution shall control and supercede the inconsistent provisions of
such Resolutions.
SECTION 14. EFFECTIVE DATE. This resolution shall take effect immediately upon
adoption.
PASSED AND ADOPTED this 5thday of August ,2004.
CITY OF CLEARWATER, FLORIDA
Approved as to form:
Attest:
11~
Pamela K. Akin
City Attorney
Cy t ia E. G&i-deau
City lerk
5
Resolution 04-23
EXHIBIT A
FORM OF
OFFICIAL NOTICE OF BOND SALE
$14,350,000*
CITY OF CLEARWATER, FLORIDA
STORMW A TER SYSTEM REVENUE BONDS, SERIES 2004
NOTICE IS HEREBY GIVEN that electronic (as explained below) proposals will be received
electronically via PARITY in the manner described below, until 11 :00 a.m., Clearwater Florida Time,
on August 18, 2004.
Bids must be submitted electronically via PARITY in accordance with this Notice of Bond
Sale, until 11:00 a.m., Clearwater, Florida Time, but no bid will be received after the time for
receiving bids specified above. To the extent any instructions or directions set forth in PARITY
conflict with this Notice of Bond Sale, the terms of this Notice of Bond Sale shall control. For further
information about PARITY, potential bidders may contact the financial advisor to the City, RBC
Dain Rauscher, 100 Second Avenue South, Suite 800, St. Petersburg, Florida 33701 Attn: Kevin M.
Conitz, telephone (727) 895-8853, or Parity at 40 West 23rd Street, New York, NY 10010, telephone
(212) 404-8102. In the event of a malfunction in the electronic bidding process, the bid date will
automatically change to the next business day as confirmed in a communication through Thompson
Municipal Market Monitor (TM3).
Form of Series 2004 Bonds
The Series 2004 Bonds will be issued in book entry only form, without coupons, in
denominations of $5,000 or any integral multiples thereof, and shall be dated August 15, 2004.
Principal of the Series 2004 Bonds shall be paid to the registered owners at the designated corporate
trust office of Wachovia Bank, National Association (the "Paying Agent" and "Registrar"), upon
presentment and surrender of the Series 2004 Bonds. Interest on the Series 2004 Bonds shall be paid
to the registered owners as shown on the registration books maintained by the Registrar, by check
or draft mailed to each such owner's address as shown on the registration books maintained by the
Registrar as of the fifteenth (15th) day of the calendar month preceding such interest payment date.
Interest will be payable each May 1 and November 1, commencing November 1, 2004. Interest will
be calculated on the basis of a 360-day year of twelve 30-day months. For so long as The Depository
Trust Company, New York, New York, or its nominee, Cede & Co. (collectively, "DTC") is the
registered owner of the Series 2004 Bonds, payments of principal of, redemption premium, if any,
and interest on the Series 2004 Bonds will be made directly to DTC. Disbursements of such
payments to the DTC participants is the responsibility of DTC and further disbursement of such
payments from the DTC participants to the beneficial owners of the Series 2004 Bonds is the
responsibility of the DTC participants.
A-I
Initially one bond will be issued for each maturity of the Series 2004 Bonds in the aggregate
principal amount of each such maturity and registered in the name of DTC. DTC, an automated
clearing house for securities transactions, will act as securities depository for the Series 2004 Bonds.
Purchases of the Series 2004 Bonds will be made in book-entry-only form (without certification). It
shall be the responsibility of the Successful Bidder (as hereinafter defined) for the Series 2004 Bonds
to furnish to DTC an underwriters' questionnaire and to the City the CUSIP numbers of the Series
2004 Bonds not less than seven (7) days prior to the Closing Date (as hereinafter defined).
Maturity Schedule
The Series 2004 Bonds will mature on November 1 of the following years in the following
principal amounts:
Series 2004 Bonds*
Principal Principal Principal
Maturity Amount Maturity Amount Maturity Amount
11/01/2005 $ 305,000 11/01/2014 $ 390,000 11/01/2023 $ 570,000
11/01/2006 310,000 11/01/2015 410,000 11/01/2024 595,000
11/01/2007 315,000 11/01/2016 420,000 11/01/2025 625,000
11/01/2008 330,000 11/01/2017 435,000 11/01/2026 650,000
11/01/2009 330,000 11/01/2018 455,000 11/01/2027 685,000
11/01/2010 345,000 11/01/2019 475,000 11/01/2028 710,000
11/01/2011 355,000 11/01/2020 495,000 11/01/2029 750,000
11/01/2012 365,000 11/01/2021 520,000 11/01/2030 825,000
11/01/2013 380,000 11/01/2022 540,000 11/01/2031 860,000
11/01/2032 905,000
*Preliminary, subject to change
Mandatory Redemption Provisions
If the Successful Bidder designates any Series 2004 Bonds as term bonds as described under
"Designation of Term Bonds," the following mandatory redemption provisions shall apply with
respect to such designated term bonds:
The Series 2004 Bonds maturing on November 1, 20_ will be subject to mandatory
redemption prior to maturity, selected by lot, or in such manner as the Registrar may deem
appropriate, at a redemption price equal to the principal amount thereof on the redemption date, on
November 1,20---, and each November 1 thereafter, from amounts deposited in the Redemption
Account in the Bond Service Fund established by the Ordinance, in the following years and
amounts as follows:
A-2
Year
Amortization
Installment
Year
Amortization
Installment
Optional Redemption Provisions
The Series 2004 Bonds maturing on or before November 1, 2014 are not callable prior to their
maturity dates. The Series 2004 Bonds maturing after November 1, 2014 are subject to optional
redemption by the City, on and after November 1, 2014 as a whole, or in part, at any time, at the
redemption prices (expressed as percentages of principal amount) set forth below, together with
accrued interest to the date of redemption.
Redemption Period
Price
November 1, 2014 and thereafter
100%
Adjustment of Principal Amount
After final computation of the bids, to achieve desired debt service levels, the City reserves
the right either to increase or decrease any Principal Amount of the Series 2004 Bonds (or any
Amortization Installment in the case of a Term Bond) shown on the schedule of Principal Amounts
set forth above (the "Maturity Schedule"), by an amount not to exceed five percent (5%) of the stated
amount of each such Principal Amount on the Maturity Schedule and correspondingly adjust the
issue size, all calculations to be rounded to the nearest $5,000.
In the event of any such adjustment in the Series 2004 Bonds, no rebidding or recalculation
of the bid submitted with respect to such Series 2004 Bonds will be required or permitted. If
necessary, the total purchase price of the Series 2004 Bonds will be increased or decreased in direct
proportion to the ratio that the adjustment bears to the aggregate principal amount of the Series
2004 Bonds specified herein; and the Series 2004 Bonds of each maturity, as adjusted, will bear
interest at the same rate and must have the same initial reoffering yields as specified in the bid of
the Successful Bidder. However, the award will be made to the bidder whose bid produces the
lowest true interest cost, calculated as specified below, solely on the basis of the bid for the Series
2004 Bonds offered pursuant to the Bid Maturity Schedule of the relevant series of Series 2004
Bonds, without taking into account any adjustment in the amount of Series 2004 Bonds set forth in
the Bid Maturity Schedule.
Designation of Tenn Bonds
Bidders may specify that the annual Principal Amounts of the Series 2004 Bonds coming due
in any two or more consecutive years may be combined to form one or more maturities of Series
A-3
2004 Term Bonds scheduled to mature in the last of such years with the preceding annual Principal
Amounts for such years constituting mandatory Amortization Installments of Series 2004 Bonds to
be selected by lot and redeemed at a price of par plus accrued interest in accordance with the
Resolution.
Basis of Award
Proposals must be unconditional and only for all the Series 2004 Bonds. The purchase price
bid for the Series 2004 Bonds may include a discount (including underwriters' discount and original
issue discount) not to exceed two percent (2.0%) of the principal amount of the Series 2004 Bonds
and shall specify how much of the discount is original issue discount. The purchase price bid may
also include an original issue premium (including underwriter's discount and original issue
premium) not to exceed two percent (2.0%) of the principal amount of the Series 2004 Bonds and
shall specify how much of such purchase price is original issue premium. The Series 2004 Bonds
will be insured by Ambac Assurance Corporation and the City will pay the bond insurance
premium from Bond proceeds. The purchase price bid for the Series 2004 Bonds will not deduct the
insurance premium. Only the final bid submitted by any bidder through Parity will be considered.
The City reserves the right to determine the Successful Bidder for the Series 2004 Bonds, to reject
any or all bids and to waive any irregularity or informality in any bid.
The Series 2004 Bonds will be awarded to the bidder (herein referred to as the "Successful
Bidder" as to the Series 2004 Bonds) offering such interest rate or rates and purchase price which
will produce the lowest true interest cost to the City over the life of the Series 2004 Bonds. True
interest cost for the Series 2004 Bonds (expressed as an annual interest rate) will be that annual
interest rate being twice that factor of discount rate, compounded semiannually, which when
applied against each semiannual debt service payment (interest, or principal and interest, as due)
for the Series 2004 Bonds will equate the sum of such discounted semiannual payments to the bid
price (inclusive of accrued interest). Such semiannual debt service payments begin on November 1,
2004. The true interest cost shall be calculated from September 1, 2004, the expected closing date of
the Series 2004 Bonds (the "Closing Date") and shall be based upon the principal amounts of each
serial maturity set forth in this Notice of Bond Sale and the bid price set forth in the Proposal for the
Series 2004 Bonds submitted in accordance with the Notice of Bond Sale. In case of a tie, the City
may select the Successful Bidder by lot. It is requested that each Proposal for the Series 2004 Bonds
be accompanied by a computation of such true interest cost to the City under the term of the
Proposal for Bonds, but such computation is not to be considered as part of the Proposal for Bonds.
Interest Rates Permitted
The Series 2004 Bonds shall bear interest expressed in multiples of one-eighth (1/8) or one-
twentieth (1/20) of one percent. No difference greater than 4% will be permitted between the
highest and lowest rates of coupon interest specified. Should an interest rate be specified which
results in annual interest payments not being equally divisible between the semiannual payments in
cents the first semiannual payment will, be reduced to the next lower cent and the second
semiannual payment will be raised to the next higher cent.
A-4
It shall not be necessary that all Series 2004 Bonds bear the same rate of interest, provided
that all Series 2004 Bonds maturing on the same date shall bear the same rate of interest. A rate of
interest based upon the use of split or supplemental interest payments or a zero rate of interest will
not be considered.
Paying Agent and Registrar
The Paying Agent and Registrar for the Series 2004 Bonds is Wachovia Bank, National
Association through its designated office in Jacksonville, Florida.
Security
Principal of and interest on the Series 2004 Bonds to be issued pursuant to Ordinance No.
6931-02, as supplemented, and all required sinking fund, reserve and other payments shall be
payable solely from the Net Revenues of the City's Stormwater System, together with the earnings
thereon derived from the investment thereof in the Funds and Accounts established in the
Ordinance and as more fully described in the Preliminary Official Statement.
The Series 2004 Bonds do not constitute a general indebtedness of the City within the
meaning of any constitutional, statutory or charter provision or limitation, and no Bondholder shall
ever have the right to require or compel the exercise of the ad valorem taxing power of the City or
taxation of any real or personal property therein for the payment of the principal of and interest on
the Series 2004 Bonds or the making of any debt service fund, reserve or other payments provided
for in the Resolution.
Purpose
Pursuant to the Ordinance, the Series 2004 Bonds are being issued to pay a portion of the
costs of the Projects, the costs of issuing the Series 2004 Bonds and to purchase a Financial Guaranty
Insurance Policy and to make a deposit to the Debt Service Reserve Fund.
Issuance of Series 2004 Bonds
The Series 2004 Bonds will be issued and sold by the City of Clearwater, Florida, a municipal
corporation organized and existing under the laws of the State of Florida. The Series 2004 Bonds
are being issued pursuant to Ordinance No. 6378-99 enacted by the City on April 15, 1999, as
supplemented by Ordinance No, 6931-02, enacted by the City on July 18, 2002, as further amended
and supplemented by Resolution No. 04-23, enacted by the City on August 5, 2004, as further
supplemented (collectively, the "Bond Ordinance") by the City of Clearwater, Florida (the "City")
and pursuant to the provisions of Chapter 166, Florida Statutes, and other applicable provisions of
law.
A-5
Financial Guaranty Insurance Policy
A commitment to issue a Financial Guaranty Insurance Policy guaranteeing payment of
principal and interest on the Series 2004 Bonds has been obtained from Ambac Assurance
Corporation.
Proposals
Proposals for the Series 2004 Bonds are desired on forms which will be furnished by
PARITY, on behalf of the City, and be submitted electronically via PARITY.
All bidders must submit a "Good Faith Deposit" in the amount of $100,000 (the "Deposit") in
the form of a financial surety bond of Financial Security Assurance, Inc. (the "Financial Surety
Bond"). Such Financial Surety Bond must be submitted to the City prior to the sale. The Financial
Surety Bond must identify theBidder whose Deposit is guaranteed by such Financial Surety Bond.
The successful bidder is required to submit its good faith deposit by wire transfer not later
thanll:00 a.m. eastern time, on the next business day following the award, as instructed by the
City's Financial Advisor. If such deposit is not received by that time, the City shall make a claim
under the Financial Surety Bond to satisfy the good faith deposit requirement. The wire of the
successful bidder or proceeds of a claim under the Financial Surety Bond, as applicable, will be
deposited by the City in an interest-bearing account and be retained and applied towards the
purchase price of the Series 2004 Bonds pending full performance by the successful bidder, or will
be forfeited to the City and applied as full liquidated damages upon failure of the successful bidder
to take up and pay for the Series 2004 Bonds. Any interest earned on the good faith deposit will be
retained by and inure to the benefit of the City. If the Series 2004 Bonds are not delivered to the
successful bidder within 30 calendar days from the date of sale, without fault upon the part of the
successful bidder, such successful bidder shall not thereafter be obligated to take delivery of and
pay for the Series 2004 Bonds and the good faith deposit amount will be promptly paid to the
successful bidder or Financial Security Assurance, Inc., as applicable.
Delivery and Payment
It is anticipated that the Series 2004 Bonds in book entry only form will be available for
delivery on September 1, 2004, in New York, New York, at The Depository Trust Company, or some
other date and place to be mutually agreed upon by the Successful Bidder and the City against the
payment of the purchase price therefor including accrued interest calculated on a 360-day year
basis, less the amount of the good faith deposit, in immediately available Federal Reserve funds
without cost to the City.
Closing Documents
The City will furnish to the Successful Bidder upon delivery of the Series 2004 Bonds the
following closing documents in a form satisfactory to Bond Counsel: (1) signature and no-litigation
A-6
certificate; (2) federal tax certificate; (3) certificate regarding information in the Official Statement;
and (4) seller's receipt as to payment. A copy of the transcript of the proceedings authorizing the
Series 2004 Bonds will be delivered to the Successful Bidder of the Series 2004 Bonds upon request.
Copies of the form of such closing papers and certificates may be obtained from the City.
Information Statement
Section 218.38(1)(b)1, Florida Statutes requires that the City file, within 120 days after
delivery of the Series 2004 Bonds, an information statement with the Division of Bond Finance of the
State of Florida (the "Division") containing the following information: (a) the name and address of
the managing underwriter, if any, connected with the Series 2004 Bonds; (b) the name and address
of any attorney or financial consultant who advised the City with respect to the Series 2004 Bonds;
and (c) any fee, bonus, or gratuity paid, in connection with the bond issue, by an underwriter or
financial consultant to any person not regularly employed or engaged by such underwriter or
consultant and (d) any other fee paid by the City with respect to the Series 2004 Bonds, including
any fee paid to attorneys or financial consultants. The Successful Bidder will be required to deliver
to the City at or prior to the time of delivery of the Series 2004 Bonds, a statement signed by an
authorized officer containing the same information mentioned in (a) and (c) above. The Successful
Bidder shall also be required, at or prior to the delivery of the Series 2004 Bonds, to furnish the City
with such information concerning the initial prices at which a substantial amount of the Series 2004
Bonds of each maturity were sold to the public as the City shall reasonably request.
Pursuant to Section 218.385(2) and (3) of the Florida Statutes, as amended, a truth-in-
bonding statement will be required from each bidder as to the Series 2004 Bonds as part of their bid
in the following form:
"The City of Clearwater, Florida, is proposing to issue $[14,350,000] original
aggregate principal amount of Stormwater System Revenue Bonds, Series 2004, for
the purpose of paying (i) a portion of the costs of the Projects, (ii) the costs of issuing
the Series 2004 Bonds, (iii) the premium on the Bond Insurance Policy, if any and (iv)
the premium for the debt service reserve fund insurance or to make a deposit to the
Reserve Fund, all as further described in Ordinance No. 6931-02. The final maturity
date of the Series 2004 Bonds is November 1, 2032, and the Series 2004 Bonds are
expected to be repaid over a period of twenty eight (28) years. At a forecasted
average interest rate of _ % per annum, total interest paid over the life of the
Series 2004 Bonds will be $ . The source of repayment or security for this
proposal is the City's Stormwater System Net Revenues (as defined in the
Ordinance) and moneys and investments held in the funds created under the said
Ordinance. Authorizing the Series 2004 Bonds will result in $ not
being available to finance the other capital projects of the City. This truth-in-
bonding statement prepared pursuant to Section 218.385(2) and (3) of the Florida
Statutes, as amended, is for informational purposes only and shall not affect or
control the actual terms and conditions of the Series 2004 Bonds."
A-7
Legal Opinion
The Successful Bidder will be furnished, without cost, with the approving opinion of Bryant
Miller & Olive P.A., Tallahassee, Florida, to the effect that based on existing law, and assuming
compliance by the City with certain covenants and requirements of the Internal Revenue Code of
1986, as amended (the "Code"), regarding use, expenditures, investment of proceeds and the timely
payment of certain investment earnings to the United States Treasury, the interest on the Series 2004
Bonds is not includable in the gross income of individuals, however, interest on the Series 2004
Bonds will be included in the calculation of the alternative minimum tax liabilities of corporations.
The Code contains other provisions that could result in tax consequences, upon which Bond
Counsel renders no opinion, as a result of ownership of the Series 2004 Bonds or the inclusion in
certain computations (including, without limitation, those related to the corporate alternative
minimum tax and environmental tax) of interest that is excluded from gross income.
Official Statement
The Preliminary Official Statement, copies of which may be obtained as described below, is
in a form "deemed final" by the City for purposes of SEC Rule 15c2-12(b)(1) (except for certain
permitted omissions as described in such rule) but is subject to revision, amendment and
completion in a final Official Statement. Upon the sale of the Series 2004 Bonds, the City will
publish a final Official Statement in substantially the same form as the Preliminary Official
Statement. Copies of the final Official Statement will be provided, at the City's expense, on a timely
basis in such quantities as may be necessary for the Successful Bidder's regulatory compliance.
It is not the intention or the expectation of the City to print the name(s) of the Successful
Bidder as to the Series 2004 Bonds on the cover of the Official Statement.
Continuing Disclosure
The City has covenanted to provide ongoing disclosure in accordance with Rule 15c2-12 of
the Securities and Exchange Commission. See "Appendix 0 -- Form of Continuing Disclosure
Certificate" attached to the Preliminary Official Statement.
CUSIP Number
It is anticipated that CUSIP identification numbers will be printed on the Series 2004 Bonds,
but neither the failure to print such number on any Series 2004 Bonds nor any error with respect
thereto shall constitute cause for failure or refusal by the Successful Bidder to accept delivery of and
pay for the Series 2004 Bonds in accordance with its agreement to purchase the Series 2004 Bonds.
All expenses in relation to the printing of CUSIP numbers on the Series 2004 Bonds shall be paid for
by the City; provided, however, that the CUSIP Service Bureau charge for the assignment of said
number shall be the responsibility of and shall be paid for by the Successful Bidder.
A-8
Copies of Documents
Copies of the Preliminary Official Statement, this Official Notice of Bond Sale and the
Official Bid Form and further information which may be desired, may be obtained from the City's
Financial Advisor, RBC Dain Rauscher Inc., 100 Second Avenue South, Suite 800, St. Petersburg,
Florida 33701, Attn: Kevin M. Conitz, telephone (727) 895-8853.
Amendment and Notices
Amendments hereto and notices, if any, pertaining to this offering shall be made through
Thompson Municipal Market Monitor (TM3) or similar information distribution service.
CITY OF CLEARWATER, FLORIDA
/s/ Brian 1. Aungst
Mayor
A-9
EXHIBIT B
FORM OF
SUMMARY NOTICE OF SALE
$14,350,000*
CITY OF CLEARWATER, FLORIDA
Stormwater System Revenue Bonds
Series 2004
NOTICE IS HEREBY GIVEN, that bids will be received by the City Manager and the Finance
Director of the City of Clearwater, Florida, electronically through PARITY, subject to the provisions
of the Official Notice of Bond Sale.
Sale Date:
August 18, 2004
Time:
11:00 a.m., Clearwater, Florida Time
Bonds Dated: August 15, 2004
Maturities: Payable November 1 in the years and amounts as follows:
Series 2004 Bonds*
Principal Principal Principal
Maturity Amount Maturity Amount Maturity Amount
11/01/2005 $ 305,000 11/01/2014 $ 390,000 11/01/2023 $ 570,000
11/01/2006 310,000 11/01/2015 410,000 11/01/2024 595,000
11/01/2007 315,000 11/01/2016 420,000 11/01/2025 625,000
11/01/2008 330,000 11/01/2017 435,000 11/01/2026 650,000
11/01/2009 330,000 11/01/2018 455,000 11/01/2027 685,000
11/01/2010 345,000 11/01/2019 475,000 11/01/2028 710,000
11/01/2011 355,000 11/01/2020 495,000 11/01/2029 750,000
11/01/2012 365,000 11/01/2021 520,000 11/01/2030 825,000
11/01/2013 380,000 11/01/2022 540,000 11/01/2031 860,000
11/01/2032 905,000
*Preliminary, subject to change
B-1
Interest
Payment Dates:
Payable May 1 and November 1, commencing November 1, 2004.
Legal Opinion:
Bryant Miller & Olive P.A.,
Tallahassee, Florida
For copies of the Official Notice of Bond Sale and the Preliminary Official Statement of the City
of Clearwater, Florida, please contact the City's Financial Advisor, RBC Dain Rauscher Inc., 100
Second A venue South, Suite 800, St. Petersburg, Florida 33701, Attn: Kevin M. Conitz, telephone
(727) 895-8853. The Proposed Form is to be provided by PARITY.
B-1
EXHIBIT C
FORM OF PRELIMINARY OFFICIAL STATEMENT
C-l
EXHIBIT 0
CONTINUING DISCLOSURE CERTIFICATE
D-l
EXHIBIT E
COMMITMENTS FOR FINANCIAL GUARANTY INSURANCE POLICY
E-l
EXHIBIT F
FINANCIAL GUARANTY POLICY ADDITIONAL PROVISIONS
Additional Covenants with Bond Insurer
Defmitions
The following definitions shall be applicable to this Resolution:
"Ambac Assurance" shall mean Ambac Assurance Corporation, a Wisconsin-domiciled stock insurance company.
"Financial Guaranty Insurance Policy"' shall mean the financial guaranty insurance policyissued by Ambac Assurance
insuring the payment when due of the principal of and interest on the Series 2004 Bonds as provided therein.
Covenants Regarding Ambac Assurance Consent Rights
~ ConsentofAmbac~urance
Any provision of the Bond Resolution or this Resolution (collectively, the "Series 2004 Authorizing Documents")
expressly recognizing or granting rights in or to Ambac Assurance may not be amended in any manner which affects the
rights of Ambac Assurance hereunder without the prior written consent of Ambac Assurance. Ambac Assurance reserves
the right to charge the Issuer a fee for any consent or amendment to the Financing Documents while the Financial Guaranty
Insurance Policy is outstanding.
B. Consent of Ambac ~urance in Addition to Holder Consent
Unless otherwise provided in the Series 2004 Authorizing Documents and so long as there is not event of default
occuning or continuing under the Financial Guarantee Insurance Policy or the Reserve Surety and no insolvency of Ambac
Assurance, Ambac Assurance's consent shall be required in addition to Holder consent, when required, for the following
purposes: (i) execution and delivery of any supplemental Ordinance or Resolution which seeks to amend the Series 2004
Authorizing Documents as such apply to the Series 2004 Bonds and (ii) initiation or approval of any action not described
above which requires Holder consent.
C. Consent of Ambac ~urance in the Event of Insolvency
Any reorganization or liquidation plan with respect to the Issuer must be acceptable to Ambac Assurance. In the
event of any reorganization or liquidation, Ambac Assurance shall have the right to vote on behalf of all Holders who hold
Ambac Assurance-insured Series 2004 Bonds absent the insolvency of Ambac Assurance or a default by Ambac Assurance
under the applicable Financial Guaranty Insurance Policy insuring such Series 2004 Bonds.
D. Consent of Ambac Assurance Upon Default
Anything in the Series 2004 Authorizing Docwnents to the contrary notwithstanding, upon the occurrence and
continuance of an event of default as defined herein, so long as Ambac Assurance is not insolvent and absent a default under
the Financial Guaranty Insurance Policy or Reserve Surety, Ambac Assurance shall be entitled to control and direct the
E-2
enforcement of all rights and remedies granted to the Holders under the Series 2004 Authorizing Documents.
Notices/Information To Be Given To Ambac Assurance
Notices to be sent to the attention of the SURVEILLANCE DEPARTMENT:
A. While the Financial Guaranty Insurance Policy is in effect, the Issuer shall finnish to Ambac Assurance, upon
request, the following:
(a) a copy of any financial statement, audit and/or annual report of the Issuer
such additional information it may reasonably request.
Upon request, such information shall be delivered at the Issuer's expense to the attention of the Surveillance
Department, unless otherwise indicated.
B. a copy of any notice to be given to the registered owners of the Series 2004 Bonds, including, without limitation,
notice of any redemption of or defeasance of Series 2004 Bonds, and any certificate rendered pursuant to the Series 2004
Authorizing Document relating to the security for the Series 2004 Bonds.
C. To the extent that the Issuer has entered into a continuing disclosure agreement with respect to the Series 2004
Bonds, Ambac Assurance shall be included as party to be notified.
Notices to be sent to the attention of the GENERAL COUNSEL OFFICE:
A. The Issuer shall notify Ambac Assurance of any failure of the Issuer to provide relevant notices, certificates, etc.
B. Notwithstanding any other provision of the Series 2004 Authorizing Document, the Issuer shall irrnnediatelynotifY
Ambac Assurance if at anytime there are insufficient moneys to make any payments of principal and/or interest as required
and irrnnediately upon the occWTence of any event of default hereunder.
Other Information to be 2iven to Ambac Assurance:
The Issuer will pennit Ambac Assurance to discuss the affairs, finances and accounts of the Issuer or any information
Ambac Assurance may reasonably request regarding the security for the Series 2004 Bonds with appropriate officers of the
Issuer. The Issuer will pennit Ambac Assurance to have access to and to make copies of all books and records relating to the
Series 2004 Bonds at any reasonable time.
Payment Procedure Pursuant to the Financial Guaranty Insurance Policy
As long as the Financial Guaranty Insurance Policy for the Series 2004 Bonds insurance shall be in full force and effect,
the Issuer and any Paying Agent agree to comply with the following provisions:
(a) At least one (1) day prior to all Interest Payment Dates the Paying Agent will determine
whether there will be sufficient :funds in the Funds and Accounts to pay the principal of or interest on
the Series 2004 Bonds on such futerest Payment Date. If the Paying Agent determines that there will be
insufficient :funds in such Funds or Accounts, or Paying Agent, if any, shall so notifY Ambac
Assurance. Such notice shall specify the amount of the anticipated deficiency, the Series 2004 Bonds to
E-3
which such deficiency is applicable and whether such Series 2004 Bonds will be deficient as to
principal or interest, or both. If the Paying Agent has not so notified Ambac Assurance at least one (1)
day prior to an mterest Payment Date, Ambac Assurance will make payments of principal or interest
due on the Series 2004 Bonds on or before the first (1 st) day next following the date on which Ambac
Assurance shall have received notice of nonpayment from the Paying Agent.
(b) the Paying Agent shall, after giving notice to Ambac Assurance as provided in (a) above, make
available to Ambac Assurance and, at Ambac Assurance's direction, to The Bank of New York, in
New York, New York, as insurance trustee for Ambac Assurance or any successor insurance trustee
(the ''Insurance Trustee'), the registration books of the Issuer and all records relating to the Funds and
Accounts maintained under the Series 2004 Authorizing Docmnent.
(c) the Paying Agent shall provide Ambac Assurance and the Insurance Trustee with a list of
registered owners of Series 2004 Bonds entitled to receive principal or interest payments from Ambac
Assurance under the tenns of the Financial Guaranty Insurance Policy, and shall make arrangements
with the Insurance Trustee (i) to mail checks or drafts to the registered owners of Series 2004 Bonds
entitled to receive full orpartial interest payments from Ambac Assurance and (ii) to payprincipal upon
Series 2004 Bonds surrendered to the Insurance Trustee by the registered owners of Series 2004 Bonds
entitled to receive full or partial principal payments from Ambac Assurance.
(d) the Paying Agent shall, at the time it provides notice to Ambac Assurance pursuant to (a)
above, notify registered owners of Series 2004 Bonds entitled to receive the payment of principal or
interest thereon from Ambac Assurance (i) as to the fact of such entitlement, (ii) that Ambac Assurance
will remit to them all or a part of the interest payments next coming due upon proof of Holder
entitlement to interest payments and delivery to the Insurance Trustee, in form satisfactory to the
Insurance Trustee, of an appropriate assignment of the registered owner's right to payment, (iii) that
should they be entitled to receive full payment of principal from Ambac Assurance, they must
surrender their Series 2004 Bonds (along with an appropriate instnunent of assignment in form
satisfactory to the Insurance Trustee to pemrit ownership of such Series 2004 Bonds to be registered in
the name of Ambac Assurance) for payment to the Insurance Trustee, and not the Paying Agent and
(iv) that should they be entitled to receive partial payment of principal from Ambac Assurance, they
must surrender their Series 2004 Bonds for payment thereon:first to the Paying Agent who shall note on
such Series 2004 Bonds the portion of the principal paid by the Paying Agent and then, along with an
appropriate instrument of assignment in form satisfactory to the Insurance Trustee, to the Insurance
Trustee, which will then pay the unpaid portion of principal.
(e) in the event that the Paying Agent has notice that any payment of principal of or interest on the
Series 2004 Bonds which has become Due for Payment and which is made to a Holder by or on behalf
of the Issuer has been deemed a preferential transfer and theretofore recovered from its registered owner
pursuant to the United States Bankruptcy Code by a trustee in bankruptcy in accordance with the final,
nonappealable order of a court having competent jurisdiction, the Paying Agent shall, at the time
Ambac Assurance is notified pursuant to (a) above, notify all registered owners that in the event that
any registered owner's payment is so recovered, such registered owner will be entitled to payment from
Ambac Assurance to the extent of such recovery if sufficient funds are not otherwise available, and the
E-4
Paying Agent shall furnish to Ambac Assurance its records evidencing the payments of principal of and
interest on the Series 2004 Bonds which have been made by the Paying Agent and subsequently
recovered from registered owners and the dates on which such payments were made.
(f) in addition to those rights granted Ambac Assurance under the Series 2004 Authorizing
Document, Ambac Assurance shall, to the extent it makes payment of principal of or interest on Series
2004 Bonds, become subrogated to the rights of the recipients of such payments in accordance with the
tenus of the Financial Guaranty Insurance Policy, and to evidence such subrogation (i) in the case of
subrogation as to claims for past due interest, the Paying Agent shall note Ambac Assurance's rights as
subrogee on the registration books of the Issuer maintained by the Paying Agent upon receipt from
Ambac Assurance of proof of the payment of interest thereon to the registered owners of the Series
2004 Bonds, and (ii) in the case of subrogation as to claims for past due principal, the Paying Agent
. shall note Ambac Assurance's rights as subrogee on the registration books of the Issuer maintained by
the Paying Agent upon surrender of the Series 2004 Bonds by the registered owners thereof together
with proof of the payment of principal thereof
Interested Parties
A. Ambac As Third Party Beneficiary.
To the extent that the Series 2004 Authorizing Document confers upon or gives or grants to Ambac anyright, remedy
or claim under or by reason of the Series 2004 Authorizing Document, Ambac is hereby explicitly recognized as being a
third-party beneficiary hereunder and may enforce any such right remedy or claim conferred, given or granted hereunder.
B. Parties Interested Herein.
Nothing in the Series 2004 Authorizing Document expressed or implied is intended or shall be construed to confer
upon, or to give or grant to, any person or entity, other than the Issuer, the Trustee, Ambac Assurnnce, the Paying Agent,
if any, and the registered owners of the Series 2004 Bonds, any right, remedy or claim under or by reason of the Series
2004 Authorizing Document or any covenant, condition or stipulation hereof, and all covenants, stipulations, promises
and agreements in the Series 2004 Authorizing Document contained by and on behalf of the Issuer shall be for the sole
and exclusive benefit of the Issuer, the Trustee, Ambac Assurance, the
E-S
EXHIBIT B
FORM OF
SUMMARY NOTICE OF SALE
$14,350,000*
CITY OF CLEARWATER, FLORIDA
Stormwater System Revenue Bonds
Series 2004
NOTICE IS HEREBY GIVEN, that bids will be received by the City Manager and the Finance
Director of the City of Clearwater, Florida, electronically through PARITY, subject to the provisions
of the Official Notice of Bond Sale.
Sale Date:
August 18, 2004
Time:
11:00 a.m., Clearwater, Florida Time
Bonds Dated: August 15, 2004
Maturities: Payable November 1 in the years and amounts as follows:
Series 2004 Bonds*
Principal Principal Principal
Maturity Amount Maturity Amount Maturity Amount
11/01/2005 305,000 11/01/2014 390,000 11/01/2023 570,000
11/01/2006 310,000 11/01/2015 410,000 11/01/2024 595,000
11/01/2007 315,000 11/01/2016 420,000 11/01/2025 625,000
11/01/2008 330,000 11/01/2017 435,000 11/01/2026 650,000
11/01/2009 330,000 11/01/2018 455,000 11/01/2027 685,000
11/01/2010 345,000 11/01/2019 475,000 11/01/2028 710,000
11/01/2011 355,000 11/01/2020 495,000 11/01/2029 750,000
11/01/2012 365,000 11/01/2021 520,000 11/01/2030 825,000
11/01/2013 380,000 11/01/2022 540,000 11/01/2031 860,000
11/01/2032 905,000
*Preliminary, subject to change
B-1
Interest
Payment Dates:
Payable May 1 and November 1, commencing November 1, 2004.
Legal Opinion:
Bryant Miller & Olive P.A.,
Tallahassee, Florida
F or copies of the Official Notice of Bond Sale and the Preliminary Official Statement of the City
of Clearwater, Florida, please contact the City's Financial Advisor, RBC Dain Rauscher Inc., 100
Second A venue South, Suite 800, St. Petersburg, Florida 33701, Attn: Kevin M. Conitz, telephone
(727) 895-8853. The Proposed Form is to be provided by PARITY.
B-1
EXHIBIT C
FORM OF PRELIMINARY OFFICIAL STATEMENT
C-l
NEW ISSUE - FULL BOOK-ENTRY
Ratings: Moody's: "Aaa" (Insured)
"A3" (Underlying)
S&P: "AAA" (Insured)
"A" (Underlying)
Fitch: "AAA""(Insured)
"A" (Underlying)
(see "RATINGS" herein)
In the opinion of Bond Counsel, assuming continuing compliance by the City with various covenants in the Series 2004 Ordinance, under
existing statutes, regulations and judicial decisions, the interest on the Series 2004 Bonds will be excluded from gross income for federal income tax
purposes to the owners thereof. The Series 2004 Bonds are, under existing laws and regulations, also exempt from intangible taxes imposed pursuant
to Chapter 199, Florida Statutes. See 'Tax Exemption" herein for a description of alternative minimum tax treatment and certain other tax
consequences to owners of the Series 2004 Bonds.
$14,350,000*
CITY OF CLEARWATER, FLORIDA
Stormwater System Revenue Bonds
Series 2004
Dated: August 15, 2004
Due: November 1, as shown on the inside cover page
The Stormwater System Revenue Bonds, Series 2004 (the "Series 2004 Bonds") of the City of Clearwater, Florida (the "City") are being issued in
fully registered form and, when initially issued, will be registered to Cede & Co., as nominee of The Depository Trust Company, New York, New York.
(paying Agent] is acting as the Paying Agent and Bond Registrar for the Series 2004 Bonds. The Series 2004 Bonds will be purchased in book-enby form
only, in the denomination of $5,000 or any integral multiple thereof. There will be no physical delivery of bond certificates to individual Bondholders.
Interest on the Series 2004 Bonds will be payable semi-annually beginning on November 1, 2004 and on each May 1 and November 1 thereafter. Principal of
and premium, if any, on the Series 2004 Bonds will be payable at maturity or upon redemption prior to maturity.
The Series 2004 Bonds are subject to redemption prior to maturity as described herein.
The Series 2004 Bonds are being issued pursuant to the authority of and in full compliance with the charter ofthe City, the Constitution and the
laws of the State of Florida, particularly Chapter 166, Part II, Florida Statutes, and other applicable provisions oflaw, and Ordinance No~ 6378-99 enacted
by the City on April 15, 1999, as amended and supplemented by Ordinance No. 6931-02, enacted by the City on July 18, 2002, as further amended and
supplemented (the "Ordinance") for the purpose of (i) paying the costs of capital improvements (as more particularly described herein under the caption "THE
SERIES 2004 PROJECT") to the City's stormwater management system (as more particularly described herein, the "System"); (ii) making a deposit to the
subaccount established in the Reserve Fund for the Series 2004 Bonds in the amount of the Reserve Requirement for the Series 2004 Bonds; and (iii) paying
certain costs of issuance of the Series 2004 Bonds, including the financial guaranty insurance premium. The Series 2004 Bonds and the interest thereon are
payable solely from the Pledged Revenues, which consist of Net Revenues derived from the operation ofthe System and with respect to each Series of Bonds,
the moneys on deposit in the various funds and accounts created pursuant to the Ordinance allocable to such Series of Bonds, with the exception of the
Rebate Fund. The Ordinance permits the issuance of Additional Parity Obligations payable from the Net Revenues upon the conditions described herein
under the caption "SECURITY FOR THE SERIES 2004 BONDS. Additional Parity Obligations."
Ambac Assurance has made a commitment to issue a financial guaranty insurance policy (the "Financial Guaranty Insurance Policy") relating to
the Series 2004 Bonds effective as of the date of issuance of the Series 2004 Bonds. For a discussion of the terms and provisions of such policy, including
the limitations thereof, see "MUNICIPAL BOND INSURANCE" herein.
[INSURER LOGO]
MATURITY SCHEDULE
(See enclosed Notice of Sale)
(Accrued interest to be added)
ELECTRONIC BIDS FOR THE SERIES 2004 BONDS WILL BE ACCEPTED
IN ACCORDANCE WITH THE OFFICIAL NOTICE OF SALE.
The Series 2004 Bonds are offered when, as and if issued and accepted by the Underwriter subject to the approval of legality by Bryant Miller & Olive,
P.A, Tallahassee, Florida, Bond Counsel. Certain other legal matters will be passed upon for the City by Pamela K. Akin, Esquire, City Attorney, and by
Nabors, Giblin & Nickerson, P.A, Tampa, Florida, Disclosure Counsel to the City. RBC Dain Rauscher Inc., St. Petersburg, Florida, is serving as Financial
Advisor to the City. It is expected that the Series 2004 Bonds, in definitive book-entry form, will be available for delivery through DTC in New York, New York
on or about September 1, 2004.
August ,2004
* Preliminary, subject to change
CITY OF CLEARWATER, FLORIDA
ELECTED OFFICIALS
MAYOR - COUNCILMAN
Brian J. Aungst, Sr.
VICE MAYOR - COUNCILMAN
Frank Hibbard
COUNCIL
Hoyt Hamilton
Carlen Petersen
Bill Jonson
APPOINTED OFFICIALS
William B. Horne, II, City Manager
Pamela K. Akin, Esq., City Attorney
Margaret L. Simmons, CPA, Finance Director
BOND COUNSEL
Bryant Miller & Olive, P.A.
Tallahassee, Florida
FINANCIAL ADVISOR
RBC Dain Rauscher Inc.
St. Petersburg, Florida
REGISTRAR AND PAYING AGENT
Wachovia Bank, National Association
Jacksonville, Florida
No dealer, broker, salesman or other person has been authorized to give any
information or to make any representations, other than those contained in this Official
Statement, in connection with the offering of the Series 2004 Bonds described herein,
and if given or made, such information or representations must not be relied upon as
having been authorized by the City or the Underwriter. This Official Statement does
not constitute an offer to sell the Series 2004 Bonds or a solicitation of an offer to buy
nor shall there be any sale of the Series 2004 Bonds by any person in any jurisdiction
in which it is unlawful for such person to make such offer, solicitation or sale. The
information set forth herein has been furnished by the City and by other sources which
are believed to be reliable, but it is not guaranteed as to accuracy or completeness, and
is not to be construed as a representation or contract, by the Underwriter. The
information and expressions of opinion herein are subject to change without notice and
neither the delivery ofthe Official Statement nor any sale made hereunder shall, under
any circumstances, create any implication that there has been no change in the affairs
of the City since the date hereof.
IN CONNECTION WITH THE OFFERING, THE UNDERWRITERMA Y OVER-
ALLOT OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE
MARKET PRICE OF THE SERIES 2004 BONDS OFFERED HEREBY AT A LEVEL
ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.
SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
The Series 2004 Bonds have not been registered with the Securities and
Exchange Commission under the Securities Act of 1933, as amended, nor has
the Ordinance been qualified under the Trust Indenture Act of 1939, as
amended, in reliance upon exemptions contained in such acts. The
registration or qualific~tion of the Series 2004 Bonds in accordance with
applicable provisions of the securities laws of the States, if any, in which the
Series 2004 Bonds have been registered or qualified and the exemption from
registration or qualification in certain other states cannot be regarded as a
recommendation thereof. Neither these States nor any of their agencies have
passed upon the merits of the Series 2004 Bonds or the accuracy or
completeness of this Official Statement. Any representation to the contrary
may be a criminal offense.
TABLE OF CONTENTS
Page
INTRODUCTORY STATEMENT..... ............................................................................ 1
THE SERIES 2004 PROJECTS.................... ........ ............. ............................ ............... 4
DESCRIPTION OF THE SERIES 2004 BONDS ......................................................... 5
General.......................... ...................................................................................... 5
Optional Redemption. ... .............................. ................ .................... ....................6
Mandatory Redemption ........ ..................... .................... ................. ...... .............. 7
Notice of Redemption....... ...... ............... ... ...... .... ............. ....... ............................. 8
Book-Entry Only System.......... ....... .............. ............. ............... ......................... 8
SECURITY FOR THE SERIES 2004 BONDS ........................................................... 11
Series 2004 Bonds Not a Debt of the City........................................................ 14
Outstanding Parity Obligations. ........... .......... ..... ........ ...... ..... .... .......... ....... .... 14
MUNICIPAL BOND INSURANCE ............................................................................15
DEBT SERVICE REQUIREMENTS ....................... ....... .......... ..... ...................... ....... 19
SOURCES AND USES OF FUNDS............................................................................ 20
THE STORMWATER MANAGEMENT SySTEM..................................................... 21
FINANCIAL STATEMENTS... .......... ...................... ...... ........... ................ ............ ...... 24
INVESTMENT POLICY OF THE CITy..................................................................... 25
LEGALITY FOR INVESTMENT .,. ....... ..... .......... ..... .... ........... ... .... ............................ 25
TAX EXEMPTION........................................ ............ ... ..... ,...... ...................... ...... ........26
RATINGS ... ... ....... ................. ..... ..... .... ............ ...... .... ... .... .............. ..... ... ... .............. .....27
LIT I GA TION..................................................................... 0 0......................................... 28
ADVISORS AND CONSULTANTS .................................,..........................................29
CONTINUING DISCLOSURE...... .......... ......... ........ ....... ............... ............. ................ 30
ENFORCEABILITY OF REMEDIES .......... .............. ................... ........ ..... .......... .......30
CERTAIN LEGAL MATTERS ................... ........ ............ ....... ..... ............... ..................31
DISCLOSURE REQUIRED BY FLORIDA BLUE SKY REGULATIONS................ 31
FINANCIAL ADVISOR. ... ......... ......... ..................... ....... ..... ..... .......................... ... ...... 32
MISCELLANEOUS .0.................. .... ...... .... .................. ...................... ...... ............ ......... 32
Appendices:
Appendix A
Appendix B
General Description of the City and Selected Statistics
Excerpts from the City's Comprehensive Annual Financial Report
for the Fiscal Year Ended September 30, 2003
Conformed Copy of Amended Ordinance
Form of Continuing Disclosure Certificate
Form of Bond Counsel Opinion
Form of Municipal Bond Insurance Policy
Appendix C
Appendix D
Appendix E
Appendix F
OFFI CIAL STATEMENT
$14,350,000*
CITY OF CLEARWATER, FLORIDA
STORMWATER REVENUE BONDS, SERIES 2004
INTRODUCTORY STATEMENT
The purpose of this Official Statement, which includes the cover page and the
Appendices, is to provide information concerning the City of Clearwater, Florida (the
"City") and the City's $14,350,000* Stormwater System Revenue Bonds, Series 2004
(the "Series 2004 Bonds"). The Series 2004 Bonds are issued pursuant to the authority
of and in full compliance with (a) the charter of the City, (b) the Constitution and the
laws of the State of Florida, particularly Chapter 166, Part II, Florida Statutes, and
other applicable provisions oflaw, and (c) Ordinance No. 6378-99 enacted by the City
on April 15, 1999 (the "Ordinance"), as amended by Ordinance No. 6931-02, enacted by
the City on July 18, 2002, as supplemented.
The Series 2004 Bonds are being issued for the purpose of (i) paying the costs of
capital improvements (as more particularly described herein under the caption "THE
SERIES 2004 PROJECTS," the "Series 2004 Projects") to the City's stormwater
management system (as more particularly described herein, the "System"); (ii) making
a deposit to the subaccount established in the Reserve Fund for the Series 2004 Bonds
in the amount of the Reserve Requirement attributable to the Series 2004 Bonds; and
(iii) paying certain costs of issuance of the Series 2004 Bonds, including the financial
guaranty insurance premium. The Series 2004 Bonds and the interest thereon are
payable solely from the Pledged Revenues, which are comprised of Net Revenues
derived from the operation ofthe System and with respect to such Series of Bonds, the
moneys on deposit in the various funds and accounts created pursuant to the
Ordinance allocable to each Series of Bonds, with the exception of the Rebate Fund.
The Series 2004 Bonds are the third Series of Bonds issued which are payable from
Net Revenues of the System. The City has previously issued $7,500,000 of its
Stormwater System Revenue Bonds, Series, 1999 (the "Series 1999 Bonds"), which are
currently Outstanding in the aggregate principal amount of $7,020,000 and
$24,685,000 of its Stormwater System Revenue Bonds, Series 2002 (the "Series 2002
Bonds"), which are currently Outstanding in the aggregate principal amount of
$24,245,000, both of which Series rank on a parity with the Series 2004 Bonds as to the
pledge ofthe Net Revenues. The scheduled payment of principal of and interest on the
Series 2004 Bonds will be insured by a financial guaranty insurance policy to be issued
simultaneously with the delivery of the Bonds by AMBAC Indemnity ("AMBAC"), as
1
described herein. For a discussion of the terms and provisions of such policy, including
the limitations thereof, see "MUNICIPAL BOND INSURANCE" herein.
Neither the Series 2004 Bonds nor the interest thereon constitute a general
obligation or indebtedness of the City within the meaning of any constitutional,
statutory or charter provision or limitation. No owner or owners of any Series 2004
Bonds shall ever have the right to compel the exercise of the ad valorem taxing power
of the City, or any other taxing power in any form on any real or personal property of
the City, to pay the Series 2004 Bonds or the interest thereon. The City shall not be
obligated to pay the Series 2004 Bonds or any interest thereon except from the Pledged
Revenues, in the manner provided in the Ordinance referred to herein.
A Reserve Fund has been established for the benefit of the Series 2004 Bonds.
From the proceeds of the Series 2004 Bonds, the City will make a deposit into a
subaccount in the the Reserve Fund established for the Series 2004 Bonds equal to the
Reserve Fund Requirement applicable to the Series 2004 Bonds, which is equal to the
lesser of (i) the Maximum Bond Service Requirement for the Series 2004 Bonds, (ii)
125% of the Average Annual Bond Service Requirement of the Series 2004 Bonds, or
(iii) the largest amount as shall not adversely affect the exclusion of interest on the
Series 2004 Bonds from gross income for Federal income tax purposes (see
"SECURITY FOR THE Series 2004 Bonds - Reserve Account").
. The City covenants in the Ordinance to fix, establish and maintain such rates,
and collect such fees, rentals and other charges for the services and facilities of the
System (as herein defined) which will always provide Net Revenues in each year
sufficient to pay one hundred fifteen percent (115%) ofthe Bond Service Requirement
becoming due in such year on the Outstanding Bonds.
The City may issue Additional Parity Obligations, payable on a parity from the
Net Revenues with the Series 2004 Bonds, for the purpose of refunding a part of the
Outstanding Bonds, or financing the cost of extensions, additions and improvements to
the System and for the acquisition and construction of, and extensions and
improvements to stormwater management systems which are to be consolidated with
the System and operated as a single combined utility, provided that, among other
requirements, certain earnings tests relating historical Net Revenues to the Maximum
Bond Service Requirement of all Bonds Outstanding after the issuance of such
Additional Parity Obligations can be met. Such historical Net Revenues may be
adjusted by the Consulting Engineer as provided in the Ordinance.
Definitions of certain words and terms having initial capitals used herein and in
the Ordinance (as defined below in "Authority For Issuance") are contained in the
"Conformed Copy of Amended Ordinance" in Appendix C hereto.
2
The references, excerpts and summaries of all documents referred to herein do
not purport to be complete statements of the provisions of such documents, and
reference is directed to all such documents for full and complete statements of all
matters of fact relating to the Series 2004 Bonds, the security for the payment of the
Series 2004 Bonds, and the rights and obligations of holders thereof. The information
contained in this Official Statement involving matters of opinion or of estimates,
whether or not so expressly stated, are set forth as such and not as representations of
fact, and no representation is made that any of the estimates will be realized. Neither
this Official Statement nor any statement which may have been made verbally or in
writing is to be construed as a contract with the holders of the Series 2004 Bonds.
3
THE SERIES 2004 PROJECTS
The City has identified a need for approximately $66.3 million in capital projects
for the stormwater system from 2004 through 2009, calling for funding from bond
proceeds in 2004 of approximately $13,164,580 in projects, in 2006 of approximately
$7,223,302 in projects and in 2008 of approximately $10,542,926 in projects. The
following is a list ofthe Series 2004 Projects anticipated to be financed from the Series
2004 Bonds:
Storm Pipe System Improvements
Prospect Lake Park
Kapok Flood Resolution
Myrtle Avenue Drainage Improvements
Storm System Expansion
Lake Bellevue Stormwater Improvements
Alligator Creek Drainage Improvements
$2,000,000
200,000
1,640,000
6,512,140
607,440
1,000,000
1.205.000
Total
$13,164,580
4
DESCRIPTION OF THE SERIES 2004 BONDS
General
The Series 2004 Bonds will be dated August 15, 2004. The Series 2004 Bonds
will bear interest at the rates and mature on November 1 in the amounts and at the
times set forth on the cover page of this Official Statement. The Series 2004 Bonds are
to be issued as fully registered bonds in denominations of $5,000 or integral multiples
thereof. Interest on the Series 2004 Bonds will be payable semiannually on May 1 and
November 1 of each year, commencing November 1, 2004, by check or draft mailed to
the registered owners, at their addresses as they appear on the registration books of
the City maintained by the Bond Registrar, as of the 15th day (whether or not a
business day) of the month preceding the interest payment date (the "Record Date").
Owners of$1,000,000 or more in aggregate principal amount of Series 2004 Bonds may
receive interest by wire transfer, at the Owner's expense, to a bank account designated
in writing by the Owner not later than the Record Date. Principal of, and premium if
any, are payable at maturity, or upon redemption prior to maturity, upon presentation
and surrender thereof at the corporate trust office of the Paying Agent. Wachovia
Bank, National Association, Jacksonville, Florida, is acting as Paying Agent and Bond
Registrar for the Series 2004 Bonds.
The Series 2004 Bonds will be initially issued in the form of a single fully
registered Bond for each maturity ofthe Series 2004 Bonds. Upon initial issuance, the
ownership of each such Series 2004 Bonds will be registered in the registration books
kept by the Bond Registrar, in the name of Cede & Co., as nominee of The Depository
Trust Company, New York, New York ("DTC"). While held in book-entry form, all
payments of principal, interest and premium, if any, on the Series 2004 Bonds
will be made to DTC or the DTC Nominee as the sole registered owner of the
Series 2004 Bonds and payments to Beneficial Owners will be the
responsibility of DTC and the DTC Participants as described below. See
"Book-Entry Only System."
With respect to Series 2004 Bonds registered in the name of Cede & Co., as
nominee ofDTC, neither the City, nor the Paying Agent will have any responsibility or
obligation to any DTC Participant or to any indirect DTC Participant. See "Book-Entry
Only System" for the definition of "DTC Participant." Without limiting the
immediately preceding sentence, neither the City nor the Bond Registrar and the
Paying Agent will have any responsibility or obligation with respect to: (i) the accuracy
of the records of DTC or any DTC Participant with respect to any ownership interest in
5
the Series 2004 Bonds; (ii) the delivery to any DTC Participant or any other person
other than a registered owner, as shown in the registration books kept by the Bond
Registrar, of any notice with respect to the Series 2004 Bonds, including any notice of
redemption; or (iii) the payment to any DTC Participant or any other person, other
than a registered owner, as shown in the registration books kept by the Bond
Registrar, of any amount with respect to principal of, premium, if any, or interest on
the Series 2004 Bonds. The City, the Bond Registrar and the Paying Agent may treat
and consider the person in whose name each Series 2004 Bonds is registered in the
registration books kept by the Bond Registrar as the holder and absolute owner of such
Bond for the purpose of payment of principal of, premium, if any, and interest with
respect to such Bond, for the purpose of giving notices of redemption and other matters
with respect to such Bond, for the purpose of registering transfers with respect to such
Bond, andfor all other purposes whatsoever. The Paying Agent will pay all principal
of, premium, if any, and interest on the Series 2004 Bonds only to or upon the order of
the respective registered owners, as shown in the registration books kept by the Bond
Registrar, or their respective attorneys duly authorized in writing, as provided in the
Ordinance, and all such payments will be valid and effectual to satisfy and discharge
the City's obligations with respect to payment of principal of, premium, if any, and
interest on the Series 2004 Bonds to the extent of the sums so paid. No person other
than a registered owner, as shown in the registration books kept by the Bond
Registrar, will receive a certificated Bond evidencing the obligation of the City to make
payments of principal of, premium, if any, and interest on the Series 2004 Bonds
pursuant to the provisions of the Ordinance.
Optional Redemption
The Series 2004 Bonds maturing on or before November 1, 2014 are not callable
prior to their maturity dates. The Series 2004 Bonds maturing after November 1, 2014
are subject to optional redemption by the City, on and after November 1, 2014, as a
whole or in part at any time thereafter, from the maturities selected by the City, and
by lot within a maturity ifless than an entire maturity is redeemed, at the redemption
prices (expressed as percentages of principal amount) set forth below, together with
accrued interest to the date of redemption:
Redemption Period
November 1, 2014 and thereafter
Price
100
6
Mandatory Redemption
If the Successful Bidder designates any Series 2004 Bonds as term bonds as
described under "Designation of Term Bonds" in the Notice of Sale, the following
mandatory redemption provisions will apply with respect to such designated term
bonds:
The Series 2004 Bonds maturing on November 1, will be subject to mandatory
redemption prior to maturity, by lot, in such manner as the Registrar may deem
appropriate, at a redemption price equal to the principal amount thereof plus interest
accrued to the redemption date, on November 1, , and on each November 1
thereafter, in the following principal amounts in the years specified:
Year
Amortization
Installment
Year
Amortization
Installment
As long as the book-entry-only system is used for determining beneficial ownership
of the Series 2004 Bonds, notice of redemption will only be sent to Cede & Co. Cede &
Co. will be responsible for notifying the DTC Participants, who will in turn be
responsible for notifying the Beneficial Owners (as such terms are described below
under the heading "Book-Entry Only System"). Any failure of Cede & Co. to notify any
DTC Participant, or of any DTC Participant to notify the Beneficial Owner of any such
notice, will not affect the validity of the redemption of the Series 2004 Bonds.
7
Notice of Redemption
Not less than 30 days prior to the expected redemption date, notice of such
redemption shall be filed with the Paying Agent and shall be mailed, postage prepaid
to all registered owners of the Series 2004 Bonds to be redeemed at their addresses as
they appear on the registration books. Failure to give such notice by mailing to any
registered owner, or any defect therein, shall not affect the validity of any proceeding
for the redemption of other Series 2004 Bonds. Interest shall cease to accrue on any
Series 2004 Bonds duly called for prior redemption, after the redemption date, if
payment thereof has been duly provided.
Book-Entry Only System
The Series 2004 Bonds will be available in book-entry form only, in denominations
of $5,000 or any integral multiple thereof. Purchasers of the Series 2004 Bonds will
not receive certificates representing their interests in the Series 2004 Bonds
purchased. The Underwriter is to confirm original issuance purchases with statements
containing certain terms of the Series 2004 Bonds purchased.
The following information regarding The Depository Trust Company, New York,
New York ("DTC") and the book-entry only system of registration has been obtained by
the City from DTC. No representation is made by the City as to its accuracy or
correctness.
The Series 2004 Bonds will be held by DTC as securities depository. The
ownership of one fully registered Series 2004 Bonds for each maturity, as set forth on
the cover page hereof, will be registered in the name of Cede & Co., as nominee for
DTC. DTC is a limited-purpose trust company organized under the New York Banking
Law, a "banking organization" within the meaning of the New York Banking Law, a
member ofthe Federal Reserve System, a "clearing corporation" within the meaning of
the New York Uniform Commercial Code, and a "clearing agency" registered pursuant
to the provisions of Section 17Aofthe Securities Exchange Act of 1934, as amended.
DTC was created to hold securities of its participants ("DTC Participants") and to
facilitate the settlement of securities transactions among DTC Participants in such
securities through electronic computerized book-entry changes in accounts of the DTC
Participants, thereby eliminating the need for physical movement of securities
certificates. Direct Participants include securities brokers and dealers, banks, trust
companies, clearing corporations, and certain other organizations, some of which own
DTC either directly or through their representatives. Access to the DTC system is also
8
available to other entities such as security brokers and dealers, banks and trust
companies that clear through or maintain a custodial relationship with a DTC
Participant.
Purchases of the Series 2004 Bonds may be made by or through brokers and
dealers who are, or act through, DTC Participants. Such DTC Participants and the
persons for whom they acquire interests in the Series 2004 Bonds as nominees will not
receive certificated bonds, but each DTC Participant will receive a credit balance in the
records of DTC in the amount of such DTC Participant's interest in the Series 2004
Bonds, which will be confirmed in accordance with DTC's standard procedures. The
ownership interest of the actual purchaser of each Bond (the "Beneficial Owner") will
be recorded in the records of the DTC Participant. DTC Participants are required to
provide Beneficial Owners with a written confirmation of their purchase containing
details of the acquired Series 2004 Bonds. Transfers of ownership interests in the
Series 2004 Bonds will be accomplished by book entry made by DTC and by the DTC
Participants who act on behalf of the Beneficial Owners.
The Paying Agent will make payments of principal of, redemption premium, if any,
and interest on the Series 2004 Bonds to DTC or its nominee, Cede & Co., as registered
owner ofthe Series 2004 Bonds. The current practice ofDTC is to credit the accounts
of the DTC Participants immediately upon receipt of moneys in accordance with their
respective holdings as shown on the records ofDTC. Payments by DTC Participants to
Beneficial Owners will be in accordance with standing instructions and customary
practices such as those which are now in effect for municipal securities held by DTC
Participants in bearer form or registered in "street name" for the accounts of
customers, and will be the responsibility ofDTC Participants and not the responsibility
of DTC, the Paying Agent or the City subject to any statutory or regulatory
requirements as may be in effect from time to time.
The Bond Registrar, the Paying Agent and the City will send any notice of
redemption or other notice only to DTC, Any failure of DTC to advise any DTC
Participant, or of any DTC Participant to notify the Beneficial Owner, of any such
notice and its content or effect will not affect the validity of the redemption of the
Series 2004 Bonds called for redemption or of any other action premised on such notice.
Redemption of portions of any maturity of the Series 2004 Bonds will reduce the
outstanding principal amount of such maturity held by DTC. In such event, DTC may
implement, through its book-entry system, a redemption of Series 2004 Bonds held for
the account of DTC Participants in accordance with its own rules or other agreements
with DTC Participants, and then DTC Participants may implement a redemption of
Series 2004 Bonds for the Beneficial Owners.
NEITHER THE CITY NOR THE BOND REGISTRAR OR THE PAYING
AGENT WILL HAVE ANY RESPONSIBILITY OR OBLIGATION TO DTC
9
PARTICIPANTS OR THE PERSONS FOR WHOM DTC PARTICIPANTS ACT
AS NOMINEES WITH RESPECT TO THE SERIES 2004 BONDS OR THE
PROVIDING OF NOTICE OR PAYMENT TO DTC PARTICIPANTS OR
BENEFICIAL OWNERS OR THE SELECTION OF SERIES 2004 BONDS FOR
REDEMPTION.
In the event of an insolvency of DTC, if DTC has insufficient securities in the
fungible bulk of securities in its custody (e.g., due to theft or loss) to satisfy the claims
ofDTC Participants with respect to deposited securities and is unable by application of
(i) cash deposits and securities pledged to DTC to protect DTC against losses and
liabilities; (ii) the proceeds of insurance maintained by DTC and/or DTC Participants;
or (iii) other resources, to obtain securities necessary to eliminate the insufficiency,
DTC Participants may not be able to obtain all of their deposited securities.
The City, the Bond Registrar and the Paying Agent cannot give any assurances
that DTC, DTC Participants or others will distribute payments of principal of,
premium, if any, and interest on the Series 2004 Bonds paid to DTC or its nominee, or
any redemption or other notices to the Beneficial Owners or that they will do so on a
timely basis or that DTC will serve or act in a manner described in this Official
Statement.
DTC may determine to discontinue providing its services with respect to the Series
2004 Bonds at any time by giving notice to the City and discharging its responsibilities
with respect thereto under applicable law. In addition, the City may determine to
discontinue the use of book-entry transfers through DTC (or any successor securities
depository). Under such circumstances, the City and the Bond Registrar will
authenticate and deliver certificated Series 2004 Bonds.
In the event that the book-entry only system is discontinued, the following
provisions will govern the transfer and exchange of Series 2004 Bonds. The Series
2004 Bonds will be exchanged for an equal aggregate principal amount of
corresponding bonds in other authorized denominations and of the same series and
maturity, upon surrender thereof at the principal corporate trust office of the Bond
Registrar. The transfer of any Series 2004 Bonds will be registered on the books
maintained by the Bond Registrar for such purpose only upon the surrender thereof to
the Bond Registrar with a duly executed written instrument of transfer in form and
with guaranty of signatures satisfactory to the Bond Registrar, containing written
instructions as to the details of transfer of such Series 2004 Bonds, along with the
social security number or federal employer identification number of such transferee.
The City and the Bond Registrar may charge the registered owners a sum sufficient to
reimburse them for any expenses incurred in making any exchange or transfer after
the first such exchange or transfer following the delivery ofthe Series 2004 Bonds. The
Bond Registrar or the City may also require payment from the registered owners or
10
their transferees, as the case may be, of a sum sufficient to cover any tax, fee or other
governmental charge that may be imposed in relation thereto. Such charges and
expenses shall be paid before any such new Series 2004 Bonds shall be delivered.
Neither the City nor the Bond Registrar shall be required to register the transfer or
exchange of any Series 2004 Bonds during the period commencing on the fifteenth day
(whether or not a business day) ofthe month next preceding an interest payment date
and ending on such interest payment date or, in the case of any proposed redemption of
a Series 2004 Bonds, after such Series 2004 Bonds or any portion thereof has been
selected for redemption.
SECURITY FOR THE SERIES 2004 BONDS
Net Revenues. The principal of and premium, if any, and interest on the Series
2004 Bonds are payable solely from and secured by an irrevocable first lien upon and
pledge of the Net Revenues (as hereinafter defined) derived and collected by the City
from the operation of the stormwater management system of the City (the "System").
"Net Revenues" are defined by the Ordinance to include all income or earnings,
including any income from the investment of funds, derived by the City from the
operation of the System after deduction of current expenses, either paid or accrued, for
the operation, maintenance and repair of the System, but not including reserves for
renewals and replacements, for extraordinary repairs or any allowance for
depreciation.
The Series 2004 Bonds do not constitute a general indebtedness of the City
within the meaning of any constitutional, statutory or charter provision or limitation.
The principal of and interest on the Series 2004 Bonds and all required reserve and
other payments shall be made solely from the Net Revenues. The City shall never be
required to levy ad valorem taxes on any property therein to pay the principal of and
interest on the Series 2004 Bonds or to make any of the required debt service, reserve
or other payments, and any failure to pay the Series 2004 Bonds shall not give rise to a
lien upon any property of or in the City, except the Net Revenues.
Rate Covenant. In the Ordinance, the City has covenanted to fix, establish,
revise from time to time whenever necessary, maintain and collect always such fees,
rates, rentals and other charges for the use of the products, services and facilities of
the System which will always provide Net Revenues in each year sufficient to pay one
hundred fifteen percent (115%) of the Bond Service Requirement coming due in such
year on the Outstanding Bonds. Such rates, fees, rentals or other charges may not be
reduced so as to render them insufficient to provide revenues for the purposes provided
therefor by the Ordinance.
11
Reserve Fund. The Ordinance creates a separate account in the Reserve
Fund to be funded, or into which there shall be deposited a reserve fund surety policy
providing coverage, in an amount equal to the Reserve Requirement applicable to each
Series of Bonds issued pursuant to the Ordinance. The "Reserve Requirement" will be
funded from the proceeds of the Series 2004 Bonds in an amount equal to the lesser of
(i) the Maximum Bond Service Requirement for the Series 2004 Bonds, (ii) 125% of the
Average Annual Bond Service Requirement of the Series 2004 Bonds, or (iii) the largest
amount as shall not adversely affect the exclusion of interest on the Series 2004 Bonds
from gross income for Federal income tax purposes.
Additional Parity Obligations. Additional Parity Obligations, payable on a
parity from the Net Revenues with the Series 2004 Bonds, may be issued for the
purpose of refunding a part of the outstanding Bonds or financing the cost of
extensions, additions and improvements to the System and for the acquisition and
construction of, and extensions, additions and improvements to stormwater
management systems which are to be consolidated with the System and operated as a
single combined utility. Additional Parity Obligations, other than for refunding
purposes, will be issued only upon compliance with all ofthe conditions set forth in the
Ordinance, including the following:
(1) There shall have been obtained and filed with the Clerk a
certificate of the Finance Director stating: (a) that the books and records of the City
relative to the System and the Net Revenues have been reviewed by an independent
certified public accountant; and (b) the amount of the Net Revenues derived for any
consecutive twelve (12) months out ofthe preceding twenty-four (24) months preceding
the date of issuance ofthe proposed Additional Parity Obligations as adjusted pursuant
to paragraphs 2, 3, 4 and/or 5 below, is equal to not less than 120% of the Maximum
Bond Service. Requirement becoming due in any Fiscal Year thereafter on (i) all Bonds
issued under the Ordinance, if any, then Outstanding, and (ii) on the Additional Parity
Obligations with respect to which such certificate is made.
(2) Upon recommendation of the Consulting Engineers, the Net
Revenues certified pursuant to paragraph 1 (b) above may be adjusted by including: (a)
100% of the additional Net Revenues which in the opinion of the Consulting Engineer
would have been derived by the City from rate increases adopted before the Additional
Parity Obligations are issued, if such rate increases had been implemented during the
test period described in paragraph 1(b) above, and (b) 100% of the additional Net
Revenues estimated by the Consulting Engineer to be derived during the first full
twelve month period after the facilities of the System are extended, enlarged, improved
or added to with the proceeds of the Additional Parity Obligations with respect to
which such certificate is made.
12
(3) Upon recommendation of the Consulting Engineers if the
Additional Parity Obligations are to be issued for the purpose of acquiring an existing
stormwater system and/or any other utility system, the Net Revenues certified
pursuant to paragraph l(b) above may be adjusted by including: 80% ofthe additional
estimated Net Revenues which in the written opinion ofthe Consulting Engineers will
be derived from the acquired facility during the first full 12-month period after the
issuance of such Additional Parity Obligations (the Consulting Engineers' report shall
be based on the actual operating revenues ofthe acquired utility for a recent 12-month
period adjusted to reflect the City's ownership and the City's rate structure in effect
with respect to the System at the time of the issuance of the Additional Parity
Obligations).
(4) Upon recommendation ofthe Consulting Engineer, ifthe City shall
have entered into a contract, which contract shall be for a duration of not less than the
final maturity of the proposed Additional Parity Obligations, with any public body,
whereby the City shall have agreed to furnish any services creating Gross Revenues,
then the Net Revenues certified pursuant to paragraph 1(b) above may be increased (to
the extent such amounts were not otherwise reflected in such Net Revenues) by the
minimum amount which the public body shall guarantee to pay in anyone year for the
furnishing of services by the City, after deducting from such payment the estimated
Cost of Operation and Maintenance attributable in such year to such services.
(5) Upon recommendations ofthe Consulting Engineers, ifthere is an
estimated increase in Net Revenues to be received by the City as a result of additions,
extensions or improvements to the System during the period of three (3) years
following the completion of such additions, extensions or improvements financed with
the proceeds of Bonds or Additional Parity Obligations, then the Net Revenues certified
pursuant to paragraph 1(b) above shall be increased by fifty percent (50%) of the
average annual additional Net Revenues calculated for such three year period.
(6) The City need not comply with the provisions of paragraph 1 above
if and to the extent the Bonds to be issued are refunding bonds, and if the City shall
cause to be delivered a certificate of the Finance Director setting forth the Bond Service
Requirements (i) for the Bonds then Outstanding and (ii) for all Series of Bonds to be
immediately Outstanding thereafter and stating that the Bond Service Requirements
in any particular year pursuant to (ii) above is not greater than the Bond Service
Requirements in the corresponding year set forth pursuant to (i) above.
(7) The City need not comply with the provisions of paragraph 1 above
if and to the extent the Bonds to be issued are for the purpose of providing any
necessary additional funds required for completion of any improvements to the System
("Completion Bonds") if originally financed with the proceeds of Bonds; provided that
such Completion Bonds for which the City need not comply with the provision of such
13
paragraph (1) above may not exceed 10% of the total principal amount of Bonds
estimated to be required for such improvements to the System at the time of issuance
of the initial Series of Bonds to finance such improvements.
(8) The City shall not be in default in the carrying out of any of the
obligation,s assumed under this Ordinance and no event of default shall have occurred
under thia. Ordinance and shall be continuing, and all payments required by this
Ordinance to be made into the funds and accounts established hereunder shall have
been made to the full extent required.
(9) The ordinance or resolution authorizing the issuance of the
Additional Parity Obligations shall recite that all of the covenants contained herein
will be applicable to such Additional Parity Obligations.
See Appendix C, "Conformed Copy of Amended Ordinance."
Series 2004 Bonds Not a Debt of the City
The Series 2004 Bonds shall not constitute a general obligation or indebtedness
ofthe City within the meaning of any constitutional, statutory or charter provision or
limitation, and no Bondholder shall ever have the right to compel the exercise of the ad
valorem taxing power of the City or taxation in any form of real or personal property
therein for the payment of the principal of and interest on the Series 2004 Bonds or to
compel the City to pay such principal and interest from any other funds of the City
except the Pledged Revenues. The Series 2004 Bonds shall not constitute a lien upon
any property of or in the City, but shall constitute a lien only on the Pledged Revenues
all in the manner provided in the Ordinance.
Outstanding Parity Obligations
The City has previously issued $7,500,000 of its Stormwater System Revenue
Bonds, Series, 1999 (the "Series 1999 Bonds"), which are currently Outstanding in the
aggregate principal amount of $7,020,000 and $24,685,000 of its Stormwater System
Revenue Bonds, Series 2002 (the "Series 2002 Bonds"), which are currently
Outstanding in the aggregate principal amount of $24,245,000, both of which Series
rank on a parity with the Series 2004 Bonds as to the pledge of the Net Revenues, As
set forth under the caption "THE SERIES 2004 PROJECTS," it is anticipated that the
14
City will issue Additional Parity Obligations in 2006, 2008, 2010, 2012 and 2014 to
fund additional capital improvements to the storm water system,
MUNICIPAL BOND INSURANCE
Payment Pursuant to Financial Guaranty Insurance Policy
Ambac Assurance has made a commitment to issue a financial guaranty insurance
policy (the "Financial Guaranty Insurance Policy") relating to the Series 2004 Bonds
effective as of the date of issuance of the Series 2004 Bonds. Under the terms of the
Financial Guaranty Insurance Policy, Ambac Assurance will pay to The Bank of New
York, in New York, New York or any successor thereto (the "Insurance Trustee") that
portion of the principal of and interest on the Series 2004 Bonds which shall become Due
for Payment but shall be unpaid by reason of Nonpayment by the Obligor (as such terms
are defined in the Financial Guaranty Insurance Policy). Ambac Assurance will make
such payments to the Insurance Trustee on the later of the date on which such principal
and interest becomes Due for Payment or within one business day following the date on
which Ambac Assurance shall have received notice of Nonpayment from the
Trustee/Paying Agent/Bond Registrar. The insurance will extend for the term of the
Series 2004 Bonds and, once issued, cannot be canceled by Ambac Assurance.
The Financial Guaranty Insurance Policy will insure payment only on stated
maturity dates and on mandatory sinking fund installment dates, in the case of principal,
and on stated dates for payment, in the case of interest. If the Series 2004 Bonds become
subject to mandatory redemption and insufficient funds are available for redemption of all
outstanding Series 2004 Bonds, Ambac Assurance will remain obligated to pay principal
of and interest on outstanding Series 2004 Bonds on the originally scheduled interest and
principal payment dates including mandatory sinking fund redemption dates. In the
event of any acceleration of the principal of the Series 2004 Bonds, the insured payments
will be made at such times and in such amounts as would have been made had there not
been an acceleration.
In the event the Paying Agent has notice that any payment of principal of or
interest on a Series 2004 Bond which has become Due for Payment and which is made to
a Holder by or on behalf of the Obligor has been deemed a preferential transfer and
theretofore recovered from its registered owner pursuant to the United States Bankruptcy
Code in accordance with a final, nonappealable order of a court of competent jurisdiction,
such registered owner will be entitled to payment from Ambac Assurance to the extent of
such recovery if sufficient funds are not otherwise available.
The Financial Guaranty Insurance Policy does not insure any risk other than
15
Nonpayment, as defined in the Policy. Specifically, the Financial Guaranty Insurance
Policy does not cover:
1. payment on acceleration, as a result of a call for redemption (other than
mandatory sinking fund redemption) or as a result of any other advancement of
maturity.
2. payment of any redemption, prepayment or acceleration premium.
3. nonpayment of principal or interest caused by the insolvency or negligence of
any Trustee, Paying Agent or Bond Registrar, if any.
If it becomes necessary to call upon the Financial Guaranty Insurance Policy,
payment of principal requires surrender of Series 2004 Bonds to the Insurance Trustee
together with an appropriate instrument of assignment so as to permit ownership of such
Series 2004 Bonds to be registered in the name of Ambac Assurance to the extent of the
payment under the Financial Guaranty Insurance Policy. Payment of interest pursuant to
the Financial Guaranty Insurance Policy requires proof of Holder entitlement to interest
payments and an appropriate assignment of the Holder's right to payment to Ambac
Assurance.
Upon paymentofthe insurance benefits, Ambac Assurance will become the owner
of the Series 2004 Bond, appurtenant coupon, if any, or right to payment of principal or
interest on such Series 2004 Bond and will be fully subrogated to the surrendering
Holder's rights to payment.
The insurance provided by the Financial Guaranty Insurance Policy is not covered
by the Florida Insurance Guaranty Association.
Ambac Assurance Corporation
Ambac Assurance Corporation ("Ambac Assurance") is a Wisconsin-domiciled
stock insurance corporation regulated by the Office ofthe Commissioner ofInsurance
of the State of Wisconsin and licensed to do business in 50 states, the District of
Columbia, the Territory of Guam, the Commonwealth of Puerto Rico and the U.S.
Virgin Islands, with admitted assets of approximately $7,670,000,000 (unaudited) and
statutory capital of approximately $4,683,000,000 (unaudited) as of March 31,2004.
Statutory capital consists of Ambac Assurance's policyholders' surplus and statutory
contingency reserve. Standard & Poor's Credit Markets Services, a Division of The
McGraw-Hill Companies, Moody's Investors Service and Fitch Ratings have each
assigned a triple-A financial strength rating to Ambac Assurance.
Ambac Assurance has obtained a ruling from the Internal Revenue Service to the
16
effect that the insuring of an [obligation] by Ambac Assurance will not affect the
treatment for federal income tax purposes of interest on such [obligation] and that
insurance proceeds representing maturing interest paid by Ambac Assurance under policy
provisions substantially identical to those contained in its financial guaranty insurance
policy shall be treated for federal income tax purposes in the same manner as if such
payments were made by the Obligor of the Series 2004 Bonds.
Ambac Assurance makes no representation regarding the Series 2004 Bonds or the
advisability of investing in the Series 2004 Bonds and makes no representation regarding,
nor has it participated in the preparation of, the Official Statement other than the
information supplied by Ambac Assurance and presented under this caption
"MUNICIPAL BOND INSURANCE."
Available Information
The parent company of Ambac Assurance, Ambac Financial Group, Inc. (the
"Company"), is subject to the informational requirements ofthe Securities Exchange Act
of 1934, as amended (the "Exchange Act"), and in accordance therewith files reports,
proxy statements and other information with the Securities and Exchange Commission
(the "SEC"), These reports, proxy statements and other information can be read and
copied at the SEC's public reference room at 450 Fifth Street, N.W., Washington, D.C.
20549. Please call the SEC at 1-800-SEC-0330 for further information on the public
reference room. The SEC maintains an internet site at htto://www.sec.!!ovthat contains
reports, proxy and information statements and other information regarding companies
that file electronically with the SEC, including the Company. These reports, proxy
statements and other information can also be read at the offices of the New York Stock
Exchange, Inc. (the "NYSE"), 20 Broad Street, New York, New York 10005.
Copies of Ambac Assurance's financial statements prepared in accordance with
statutory accounting standards are available from Ambac Assurance. The address of
Ambac Assurance's administrative offices and its telephone number are One State
Street Plaza, 19th Floor, New York, New York 10004 and (212) 668-0340.
Incorporation of Certain Documents by Reference
The following documents filed by the Company with the SEC (File No. 1-10777) are
incorporated by reference in this Official Statement:
1. The Company's Annual Report on Form 10-K for the fiscal year ended December
31, 2003 and filed on March 15, 2004;
17
2. The Company's Current Report on Form 8-K dated April 21, 2004 and fIled on
April 22, 2004; and
3. The Company's Quarterly Report on Form lO-Q for the fiscal quarterly period
ended March 31, 2004 and filed on May 10, 2004.
All documents subsequently filed by the Company pursuant to the requirements of
the Exchange Act after the date of this Official Statement will be available for inspection
in the same manner as described above in "Available Information".
18
Fiscal
Year
Ending
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
DEBT SERVICE REQUIREMENTS
Parity
Bonds
Debt
Service
2,014,698.76
2,001,325.01
1,996,773.76
1,996,485.01
1,995,332.51
1,993,303.76
1,999,888.13
1,999,294.38
2,001,553.76
2,006,731.26
2,004,666.26
2,009,842.51
2,007,451.89
2,012,576.89
2,019,536.26
2,018,392.51
2,019,405.01
2,027,136.26
2,026,045.63
2,030,788.75
2,031,616.25
2,034,071.25
2,033,011.25
2,043,056.25
2,043,945.00
2,050,558.75
2,052,537.50
1,554,562.50
1,562,231.25
1.566.337.50
59,153,155.81
Series
2004
Bonds
Principal
Series
2004
Bonds
Interest
19
Series
2004
Bonds
Total
SOURCES AND USES OF FUNDS
SOURCES OF FUNDS
Par Amount of Bonds
Accrued Interest
Less: Net Original Issue Discount
Less: Underwriter's Discount
TOTAL SOURCES
USES OF FUNDS
Deposit to Debt Service Fund
Deposit to Debt Service Reserve
Fund
Costs of Issuance (1)
Deposit to Project Construction Fund
TOTAL USES
(1) Includes costs of issuance and financial guaranty insurance premium.
20
THE STORMWATER MANAGEMENT SYSTEM
Physical Description
The City of Clearwater was created in 1923 by Chapter 9710, Special Laws of
Florida, with all governmental, corporate and proprietary powers to enable it to
conduct municipal government, perform municipal functions and render municipal
services, and to exercise any power for municipal purposes except where expressly
prohibited by law. A major municipal function ofthe City of Clearwater is the efficient,
economic, and safe operation of the City stormwater infrastructure for the health,
safety, and general welfare of the public. The management of stormwater in the City
was established in 1991 as a city utility enterprise in accordance with Florida Statutes
and funded by a stormwater utility fee for stormwater management service, levied
against all developed property within the City to provide planning, design,
construction, operation, maintenance, regulation, surveying, and inspection of the
stormwater management facilities within the City. Those services provide system
management for approximately 120 miles of storm sewers, 9 square miles of open
water, and more than 14,400 structures (e.g. culverts, flumes, weirs, catch basins, etc.)
to manage drainage for the City, having a population of approximately 108,000
permanent residents and 20,000 winter residents.
Management
The City has a Council-Manager form of municipal government. The Mayor-
Councilmember and Councilmembers are elected by the City voters on an at-large
basis. All have voting power at Council meetings which are chaired by the Mayor-
Councilmember. The City Council appoints the City Manager and the City Manager is
responsible for appointing all officers and employees in the administrative service of
the City, including the Public Works Administrator.
Public Works Administration is administered by the Public Works Administrator
who reports to the City Manager through the Assistant City Manager. The stormwater
system is one of seven utilities (Water, Sewer, Reclaimed Water, Gas, Solid Waste,
Recycling, and Stormwater) billed on a consolidated basis by the Clearwater Utility
Customer Service Department.
Mahshid D. Arasteh, P.E. serves as the Public Works Administrator. She
received her Bachelor of Science Degree in Civil and Urban Engineering from the
University of Pennsylvania in 1980 and her Masters of Science Degree in Civil and
Urban Engineering, Mechanical Engineering and Applied Mechanics in 1982. She is a
21
member ofthe Florida Engineering Society and the Institute of Traffic Engineers, and
has been a registered Professional Engineer in the state of Florida since 1987.
Michael D. Quillen, P.E. serves as the Director of the Engineering Department
and reports to the Public Works Administrator. He received his Bachelor of Science
Degree in Civil Engineering from Purdue University in 1977. He is a member of the
Florida Engineering Society and has been a registered Professional Engineer in the
state of Florida since 1983.
Gary A. Johnson, C.G.C., serves as the Public Service Director. He received his
Bachelor of Building Construction degree in 1977 from the University of Florida and in
1979, obtained his General Contractor License from the State of Florida, He continues
to serve on the Pinellas County Public Works Academy Board of Trustees, a position he
has held since 1989.
Rates, Fees and Charges
The City uses a measurement of one equivalent residential unit or ERU as the
basis for the stormwater management utility fee. The rate per ERU was unchanged
from the inception of the utility on January 1, 1991 until 1998 when annual increases
were adopted for five fiscal years beginning October 1, 1998. In November, 2001,
additional increases were adopted including a change to the increase previously
adopted to be effective on October 1, 2002. The monthly rates at inception and as
adopted in 1998, 2001 and 2004 and are:
22
Effective Date
Rate Per
ERU
January 1, 1991 $3.00
October 1, 1998 4.00
October 1, 1999 4.17
October 1, 2000 4.35
October 1, 2001 4.54
January 1, 2002 6.13
October 1, 2002 7.16
October 1, 2003 8.01
October 1, 2004 8.65
October 1, 2005 9.35
October 1, 2006 9.63
October 1, 2007 9.92
October 1, 2008 10.22
Single-family homes, multifamily units, condominium units, apartments and
mobile homes are rated as one ERU per dwelling unit. Nonresidential property is
charged at the rate of 1,830 square feet of impervious area per ERU.
23
Historical Net Revenues
2000 2001 2002 2003
GroSs Revenues $4,938,338 $5,323,293 $6,846,086 $8,660,373
Expenses 3.183.260 3,608.281 3.957.577 4.727.187
Net Revenues
Available for
Debt Service $1,755,078 $1,715,012 $2,888,509 $3,933,186
Projected
Maximum
Annual Debt
Service (1) $2,960,000 $2,960,000 $2,960,000 $2,960,000
(1) Actual debt service on the Series 1999 Bonds and Series 2002 Bonds and
assumes 28 year level debt service amortization with a par amount of$14,350,000* and a
true interest cost of 4.84% for the Series 2004 Bonds.
Note: The periods shown are periods during which Bonds have been Outstanding.
With little undeveloped property in the City and no rate increase from the Utility's
inception in 1991 until 1999, revenues remained flat while expenses such as personnel
services, professional fees, interfund charges and repairs and maintenance have
increased significantly. Rate increases of 33.3% for 1999 and 4.3% for each subsequent
year through 2003 were approved in August, 1998. In November, 2001, to fund
significant increases in the storm water system capital improvement program, rate
increases to $6.13 effective January 1, 2002, to $7.16, effective October 1, 2002, to $8.01,
effective October 1, 2003, to $8.65, effective October 1, 2004 and to $9.35, effective
October 1, 2005 were approved. To provide funding to continue the capital improvement
program and provide for increased maintenance and asset management, rates were
increased in August, 2004, by 3% per year to $9.63, effective October 1, 2006, $9.92,
effective October 1, 2007 and $10.22, effective October 1, 2008.
FINANCIAL STATEMENTS
The combined financial statements and Stormwater enterprise fund financial
statements of the City at September 30, 2003 and for the Fiscal Year then ended,
appended hereto as Appendix B, have been excerpted from the financial statements
contained in the City's Comprehensive Annual Financial Reports for the Fiscal Year
ending September 30,2003.
24
INVESTMENT POLICY OF THE CITY
Pursuant to the requirements of Section 218.45, Florida Statutes, the City
adopted a written investment policy which applies to all funds held by or for the benefit
of the City Council (except for proceeds of bond issues which are deposited in escrow
and debt service funds and governed by their bond documents) and funds of
Constitutional Officers and other component units of the City.
The objectives of the investment policy, listed in order in order of importance,
are:
1. Safety of principal
2. Provision of sufficient liquidity
3. Optimization of return within the constraints of safety and liquidity
The investment policy limits the securities eligible for inclusion in the City's
portfolio. The City will attempt to maintain a weighted average maturity of its
investments at or below three years; however, the average maturity of investments
may not exceed four years.
To enhance safety, the investment policy requires the diversification of the
portfolio to reduce the risk of loss resulting from over-concentration of assets in a
specific class of security. The investment policy also requires the preparation of
periodic reports for the City Council of all outstanding securities by class or type, book
value, income earned and market value as of the report date.
Notwithstanding the foregoing, moneys held in the funds and accounts
established under the Ordinance may be invested only in Permitted Investments, as
described in the Ordinance.
LEGALITY FOR INVESTMENT
The Series 2004 Bonds constitute legal investments in the State of Florida for
state, county, municipal and all other public funds and for banks, savings banks,
insurance companies, executors, administrators, trustees and all other fiduciaries, and
also constitute securities eligible as collateral security for all state, county, municipal
and other public funds.
25
TAX EXEMPTION
Federal Income Tax Matters
The Internal Revenue Code of 1986, as amended (the "Code") establishes certain
requirements which must be met subsequent to the issuance and delivery ofthe Bonds
in order that interest on the Bonds be and remain excluded from gross income for
purposes offederal income taxation. Non-compliance may cause interest on the Bonds
to be included in federal gross income retroactive to the date of issuance of the Bonds
regardless of the date on which such non-compliance occurs or is ascertained. These
requirements include, but are not limited to, provisions which prescribe yield and other
limits within which the proceeds ofthe Bonds and the other amounts are to be invested
and require that certain investment earnings on the foregoing must be rebated on a
periodic basis to the Treasury Department of the United States. The County has
covenanted in the Resolution to comply with such requirements in order to maintain
the exclusion from federal gross income of the interest on the Bonds.
In the opinion of Bond Counsel, assuming compliance with the aforementioned
covenants, under existing laws, regulations, judicial decisions and rulings, interest on
the Bonds is excluded from gross income of the holders thereof for purposes of federal
income taxation. Interest on the Bonds is not an item of tax preference for purposes of
the federal alternative minimum tax imposed on individuals or corporations; however,
interest on the Bonds may be subject to the alternative minimum tax when any Bond is
held by a corporation. The alternative minimum taxable income of a corporation must
be increased by 75% ofthe excess of such corporation's adjusted current earnings over
its alternative minimum taxable income (before this adjustment and the alternative
tax net operating loss deduction). "Adjusted Current Earnings" will include interest on
the Bonds.
Except as described above, Bond Counsel will express no opinion regarding the
federal income tax consequences resulting from the ownership of, receipt or accrual of
interest on, or disposition of Bonds. Prospective purchasers of Bonds should be aware
that the ownership of Bonds may result in collateral federal income tax consequences,
including (i) the denial of a deduction for interest on indebtedness incurred or
continued to purchase or carry Bonds, (ii) the reduction of the loss reserve deduction
for property and casualty insurance companies by 15% of certain items, including
interest on the Bonds, (iii) the inclusion of interest on the Bonds in earnings of certain
foreign corporations doing business in the United States for purposes of a branch
profits tax, (iv) the inclusion of interest on Bonds in passive income subject to federal
income taxation of certain S corporations with Subchapter C earnings and profits at
the close ofthe taxable year, and (v) the inclusion of interest on the Bonds in "modified
adjusted gross income" by recipients of certain Social Security and Railroad Retirement
26
benefits for purposes of determining whether such benefits are included in gross
income for federal income tax purposes.
PURCHASE, OWNERSHIP, SALE OR DISPOSITION OF THE BONDS AND
THE RECEIPT OR ACCRUAL OF THE INTEREST THEREON MAY HAVE
ADVERSE FEDERAL TAX CONSEQUENCES FOR CERTAIN INDIVIDUAL AND
CORPORATE REGISTERED OWNERS. PROSPECTIVE REGISTERED OWNERS
SHOULD CONSULT WITH THEIR TAX SPECIALISTS FOR INFORMATION IN
THAT REGARD,
During recent years legislative proposals have been introduced in Congress, and
in some cases enacted that altered certain federal tax consequences resulting from the
ownership of obligations that are similar to the Bonds. In some cases these proposals
have contained provisions that altered these consequences on a retroactive basis. Such
alteration of federal tax consequences may have affected the market value of
obligations similar to the Bonds. From time to time, legislative proposals are pending
which could have an effect on both the federal tax consequences resulting from
ownership of Bonds and their market value. No assurance can be given that legislative
proposals will not be introduced or enacted that would or might apply to, or .have an
adverse effect upon, the Bonds.
Florida Tax Matters
On the date of delivery of the Bonds, Bond Counsel will issue an opinion to the
effect that under existing statutes, regulations and judicial decisions, the Bonds and
the income therefrom are exempt from taxation under the laws of the State of Florida,
except as to Florida estate taxes imposed by Chapter 198, Florida Statutes, as
amended, and net income and franchise taxes imposed by Chapter 220, Florida
Statutes, as amended.
RATINGS
Moody's Investors Service, Inc. ("Moody's"), Standard & Poor's, a division of The
McGraw-Hill Companies, Inc. ("S&P") and Fitch IBCA, Inc. ("Fitch") would be expected
to issue their ratings of "Aaa," "AAA" and "AAA," respectively, with respect to the
Series 2004 Bonds, based on the issuance of the Policy by AMBAC. In addition,
Moody's, S&P and Fitch have assigned underlying ratings to the Series 2004 Bonds of
"A3," "A" and "A," respectively, without regard to the Policy. The ratings reflect the
view of Moody's, S&P and Fitch and any explanation of the significance of such ratings
may be obtained only from Moody's, S&P and Fitch. There is no assurance that such
ratings will remain in effect for any given period of time or that such ratings may not
be lowered or withdrawn entirely by the rating agencies, if in their opinion or
27
judgment, circumstances so warrant. Any downward revision or withdrawal of the
ratings may have an adverse effect on the market price and marketability ofthe Series
2004 Bonds.
LITIGATION
Except as described below, in the opinion of the City Attorney there is no
litigation now pending or threatened (i) to restrain or enjoin the issuance or sale of the
Series 2004 Bonds or (ii) questioning or affecting the validity of the Series 2004 Bonds,
the Ordinance or the pledge ofthe Net Revenues by the City or the proceedings for the
authorization, sale, execution or delivery of the Series 2004 Bonds.
The City is involved in certain litigation and disputes incidental to its
operations, Upon the basis of information presently available, the City Attorney
believes that there are substantial defenses to such litigation and disputes and that, in
any event, any ultimate liability, in excess of applicable insurance coverage, resulting
therefrom will not materially adversely affect the financial position or results of
operations of the City.
The Pinellas County School Board and St. Petersburg College, as the only public
educational institutions in the City, filed suit against the City in the Circuit Court of
Pinellas County seeking a declaration that, as public educational institutions, they are
statutorily exempted from payment ofthe stormwater utility fees. The City settled the
litigation with St. Petersburg College by paying $100,000 and agreeing not to assess
the storm water fees against it until there is a final appellate court opinion or Florida
Supreme Court opinion determining that the fees are a utility user fee.
The City has not collected stormwater utility fees from the Pinellas County
School Board for over three years; however, the School Board has demanded refunds of
Stormwater utility fees paid prior to that time. The Circuit Court of Pinellas County
found in favor of the Pinellas County School Board and was awarded a judgment in the
amount of $343,663.49. The City intends to appeal the judgment. Any damages
ultimately awarded would be payable from Net Revenues and it is not possible at this
time to predict the exact amount of such potential damages; however, the City is of the
opinion that the payment of any such damages would not have a material adverse
effect on the operation ofthe System or the payment of Debt Service on the Series 2004
Bonds. The issues raised in the suit do not pose a general challenge to the validity of
the stormwater utility fees or the collection thereof, which issues were validated as
described below, but only challenge the applicability of such fees under certain
circumstances to plaintiffs as public educational institutions.
28
ADVISORS AND CONSULTANTS
The City has retained advisors and consultants in connection with the issuance
of the Series 2004 Bonds. These advisors and consultants are compensated from a
portion of the proceeds of the Series 2004 Bonds, identified as "Costs of Issuance"
under the heading "ESTIMATED SOURCES AND USES OF FUNDS" herein; and such
compensation, is, in some instances, contingent upon the issuance ofthe Bonds and the
receipt of the proceeds thereof.
Financial Advisor. The City has retained RBC Dain Rauscher Inc., St.
Petersburg, Florida (the "Financial Advisor"), as the City's financial advisor. The fees
of the Financial Advisor will be paid from proceeds of the Series 2004 Bonds and such
payment is contingent upon the issuance of the Series 2004 Bonds.
Bond Counsel. Bryant Miller & Olive, P.A., Tallahassee, Florida represents
the City as Bond Counsel. The fees of Bond Counsel will be paid from proceeds of the
Series 2004 Bonds, and such payment is contingent upon the issuance of the Series
2004 Bonds.
Disclosure Counsel. Nabors, Giblin & Nickerson, P.A., Tampa, Florida
represents the City as Disclosure Counsel. The fees of Disclosure Counsel will be paid
from proceeds of the Series 2004 Bonds, and such payment is contingent upon the
issuance of the Series 2004 Bonds.
29
CONTINUING DISCLOSURE
The City has covenanted for the benefit of the holders and beneficial owners of
the Series..2004 Bonds to provide certain financial information and operating data
relating to the City by not later than June 30 in each year commencing June 30, 2005
(the "Annual Report"), and to provide notices of the occurrence of certain enumerated
events, if deemed by the City to be material. The Annual Report will be filed by the
City with each Nationally Recognized Municipal Securities Information Repository
("NRMSIR"), and with the State of Florida Repository, if and when created. The
notices of material events will be filed by the City with the NRMSIR and with the State
of Florida Repository, if and when created. The form of Continuing Disclosure
Certificate containing the specific nature of the information to be contained in the
Annual Report or the notices of material events appears in "APPENDIX D - FORM OF
CONTINUING DISCLOSURE CERTIFICATE." These covenants have been made in
order to assist the Underwriter in complying with S.E.C. Rule 15c2-12(b)(5). The City
has never failed to comply in all material respects with any previous undertakings with
regard to said Rule to provide annual reports or notices of material events.
ENFORCEABILITY OF REMEDIES
The remedies available to the registered owners ofthe Series 2004 Bonds upon
an event of default under the Ordinance are in many respects dependent upon judicial
actions which are often subject to discretion and delay. Under existing constitutional
and statutory law and judicial decisions, including specifically Title II of the United
States Code, the remedies specified by the federal bankruptcy code, the Ordinance and
the Series 2004 Bonds may not be readily available or may be limited. The various
legal opinions to be delivered concurrently with the delivery of the Series 2004 Bonds
(including Bond Counsel's approving opinion) will be qualified, as to the enforceability
ofthe various legal instruments, by limitations imposed by bankruptcy, reorganization,
insolvency or other similar laws affecting the rights of creditors enacted before or after
such delivery.
30
CERTAIN LEGAL MATTERS
Certain legal matters in connection with the issuance of the Series 2004 Bonds
are subject to the approval of Bryant Miller & Olive, P .A., Tallahassee, Florida, Bond
Counsel, whose approving opinion will be available at the time of delivery ofthe Series
2004 Bonds and will be printed on such Bonds. The proposed form of Bond Counsel
opinion is attached hereto as Appendix E and reference is made to such form of opinion
for the complete text thereof. Certain legal matters will be passed upon for the City by
Pamela K. Akin, Esquire, City Attorney and by Nabors, Giblin & Nickerson, P.A.,
Tampa, Florida, disclosure counsel to the City.
DISCLOSURE REQUIRED BY FLORIDA BLUE SKY REGULATIONS
Section 517.051, Florida Statutes, and the regulations promulgated thereunder
(the "Disclosure Act") require that the City make a full and fair disclosure of any bonds
or other debt obligations that it has issued or guaranteed and that are or have been in
default as to principal or interest at any time after December 31, 1975 (including bonds
or other debt obligations for which it has served only as a conduit issuer such as
industrial development or private activity bonds issued on behalf of private
businesses). The Cityis not, and has not since December 31, 1975, been in default as
to principal and interest on bonds or other debt obligations for which ad valorem or
non-ad valorem revenues of the City are pledged.
The City hereby makes the following disclosure regarding a default on an issue
of industrial development bonds not related to any direct indebtedness ofthe City, as it
is aware of a prior default in 1990 with respect to an issue of industrial revenue bonds
for which the City served only as a conduit issuer. The City was not liable to pay the
principal of or interest on such bonds except from payments made to it by the private
company on whose behalf such bonds were issued and no funds of the City were used to
pay such bonds or the interest thereon. Although the City is not aware of any other
defaults with respect to bonds or other debt obligations as to which it has served only
as a conduit issuer, it has not undertaken an independent review or investigation of
such bonds or other debt obligations.
31
FINANCIAL ADVISOR
The Financial Advisor for the City is RBC Dain Rauscher Inc., with offices
located at 100 Second Avenue South, Suite 800, St. Petersburg, Florida 33701-4386.
MISCELLANEOUS
The references, excerpts and summaries of all documents referred to herein do
not purport to be complete statements of the provisions of such documents, and
reference is directed to all such documents for full and complete statements of all
matters of fact relating to the Series 2004 Bonds, the security for the payment of the
Series 2004 Bonds, and the rights and obligations of holders thereof.
The information contained in this Official Statement involving matters of
opinion or of estimates, whether or not so expressly stated, are set forth as such and
not as representations offact, and no representation is made that any ofthe estimates
will be realized. Neither this Official Statement nor any statement which may have
been made verbally or in writing is to be construed as a contract with the holders ofthe
Series 2004 Bonds.
The execution and delivery of this Official Statement by its Mayor and its City
Manager has been duly authorized by the City Council.
CITY OF CLEARWATER, FLORIDA
Brian J. Aungst, Sr., Mayor
William B. Horne, II, City Manager
32
APPENDIX A
GENERAL DESCRIPTION OF THE CITY AND SELECTED
STATISTICS
APPENDIX A
GENERAL INFORMATION
RELATING TO THE CITY OF CLEARWATER, FLORIDA
Location
The City of Clearwater (the "City"), the county seat of Pinellas County (the fifth
most populous county in Florida), is geographically located in the middle of the west
coast of Florida on the Gulf of Mexico. It is situated approximately 22 miles west of
Tampa and 16 miles north of St. Petersburg. Standing on the highest coastal elevation of
the State, the City limits comprise approximately 26.66 square miles of land and 8.61
square miles of waterways and lakes.
Clearwater Beach, a corporate part of the City, is a beach community connected to
the mainland by Memorial Causeway, a four-lane, toll-free drive stretching almost two
miles across the Intracoastal Waterway, Business on Clearwater Beach is mainly tourist
oriented, with hotels, motels and gift shops. Many fine homes, apartments and
condominiums offer pleasant, semi-tropical island accommodations to permanent
residents and winter and summer visitors.
History
The area now known as Clearwater was first explored in 1528 by Panfile de
Narvaez, a Spanish explorer who encountered a large tribe of Indians, which his army
drove out. The Indians recaptured their territory and held it until the Seminole Wars of
1835-42. The Indians who inhabited this area are said to have called it "Pocotopaug,"
meaning "clear water," for the many springs of clear, fresh water that bubbled along the
shore and even below the waterline at low tide.
Settlers began moving into the area around the time of the Seminole Wars. After
the wars ended, the territory was opened by the Federal government for homesteading
under the Armed Occupation Act. The first land title was granted in 1842. The early
settlement, named "Clear Water Harbor," was incorporated in 1897. "Clear Water" later
became one word and "Harbor" was dropped in 1906 when Pinellas County was created
by an act of the State Legislature. In May 1911, Clearwater became the County Seat and
Clearwater was chartered as a municipality on May 27, 1915.
Government and Administration
Clearwater has a council-city manager form of government. Four council members
and a mayor are elected at large to serve overlapping three-year terms. They appoint the
A-I
city manager and the city attorney, All other administrative and professional positions are
appointed by the city manager in accordance with the City's Civil Service System.
The City has approximately 1,851 employees, covered by the City's Civil Service
law relating to recruitment, promotion, evaluation and discipline based on merit
principles. Four employee unions represent the City's civil labor force: two units of the
Fraternal Order of Police; two of the International Association of Fire Fighters; and one
from the Communications Workers of America.
Transportation
Pinellas County and Clearwater are served by three major causeways and bridges
over Tampa Bay, by U,S, 19 and 1-275 to the north and south, by 1-4 and U.S. 60 to the
east. State Roads 590 and 686 also afford access to the City,
Tampa International Airport, located approximately seventeen miles from
downtown Clearwater, provides air travel access with approximately 260 national and
international flights daily. Limousine and taxi service to and from the airport is available
from Clearwater and throughout Pinellas County. St. Petersburg/Clearwater International
Airport, approximately ten miles from downtown Clearwater, offers regularly scheduled
passenger service and charter and special group flights, on a more limited basis to both
domestic and foreign destinations, particularly to Canada, Mexico, and Central and South
America. The Executive Airpark, which is slightly over a mile from the downtown
business section, provides service and maintenance for private plane owners, The airport
has one 3,000 foot hard-surface runway and facilities for visiting and locally based
planes.
The Port of Tampa (22 miles to the east) is the closest deep water port. The port is
serviced by a variety of steamship agents and operators. The United States Coast Guard
maintains an air station at the St. Petersburg/Clearwater International Airport, and a
search and sea rescue cutter station on Clearwater Harbor opposite Sand Key.
Gulf Coast Motor Lines provides service daily between Clearwater, St. Petersburg
and Tampa and makes connections with Greyhound and Trailways Bus Lines in Tampa.
Scenic tours are available via Gray Line out of Clearwater and St. Petersburg, and both
Gray Line and Gulf Coast have buses for charter. Pinellas Suncoast Transit System
maintains 54 routes in 19 municipalities in Pinellas County.
Utilities, Public Service and Community Facilities
The City owns and operates its own water and wastewater collection systems.
Water is obtained from 17 deep wells owned and operated by the City (approximately 20-
25%) and from wholesale purchases from the Pinellas County Water System
A-2
(approximately 75-80%). Total daily average is approximately 29 million gallons per
day. The wastewater collection program provides for the transmission of wastewater
through the City's underground sewer mains, collectors and interceptor lines and for the
maintenance, repair and replacement of 363 . miles of sanitary sewer lines. The
Department of Public Works maintains 304 miles of paved streets, 10.5 miles of unpaved
streets, approximately 147 miles of storm sewer mains, and approximately 559 miles of
water mains.
Electric power is provided by Progress Energy and telephone service is provided
by Verizon of Florida, Inc. Bright House Networks and Knology provide cable television
service under franchises with the City. Local editions of the daily St. Petersburg Times
and The Tampa Tribune, plus weekly newspapers from adjacent Dunedin, Largo,
Seminole and Clearwater Beach are widely distributed.
The Clearwater Public Library System consists of a main library and four branches
which are spread evenly throughout the community for easy access. The City offers over
42 acres of public beach front, 1,130 acres of parks, 31 playgrounds, numerous athletic
courts and fields, five swimming pools, a 6,917 seat baseball and softball stadium, golf
course, civic and recreational centers, 7.4 miles of recreational paths, boat ramps and a
209 slip yacht basin and marina. The Philadelphia Phillies conduct spring training at the
municipal baseball stadium and have a long-term contract for farm club training on
Clearwater's specially constructed facilities during the Winter Instructional League
Program. Clearwater is the home of the Clearwater Bombers, a national amateur fastpitch
softball team,
Tourism
The State of Florida reported 75.6 million tourists came to Florida during the year
2003, exceeding the previous record set in 2002 by nearly 2.5%, The estimated number
of domestic visitors to the State in 2003 totaled 69.6 million, an increase of 2,5% over
2002, while the number of Canadian visitors surged nearly 6% to just under 1.7 million
for the year. The lone decrease was a slight drop in the number of overseas visitors to
Florida, which was 1.1 percent to 4.4 million. Tourism is a $5.2 billion industry annually
to the County. Pinellas County is ranked seventh of the top ten destinations in Florida and
generated approximately 5 million overnight guests and 7.5 million day visitors in 2003.
Clearwater's Fun 'N Sun Festival each spring attracts thousands of visitors.
Education
The Pinellas County School District is the seventh largest in the State and operates
a total of 144 schools comprising elementary through high school, exceptional,
alternative and vocational schools within the County and serves more than 113,000
A-3
students. During the 2003-2004 school year, Pinellas County Schools expects enrollment
of more than 16,295 compared to 17,047 during the 2002-2003 school year with students
attending 82 elementary, 24 middle and 16 high schools along with five exceptional
education centers, four alternative schools, four partnership schools and three charter
schools. The district also operates three community schools, three adult
education/learning centers, two technical education centers and one secondary vocational
center. Private schools and academies are also located within or near the City limits. In
addition, St. Petersburg College has a Clearwater campus. Eckerd College in
St. Petersburg, Beacon College in Largo, Stetson University College of Law in Gulfport,
the University of South Florida and the University of Tampa in Tampa offer nearby
college and post-graduate education.
Industry, Commerce and Labor
Light, clean industry is encouraged in Clearwater. In 1957, the City of Clearwater
developed a 100 acre industrial park adjacent to the Clearwater Airpark (Executive
Airport) and to the CSX Transportation Company. There is also a privately owned, 35
acre industrial park. Large industries located near Clearwater include Honeywell, General
Electric, UNISYS, Concept and Hercules Defense Electronics Systems, Inc, During the
1999 fiscal year IMRglobal Corp, ("IMR") occupied its new world headquarters in
downtown Clearwater,
Pension Plan
The Employees' Pension Plan and the Fireman's Pension Plan are self-
administered by the City, City contributions for fiscal year ending 2003 were $4,649,642
to the Employees' Plan and $1,211,210 to the Fireman's Plan, and were in accordance
with actuarially determined funding requirements.
In addition, supplemental pensions exist for certified Police Officers and
Firefighters, funded solely from excise taxes on certain insurance premiums covering
property in Clearwater, collected by the State and remitted to the City. Both plans require
benefits to be adjusted to equal funds assets provided by the defined contributions.
[Remainder of page intentionally left blank]
A-4
Demographic Information
Last Ten Fiscal Years
(a) (b) (c) (d) (e)
Permanent Per Capita Median School Unemployment
Year Population Income Age Enrollment Rate (%)
1994 100,604 22,148 42.9 10,043 5.5%
1995 101,162 23,412 42.2 10,284 4.8
1996 101,867 23,768 42.1 11,906 4.2
1997 102,472 25,111 43.3 15,264 3.7
1998 102,874 26,287 43.6 13,714 2,9
1999 104,281 27,704 43.9 14,551 3.0
2000 104,454 29,041 44.2 15,978 2.7
2001 108,787 29,818 43.0 16,293 2.7
2002 109,231 31,406 43.0 17,047 3.9
2003 109,719 32,408 43.9 16,295 4.9
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period
ending September 30,2003.
(a) University of Florida, Bureau of Economic and Business Research, Florida Statistical
Abstract 2003.
(b) Data is for Pinellas County. Source is the University of Florida, Bureau of Economic
and Business Research, Florida Statistical Abstract 2003.
( c) University of Florida, Bureau of Economic and Business Research, Florida Statistical
Abstract 2003.
(d) Pinellas County School District.
(e) University of Florida, Bureau of Economic and Business Research, Florida Statistical
Abstract 2003, as of December 31 of the current fiscal year.
NOTE: Data is for an unspecified point in each year, not specifically September 30.
A-5
Property Values and Construction
Last Ten Fiscal Years
Commercial Construction Residential Construction
Number Number Total Assessed
Fiscal of of Property Value
Year Permits Value Permits Value (a)
1994 1,077 $ 66,558,783 4,662 $21,151,330 $5,572,851,512
1995 1,391 120,116,220 5832 27,199,318 5,641,202,905
1996 1,860 43,299,453 6527 32,039,292 5,733,193,387
1997 1,762 94,445,784 6605 36,259,408 5,884,592,007
1998 1,392 52,983,592 7253 50,906,470 6,049,571,226
1999 1,821 90,77,005 5624 37,677,855 6,349,561,534
2000 2,667 177,569,812 5485 30,376,636 6,555,350,175
2001 2,312 164,701,145 5512 34,182,620 7,108,110,272
2002 2,196 108,939,096 5448 37,498,719 7,858,986,677
2003 1,834 193,901,304 6084 54,304,855 8,556,134,526
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period ending September 30,
2003.
(a) Pinellas County Property Appraiser, values listed are for years of collections.
A-6
Assessed and Estimated Actual Property Valuations
Last Ten Fiscal Years
Assessed Valuations (a) Percentages
Assessed
Values to Yearly Increases
Tax Collection Non-Exempt Personal Other Total Total Total Estimated
Year Year Real Estate Property Property(b) Taxable Exempt(c) All Market Taxable Total
1993 1994 $3,789,902,836 $390,841,880 $ 569,338 $4,181,314,054 $1,391,537,458 $5,572,851,512 100.0% (0.2)% 1.2%
1994 1995 3,782,134,930 403,392,150 580,731 4,186,107,811 1,455,095,094 5,641,202,905 100.0 0.1 1.2
1995 1996 3,820,217,710 431,622,230 592,909 4,252,432,849 1,480,760,538 5,733,193,387 100.0 1.6 1.6
1996 1997 3,918,747,480 457,182,870 628,698 4,376,559,048 1,508,032,959 5,884,592,007 100.0 2.9 2.6
1997 1998 3,999,483,300 493,752,640 1,026,819 4,494,262,759 1,555,308,467 6,049,571,226 100.0 2.7 2.8
1998 1999 4,153,719,690 537,808,800 870,404 4,692,398,894 1,657,162,640 6,349,561,534 100.0 4.4 5.0
> 1999 2000 4,353,493,520 549,051,160 934,183 4,903,478,863 1,751,871,312 6,655,350,175 100.0 4.5 4.8
I
-....l 2000 2001 4,657,074,110 550,845,380 867,947 5,208,787,437 1,899,322,835 7,108,110,272 100.0 6.2 6.8
2001 2002 5,130,069,970 557,588,870 767,087 5,688,425,927 2,170,560,750 7,858,986,677 100.0 9.2 10.6
2002 2003 5,580,157,650 524,125,950 794,789 6,105,078,389 2,451,056,137 8,556,134,526 100.0 7.3 8.9
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period ending September 30, 2003.
(a) Pinellas County Property Appraiser.
(b) Railroad and Telegraph Companies.
(c) Includes governmental, educational, qualified religious, literary, scientific, and health care properties and special exemptions for individual property owners. Qualified property owners are
entitled to a $25,000 Homestead Exemption based on residency requirement
Property Tax Rates - All Direct and Overlapping Governments
Last Ten Fiscal Years
Downtown County Emergency
Fiscal Develop- School Transit Medical
Year City mente a) Board County District Services Other Total
1994 5.1158 1.0000 9.0820 5.4290 0.6697 0.8500 1.1820 23.3285
1995 5.1158 1.0000 9.3590 5.5850 0.6697 0.8720 1.4221 24.0236
1996 5.1158 1.0000 9.3290 5.5140 0.6697 0.8060 1.6308 24.0653
1997 5.1158 1.0000 9.1760 5.5100 0.6697 0.7520 1.6561 23.8796
1998 5.1158 1.0000 9.1330 5.5380 0.6697 0.7410 1.6561 23.8536
1999 5.1158 1.0000 9.11 00 5.5380 0.6501 0.7130 1.6561 23.7830
2000 5.5032 1.0000 8.6660 5.8540 0.6501 0.6470 1.6572 23.9775
>
I 2001 5.5032 1.0000 8.4330 6.0040 0.6501 0.7470 1.6562 23.9935
1,0
2002 5.5032 1.0000 8.4870 6.1410 0.6501 0.6600 1.6562 24.0975
2003 5.7530 1.0000 8.4490 6.1410 0.6319 0.6600 1.6562(b) 24.2911
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for period ending September 30, 2003; Pinellas County Property Appraiser.
PTOperty Tax Rates: Expressed as mills per $1,000 of taxable value.
(a) A separate taxing district established by referendum which affects only downtown pTOperties.
(b) "Other" includes Pinellas County Planning Council (0.0225); Juvenile Welfare Board (0.8117); SW Florida Water Management District (OA220); Pinellas
Anclote River Basin (OAOOO).
City of Clearwater, Florida
Principal Taxpayers*
September 30, 2003
Percentage
to Total
Assessed Assessed
Taxpayers Type of Business Value* Value
Bellwether Prop. LP Ltd. Shopping Center $ 91,974,300 1.65%
California State Teachers Apartment Complex 27,600,000 0.49
Taylor, John S. III Landowner 27,401,700 0.49
Weingarten Nostat Inc. Shopping Center 24,939,600 0.45
Sand Key Association Ltd. Hotel 24,000,000 0.43
Clearwater Land Co. Adult Congregate Facility 23,848,700 0.43
St. Joe Co. Office Building 23,549,300 0.42
Northwood Plaza Shopping Center 22,309,100 0.40
ZOM Bayside Arbors Ltd. Apartment Complex 19,268,000 0.35
Furnary, Stephen J. Apartment Complex 19,200,000 0.34
Subtotal 304,090,700 5.45
All Others 5,276,066,950 94.55
Total $5,580,157,650 100.00%
* Based on non-exempt real property assessed taxable values.
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for period
ending September 30, 2003; Pinellas County Property Appraiser, 2002 tax rolls
for 2003 collections.
A-lO
City of Clearwater, Florida
Ratio of Net General Bonded Debt to Taxable Assessed Value
and Net Bonded Debt Per Capita
Last Ten Fiscal Years
Ration of Net Net
Taxable Net General General
Assessed General Bonded Debt Bonded
Fiscal Value Bonded To Assessed Debt
Year Population (000)(1 ) Debt Value Per Capita
1993 100,768 $4,188,105 348,478 0.008% 3.46
1994 100,604 4,181,314 242,700 0.006 2.41
1995 101,162 4,186,108 133,597 0.003 1.32
1996 101,867 4,252,433 21,598 0.001 0.21
1997 102,472 4,376,559 165,000 0.004 1.61
1998 102,874 4,494,262 33,750 0.001 0.33
1999 104,281 4,692,398 n/a 0.00
2000 104,454 4,903,478 n/a 0.00
2001 108,787 5,208,787 n/a 0.00
2002 109,231 5,688,426 n/a 0.00
2003 109,719 6,105,078 n/a 0.00
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for
period ending September 30, 2002.
(1) Values listed are for year of collections.
[Remainder of page intentionally left blank]
A-ll
City of Clearwater, Florida
Computation of Legal Debt Margin
September 30, 2003
Assessed Valuation of Non-Exempt Real Estate(a) ..................................... $5,580,157,650
Times: Twenty Percent Limitation per City Charter....................................x .20
Equals Legal Indebtedness Limitation ...... ............. ......... ................... .......... $1 J 16.031.530
Debt Subject to Indebtedness Limitation:
Revenue Bonds:
1996A Gas System Revenue Bonds
1997 Gas System Revenue Bonds
1998 Gas System Revenue Bonds
1993 Water and Sewer Revenue Bonds
1998 Water and Sewer Revenue Bonds
2002 Water and Sewer Revenue Bonds
1999 Storm water System Revenue Bonds
2002 Stormwater System Revenue Bonds
2001 Infrastructure Sales Tax Revenue Bonds
2001 Improvement Revenue Refunding Bonds
2002 Spring Training Revenue Bonds
Notes, Mortgages and Contracts
Totals
Legal Indebtedness Margin
Gross Debt
Less Sinking
Fund Assets
Net Debt
Subject to
Limitation
8,262,083
11,826,250
7,857,083
4,509,000
50,363,726
54,411,865
7,030,833
24,281,667
36,953,333
9,899,690
14,376,667
13.746.259
$243.518.456
$872.513.074
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for period ending
September 30, 2002.
(a) Valuation listed is from 2002 tax year for 2003 collections.
$8,270,000
11,870,000
7,860,000
14,005,000
51,924,771
58,680,000
7,150,000
24,685,000
41,345,000
11,005,000
14,645,000
13.746.259
$265.186.030
7,917
43,750
2,917
9,496,000
1,561,045
4,268,135
119,167
403,333
4,391,667
1,105,310
268,333
o
$21.667.574
A-12
City of Clearwater, Florida
Computation of Direct and Overlapping Debt
September 30, 2003
Net General
Obligation Debt
Governmental Unit Outstanding Percent Amount
City of Clearwater $ 100.0% $
Pinellas County School Board $66,895,235 13.6% $9,097,752
(a) Applicable Net Debt Percentage is based on ratio of City to County Taxable values
for 2003 collections ($5,580,157,650/ $41,167,093,480 = 13.6%).
A-13
APPENDIX B
EXCERPTS FROM THE CITY'S COMPREHENSIVE ANNUAL
FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30,
2003
earwatet;
Florida
~ @rtacatf~ ~n&d
c$Y~JoJ POOJ
COMPREHENSIVE
FINANCIAL
ANNUAL
REPORT
BRIAN AUNGST
May 0 r - Co m m I s s Ion e r
WHITNEY GRAY
Vice Mayor-Commissioner
HOYT HAMILTON
Commissioner
FRANK HIBBARD
Commissioner
BILL JONSON
Commissioner
BILL HORNE
City Manager
MARGARET L, SIMMONS, CPA
Finance Director
Prepared by: City of Clearwater Finance Department
(,,''Ilirl,
,"...V,L"..'--:.....
.II~ ~,".~.,,~.~.....-_
"f...."., !!!!!--'..t--
~C:il...\ JJ ~ '!1: ~
~~~ _<i
':.~\ >-"::"'-'~-
':.~'>- '.. ",~~
-.::rlf,~_'.....~~I"
'--,,~r~~...,"
City of Clearwater, Florida
Comprehensive Annual Financial Report
For the Fiscal Year Ended September 30,2003
TABLE OF CONTENTS
INTRODUCTORY SECTION: Page
Title Page and List of Elected and Appointed Officials....................................................................................... i
Letter of Transmittal..... ..... ...... .......... ....... ................ .................. ........... ......... ....... ........... ......... ...... ... .... ...... ..... vii
Certificate of Achievement for Excellence in Financial Reporting.................................................................... xi
Organizational Chart........................................................................................................................... ............. .xii
FINANCIAL SECTION:
Independent Auditor's Report .................. ........ ................ ............ ....... ................. ............ ....... ........... ......... ....... 1
Management's Discussion and Analysis... ....... .................. .......... ........ .......... ....... .......... .......... ....... ........ ......... 3
Basic Financial Statements:
Government-wide Financial Statements:
Statement of Net Assets ......................... ......... .................. .................. ................. .......... ...................... 16
Statement of Activities .................. ......... .................... ......... ........ .......... ........ ........... ............... ....... ... ..... 17
Fund Financial Statements:
Balance Sheet - Governmental Funds................................................................................................. 18
Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Assets........... 19
Statement of Revenues, Expenditures, and Changes in Fund Balances - Governmental Funds......20
Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances
of Governmental Funds to the Statement of Activities ....................................................................... 21
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual- General Fund ...................................................................................................22
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual- Special Development Fund .............................. ......... ........ ............................... 23
Statement of Net Assets - Proprietary Funds ......................................................................................24
Statement of Revenues, Expenses, and Changes in Fund Net Assets - Proprietary Funds .............28
Statement of Cash Flows - Proprietary Funds.....................................................................................32
Statement of Fiduciary Net Assets _ Fiduciary Funds ......................................................................... 36
Statement of Changes in Fiduciary Net Assets - Fiduciary Funds....................................................... 37
Notes to Financial Statements ...... .......................................... ... ................. ......... ........ ... ......... ..... ........... ....38
Required Supplementary Information - Pension Trust Funds:
Schedules of Funding Progress............ .............................. ............. ............. .... ... .......... ........ ......... ............70
Schedules of Employer Contributions... ................. ........ ......... ........... ........ .... ........ ....... ...... ............ ......... ...71
Notes to Schedules of Required Pension Supplementary Information...................................................... 72
Combining and Individual Fund Statements and Schedules:
Combining Balance Sheet - Nonmajor Governmental Funds....................................................;.............. 76
Combining Statement of Revenues, Expenditures and Changes in Fund Balances -
Nonmajor Governmental Funds ........................................ ................. ... ........... ......................... ......... .... 78
Schedule of Revenues, Expenditures, and Changes in Fund Balance -
Budget and Actual- Community Redevelopment Agency Special Revenue Fund ..............,............... 81
Combining Statement of Net Assets - Nonmajor Enterprise Funds ......................................................... 84
Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets -
Nonmajor Enterprise Funds ............................................... ... ........ ............... ............. ................ ....... ......85
Combining Statement of Cash Flows - Nonmajor Enterprise Funds ......................................................... 86
Combining Statement of Net Assets - Internal Service Funds .................................................................. 90
Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets -
Internal Service Funds.......... ................................................................................................................. 91
Combining Statement of Cash Flows -Intemal Service Funds ................................................................92
Hi
City of Clearwater, Florida
Comprehensive Annual Financial Report
For the Fiscal Year Ended September 30, 2003
TABLE OF CONTENTS (Continued)
Combining Statement of Fiduciary Net Assets ...........................................................................................96
Combining Statement of Changes in Fiduciary Net Assets .......................................................................97
Statement of Changes in Assets and Liabilities - Treasurer's Escrow Agency Fund ............................... 98
Capital Assets Used in the Operation of Governmental Funds:
Comparative Schedules by Source ....................................................................................................101
Schedule by Function and Activity ...........................................,..........................................................102
Schedule of Changes by Function and Activity .................................................................................. 1 03
Supplementary Information:
Continuing Disclosure - Gas System Revenue Bonds, Series 1996A, 1997A&B, and 1998.......,..........106
Continuing Disclosure - Water & Sewer Revenue Bonds, Series 1993, 1998, and 2002......................110
Continuing Disclosure - Stormwater Revenue Bonds, Series 1999 and 2002 .......................................113
Continuing Disclosure - Infrastructure Sales Tax Revenue Bonds, Series 2001 ...................................114
Continuing Disclosure - Improvement Revenue Refunding Bonds, Series 2001 ...................................114
Fire Services Program .........................,....................................................................................................115
STATISTICAL SECTION:
Table I General Governmental Expenditures by Function - Last Ten Fiscal years......................................... 118
Table II General Revenues by Source - Last Ten Fiscal Years ........................................................................ 120
Table III Property Tax Levies and Collections - Last Ten Fiscal Years ............................................................. 122
Table IV Assessed and Estimated Property Valuations Last Ten Fiscal Years ................................................. 124
Table V Property Tax Rates - All Direct and Overlapping Govemments -
Last Ten Fiscal Years ..................................................................................................................................126
Table VI Principal Taxpayers .. ...... ........... ............... .......... .......... ........ .......... ....... ..................... ................. ......... 128
Table VII Ratio of Net General Bonded Debt to Taxable Assessed Value and Net
Bonded Debt Per Capita - Last Ten Fiscal Years .......................................................................................129
Table VIII Ratio of Annual General Debt Service to Expenditures - General
Bonded Debt, General Revenue Certificates, and Mortgages
and Notes - Last Ten Fiscal Years ..............................".........................................................................130
Table IX Computation of Legal Debt Margin ....................................................................................................... 131
Table X Computation of Direct and Overlapping Debt....................................................................................... 131
Table XI Revenue Bond Coverage:
Water and Sewer Revenue Bonds Coverages ........................................................................................... 132
Gas Revenue Bonds Coverages .................................................................................................................133
Stormwater Revenue Bonds Coverages ............ ......... ........ .................. ....... .......... .................. .......... ......... 134
Infrastructure Sales Tax Revenue Bonds Coverages .................................................................................134
Spring Training Facility Revenue Bonds Coverages ................................................................................... 135
Improvement Revenue Refunding Bonds Coverages................................................................................. 135
Table XII Property Values and Construction - Last Ten Fiscal years................................................................. 136
Table XIII Demographic Statistics - Last Ten Fiscal Years .................................................................................. 137
Table XIV Miscellaneous Facts................. ........... ....... ........ .............. ..... .......... .......... ............................ ....... ......... 138
SINGLE AUDIT I GRANTS COMPLIANCE SECTION:
Report on Compliance and on Internal Control Over Financial Reporting Based on an Audit
of Financial Statements Performed in Accordance with Governmental Auditing Standards ............................141
Report on Compliance with Requirements Applicable to Each Major Program and Internal
Control Over Compliance in Accordance with OMB Circular A-133 .................................................................. 143
Schedule of Expenditures of Federal Awards and State Financial Assistance for the Year
Ended September 30, 2003 ...............................................................................................................................146
Notes to Schedule of Expenditures of Federal Awards and State Financial Assistance....................................... 150
Schedule of Findings and Questioned Costs for the Year Ended September 30, 2003.......................................151
Management Letter as Required by Rules of the Auditor General............,........................................................... 153
Management Advisory Comments ..... ........... ....... ......... ........... ....... .................. ......;..... ...... ................................... 155
v
March 29, 2004
The Honorable Mayor, Councilmembers,
and Citizens of the City of Clearwater:
The City of Clearwater Charter (Section 2.01 (c)3), Florida Statutes, and various covenants relating to
debt and pension obligations of the City require an annual audit of the City's financial statements of all
funds of the City by a firm of licensed certified public accountants. These statements must be
presented in conformity with generally accepted accounting principles (GAAP) and audited in
accordance with generally accepted auditing standards. Pursuant to these requirements we hereby
issue the comprehensive annual financial report of the City of Clearwater for the fiscal year ended
September 30, 2003.
This report consists of management's representations concerning the finances of the City.
Consequently, management assumes full responsibility for the completeness and reliability of all of the
information presented in this report. To provide a reasonable basis for making these representations,
management of the City has established a comprehensive internal control framework that is designed
both to protect the government's assets from loss, theft, or misuse and to compile sufficient reliable
information for the preparation of the City's financial statements in conformity with GAAP. Because the
cost of internal controls should not outweigh their benefits, the City's comprehensive framework of
internal controls has been designed to provide reasonable rather than absolute assurance that the
financial statements will be free from material misstatement. As management, we assert that, to the
best of our knowledge and belief, this financial report is complete and reliable in all material respects.
Grant Thornton, LLP, a firm of licensed certified public accountants, has audited the City's financial
statements. The goal of the independent audit was to provide reasonable assurance that the financial
statements of the City for the fiscal year ended September 30,2003, are free of material misstatement.
The independent audit involved examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements; assessing the accounting principles used and significant
estimates made by management; and evaluating the overall financial statement presentation. The
independent auditor conCluded that there was a reasonable basis for rendering an unqualified opinion
that the City's financial statements for the fiscal year ended September 30, 2003, are fairly presented in
conformity with GAAP. The independent auditor's report is presented as the first component of the
financial section of the report.
The independent audit of the financial statements of the City was part of a broader, federally mandated
"Single Audif' designed to meet the special needs of federal and state grantor agencies. The
standards governing Single Audit engagements require the independent auditor to report not only on
the fair presentation of the financial statements, but also on the audited government's internal controls
and compliance with legal requirements, with special emphasis on internal controls and legal
requirements involving the administration of federal and state awards. These reports are in the Single
Audit section of this report.
vii
GAAP requires that management provide a narrative introduction, overview, and analysis to
accompany the basic financial statements in the form of Management's Discussion and Analysis
(MD&A). This letter of transmittal is designed to complement the MD&A and should be read in
conjunction with it. The City's MD&A can be found immediately following the report of the independent
auditors.
Profile of the City of Clearwater, Florida
Clearwater is located on the Pinellas Peninsula midway on Florida's west coast. It is directly located on
the Gulf of Mexico, 20 miles west of Tampa and 20 miles north of St. Petersburg. Clearwater is the
county seat of Pinellas County and one of the largest cities in the Tampa Bay area. The Clearwater
area offers a semitropical climate and 28 miles of beautiful beaches. Consequently, tourism is an
important component of the economy. However, Clearwater also enjoys a diversity of manufacturing,
service industries, high-tech companies, and a significant retirement population.
The City provides municipal services of police and fire protection; construction and maintenance of
streets, bridges, sidewalks, storm drainage, public parks, and recreation facilities; planning, zoning,
subdivision, and building code regulation and enforcement; redevelopment of commercial and
residential neighborhoods; supervised recreation programs; public libraries; water supply and
distribution; waste water collection, treatment, and disposal; natural gas distribution; solid waste
collection and recycling; stormwater management; marina, airpark, convention center, and public
fishing pier operations; and operation of the city-wide parking system.
The annual budget serves as the foundation for the City's financial planning and control. Per City Code
of Ordinances, the City Manager is required to provide to the City Council an operating budget for the
ensuing fiscal year, a capital improvement budget, and a five-year capital improvement program, along
with an accompanying budget message no later than 60 days prior to the end of the fiscal year. The
Council is required to hold public hearings on the budget and to adopt a final operating budget and
capital improvement budget no later than September 30, the close to the City's fiscal year. The
appropriated budget is prepared by fund and by department within fund.
Factors Affecting Financial Condition
The information presented in the financial statements is perhaps best understood when it is considered
from the broader perspective of the specific environment within which the City operates.
Local Economy
The Tampa Bay metropolitan area continues to resist national trends, with housing and job markets
stronger than most of the nation. The Tampa Bay region has an employed labor force of
approximately .1.2 million, which is anticipated to grow at a rate of between 2 percent and 3 percent
each year for the next several years. The unemployment rate for September 2003 was at 4.5 percent
versus a national average of 6.1 percent. Business development interest in the City's downtown and
beach areas has increased significantly in recent years as property valuation increases reflect. We are
also beginning to see renewed interest in the City's markets for multi-family and residential housing.
Long-term Financial Planning
The volume and scope of projects either completed or begun during fiscal 2003 is unprecedented in
Clearwater's history and is expected to benefit the community for many years to come.
viii
Three major projects - the new Memorial Causeway Bridge, Main Library, and Community Sports
Complex - were all nearing completion at fiscal year-end. The new Memorial Causeway Bridge will be
.a fixed, high-span "signature piece" bridge to replace the current drawbridge. Expected completion of
the bridge is fiscal 2004. The new 90,OOO-square-foot main library, overlooking the Intracoastal
Waterway in downtown Clearwater, is destined to become a focal point of downtown redevelopment.
Expected completion is also fiscal 2004. The Community Sports Complex includes a new Spring
Training facility for the Philadelphia Phillies major league baseball organization and construction was
completed prior to the 2004 Spring Training season opener.
Several projects also were completed in the North Greenwood community during fiscal 2003. These
included a new recreation and aquatics center, branch library, and Martin Luther King, Jr. Avenue
corridor enhancements.
Additionally, two new fire stations were opened; comprehensive plans were adopted to spur
redevelopment of the downtown, downtown waterfront, and beach; redevelopment of the Clearwater
Mall was nearing completion; and a state-of-the-art reverse osmosis water treatment plant was
completed.
Cash Management Policies and Practices
As more completely described in Note I - D - 1 of the notes to the financial statements, the City
employs a consolidated cash pool to facilitate short-term investment of liquid assets for all City funds.
The City believes that a conservative investment philosophy best serves the residents of Clearwater,
and that the return of the investment principal is more important than the return on the principal.
However, the City attempts to maximize the return, while maintaining a conservative philosophy, via
accurate cash flow forecasting and competitive selection of investments. The cash pool earned an
average rate of return of 3.32% on its investments during fiscal year 2003. Current year investment
income includes depreciation in the fair value of investments that will not be realized if the government
holds the investments to maturity as intended.
Risk Management
The City is self-insured within certain parameters for losses arising from claims for general liability,
auto liability, police professional liability, public officials' liability, property damage, and workers'
compensation. The transactions relating to the self-insurance program are accounted for in the Central
Insurance Fund, and are reported as an Internal Service Fund. The City is not self-insured with
respect to major medical coverage. Management believes that the amounts showing as claims payable
and the unreserved retained earnings are adequate to cover all reasonable projected losses arising
from events occurring on or prior to September 30, 2003. Additional information on the City's risk
management activity can be found in Note IV - A of the notes to the financial statements.
Pension and Other Postemployment Benefits
The Employees' Pension Plan and the Firemen's Pension Plan are single-employer defined benefit
pension plans that are self-administered by the City. Each year, independent actuaries engaged by the
pension plans calculate the amount of the minimum required contributions that the City must make to
each of the plans to ensure that the plans will be able to fully meet their obligations to retired
employees on a timely basis. City contributions for the year were in accordance with actuarially
determined funding requirements.
In addition, supplemental pensions exist for certified Police Officers and Firefighters under the
provisions of Florida Statutes Sections 175 and 185. These plans are funded solely from excise taxes
on certain insurance premiums covering property in Clearwater. The excise taxes are collected by the
state and remitted to the City. Both plans require benefits to be adjusted to equal fund assets provided
by the defined contributions.
Additional information on the City's pension plans can be found in Note IV - E of the notes to the
financial statements.
ix
Awards and Acknowledgements
The Government Finance Officers Association (GFOA) awarded a Certificate of Achievement for
Excellence in Financial Reporting to the City for it's comprehensive annual financial report (CAFR) for
the fiscal year ended September 30, 2002. This was the twenty-fourth consecutive year that the City
received this prestigious award. In order to be awarded a Certificate of Achievement, the government
published an easily readable and efficiently organized CAFR. This report satisfied both GAAP and
applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We
believe that our current CAFR continues to meet the Certificate of Achievement Program's
requirements and we are submitting it to the GFOA to determine its eligibility for another certificate.
In addition, the City received the GFOA's Distinguished Budget Presentation Award for the fiscal year
2003 Budget document, the seventeenth consecutive year that this award has been received. In order
to qualify, the City's Budget document was judged to be proficient in several categories including as a
policy document, a financial plan, an operations guide, and a communications device.
We wish to thank the many members of the Citywide Annual Financial Reporting (CAFR) team, which
is composed of individuals in the Finance Department and other financial staff throughout the City, for
their professionalism and dedication in producing this report. In addition, we thank the Graphic
Communications Division for the professional printing of this report. Sincere appreciation is also
extended to the City's external auditors, Grant Thornton, LLP, for their advice and assistance in the
preparation of this report. Finally, we would like to thank the City Council for their interest, continued
support, and leadership in planning and conducting the financial operations of the City in a progressive
and responsible manner.
Sincerely,
~8.~~
William B. Horne, II
City Manager
Lm.PV~~.r c:( ~
Margaret L. Simmons, CPA
Finance Director
x
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Clearwater,
Florida
For its Comprehensive Annual
Financial Report
for the Fiscal Year Ended
September 30, 2002
A Certificate of Achievement for Excellence in Financial
Reporting is presented by the Government Finance Officers
Association of the United States and Canada to
government units and public employee retirement
systems whose comprehensive annual financial
reports (CAFRs) achieve the highest
standards in government accounting
and fmancial reporting.
~
President
~/~
Executive Director
xi
City
Audit
Fire
Department
lC
...
...
Police
Department
Solid Waste /
General Services .
CITY OF CLEARWATER
ORGANIZATIONAL CHART
City
Commission
City Attorney's
Office
City
Manager
Assistant
City Manager
Assistant City Manager I
CRA Executive Director
Office of Management
& Budget
Customer
Service
Official Records &
Legislative Services
Gas
System
Finance Library
Equity Services Marine &
Aviation
Human Parks &
Resources Recreation
Infonnation Public
Technology CommunicatioDS
Planning Public Works Engineering
Administration Public Services
Public Utilities
Development &
Neighborhood Services
Economic Development
& Housing Services
Grant Thornton ~
Accountants and Business Advisors
Reoort of Indeoendent Certified Public Accountants
Honorable Mayor-Commissioner,
City Commissioners and City Manager
City of Clearwater, Florida
We have audited the accompanying financial statements of the governmental activities, the business-
type activities, each major fund, and the aggregate remaining fund information of the City of Clearwater,
Florida (the City), as of and for the year ended September 30, 2003, which collectively comprise the
City's basic financial statements as listed in the table of contents. We have also audited the financial
statements of each of the City's nonmajor governmental, nonmajor enterprise, internal service and
fiduciary funds presented as supplementary information in the accompanying combining and individual
fund financial statements as of and for the year ended September 30, 2003, as listed in the table of
contents. These financial statements are the responsibility of the City's management. Our responsibility
is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States of America. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the basic financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, based on our audit, the financial statements referred to above present fairly, in all material
respects, the respective financial position of the governmental activities, the business-type \ ctivities,
each major fund, and the aggregate remaining fund information of the City of Clearwater, FlorlJa as of
September 30, 2003, and the respective changes in financial position and cash flows, where applicable,
thereof for the year then ended in conformity with accounting principl~s generally accepted in the United
States of America. In addition, in our opinion, the financial statements referred to above present fairly, in
all material respects, the respective financial position of each nonmajor governmental, nonmajor
enterprise, internal service, and fiduciary fund of the City of Clearwater, Florida as of September 30,
2003, and the respective changes in financial position and cash flows, where applicable, thereof for the
year then ended in conformity with accounting principles generally accepted in the United States of
America.
In accordance with Government Auditing Standards, we have also issued our report dated January 16,
2004 on our consideration of the City's internal control over financial reporting and on our tests of its
compliance with certain provisions of laws, regulations, contracts and grants. That report is an integral
part of an audit performed in accordance with Government Auditing Standards and should be read in
conjunction with this report in considering the results of our audit.
Suite 3850
101 E. Kennedy Blvd
Tampa, FL 33602-5152
T 813.229.7201
F 813.223.3015
W www.grantthornton.com
1
Grant Thornton llP
US Member 01 Grant Thornton International
The Management's Discussion and Analysis and the pension plan required supplementary information
on pages 3 through 14 and pages 70 through 72 are not a required part of the basic financial statements
but are supplementary information required by the Governmental Accounting Standards Board. We
have applied certain limited procedures, which consisted principally of inquiries of management
regarding the methods of measurement and presentation of the required supplementary information.
However, we did not audit the information and express no opinion on it.
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively
comprise the City's basic financial statements. The introductory section and statistical tables are
presented for purposes of additional analysis and are not a required part of the basic financial
statements. The introductory section and statistical tables have not been subjected to the auditing
procedures applied in the audit of the basic financial statements, and accordingly, we express no opinion
on them.
The accompanying schedule of federal and state financial assistance for the year ended September 30,
2003 is presented for purposes of additional analysis as required by U.S. Office of Management and
Budget Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations, Section
215.97, Florida Statutes and Chapter 10.550 rules of the Auditor General, and is not a required part of
the basic financial statements. Such information has been subjected to the auditing procedures applied
in the audit of the basic financial statements and, in our opinion, is fairly stated, in all material respects, in
relation to the basic financial statements taken as a whole.
~~LLfJ
Tampa, Florida
January 16, 2004
2
Management's Discussion and Analysis
Management's Discussion and Analysis provides the reader with a narrative overview and analysis of the financial
activities of the City for the fiscal year ended September 30, 2003. Management's Discussion and Analysis (MD & A)
should be read in conjunction with the City's Transmittal Letter, which begins on page vii of this report.
Financial Highlights
The City's assets exceeded its liabilities at the close of fiscal year 2003 by $449.6 million (net assets). Of this
amount, $153.4 million (unrestricted net assets) may be used to meet the government's ongoing obligations to
citizens and creditors.
The City's total net assets increased by $38.8 million (or 9.4%) during fiscal 2003. The governmental net assets
increased by $27.7 million (or 14.4%) while the business-type net assets increased by $11.1 million (or 5.1 %).
A significant factor in the increase in governmental net assets was current year grants and donations of approximately
$8.8 million as detailed in the Government-wide Financial Analysis that follows.
The $11.1 million increase in business-type net assets is primarily due to contributions and grants from other
governments and developers of $9.4 million, along with rate increases for water & sewer, stormwater, and gas
utilities, as discussed in the following analysis of business-type activities, partially offset by a $2.6 million increase in
interest expense for new water & sewer and stormwater bond issues during fiscal 2002.
At September 30, 2003, the City's governmental funds reported combined ending fund balances of $87.7 million, a
decrease of $15.1 million (or 14.7%) in comparison with the prior year. Of this amount, $49.6 million (or 56.5%) is
available for spending at the government's discretion (unreserved fund balance). The decrease of $15.1 million in
governmental fund balances is primarily due to current year capital outlay expenditures for major construction
projects, including $9.4 million for the community sports complex and $9.7 million for the new main library.
At September 30,2003, unreserved fund balance for the General Fund was $12.1 million, or 14.0% of total general
fund expenditures.
Total actual revenues for the General Fund approximated final budgeted revenues while total actual expenditures
were less than budgeted expenditures by $1.3 million, for a combined savings of $1.3 million.
Overview of the Financial Statements
This discussion and analysis (MD&A) is intended to serve as an introduction to the City of Clearwater's basic financial
statements. The City's basic financial statements are comprised of three components: 1) government-wide financial
statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other
supplementary information in addition to the basic financial statements themselves.
Government-Wide Financial Statements
The government-wide financial statements are the statement of net assets and the statement of activities. These
statements report information about the City as a whole using accounting methods similar to those used by private-
sector businesses. Emphasis is placed on the net assets of governmental activities and business-type activities, and
the change in net assets. Governmental activities are principally supported by taxes and intergovernmental
revenues. Governmental activities include most of the City's basic services, including police, fire, public works, parks
and recreation, and general administration. Business-type activities are intended to recover all or a significant portion
of their costs through user fees and charges. The City's water and sewer system, stormwater system, gas system,
solid waste, recycling, marine, aviation, convention center, and parking system operations are reported as business-
type activities.
. The statement of net assets presents information on all of the City's assets and liabilities, with the difference
between the two reported as net assets. Over time, increases or decreases in net assets may serve as a
useful indicator as to whether the financial position of the City is improving or deteriorating. Net assets are
reported in three major categories: 1) invested in capital assets, net of related debt; 2) restricted; and 3)
unrestricted.
3
. The statement of activities presents information showing how the City's net assets changed as a result of the
year's activities. All changes in net assets are recorded in the period in which the underlying event takes
place, which may differ from the period in which cash is received or disbursed. The Statement of Activities
displays the expense of the City's various programs net of related revenues, as well as a separate
presentation of revenues available for general purposes.
The government-wide financial statements include not only the City of Clearwater itself (known as the primary
governmen~, but also the legally separate Downtown Development Board (DDB). The DDB, though legally separate,
is included as a discretely presented component unit because it was created by City ordinance and the City is thereby
able to impose its will on the organization. In addition it is the opinion of the City's management that exclusion of the
DDB from the City's financial statements would cause the financial statements to be incomplete. The Clearwater
Redevelopment Agency (CRA), though also legally separate, is reported as part of the primary government due to the
City Commission serving as the CRA's governing board, or as a blended component unit.
Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for
specific activities or objectives. The fund financial statements provide detailed information about the City's major
funds - not the City as a whole. Fund accounting helps to ensure and demonstrate compliance with finance-related
legal requirements. Based on restrictions on the use of monies, the City has established many funds that account for
the multitude of services provided to residents. These fund financial statements focus on the City's most significant
funds: governmental, proprietary, and fiduciary.
Governmental funds
Governmental funds are used to report most of the City's basic services. These funds are used to account for
essentially the same functions reported as governmental activities in the government-wide financial statements. The
funds focus on the inflows and outflows of current resources and the balances of spendable resources available at the
end of the fiscal year. Such information may be useful in evaluating a government's near-term financing
requirements.
Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is
useful to compare the information presented for governmental funds with similar information presented for
governmental activities in the government-wide financial statements. By doing so, readers may better understand the
long-term impact of the government's near-term financing decisions, Both the governmental fund balance sheet and
the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to
facilitate this comparison between governmental funds and governmental activities.
The City maintains twelve individual governmental funds. Information is presented separately in the governmental
funds balance sheet and in the governmental funds statement of revenues, expenditures, and changes in fund
balances for the General, Special Development, and Capital Improvement funds, which are considered to be major
funds. Data from the other nine governmental funds are combined into a single aggregated columnar presentation.
Individual fund data for each of these nonmajor governmental funds is provided in the form of combining statements in
the supplementary information section of this report.
The City adopts annual appropriated budgets for the General, Special Development, and Community Redevelopment
Agency funds. A budgetary comparison statement has been provided for these funds to demonstrate budgetary
compliance.
4
Proprietary funds
The City maintains two different types of proprietary funds. Enterprise funds are used to report the same functions
presented as business-type activities in the government-wide financial statements. The City uses enterprise funds to
account for the fiscal activities related to water and sewer, gas, solid waste and stormwater utilities, along with
recycling, marine, aviation, parking system, and convention center operations. Internal service funds are an
accounting device used to accumulate and allocate costs internally among the City's various functions. The City uses
internal service funds to account for the City's building maintenance, custodial services, self-insurance program, risk
management program, employee group insurance, vehicle acquisition and maintenance, and various support
activities including data processing, legal, telecommunications, postal, and printing service,s. All of the City's internal
service funds predominantly benefit governmental activities and consequently have been aggregated and included
within governmental activities in the government-wide financial statements.
Proprietary funds provide the same type of information as the government-wide financial statements, only in more
detail. The proprietary fund financial statements provide separate information for the Water and Sewer Utility, Gas
Utility, Solid Waste Utility, and Stormwater Utility enterprise funds, which are considered to be majorfunds of the City.
The remaining four non-major enterprise funds are combined into a single aggregated presentation in the proprietary
fund financial statements. Similarly, governmental activity internal service funds are aggregated into a single
presentation, as are business-type activity internal service funds. Individual fund data for the non-major enterprise
funds and the internal service funds is provided in the form of combining statements in the supplementary information
section of this report.
Fiduciary funds
Fiduciary funds are used to account for resources held for the benefit of parties outside the government. Fiduciary
funds are not reflected in the government-wide financial statements because the resources of the fiduciary funds are
not available to support the City's own programs. The accounting used for fiduciary funds is similar to proprietary
funds.
Notes to the Financial Statements
The notes to the financial statements provide additional information that is essential for a full understanding of the
information provided in the government-wide and fund financial statements. The notes also present certain required
supplementary information concerning the City's progress in funding its obligation to provide pension benefits to its
employees.
Other Information
In addition to the basic financial statements and accompanying notes, this report also presents certain required
supplementary information concerning the City's progress in funding its obligation to provide pension benefits to its
employees,
The combining statements referred to earlier in connection with non-major governmental funds, non-major enterprise
funds, and internal service funds, are presented immediately following the required supplementary information.
Government-Wide Financial Analysis
As noted earlier, net assets may serve over time as a useful indicator of a government's financial position. In the case
of the City, assets exceeded liabilities by $450.5 million at the close of the fiscal year ended September 30, 2003.
The City reports positive balances in all three categories of net assets, both for the government as a whole as well as
for its separate governmental and business-type activities, for both the current year and the prior year, as indicated in
the following table:
5
City of Clearwater - Net Assets
Primary Government
Governmental Activities Business-type Activities Total
2003 2002 2003 2002 2003 2002
$ 183,987,172 $ 190,130,502 $ 138,060,189 $ 145,407,013 $ 322,047,361 $ 335,537,515
181,581,235 145,766,043 288,869,651 272,405,002 470,450,886 418,171,045
365,568,407 335,896,545 426,929,840 417,812,015 792,498,247 753,708,560
47,623,005 52,771,504 11,072,082 9,672,629 58,695,087 62,444,133
14,476,646 10,075,522 8,557,403 7,730,461 23,034,049 17,805,983
83,916,133 81,185,447 177,294,521 181,501,022 261,210,654 262,686,469
146,015,784 144,032,473 196,924,006 198,904,112 342,939,790 342,936,585
103,014,874 60,969,830 105,824,224 86,678,577 208,839,098 147,648,407
53,938,944 63,794,806 33,412,704 38,382,264 87,351,648 102,177,070
62,598,805 67,099,436 90,768,906 93,847,062 153,367,711 160,946,498
$ 219,552,623 $ 191,864,072 $ 230,005,834 $ 218,907,903 $ 449,558,457 $ 410,771,975
Component Unit
Clearwater Downtown
Development Board
2003 2002
Assets
Current and other assets
Capital assets
Total assets
liabilities
Current and other liabilities
Long-term debt outstanding:
Due within one year
Due in more than one year
Total liabilities
Net assets:
Invested in capital assets,
net of related debt
Restricted
Unrestricted
Total net assets
Assets
Current and other assets $
Total assets
Liabilities
Current and other liabilities
Long-term debt outstanding:
Due within one year
Due in more than one year
T otalliabilities
Net assets:
Unrestricted
Total net assets $
409,479 $ 349,061
409,479 349,061
207,445 206,289
7,848 7,848
78,483 86,331
293,776 300,468
115,703 48,593
115,703 $ 48,593
A large portion of the City's net assets (46.5%) reflects its investment in capital assets (e.g., land, land improvements,
buildings, and equipment), less any related outstanding debt used to acquire those assets. The City uses these
capital assets to provide services to citizens, and consequently these assets are not available for future spending.
Although the City's investment in capital assets is reported net of related debt, it should be noted that the resources
needed to repay this debt must be provided from other resources, since the capital assets themselves will not be used
to liquidate these liabilities.
An additional portion of the City's net assets (19.4%) represents resources that are subject to external restrictions on
how they may be used. The remaining balance of unrestricted net assets ($153.4 million) may be used to meet the
government's ongoing obligations to citizens and creditors.
There was a $42.0 million increase in invested in capital assets, net of related debt for governmental activities, due to
a $35.8 million increase in governmental activities net capital assets, along with a decrease in related debt. The
increase of $35.8 million was primarily due to: construction in progress expenditures for a new spring training
community sports complex and a new main library; a donated recreation complex (Long Center); and a donated land
parcel as described in the Capital Assets discussion on page 12 of this report. Similarly invested in capital assets, net
of related debt for business-type activities increased by $19.1 million due to a $16.5 million increase in business-type
activities net capital assets and a reduction in related debt. The increase in net capital assets was due to various
utility system asset additions as detailed in the Capital Assets discussion on page 12 of this report.
Changes in Net Assets
The following tables reflect the changes in net assets for the years ended September 30, 2003, and September 30,
2002, for both the City and its discretely presented component unit:
6
City of Clearwater, Florida - Changes in Net Assets
Primary Government
Govermental Activities Business-type Activities Totals
2003 2002 2003 2002 2003 2002
Revenues
Program revenues:
Charges for services $ 23,822,887 $ 22,832,952 $104,931,876 $ 98,504,808 $128,754,763 $121,337,760
Operating grants and contributions 8,266,931 6,111,789 14,699 8,281,630 6,111,789
Capital grants and contributions 5,206,733 9,787,351 9,406,042 4,300,651 14,612,775 14,088,002
General revenues:
Property taxes 33,927,390 30,322,411 33,927,390 30,322,411
Sales taxes 14,528,873 14,663,969 14,528,873 14,663,969
Franchise fees and utility taxes 24,521 ,066 25,359,362 24,521,066 25,359,362
Other taxes 3,974,357 4,294,408 3,974,357 4,294,408
Other 2,355,095 5,184,077 2,147,878 3,083,160 4,502,973 8,267,237
Total revenues 116,603,332 118,556,319 116,500,495 105,888,619 233,103,827 224,444,938
Expenses
General Government 11,353,210 11,646,741 11 ,353,210 11,646,741
Public Safety 47,428,586 45,135,649 47,428,586 45,135,649
Physical Environment 2,270,918 2,886,504 2,270,918 2,886,504
Transportation 8,878,325 10,120,224 8,878,325 10,120,224
Economic Environment 4,288,244 3,230,524 4,288,244 3,230,524
Human Services 571,088 555,395 571,088 555,395 .
Culture and Recreation 22,093,943 22,230,715 22,093,943 22,230,715
Interest on Long-term Debt 3,283,732 2,962,849 3,283,732 2,962,849
Water and Sewer Utility 40,825,196 37,470,508 40,825,196 37,470,508
Gas Utility 26,638,165 23,573,611 26,638,165 23,573,611
Solid Waste Utility 14,231,764 14,397,892 14,231,764 14,397,892
Stormwater Utility 7,021,639 5,458,556 7,021,639 5,458,556
Other 11,242,581 11,057,400 11,242,581 11,057,400
Total expenses 100,168,046 98,768,601 99,959,345 91,957,967 200,127,391 190,726,568
Increase in net assets before
transfers 16,435,286 19,787,718 16,541,150 13,930,652 32,976.436 33,718,370
Special item - donated
recreation como lex 5,810,046 5,810,046
Transfers 5,443,219 938,688 (5,443,219) (938,688)
Increase in net assets 27,688,551 20,726,406 11,097,931 12,991 ,964 38,786,482 33,718,370
Net assets - beginning 191,864,072 171,137,666 218,907,903 205,915,939 410,771,975 377,053,605
Net assets - ending $ 219,552,623 $191,864,072 $ 230,005,834 $ 21 8,907,903 $ 449,558,457 $410,771,975
Component Unit
Clearwater Downtown Development Board
2003 2002
Revenues
Program revenues:
Operating grants and contributions $
General revenues:
Property taxes
Other
Total revenues
Expenses
Downtown Development Board
Total expenses
Increase in net assets
Net assets - beginning
Net assets - ending $
65.189
$
63,716
205,218
7,299
277,706
172,045
7,488
243,249
210,596
210.596
67,110
48,593
115,703
191,277
191,277
51,972
(3,379)
48,593
$
The City's net assets increased $38.8 million during fiscal 2003 versus $33.7 million for fiscal 2002. Approximately
37% of this increase represents the degree to which increases in ongoing revenues have outstripped similar
increases in ongoing expenses. Approximately 35% is attributable to one-time capital grants and donations, while the
remainder is due to rate increases, increases in operating grants, and investment earnings, decreased by increases in
interest expense on long term debt.
7
Governmental Activities
Governmental activities net assets increased by $27.7 million from $191.9 million as of September 30. 2002, to
$219.6 million as of September 30, 2003. This increase due to governmental activities accounted for 71 % of the total
increase in net assets for the City. Key elements of this increase are as follows:
. An 11.9% increase in property tax revenues from $30.3 million to $33.9 million, due to a 7.3% increase in
taxable assessed values, as well as a 4.5% current year increase in the City millage rate.
. A current year contribution of $3 million from the Florida Department of Transportation towards construction of
the new Memorial Causeway Bridge. During fiscal 2002 a $5 million contribution was received from Pinellas
County towards construction of the new bridge.
. Current year receipt of title to a donated recreation complex, the Long Center, in the amount of $5.8 million,
reflected as a special item on the Statement of Activities.
The cost of all Governmental activities this year was $100.2 million. However, as shown on the Statement of
Activities, the amount that the City's taxpayers ultimately financed for these activities through taxes was only $62.9
million because some of the cost was paid for by those who directly benefited from the programs ($23.8 million) or by
other governments and organizations that subsidized certain programs with grants and contributions ($13.5 million).
. Expenses
. Revenues
Expenses and Program Revenues - Governmental Activities
For the Year Ended September 30, 2003
$50
$45
$40
$35
$30
$25
$20
$15
$10
$5
$0
.JlJ~ ~~ fO~
~~' ~'7J' !:-~
0" .r. '1,,0
.Ii ~~ ~"
00 q\$ <<,~
fO"'~ .,#
00~ qot::-~
~rJ:' fO~
r::-'7J' !:-~
~o '1,,0
~ ~"
"" 'fJ <<;
o~
"
<<,cP
0"" .~~ ~"
.~ ~v <:;>0
Ib~ <,,0 ~
#' ~ .b Q;-~ !:-ct
.'>.\$ ~' ",0
-.,;' 1,,0 !:-
~\$ ~ 0
,.~ 0<;;
v 0"
,~
8
Revenues by Sources - Governmental Activities
For the Year Ended September 30, 2003
Property taxes
30%
Sales taxes
12%
Capital grants and
contributions
4%
Franchise fees and utility
taxes
22%
Operating grants and
contributions
7%
Charges for services
20%
Business-type Activities
Net assets for business-type activities increased from $218,907,903 to $230,005,834. This increase totaled $11.1
million, reflecting a 5.1 % increase in business-type activities net assets and 28% of the total increase in net assets for
the City. This increase was $1.9 million less than the fiscal year 2002 increase in net assets of $13.0 million.
Total revenues increased by $10.8 million, or 10.2% versus the prior year. The increase resulted from a $6.4 million
increase in charges for services, primarily due to stormwater system and water and sewer system rate increases; in
addition to increased gas system sales, due to a 11 % increase in customer accounts, as well as favorable market
conditions related to a cold winter and relatively high gas prices, Also contributing to the $10.8 million increase in
revenues was a $5.1 million increase in capital grants and contributions, primarily due to capital grants received for
storm water and water and sewer system improvements. These increases were partially offset by a $0.9 million
decrease in investment earnings due to a significant decline in interest rates.
Total expenses increased by $8.0 million from $92,0 million in fiscal 2002 to $100.0 million for fiscal 2003. Significant
factors contributing to this $8.0 million increase were increases in interest expense for the water and sewer utility
system ($2.6 million) and the stormwater utility system ($0.8 million) due to fiscal 2002 revenue bond issues.
Additionally, gas utility purchases for resale increased by $2.9 million over fiscal 2002 partially due to increased sales
as well as increases in prices for gas purchased for resale. Also contributing to the increase in expenses was an
increase in water and sewer system repairs and maintenance expense of $1.4 million versus fiscal 2002.
9
$50,000,000
$45,000,000
$40,000,000
$35,000,000
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$0
Expenses and Program Revenue - Business-type Activities
For the Year Ended September 30, 2003
Water and Sewer
Utility
Gas Utility
Solid Waste Utility Stormwater Utility
Other
Revenues by Source - Business-type Activities
For the Year Ended September 30, 2003
Charges for
services
90%
Capital grants and
contributions
8%
10
. Expenses
. Revenues
J
l
I
I
I
!
i
___J
Financial Analysis of the City's Funds
As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with finance-related legal
requirements.
Governmental Funds
The focus of the City's governmental funds is to provide information on near-term inflows, outflows, and balances of
spendable resources. Such information is useful in assessing the City's financing requirements. In particular,
unreserved fund balance may serve as a useful measure of a government's net resources available for spending at
the end of the fiscal year. The City reports the General Fund, Special Development Fund, and Capital Improvement
Fund as major governmental funds.
The City's governmental funds for the year ended September 30, 2003, reflect a combined fund balance of $87.7
million versus $102.8 million for the prior year, a decrease of $15.1 million. A total of $49.6 million, or 56%, of this
represents unreserved fund balance, which is available for spending at the government's discretion. The remainder of
the fund balance is reserved to indicate that it is not available for new spending because it has already been
committed 1) to liquidate construction contracts and purchase orders of the prior period ($17.2 mil/ion); 2) to pay debt
service ($6.5 million); 3) for advances due from other funds ($2.0 million); or 4) for specific program purposes per
grant restrictions and related loan agreements ($12.5 million).
The General Fund is the chief operating fund of the City. At September 30, 2003, unreserved fund balance of the
General Fund totaled $12.1 million, with the remainder of the $14.7 million in fund balance reserved to indicate it has
already been committed for purchase orders of the prior period ($0.6 million) and for advances due from other funds
($2.0 million). As a measure of the general fund's liquidity it is useful to compare unreserved fund balance to total
fund expenditures. Unreserved fund balance represents 14.0% of total general fund expenditures (GAAP basis
before transfers) for the current fiscal year.
The fund balance of the City's General Fund increased by $1.0 million during the current fiscal year. This increase
was the composite result of total actual expenditures less than budgeted expenditures by $1.3 million, partially offset
by a $0.2 million excess of actual operating transfers out versus budgeted. The expenditure "savings" were spread
across numerous departments.
The fund balance of the Special Development Fund increased from $6.9 million to $10.5 million during the current
fiscal year. Key factors in the increase included the return of $1.5 million of excess funding provided to the ''Town
Lake" stormwater retention pond project and $0.5 mil/ion of excess funding provided to the Community Sports
Complex Development project. The remainder of the $3.6 million increase was primarily attributable to decreased
funding of capital projects versus the previous year. Current year transfers to capital projects totaled $12.6 million
versus $15.2 million for fiscal 2002.
The Capital Improvement Fund has a total fund balance of approximately $34.5 million. The fund had a minimal
current year decrease in fund balance of $64,914.
The fund balances for Other (non-major) Governmental Funds decreased from $45.7 million to $28.1 million during
the current fiscal year. This was primarily due to capital outlay expenditures for the community sports complex ($9.4
million) and the new main library ($9.7 million).
Proprietary Funds
The City's proprietary funds provide the same type of information found in the government-wide financial statements,
but in more detail. The City reports the Water and Sewer Utility Fund, the Gas Utility Fund, the Solid Waste Utility
Fund, and the Stormwater Utility fund as major funds.
The Water and Sewer Utility Fund realized a $1.5 million increase in net assets versus a $2.4 million increase for the
prior year. Operating revenues increased 3.9% over the previous year, partially offset by a 3.3% increase in operating
11
expenses. A rate increase effective October 1, 2002 contributed to the increase in operating revenues. Operating
income of $4.5 million was negated by $6.2 million in interest expense on long term debt, partially offset by $1.0
million in investment earnings. The net loss before contributions and transfers of ($0.6) million was offset by $3.9
million in capital grants and contributions that must be used for capital purposes. Finally, transfers out of $1.7 million
resulted in a net increase in net assets of $1.5 million.
The Gas Utility Fund realized a $2.4 million increase in net assets versus a $2.6 million increase for the prior year.
Operating revenues increased by 12.2% over the prior year. However the increase in operating revenues was entirely
offset by a 14.7% increase in operating expenses versus the prior year, including a 26.8% increase in purchases for
resale.
The Solid Waste Utility Fund realized a $1.2 million increase in net assets versus a $1.5 million increase for the prior
year. Operating revenues decreased by 0.8% while operating expenses increased by 1.8%.
The Stormwater Utility Fund realized an increase in net assets of approximately $4.6 million. Operating revenues
increased by 25.2%, primarily due to rate increases of approximately 35.0% effective January 1, 2002, and 16.8%
effective October 1, 2002. The increase in operating revenues was partially offset by a 17% increase in operating
expenses.
Unrestricted net assets and changes in net assets of the proprietary funds for fiscal years 2003 and 2002:
Fund
Water and Sewer Utility
Gas Utility
Solid Waste Utility
Stormwater Utility
Other funds
Totals
Unrestricted Net Assets
2003 2002
$ 25,347,874 $ 19,788,491
8,664,372 9,498,817
10,025,860 6,426,639
7,376,541 7,888,733
12,439,195 10,873,333
$ .63,853,842 $ 54,476,013
Change in Net Assets
2003 2002
$ 1,536,839 $ 2,401,311
2,405,321 2,623,123
1,244,130 1,517,507
4,590,723 4,066,075
1,175,890 2,352,206
$ 10,952,903 $ 12,960,222
General Fund Budgetary Highlights
Differences between the original budget for General Fund expenditures and the final amended budget were relatively
minor ($311,600 decrease). Key elements of this decrease are as follows:
. $400,690 decrease in non-departmental budgeted expenditures, due to the distribution of union contractual
salary increases and defined contribution pension increases that were originally budgeted at the non-
departmental level, partially offset by various related departmental increases.
. $118,180 decrease in planning department budgeted expenditures, due to a planned annexation program in
the amount of $60,180 that was not implemented, and an additional $65,000 of operating savings that was
transferred to the Special Programs special revenue fund to fund a special program project "Special Planning
Design and Evaluation".
Total actual revenues for the General Fund exceeded final budgeted revenues by $14,016 and total actual
expenditures were less than budgeted expenditures by $1.3 million. The budget savings occurred over numerous
expenditure categories.
Capital Asset and Debt Administration
Capital Assets
Capital assets include land, buildings and building improvements, improvements other than buildings, and machinery
and equipment. Capital assets also include infrastructure assets added since October 1, 2001. Infrastructure assets
acquired prior to fiscal 2002 will be added when the City retroactively implements the infrastructure portion of the new
12
financial reporting model in fiscal 2006. The infrastructure asset category includes long-lived capital assets, typically
stationary in nature, such as roads, sidewalks, and bridges. At September 30, 2003, the City had investments in
capital assets totaling $470,450,886 (net of accumulated depreciation).
City of Clearwater, Florida - Capital Assets'
Governmental Activities Business-type Activities Total
2003 2002 2003 2002 2003 2002
Land $ 45,288,886 $ 41,609,748 $ 26,013,359 $ 19,181,869 $ 71,302,245 $ 60,791,617
Buildings 39,432,666 29,039,587 16,089,369 14,566,372 55,522,035 43,605,959
Improvements Other than 36,742,325 37,783,839 198,633,462 188,195,941
Buildings 235,375,787 225,979,780
Machinery and 27,505,002 24,705,847 3,842,388 3,255,711
Eauipment 31,347,390 27,961,558
Infrastructure 2,171,728 1,076,247 2,171,728 1,076,247
Construction in progress 30,440,628 11 ,550,775 44,291 ,073 47,205,107 74,731,701 58,755,882
Total $ 181,581,235 $ 145,766,043 $ 288,869,651 $ 272,405,000 $ 470,450,886 $ 418,171,043
. Net of accumulated depreciation
Net capital assets for the City's governmental activities increased from $145.8 million to $181.6 million, reflecting an
increase of $35.8 million for the current fiscal year. Key components of this increase include:
· A total of $11.6 million in construction in progress expenditures towards construction of a new community
sports complex to include a spring training stadium for the Philadelphia Phillies major league baseball
organization.
· Expenditures of $9.4 million towards construction of a new main library, currently classified as construction in
progress.
· An increase of $5.8 million in buildings due to the fiscal 2003 receipt of the donated Long Center recreation
complex to be owned and operated by the City.
· An increase of $1.9 in land representing the acquisition of 4.34 acres of land previously known as Bayview
Park.
Net capital assets for the City's business-type activities increased by $16.5 million from $272.4 million to $288.9
million during the current fiscal year. Included in this increase were water and sewer system improvements and
buildings in the amounts of $10.8 million and $2.2 million, respectively, primarily due to planned system improvements
funded from the Water and Sewer Revenue Bonds, Series 2002. These improvements include expansion of the
reclaimed water program; continued renewal and replacement as needed of the water, wastewater collection, and
water pollution control systems; and upgrading of the water pollution control system to meet regulatory requirements.
Also contributing to the increase in net capital assets for business-type activities were land additions for the
stormwater system, including the purchase of the Kapok Mobile Home Park land in the amount of $3.5 million and the
transfer of land from governmental activities in the amount of $1.3 million for the ''Town Lake" stormwater retention
pond.
Additional information on the City's capital assets can be found in Note III (C) on pages 47-48 of this report.
Long-term debt
The City's total long-term debt decreased by $7.7 million, from $291.9 million to $284.2 million, or a decrease of 2.7%
for the current fiscal year. Key factors in this decrease included:
· Revenue bond principal debt service payments in the amount of $11.9 million per debt service schedules,
partially offset by a $2.5 million capital appreciation increase in the Water and Sewer Refunding Revenue
Banas, Series 1998 (capital appreciation bonds in the amount of $43.6 million).
· An increase of $1.5 million in claims payable due to a $1.7 million increase in actuarial reserves for workers
compensation claims, partially offset by a $0.2 million decrease in actuarial reserves for general liability and
automobile liability claims.
13
The City's bonded debt as of September 30, 2003, consists entirely of revenue bonds (secured solely by specified
revenue sources) with no general obligation debt or special assessment debt outstanding. Governmental activities
revenue bonds totaled $67.4 million while business-type activities totaled $182.4 million.
All revenue bond issues of the City have received an insured rating of either AAA by Standard & Poor's or Fitch, or
Aaa by Moody's.
The City's Charter limits legal indebtedness to twenty percent of the assessed valuation of non-exempt real estate.
The current debt limitation is in excess of $1.0 billion, which is significantly in excess of the City's legal indebtedness
at September 30, 2003.
Additional information on the City's long-term debt can be found in Note III (F) on pages 53-56 of this report.
Economic Factors And Year 2004 Budgets and Rates
Factors considered in preparing the City of Clearwater's budget for fiscal year 2004 included:
. The unemployment rate for the Tampa Bay metropolitan area for September 2003 was 4.5%, an increase of
0.1 % from the 4.4% rate for September 2002. The national rate for September 2003 was 6.1 % versus 5.6%
for September 2002.
. Total taxable assessed values for the City of Clearwater increased 9.6% for fiscal 2004.
. Health insurance costs for City employees are budgeted to increase 23% over the fiscal 2003 budget,
resulting in a $1.3 million cost increase for the General Fund.
. Property and liability insurance costs are budgeted to increase by 27%, or $1.1 million Citywide.
. Budgeted Water and Sewer utility revenues for 2004 reflect a 7% rate increase effective October 1, 2003,
while fiscal 2004 budgeted Stormwater utility revenues reflect a 12% rate increase effective October 1, 2003.
Contacting the City's Financial Management
This financial report is designed to provide a general overview of the City's finances for all those with an interest in its
finances and to show the City's accountability for the money it receives. Questions concerning any of the information
provided in this report or requests for additional financial information should be addressed to The City of Clearwater,
Finance Department, 100 S. Myrtle Avenue, Clearwater, Florida 33756-5520.
14
Basic Financial Statements
15
City of Clearwater, Florida
Statement of Net Assets
September 30, 2003
Primary Government Component Unit
Clearwater
Downtown
Governmental Business-type Development
Activities Activities Total Board
ASSETS
Cash and cash equivalents $ 133,476,038 $ 27,828,580 $ 161,304,618 $ 204,972
Restricted cash and investments 13,940,625 13,940,625
Investments 1,475,635 1,475,635
Total receivables (net) 49,012,877 8,726,352 57,739,229 204,507
Internal balances (26,137,910) 13,599,875 (12,538,035)
Due from other governments 4,922,172 446,962 5,369,134
Prepaid items 623,851 3,999 627,850
Inventories 236,489 969,825 1,206,314
Deferred charges 553,953 1,419,826 1,973,779
Net pension asset 19,824,067 6,008,467 25,832,534
Restricted assets:
Cash and cash equivalents 51,052,722 51,052,722
Investments 9,530 9,530
Internal balances 12,538,035 12,538,035
Due from other governments 1,515,391 1,515,391
Capital assets:
Land 45,288,886 26,013,359 71,302,245
Buildings 39,432,666 16,089,369 55,522,035
Improvements other than buildings 36,742,325 198,633,462 235,375,787
Machinery and equipment 27,505,002 3,842,388 31,347,390
Infrastructure 2,171,728 2,171,728
Construction in progress 30,440,628 44,291 ,073 74,731,701
Total assets 365,568,407 426,929,840 792,498,247 409,479
LIABILITIES
Accounts payable and other current liabilities 5,381,768 2,343,559 7,725,327 2,938
Accrued liabilities 1,590,982 500,051 2,091,033
Accrued interest payable 729,033 68,649 797,682
Due to other governments 1,136,340 135,000 1,271,340
Deposits 3,160 134,532 137,692
Deferred revenue and liens 38,781,722 4,194 38,785,916 204,507
Payable from restricted assets:
Construction contracts payable 1,945,459 1,945,459
Accrued interest payable 1,886,637 1,886,637
Customers deposits 4,054,001 4,054,001
Non-current liabilities due within one year:
Compensated absences 625,283 137,280 762,563
Loans and leases payable 4,108,085 595,302 4,703,387 7,848
Revenue bonds payable 6,065,178 7,824,821 13,889,999
Claims payable 3,678,100 3,678,100
Long-term debt and liabilities:
Compensated absences 5,690,700 1,249,391 6,940,091
Loans and leases payable 7,563,332 1,479,541 9,042,873 78,483
Revenue bonds payable 61,383,719 174,565,589 235,949,308
Claims payable 9,278,382 9,278,382
Total liabilities 146,015,784 196,924,006 342,939,790 293,776
NET ASSETS
Invested in capital assets, net of related debt 103,014,874 105,824,224 208,839,098
Restricted for:
Capital projects 14,720,927 4,296,878 19,017,805
Debt service 6,467,996 9,855,408 16,323,404
Renewal and replacement 13,251,951 13,251,951
Employees' pension benefits 19,824,067 6,008,467 25,832,534
Other purposes 12,925,954 12,925,954
Unrestricted 62,598,805 90,768,906 153,367,711 115,703
Total net assets $ 219,552,623 $ 230,005,834 $ 449,558,457 $ 115,703
The notes to the financial statements are an integral part of this statement.
16
City of Clearwater,Florida
Statement of Activities
For the Year Ended September 30, 2003
Component
Unit
Program Revenues Net (Expense) Revenue and Changes in Net Assets Clearwater
Operating Primary Government Dowtown
Charges for Grants and Capital Grants & Govemmental Business-Type Development
Functions/Programs Expenses Services Contributions Contributions Activities Activities Total Board
Primary government:
Governmental activities:
General govemment $ 11,353,210 $ 12,267,821 $ 72,500 $ $ 987,111 $ $ 987,111 $
Public safety 47,428,586 7,959,872 1,700,797 (37,767,917) (37,767,917)
Physical environment 2,270,918 180,375 142,085 795,419 (1,153,039) (1,153,039)
Transportation 8,878,325 126,230 48,120 3,807,447 (4,896,528) (4,896,528)
Economic environment 4,288,244 91,352 3,937,295 (259,597) (259,597)
Human services 571,088 6,236 (564,852) (564,852)
Culture and recreation 22,093,943 3,191,001 2,366,134 603,867 (15,932,941) (15,932,941)
Interest on long-term debt 3,283,732 (3,283,732) (3,283,732)
Total govemmental activities 100,168,046 23,822,887 8,266,931 5,206,733 (62,871 ,495) (62,871 ,495)
Business-type activities:
Water & Sewer Utility 40,825,196 39,207,442 3,912,704 2,294,950 2,294,950
Gas Utility 26,638,165 30,063,888 3,425,723 3,425,723
....... Solid Waste Utility 14,231,764 15,959,824 14,699 1,742,759 1,742,759
Stormwater Utility 7,021,639 8,485,567 4,925,142 6,389,070 6,389,070
Other 11 ,242,581 11,215,155 568,196 540,770 540, no
Total business-type activities 99,959,345 104,931,876 14,699 9,406,042 14,393,272 14,393,272
Total primary government $ 200,127,391 $ 128,754,763 $ 8,281,630 $ 14,612,n5 (62,871,495) 14,393,272 (48,478,223)
Component unit:
Downtown Development Board $ 210,596 $ $ 65,189 $ (145,407)
Total component unit $ 210,596 $ $ 65,189 $ (145,407)
General revenues:
Taxes:
Property taxes 33,927,390 33,927,390 205,218
Sales taxes 14,528,873 14,528,873
Franchise fees 7,139,648 7,139,648
Utility taxes 10,362,861 10,362,861
Communications services taxes 7,018,557 7,018,557
Other taxes 3,974,357 3,974,357
Interest and investment earnings 2,188,391 2,147,878 4,336,269 6,036
Miscellaneous 166,704 166,704 1,263
Special item - gain on donated recreation complex 5,810,046 5,810,046
Transfers 5,443,219 (5,443;219)
Total general revenues, special items, and transfers 90,560,046 (3,295,341 ) 87,264,705 212,517
Change in net assets 27,688,551 11,097,931 38,786,482 67,110
Net assets-beginning 191,864,072 218,907,903 410,n1,975 48,593
Net assets-ending $ 219,552,623 $ 230,005,834 $ 449,558,457 $ 115,703
The notes to the financial statements are an integral part of this statement.
City of Clearwater, Florida
Balance Sheet
Governmental Funds
September 30, 2003
Special Capital Other Totals
General Development Improvement Governmental Governmental
Fund Fund Fund Funds Funds
ASSETS
Cash on hand and in banks $ 21,475 $ $ $ 100 $ 21,575
Equity in pooled cash and investments 10,563,006 8,369,379 67,989,184 19,137,352 106,058,921
Receivabl'!'s (net where applicable, of allowances
for estimated uncollectible amounts):
Accounts and contracts 281,393 281 ,393
Mortgages, notes and other loans 7,500 9,696,154 9,703,654
Improvement liens 35,880 35,880
Rehabilitation advances 69,014 69,014
Property taxes 34,978,151 2,234,781 37,212,932
Other 1 ,448,617 259,728 1 ,708,345
Due from other funds 2,088 2,088
Due from other funds (deficit in pooled cash) 750,675 750,675
Due from other governmental entitles 2,224,350 2,278,610 419,212 4,922,172
Investments 1,475,635 1,475,635
Land held for resale 998,342 998,342
Inventories, at cost 15,998 15,998
Advances to other funds 2,000,000 2,000,000
Total assets $ 51,532,990 $ 12,890,270 $ 68,777,827 $ 32,055,537 $ 165,256,624
LIABILITIES
Accounts and contracts payable $ 134,666 $ $ 2,255,739 $ 2,230,896 $ 4,621,301
Accrued payroll 1 ,398,853 15,421 1,414,274
Due to other funds 24,925 31,968,548 120,402 32,113,875
Due to other funds (deficit in pooled cash) 679,092 679,092
Due to other governmental entities 6,099 193,179 215 199,493
Deposits 3,160 3,160
Construction escrows 510,372 510,372
Deferred revenue 35,247,346 2,234,781 87,289 37,569,416
Deferred assessment liens 35,880 35,880
Advances from other funds 24,925 361,204 386,129
Total liabilities 36,839,974 2,427,960 34,260,167 4,004,891 77,532,992
FUND BALANCES
Reserved for:
Encumbrances 618,417 14,520,675 2,021,592 17,160,684
Debt service requirements 6,467,996 6,467,996
Advances and notes 2,000,000 7,500 9,506,257 11,513,757
Grant programs 3,030,431 3,030,431
Unreserved, reported in:
General fund 12,074,599 12,074,599
Special revenue funds 10,454,810 4,744,343 15,199,153
Debt service funds 30,434 30,434
Capital projects funds 19,996,985 2,249,593 22,246,578
Total fund balances 14,693,016 10,462,310 34,517,660 28,050,646 87,723,632
Total liabilities and fund balances $ 51,532,990 $ 12,890,270 $ 68,777,827 $ 32,055,537 $ 165,256,624
The notes to the financial statements are an integral part of this statement.
18
City of Clearwater, Florida
Reconciliation of the Balance Sheet of Governmental Funds
to the Statement of Net Assets
September 30, 2003
Total fund balances of governmental funds
Capital assets used in governmental activities are not financial resources, therefore,
are not reported in the funds. The cost of the assets was $264,143,147, and the
accumulated depreciation is $82,561,912.
Total capital assets for governmental activities
Less: Land included in governmental funds as "Land Held for Resale"
The net pension asset related to governmental activities does not represent financial
resources and is not reported in the funds.
Accrued general long-term debt interest expenses are not financial uses and, therefore,
are not reported in the funds.
Accrued arbitrage rebate payable expenses are not financial uses and, therefore,
are not reported in the funds.
Special assessment liens receivable are not financial resources in the current period
and, therefore, are reported as deferred revenues in the funds.
The assets and liabilities of the internal service funds (funds used to charge the costs of
certain activities to individual funds) are included in the governmental activities
in the statement of net assets.
Net assets of internal service funds
Less: Capital assets included in total governmental capital assets above
Less: Net pension asset included in total governmental net pension asset above
Add: Capital lease purchases payable included in total governmental below
Add: Compensated absences included in total governmental below
Add: Adjustment to reflect the consolidation of internal service fund activities
related to enterprise funds
Interest revenues are not recognized in the current period because the resources are
not available, therefore, are not reported in the funds.
Long-term liabilities, including bonds payable, are not due and payable in the current
period and accordingly are not reported in the funds.
Long-term liabilities at year-end consist of:
Bonds payable
Less: Deferred charge on refunding (to be amortized as interest expense)
Less: Deferred charge for issuance costs (to be amortized over life of debt)
Less: Issuance discount (to be amortized as interest expense)
Add: Issuance premium (to be amortized as a reduction of interest expense)
Capital lease purchases payable
Compensated absences
Total net assets of governmental activities
The notes to the financial statements are an integral part of this statement.
19
$ 181,581,235
(998,342)
28,776,208
(17,324,285)
(2,092,892)
8,431,658
501,006
(358,979)
(66,914,826)
386,595
553,952
46,321
(966,985)
(11,671,416)
(6,315,985)
$ 87,723,632
180,582,893
19,824,067
(729,033)
(936,847)
35,880
17,932,716
1,659
(84,882,344)
$ 219,552,623
City of Clearwater, Florida
Statement of Revenues, Expenditures, and Changes In Fund Balances
Governmental Funds
For the Year Ended September 30, 2003
Special Capital Other Total
General Development Improvement Governmental Governmental
Fund Fund Fund Funds Funds
REVENUES
Taxes:
Property taxes $ 31,890,991 $ 2,036,399 $ $ $ 33,927,390
Franchise fees 7,139,648 7,139,648
Utility taxes 10,362,861 10,362,861
Licenses, permits, and fees 3,852,704 985,503 4,838,207
Intergovernmental:
Sales tax 5,867,258 8,661,615 14,528,873
Communications services tax 7,018,557 7,018,557
Other intergovernmental 8,809,392 1,281,729 824,675 9,137,215 20,053,011
Charges for services 9,999,606 471,755 10,471,361
Fines and forfeitures 1 ,493,228 584,405 2,077,633
Interest income 539,066 720,600 95,619 953,557 2,308,842
Miscellaneous 651,235 401,679 2,044,644 3,097,558
Total revenues 87,624,546 13,685,846 1.321,973 13,191 ,576 115,823,941
EXPENDITURES
Current:
General government 10,195,640 344,549 45,833 10,586,022
Public safety 46,077,098 95,642 1,988,784 48,161,524
Physical environment 2,130,815 15,118 143,317 2,289,250
Transportation 6,100,511 572,363 6,672,874
Economic environment 1,764,219 49,710 2,493,394 4,307,323
Human services 449,179 127,128 576,307
Culture and recreation 19.298,976 1,181,141 1,771,484 22,251,601
Debt service:
Principal 6,921,305 6,921,305
Interest & fiscal charges 3,142,184 3,142,184
Bond issuance costs 4,335 4,335
Capital outlay 12,431 ,203 19,840,504 32,271 ,707
Total expenditures 86,016,438 14,689,726 36,478,268 137,184,432
Excess (deficiency) of revenues
over I (under) expenditures 1 ,608,108 13,685,846 (13,367,753) (23,286,692) (21 ,360,491)
OTHER FINANCING SOURCES (USES)
Transfers in 5,000,086 2,488,401 13,998,386 7,754,600 29,241,473
Transfers out (7,618,557) (12,595,171 ) (1,346,993) (3,025,587) (24,586,308)
Sale of capital assets 925,000 925,000
Long term debt issued 651,446 651 ,446
Total other financing sources (uses) (2,618,471 ) (10,106,770) 13,302,839 5,654,013 6,231 ,611
Net change in fund balances (1,010,363) 3,579,076 (64,914) (17,632,679) (15,128,880)
Fund balances - beginning 15,703,379 6,883,234 34,582,574 45,683,325 102,852,512
Fund balances - ending $ 14,693,016 $ 10,462,310 $ 34,517,660 $ 28,050,646 $ 87,723,632
The notes to the financial statements are an integral part of this statement.
20
City of Clearwater, Florida
Reconciliation of the Statement of Revenues, Expenditures, and
Changes in Fund Balances of Governmental Funds
to the Statement of Activities
For the Year Ended September 30, 2003
Net change in fund balances - total governmental funds
Amounts reported for governmental activities in the Statement of Activities are different because:
Governmental funds report capital outlays as expenditures while govemmental activities report
depreciation expense to allocate those costs over the life of the assets. This is the amount by
which capital outlays exceeded depreciation in the current period.
Expenditures for capital assets
Less current year depreciation
In the Statement of Activities the loss on disposition of capital assets is reported. The loss is not
a use of current resources and thus is not reported in the funds.
Loan proceeds provide current financial resources to govemmental funds; however issuing debt
increases long-term liabilities in the Statement of Net Assets. In the current year these amounts are:
Capital lease proceeds
Some expenditures and other financing sources (uses) of the govemmental funds are deferred
and amortized in relation to the related debt in the Statement of Activities:
Issuance costs for revenue bonds issued during prior year
Repayment of long term debt principal is an expenditure in the governmental funds, however the
repayment reduces long-term liabilities in the Statement of Net Assets. Current year amounts are:
Revenue bond principal payments
Capital lease principal payments
Net pension asset is not a current financial resources and consequently is not reported in the
funds. However it is an asset in the Statement of Net Assets.
Current year change In the net pension asset
Some expenses reported in the Statement of Activities do not require the use of current financial
resources and therefore are not reported as expenditures in the govemmental funds.
Current year change in compensated absences
Amortization of deferred charge on refunding
Amortization of issuance costs
Amortization of bond discounts and premiums
Current year change in accrued arbitrage rebate payable
Current year change in accrued interest expense
Special assessment revenues are deferred until collected in the governmental funds. The
revenues collected in the current year were prior year revenues in the Statement of Activities.
Current year change In interest revenues that will not be collected for several months after the
fiscal year and are not accrued in the governmental funds.
The net revenues of internal service funds (funds used to charge the costs of certain activities
to individual funds) for govemmental activities are reported in the Statement of Activities but not
in the governmental funds.
Total net assets of governmental activities
The notes to the financial statements are an integral part of this statement.
21
$ 40,921,178
(6,317,134)
5,596,132
1,325,173
(92,435)
(27,587)
(95,283)
184,465
(936,847)
15,738
$ (15,128,880)
34,604,044
(619,731)
(651,446)
4,335
6,921,305
2,999,964
(951,949)
(50,921 )
(10,339)
572,169
$ 27,688,551
City of Clearwater, Florida
Statement of Revenues, Expenditures, and Changes In Fund Balances.
Budget and Actual (Non-GAAP Budgetary Basis)
General Fund
For the Year Ended September 30, 2003
Variance with
Budgeted Amounts Final Budget
Actual Positive
Original Final Amounts (Negative)
REVENUES
Taxes:
Property taxes $ 31,385,360 $ 31,881,700 $ 31,890,991 $ 9,291
Franchise fees 6,891,660 7,066,660 7,139,648 72,988
Utility taxes 9,958,970 10,365,070 10,362,861 (2,209)
Licenses, permits, and fees 3,282,610 3,637,610 3,852,704 215,094
Intergovernmental:
Sales tax 5,850,000 5,826,000 5,867,258 41,258
Communications services tax 8,123,940 7,058,940 7,018,557 (40,383)
Other intergovernmental 9,108,270 8,667,000 8,809,392 142,392
Charges for services 10,275,930 9,932,270 9,999,606 67,336
Fines and forfeitures 1,574,130 1,509,290 1 ,493,228 (16,062)
Interest income 869,900 869,900 539,066 (330,834)
Miscellaneous 867.550 796.090 651.235 (144.855\
Total revenues 88,188,320 87,610,530 87,624,546 14,016
EXPENDITURES
Current:
General government
City Commission 263,850 263,850 236,454 27,396
City Manager's Office 698,720 707,140 674,135 33,005
City Attorney's Office 1,354,850 1,411,790 1,397,318 14,472
Official Records & Legislative Services 1,109,170 1,115,650 1,017,588 98,062
Public Communications 890,600 893,320 786,203 107,117
Finance 1,942,630 1,892,300 1,816,354 75,946
Human Resources 1,212,310 1 ,216,540 1,167,626 48,914
Non-Departmental 2,215,560 1,814,870 1 ,576,239 238,631
Public Works Administration 79,469 80,143 78,800 1,343
Planning 1,158,920 1,040,740 1,017,659 23,081
City Auditor's Office 128,790 128,790 128,068 722
Office of Management & Budget 284,970 284,970 280,951 4,019
Total general government 11 ,339,839 10,850,103 10,177,395 672,708
Public safety
Police 28,069,480 28,106,180 28,113,728 (7,548)
Fire 15,078,030 15,023,850 14,932,909 90,941
Development & Neighborhood Services 2,782,963 2,857,975 2,822,192 35,783
Total public safety 45,930,473 45,988,005 45,868,829 119,176
Physical environment
Public Works Administration 2,145,678 2,163,854 2,127,615 36,239
Total physical environment 2,145,678 2,163,854 2,127,615 36,239
Transportation
Public Works Administration 6,143,063 6,195,103 6,091 ,350 103,753
Total transportation 6,143,063 6,195,103 6,091,350 103,753
Economic environment
Economic Development 1,537,180 1,617,960 1,544,691 73,269
Development & Neighborhood Services 192,857 198,055 195,576 2,479
Total economic environment 1,730,037 1,816,015 1,740,267 75,748
Human services
Equity Services 482,650 485,580 446,679 38,901
Total human services 482,650 485,580 446,679 38,901
Culture and recreation
Parks and Recreation 14,941,850 14,897,270 14,648,907 248,363
Library 4,033,620 4,113,930 4,040,605 73,325
Marine & Aviation 486,280 412,030 473,601 J61,571 )
Total culture and recreation 19,461,750 19,423,230 19,163,113 60,117
Total expenditures (budgetary basis) 87,233,490 86,921 ,890 85,615,248 1,306,642
Excess of revenues over expenditures (budgetary basis) 954,830 688,640 2,009,298 1 ,320,658
OTHER FINANCING SOURCES (USES)
Transfers in 4,440,370 5,000,810 5,000,086 (724)
Transfers out (6,003,100) (7 ,809,450) (1,618,557) 190,893
Total other financing sources (uses) (budgetary basis) (1 ,562,730) (2,808,640) (2,618,471 ) 190,169
Excess (deficiency) of revenues and other financing sources . (607,900)
over expenditures and other financing uses (budgetary basis) (2,120,000) (609,173) 1,510,827
Encumbered purchase orders, beginning of year (1,019,607) (1,019,607)
Encumbered purchase orders, end of year 618,417 618,417
Excess (deficiency) of revenues and other financing sources
over expenditures and other financing uses (GAAP basis) (607,900) (2,120,000) (1,010,363) 1,109,637
Fund balances - beginning 15,703,379 15,703,379 15,703,379
Fund balances - ending $ 15,095,479 $ 13,583,379 $ 14,693,016 $ 1,109,637
The notes to the financial statements are an integral part of this statement.
22
City of Clearwater, Florida
Statement of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (GAAP Basis)
Special Development Fund
For the Year Ended September 30, 2003
The notes to the financial statements are an integral part of this statement.
23
Noncurrent assets:
Restricted:
Equity in pooled cash and investments
Due from other funds
Investments
Due from other governmental entities
Interest receivable
Deferred charges
Advances to other funds
Net pension asset
Capital assets:
Land and other nondepreciable assets
Capital assets, net of accumulated depreciation
Total noncurrent assets
Total assets
ASSETS
Current assets:
Cash on hand and in banks
Equity in pooled cash and investments
Accounts and contracts receivable:
Billed
Unbilled charges estimated
Less: Allowance for uncollectable accounts
Total receivables, net
Due from other funds
Due from other governmental entities
Inventories, at cost
Prepaid expenses and other assets
Total current assets. unrestricted
Current assets - restricted:
Restricted equity in pooled cash and investments
Investments
Total current assets - restricted
Total current assets
City of Clearwater, Florida
Statement of Net Assets
Proprietary Funds
September 30, 2003
Water
and Sewer
Utility
$
400 $
11,901,971
2,382,150
1,221,500
3,603,650
(257,404)
3,346,246
2,517,801
446,962
502,014
3,999
18,719,393
10,193,625
10,193,625
28,913,018
38,219,391
5,037,015
1,515,391
817,828
2,312,588
41,997,231
146,493,651
236,393,095
265,306,113
The notes to the financial statements are an integral part of this statement.
24
Gas
Utility
700 $
2,058,963
1,129,498
1,143,900
2,273,398
(68,668)
2,204,730
5,257,284
448,793
9,970,470
1,491,578
1,491,578
11,462,048
300,001
291,577
1,269,244
351,034
35,848,407
38,060,263
49,522,311
Business-type
Enterprise
Solid Waste
Utility
200
7,523,840
928,740
600,001
1,528,741
(38,478)
1,490,263
1,873,231
10,887,534
797,013
797,013
11,684,547
1,335,768
1,041,913
2,456,505
4,834,186
16,518,733
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
$ $ 23,067 $ 24,367 $ 1,900
2,707,506 3,683,516 27,875,796 27,322,059
485,772 346,620 5,272,780
755,000 119,823 3,840,224
1,240,772 466,443 9,113,004
(19,239) (2,863) (386,652)
1,221 ,533 463,580 8,726,352
3,126,561 5,409,960 18,184,837 1,895,803
446,962
19,018 969,825 220,491
3,999 618,058
7,055,600 9,599,141 56,232.138 30,058,311
1,441 ,456 16,817 13,940,489
136 136
1,441,456 16,953 13,940,625
8,497,056 9,616,094 70,172,763 30,058,311
12,533,466 51,052,858
1,020 7,500,000 12,538,035
9,394 9,394
1,515,391
5,793
309,938 483 1,419,826
4,012,876
473,297 617,570 6,008,467 2,092,892
24,867,598 2,046,656 70,304,432 696,681
18,500,296 15,266,360 218,565,219 16,627,604
56,685,615 25,440,463 361,413,622 23,435,846
65,182,671 35,056,557 431,586,385 53,494,157
(Continued)
25
City of Clearwater, Florida
Statement of Net Assets (Continued)
Proprietary Funds
September 30, 2003
LIABILITIES
Current liabilities:
Accounts and contracts payable
Accrued payroll
Accrued interest payable
Due to other funds
Due to other funds - deficit in pooled cash
Due to other governmental entities
Deposits
Deferred revenue and liens
Current portion of long-term liabilities:
Compensated absences
Revenue bonds
Notes, loan pool agreement and acquisition contracts
Claims payable
Total current liabilities (payable from current assets)
Current liabilities (payable from restricted assets):
Construction contracts payable
Accrued interest payable
Current portion of long-term liabilities, revenue bonds
Customer deposits
Total current liabilities payable from restricted assets
Total current liabilities
Noncurrent liabilities:
Compensated absences
Revenue bonds (net of unamortized discounts and
deferred amount on refunding)
Notes, loan pool agreement and acquisition contracts
Advances from other funds
Claims payable
Total non-current liabilities
Total liabilities
Net assets:
Invested in capital assets, net of related debt
Restricted for:
Revenue bond debt service and sinking fund requirements
Revenue bond renewal and replacement requirements
Water and sewer impact fees
Employees' pension benefits
Unrestricted
Total net assets
Business-type
Enterprise
Water
and Sewer
Utility
747,329
184,291
40,691
135,000
$
43,621
1,095,833
134,169
2,380,934
1,632,874
1,141,182
5,479,167
1,940,402
10,193,625
12,574,559
397,005
117,780,070
325,966
118,503,041
131,077,600
79,473,208
9,846,014
12,951,951
4,296,878
2,312,588
25,347,874
134,228,513 $
Gas
Utility
922,921
100,153
27,958
30,655
600,417
1,682,104
120,410
54,583
1,316,585
1,491,578
3,173,682
278,995
25,910,212
26,189,207
29,362,889
9,925,806
300,000
1,269,244
8,664,372
20,159,422 $
Adjustment to reflect the consolidation of intemal service fund activities related to enterprise funds
Net assets of business-type activities
The notes to the financial statements are an integral part of this statement.
26
Solid Waste
Utility
369,282
106,903
82,474
36,355
50,719
645,733
18,268
797,014
815,282
1,461,015
330,865
99,068
742,263
1,172,196
2,633,211
2,523,894
1,335,768
10,025,860
13,885,522
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
38,517 265,510 2,343,559 250,095
40,101 68,603 500,051 176,708
68,649
59,602 142,076 364,812
71 ,583 71,583
135,000
134,532 134,532
4,194 4,194 1,212,306
13,573 13,076 137,280 49,599
47,500 8,274 1,752,024
198,071 212,343 595,302 2,703,946
3,678,100
337,762 837,717 5,884,250 8,435,566
312,585 1,945,459
606,371 406 1,886,637
522,500 16,547 6,072,797
4,054,001
1 ,441 ,456 16,953 13,958,894
1,779,218 854,670 19,843,144 8,435,566
123,531 118,995 1,249,391 451,407
30,821,534 53,773 174,565,589
496,854 557,653 1,479,541 5,727,712
4,059,602 4,801,865 824,882
9,278,382
31,441,919 4,790,023 182,096,386 16,282,383
33,221,137 5,644,693 201,939,530 24,717,949
24,111,696 16.345.705 132.380,309 8,892,627
9,394 9,855,408
13,251,951
4,296,878
473,297 617,570 6,008,467 2,092,892
7,376,541 12,439,195 63,853,842 17,790,689
$ 31,961,534 $ 29,411,864 229,646,855 $ 28,776,208
358.979
$ 230,005,834
27
City of Clearwater, Florida
Statement of Revenues, Expenses, and Changes in Fund Net Assets
Proprietary Funds
For the Year Ended September 30, 2003
Operating revenues:
Sales to customers
Service charges to customers
User charges to customers
Billings to departments
Rentals
Total operating revenues
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
$ 38,639,890 $ 28,226,159 $ 15,696,878
485,228 1,534,805 96,645
39,125,118 29,760,964 15,793,523
7,283,595 4,053,181 4,428,453
6,103,150 13,494,849 149
1,840,133 128,982 330,421
690,357 492,089 2,655,739
1,591,969 74,587 60,635
4,893,497
4,972,309 1,427,298 225,112
5,113,190 1,861,820 1,143,710
1,760,814 206,474 10,073
570,771 5,230
127,429 140,344 53,496
4,295
241,670 140,775 140,810
4,054,401 239,493 66,472
58,826 4,103
352,817 110,668 36,289
406,250 319,100 135,430
1,764,641
44,759 68,541 19,833
6,988,140 3,623,928 471,736
34,582,843 25,156,734 14,209,452
4,542,275 4,604,230 1,584,071
Operating expenses:
Personal services
Purchases for resale
Operating materials and supplies
Transportation
Utility service
Dumping charges
Depreciation
Interfund administrative charges
Other current charges:
Professional fees
Advertising
Communications
Printing and binding
Insurance
Repairs and maintenance
Rentals
Miscellaneous
Data processing charges
Taxes
Provision for estimated uncolleclable accounts
Total other current charges
Total operating expenses
Operating income (loss)
The notes to the financial statements are an integral part of this statement.
28
29
(Continued)
City of Clearwater, Florida
Statement of Revenues, Expenses, and Changes in Fund Net Assets (Continued)
Proprietary Funds
For the Year Ended September 30, 2003
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
Nonoperating revenues (expenses):
Earnings on investments 1,035,821 307,861 238,889
Interest expense (6,166,544) (1,413,358) (54,180)
Amortization of bond discount and issue costs (77 ,336) (121,986)
Gain (loss) on exchange of assets (45,857) (832)
Other 82,324 302,924 181,000
Total nonoperating revenue (expenses) (5,171,592) (925,391) 365,709
Income before contributions and transfers (629,317) 3,678,839 1,949,780
Capital grants and contributions 3,912,704
Transfers in 880
Transfers out (1,746,548) (1,274,398) (705,650)
2,166,156 (1,273,518) (705,650)
Changes In net assets 1,536,839 2,405,321 1,244,130
Total net assets - beginning 132,691,674 17,754,101 12,641,392
Total net assets - ending $ 134,228,513 $ 20,159,422 $ 13,885,522
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds
Change in net assets of business-type activities (page 17)
The notes to the financial statements are an integral part of this statement.
30
Activities
Funds Governmental
Activities -
Stormwater Other Internal Service
Utility Funds Total Funds
174,806 390,501 2,147,878 845,052
(1,227,527) (162,176) (9,023,785) (314,164)
(17,360) (991) (217,673)
(29,991) (9,708) (86,388) 79,578
31,395 217,118 814,761 238,599
(1,068,677) 434,744 (6,365,207) 849,065
1,611,787 378,991 6,990,080 (138,579)
4,925,142 568,196 9,406,042 67,722
625,050 625,930 788,054
(1,946,206) (396,347) (6,069,149)
2,978,936 796,899 3,962,823 855,776
4,590,723 1,175,890 10,952,903 717,197
27,370,811 28,235,974 28,059,011
$ 31,961,534 $ 29,411,864 $ 28,776,208
145,028
$ 11,097,931
31
City of Clearwater, Florida
Statement of Cash Flows
Proprietary Funds
For the Year Ended September 30, 2003
Business-type
Enterprise
Water
and Sewer Gas Solid Waste
Utility Utility Utility
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash received from customers $ 38,926,767 $ 29,711,982 $ 15,752,879
Cash received from other funds
Cash payments to suppliers (14,342,310) (16,468,694) (5,392,147)
Cash payments to employees (7,747,777) (4,583,105) (4,636,724)
Cash payments to other funds (6,992,323) (3,057,141) (4,129,185)
Other revenues 82,324 302,924 166,301
Net cash provided by operating activities 9,926,681 5,905,966 1,761,124
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers from other funds 880
Transfers to other funds (1,746,548) (1,274,398) (705,650)
Grant revenue 14,699
Receipt of cash on loans to/from other funds 476,508
Payment of cash on loans to/from other funds (1,470,236) (269,833)
Net cash provided (used) by
non capital financing activities (3,216,784) (797,010) (960,784)
CASH FLOWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIES
Principal payments on debt (5,542,468) (630,000) (39,371)
Interest paid (2,334,747) (1,422,331 ) (58,295)
Acquisition of fixed assets (16,644,212) (2,920,125) (221,822)
Sale of fixed assets
Proceeds from issuance of debt 97,555 102,961
Payment of bond issue costs 85,959
Capital contributed by:
Other governmental entities 3,804,317
Property owners 5,024
Developers 103,363
Net cash used by capital and
related financing activities (20,425,209) (4,972,456) (216,527)
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest on investments 1,257,017 307,861 238,889
Proceeds from investment sales & maturities 2,916,713
Net cash provided by investing activities 4,173,730 307,861 238,889
Net increase (decrease) in cash and cash equivalents (9,541,582) 444,361 822,702
Cash and cash equivalents at beginning of year 69,856,969 3,406,881 7,498,351
Cash and cash equivalents at end of year $ 60,315,387 $ 3,851,242 $ 8,321,053
Cash and cash equivalents classified as:
Cash on hand and in banks $ 400 $ 700 $ 200
Equity in pooled cash and investments 11,901,971 2,058,963 7,523,840
Restricted equity in pooled cash and investments 48,413,016 1,791,579 797,013
Total cash and cash equivalents $ 60,315,387 $ 3,851,242 $ 8,321,053
The notes to the financial statements are an integral part of this statement.
32
625,050 625,930 848,054
(1,946,207) (396,347) (6,069,150)
14,699
30,310 71,583 578,401 1,374,666
(621,278) (1,798,650) (4,159,997) (1,500,327)
(2,537,175) (1,498,364) (9,010,117) 722,393
(299,369) (164,255) (6,675,463) (2,621,292)
(1,129,960) (162,295) (5,107,628) (314,164)
(7,239,289) (1,043,322) (28,068,770) (4,418,099)
242,462
215,898 333,456 749,870 2,727,228
119,418 205,377
4,905,737 562,796 9,272,850
19,406 24,430
103,363
(3,408,159) (473,620) (29,495,971) (4,383,865)
547,039 390,501 2,741,307 845,052
2,916,713
547,039 390,501 5,658,020 845,052
(1,815,584) (677,696) (10,767,799) 2,138,428
18,498,012 4,400,652 103,660,865 25,185,531
$ 16,682,428 $ 3,722,956 $ 92,893,066 $ 27,323,959
$ $ 23,067 $ 24,367 $ 1,900
2,707,506 3,683,516 27,875,796 27,322,059
13,974,922 16,373 64,992,903
$ 16,682,428 $ 3,722,956 $ 92,893,066 $ 27,323,959
(Continued)
33
City of Clearwater, Florida
Statement of Cash Flows (Continued)
Proprietary Funds
For the Year Ended September 30, 2003
Reconciliation of operating Income (loss) to
net cash provided by operating activities:
Operating income (loss)
$
Adjustments to reconcile operating Income (loss)
to net cash provided by operating activities:
Other revenue from nonoperating section
of income statement
Depreciation
Non-cash land rental expense
Provision for uncollectible accounts
Capitalized labor and interest
Construction In process reclassified as expense
Change in assets and liabilities:
(Increase) in accounts receivable
(Increase) in amount due from other governments
(Increase) decrease in inventory
Decrease in prepaid expenses
Increase (decrease) in accounts and contracts payable
Increase in deposits payable
(Decrease) In deferred revenue
(Increase) in net pension asset
Increase in accrued payroll
Total adjustments
Net cash provided by operating activities $
Noncash investing, capital and financing activities:
Gain (loss) on exchange of assets $
Asset contributions from general government $
Asset contributions to general government $
Contributed assets per radio lease agreement $
Amortization of bond issue costs $
Amortization of discount on bond issuance $
Amortization of deferred loss on defeasance of debt $
Increase in net pension asset $
Business-type
Enterprise
Water
and Sewer
Utility
Gas
Utility
Solid Waste
Utility
4,542,275 $
4,604,230 $
1,584,071
82,324 302,924 166,301
4,972,309 1,427,298 225,112
44,759 68,541 (1,335)
(112,528) (391,389)
891,011
(235,233) (196,448) (52,169)
(14,865)
31,507 46,808
892
47,104 90,340 14,722
51,747 147,466 32,693
(391,281 ) (224,592) (222,398)
16,660 30,788 14,127
5,384,406 1,301,736 177,053
9,926,681 $ 5,905,966 $ 1,761,124
(45,857) $ (832) $
$ $
$ $
$ $
(78,446) $ (20,310) $
(52,848) $ (25,849) $
(225,048) $ (75,827) $
391 ,281 $ 224,592 $ 222,398
The notes to the financial statements are an integral part of this statement.
34
Activities
Funds
Governmental
Activities -
Internal Service
Funds
Stormwater
Utility
Other
Funds
Total
$
2,680,464 $
(55,753) $
13,355,287 $
(987,644)
31 ,396 217,118 800,063 238,599
1,046,521 1,245,245 8,916,485 3,644,365
103,498 103,498
13,236 (917) 124,284
(503,917)
220,000 1,111,011
(305,566) (40,458) (829,874)
(14,865)
7,390 85,705 (34,916)
892 921,027
(42,898) (478,613) (369,345) 1,473,063
8,493 240,399
(11,198) (11,198)
(85,976) (106,155) (1,030,402) (356,186)
25,534 15,137 102,246 56,540
902,247 959,540 8,724,982 5,942,492
$ 3,582,711 $ 903,787 $ 22,080,269 $ 4,954,848
$ (29,991 ) $ (9,708) $ (86,388) $ 86,568
$ $ 5.400 $ 5,400 $ 7,722
$ $ $ $ (6,990)
$ $ $ $ 1,101,825
$ (17,360) $ (257) $ (116,373) $
$ (25,172) $ (728) $ (104,597) $
$ $ (965) $ (301,840) $
$ 85,976 $ 106,155 $ 1,030,402 $ 356,186
35
City of Clearwater, Florida
Statement of Fiduciary Net Assets
Fiduciary Funds
September 30, 2003
Pension
Trust Agency
Funds Fund
ASSETS
Cash on hand and in banks $ 18,084 $
Equity in pooled cash and investments 8,949,488 219,776
Managed investment accounts 451,144,256
Securities lending collateral 27,627,316
Interest and dividends receivable 695,309
Securities lending earnings receivable 4,312
Accounts receivable 86,986
Total assets 488,525,751 219,776
LIABILITIES
Accounts payable 433,831
Obligations under securities lending 27,627,316
Deposits:
Property owners 21,944
Developers 10,708
Total deposits 32,652
Other miscellaneous payables:
Special purpose funds 7,559
Other 179,565
Total miscellaneous payables 187,124
Total liabilities 28,061,147 219,776
NET ASSETS
Held in trust for pension benefits and other purposes 460,464,604
Total net assets $ 460,464,604 $
The notes to the financial statements are an integral part of this statement.
36
City of Clearwater, Florida
Statement of Changes In Fiduciary Net Assets
Fiduciary Funds
For the Year Ended September 30, 2003
The notes to the financial statements are an integral part of this statement.
37
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Note I - Summary of Significant Accounting Policies
The City of Clearwater, Florida (the City) was incorporated in 1923 per Chapter 9710, Special Laws of Florida, as
amended. The City is a Florida municipal corporation governed by a five member City Commission including a mayor-
commissioner. The City has an estimated population of 109,700 and is located in the four-county Tampa-St.
Petersburg-Clearwater Metropolitan Statistical Area (MSA), which has an estimated population of 2,535,000.
The financial statements of the City of Clearwater, Florida reporting entity (City) have been prepared in accordance
with generally accepted accounting principles (GAAP) as applied to governmental units. The Governmental
Accounting Standards Board (GASB) is the standard-setting body for governmental accounting and financial
reporting. Pronouncements of the Financial Accounting Standards Board (FASB) issued after November 30, 1989,
are not applied in the preparation of the financial statements of the proprietary fund types in accordance with GASB
Statement Number 20. The GASB periodically updates its codification of the existing Governmental Accounting and
Financial Reporting standards which, along with subsequent GASB pronouncements (Statements and Interpretations)
constitutes GAAP for governmental units. The City's more significant accounting policies are described below.
In June 1999, the GASB unanimously approved uBasic Financial Statements and Management Discussion and
Analysis for State and Local Governments" (Statement #34). This statement results in the most significant change in
governmental financial reporting in over twenty years and is scheduled for a phased implementation (based on the
size of the government) starting with fiscal years ending 2002. As part of this Statement, there are new reporting
requirements for governments' infrastructure (roads, bridges, etc). The requirements permit an optional four-year
delay for retroactive implementation of the infrastructure reporting requirements to fiscal 2006. The City elected to
implement the basic model in fiscal year 2002 and to defer implementation of the retroactive infrastructure reporting to
fiscal year 2006.
A. Financial Reporting Entity
In evaluating the City as a reporting entity, management has included in the accompanying financial statements the
City of Clearwater (the primary government) and its component units, entities for which the government is considered
to be financially accountable. The City has adhered to the standards set forth in GASB Statement No. 14 in reporting
the primary government (including blended component units), discretely presented component units, the reporting
entity, and related organizations.
Blended Component Units - Component units that meet the criteria for blended presentation in accordance with
GASB Statement Number 14 are reported in a manner similar to that of the primary government itself. Accordingly,
throughout this report, data presented for the primary government includes data of the following blended component
unit. The Clearwater Redevelopment Agency (CRA), created by authority of Florida Statute Chapter 163, Part III, and
City of Clearwater Resolution 81-68, although it is legally separate, is reported as if it were part of the City (blended
component unit) due to the City Commission serving as the governing board of the CRA. Separate financial
statements for the CRA are not available. However financial statements for the CRA are included in the City's
comprehensive annual financial report as a governmental special revenue fund.
Discretely Presented Component Units - Component units that meet the criteria for discrete presentation in
accordance with GASB Statement Number 14 are presented in a separate component units column in the
government-wide financial statements in order to clearly distinguish the balances and transactions of the component
unit from those of the primary government. The discretely presented component unit listed below is reported
separately in the financial statements and in the related notes and required supplementary information. The
Clearwater Downtown Development Board (DDB) was created by authority of Florida Statutes 70-635 and 77-637,
and City Ordinance 5347-93, but is legally separate from the City and governed by a separate board. The DDB was
created by City ordinance and the City is thereby able to impose its will on the organization. Additionally the exclusion
of the DDB's activities from the City's financial statements would, in the opinion of the City's management, cause the
financial statements to be incomplete. Consequently the DDB is reported in a separate column in the government-
wide financial statements as a discretely presented component unit of the financial reporting entity, in accordance with
GASB Statement No. 14. The DDB's financial statements have been incorporated into the City's comprehensive
annual financial report as a governmental discretely presented component unit. Separate financial statements for the
DDS can be obtained from the City's Finance Department located at 100 S. Myrtle Avenue, Clearwater, Florida.
38
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
B. Basic Financial Statements Under the New Financial Reporting Model
The City's Basic Financial Statements contain three components: government-wide financial statements, fund
financial statements, and notes to the financial statements.
1. Government-wide financial statements. The government-wide financial statements report information on all of
the nonfiduciary activities of the primary government and its component units using the accrual basis of accounting,
which is similar to the accounting used by private-sector businesses. For the most part, the effect of interfund activity
has been removed from these statements. Governmental activities, which normally are supported by taxes and
intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent
on fees and charges for support. Likewise, the primary government is reported separately from the legally separate
component unit for which the primary government is financially accountable.
The statement of net assets presents information on all of the assets and liabilities of the City. The difference
between assets and Iiabi.lities is reported as net assets. Changes in net assets may serve as an indicator of whether
the financial position of the City is improving or deteriorating.
The statement of activities demonstrates the degree to which the direct expenses of a given function or segment are
offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment.
Program revenues include 1) charges to customers or applicants who purchase, use, or directly benefit from goods,
services, or privileges provided by a given function or segment and 2) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular function or segment. The operating grants include
operating-specific and discretionary (either operating or capital) grants while the capital grants column reflects capital-
specific grants. Taxes and other items not properly included among program revenues are reported instead as
general revenues. All revenues and expenses are reported as soon as the underlying transaction has occurred,
regardless of when cash is received or paid.
As a general rule the effect of interfund activity has been eliminated from the government-wide financial statements.
Exceptions to this general rule are payments-in-Iieu of taxes and other quasi-external charges between enterprise
funds and various other functions of the government. Elimination of these charges would distort the direct costs and
program revenues reported for the various functions concerned.
2. Fund financial statements. Separate financial statements are provided for governmental funds, proprietary
funds, and fiduciary funds, even though the latter are excluded from the government-wide financial statements. The
fund financial statements are, in substance, very similar to the financial statements presented in the previous financial
reporting model. A new emphasis is on the major funds in either the governmental or business-type categories.
Major individual governmental funds and major individual enterprise funds are reported as separate columns in the
fund financial statements. Non-major funds (by category) are summarized into a single column.
The City reports the following major governmental funds:
The General Fund is the government's primary operating fund. It accounts for all financial resources of the general
government, except those required to be accounted for in another fund.
The Special Development fund is a special revenue fund used to account for impact fees, property taxes for road
improvements, local option gas taxes, infrastructure taxes, and other revenues which are restricted legally or by City
Commission policy to be used for specific capital improvement projects.
The Capital Improvement Fund is used to provide combined accounting presentation for all City capital improvement
projects except those financed from proprietary funds or bond proceeds where bond ordinance provisions require the
segregation of bond proceeds in separate funds.
39
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
The City reports the following major proprietary funds:
The Water and Sewer Utility enterprise fund is used to account for the financing, construction, operation, and
maintenance of the water and sewer services of the City from charges made to users of the service.
The Gas Utility enterprise fund is used to account for the financing, construction, operation, and maintenance of the
gas service of the City from charges made to the users of the service.
The Solid Waste Utility enterprise fund is used to account for the financing, construction, operation, and maintenance
of the solid waste service of the City from charges made to the users of the service.
The Stormwater Utility enterprise fund is used to account for the financing, construction, operation, and maintenance
of the stormwater management system of the City from charges assessed against each developed property.
Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating revenues and
expenses generally result from providing services and producing and delivering goods in connection with the
proprietary fund's principal ongoing operations. Operating expenses for proprietary funds include the cost of sales
and service, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting
this definition are reported as nonoperating revenues and expenses.
Additionally, the City reports the following fund types:
Internal service funds account for fleet management, information technology, telephone, graphics, employee relations,
facilities management, radio communications, insurance, and risk management services provided to other City
departments on a cost reimbursement basis. The Garage, Administrative Services, General Services, and Central
Insurance funds primarily benefit governmental funds and are consequently included as governmental activities.
Pension trust funds account for the financial operation and condition of the Employees' Pension Plan, the Firemen's
Relief and Pension Plan, the Police Supplemental Pension Plan, and the Firefighters Supplemental Pension Plan.
The Treasurer's Escrow Agency Fund accounts for the receipt, custody, and expenditure of monies held temporarily
in an agency capacity for other parties.
The pension trust funds and the agency fund are fiduciary funds used to account for resources held for the benefit of
parties outside the government. Fiduciary funds are not included in the government-wide financial statements
because the resources of these funds are not available to support the City's own programs.
c. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the
accrual basis of accounting, as are the proprietary fund and fiduciary fund financial statements. The agency fund
included within the fiduciary fund financial statements also uses the accrual basis of accounting but does not have a
measurement focus. Revenues are recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows. Property taxes are recognized as revenues in the year for which they
are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the
provider have been met.
Governmental fund financial statements are reported using the current financial resources measurement focus and
the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and
available. Revenues are considered to be available when they are collectible within the current period or soon enough
thereafter to pay liabilities of the current period. For this purpose, the City considers revenues to be available if they
are collected within 90 days of the end of the current fiscal year. Expenditures generally are recorded when a liability
is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to
compensated absences and claims and judgments, are recorded only when payment is due.
Property taxes, franchise taxes, licenses, and interest associated with the current fiscal period are all considered
susceptible to accrual and so have been recognized as revenues of the current fiscal period for the governmental
funds; All other revenue items are considered to be measurable and available only when cash is received by the City.
40
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
D. Assets, Liabilities, and Net Assets or Equity
1. Deposits, pooled cash, and investments
Investments with original maturities of three months or less are considered to meet the definition of cash equivalents.
The majority of the investments in which the City's funds have equity are held by the City's consolidated pool of cash and
investments. The City utilizes the consolidated cash pool to account for cash and investments of all City funds other than
those that are required by ordinance to be physically segregated. The consolidated cash pool concept allows each
participating fund to benefit from the economies of scale and improved yield that are inherent to a larger investment pool.
Formal accounting records detail the individual equities of the participating funds. The cash pool utilizes a single
checking account for all City receipts and disbursements.
Since fund equities in this cash management pool have the general characteristics of demand deposits in that additional
funds may be deposited at any time and also funds may be withdrawn at any time without prior notice or penalty, each
fund's equity account is considered a cash equivalent regardless of the maturities of investments held by the pool.
All individual fund cash equity in a deficit (overdraft) position with respect to the consolidated cash pool is reclassified
at year-end to short-term interfund payables to the Capital Improvement Fund. The Capital Improvement Fund is the
fund selected by management to reflect the offsetting interfund receivables in such cases.
The City has an agreement with its depository bank to provide that all excess cash is swept daily and automatically
into an overnight money market account which pays interest at 14 basis points (0.14%) less than the daily federal
funds rate (1.00% at September 30, 2003), with no requirement for a minimum compensating balance. This account
is collateralized through the State of Florida Public Deposits Program.
Under City Charter and the current Investment Policy, adopted by the City Commission on September 7, 1995,
consolidated cash pool investments are limited to the following: United States Government Securities, Certificates of
Deposit in Local Banks, Repurchase Agreements, Savings Account in Local Banks, Federal Government Agency
Securities, Municipal Bonds (other than City of Clearwater issues), State of Florida Bonds, and Municipal Bonds
issued by counties in Florida.
The City utilizes a very conservative investment philosophy when it invests its pooled cash funds in that the return of the
principal is more important than the return on the principal. The City does not actively trade its portfolio and generally
holds investments until maturity. Through the use of a laddered approach to maturities and by timing maturities to cash
needs, the City does not anticipate selling investments to meet cash flow requirements.
Under the City's Investment Policy, a performance measure standard has been established. The performance measure
chosen is a weighted average of: the overnight interest rate; and three month, six month, one year, and three year
Treasury rates respectively. For the fiscal year ended September 30, 2003, the performance measure weighted average
was 1.39%. The actual pooled cash earnings performance, before bank charges, was 3.32%.
Investments being held outside of the consolidated cash pool include escrowed debt service investments and
employee retirement investments. Permissible escrowed debt service investments are specifically defined in each
individual debt instrument, but generally follow the same limitations which apply to consolidated cash pool
investments. The City maintains four different employee retirement programs, and each one has its own list of
permitted investments. Generally, each plan allows the same type of investments as the consolidated cash pool, but
additionally allows some portion of its assets to be invested in stocks, bonds, and notes of corporations listed on one
or more of the recognized national stock exchanges.
2. Receivables and payables
Activity between funds that are representative of lending/borrowing arrangements outstanding at the end of the fiscal
year are referred to as either "due to/from other funds" (i.e. the current portion of interfund loans) or "advances
to/from other funds" (i.e. the non-current portion of interfund loans). All other outstanding balances between funds
are reported as "due to/from other funds." Any residual balances outstanding between the governmental activities
and business-type activities are reported in the government-wide financial statements as "internal balances".
41
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Advances between funds, as reported in the fund financial statements, are offset by a fund balance reserve account
in applicable governmental funds to indicate that they are not available for appropriation and are not expendable
available financial resources.
All trade and property tax receivables are shown net of an allowance for uncollectibles. Trade accounts receivable
less than 60 days are included in the trade accounts receivable allowance for uncollectibles at the five-year average
loss experience rate of 5.04%. Trade accounts receivable in excess of 60 days are reserved at 40%. The property
tax receivable allowance for uncollectibles is 10% of the current year portion of the receivable, and 30%, 50%, 70%,
90%, and 95% for the receivable portions attributable to the prior five years respectively (fiscal 2002 thru 1998), and
100% of the receivable attributable to fiscal years 1997 and prior.
Property tax revenue is recognized in the fiscal year for which the taxes are levied, provided the availability test is
met, in conformance with NCGA Interpretation No.3. Property taxes for the following fiscal year are levied by
commission action in September of each year. This levy is apportioned to property owners based on the previous
January 1 assessed values. Tax bills are mailed out on or about November 1, and the collection period runs from
November 1 through March 31. On April 1 , unpaid property taxes are considered delinquent and become a lien. Tax
certificates are sold in June for real property with delinquent taxes.
Since taxes are not collected prior to November 1, the City does not record revenue for advance collections.
Uncollected taxes receivable at year-end are recorded, with an appropriate allowance for estimated uncollectible
amounts. The net amount deemed to be collectible but not current (not expected to be collected within sixty days
after the close of the fiscal year) is shown as deferred revenue in the appropriate fund. Additionally, taxes assessed
for the following fiscal year are recorded as a receivable and as deferred revenue in accordance with Governmental
Accounting Standards Board Statement No. 33.
All delinquent property taxes, except those levied specifically for the restricted purposes of financing activities
accounted for in the Special Development Fund, are recorded in the General Fund. Property tax revenues are
recognized in the General Fund and the required transfers to the appropriate debt service or pension fund are
recorded as operating transfers from the General Fund.
The City is permitted by State law to levy ten mills without referendum. Additional millage not subject to the ten mill
limitation is authorized if approved by referendum. The tax rate of 5.7530 mills for the year ended September 30,
2003, was an increase from the September 30, 2002, rate of 5.5032 mills.
3. Inventories and prepaid items
Inventories of proprietary funds are stated at cost and valued on the first-in first-out (FIFO) basis. In governmental funds,
the majority of inventory items are accounted for under the purchases method, which provides that expenditures are
recognized when the inventory item is purchased. The only governmental fund inventory that is accounted for under the
consumption method is the General Fund inventory of items for resale at the fishing pier. Under the consumption
method, the expenditure is recognized when the inventory item is sold (or consumed).
Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in
both government-wide and fund financial statements.
4. Restricted assets
Certain resources of the City's enterprise funds are classified as restricted assets. Restricted assets include: Water and
Sewer improvement charges restricted by the authorizing ordinances to the construction of additions and improvements
to the water and sewer systems; and assets of the Water & Sewer Utility, Gas Utility, Stormwater Utility, and Parking
System funds restricted under the provisions of authorizing ordinances for revenue bonds to the payment of future
revenue bond debt service, system construction, and renewals and replacements.
5. Capital assets
Capital assets, which include property, plant, equipment, and certain infrastructure assets, (e.g. roads, bridges, and
similar items) are reported in the applicable governmental or business-type activities columns in the government-wide
financial statements. However infrastructure assets are only reported for the current fIScal year. The City has chosen to
defer implementation of retroactive infrastructure reporting to fiscal year 2005/2006 per the implementation
42
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
of GASB Statement #34. Capital assets are defined by the City as assets with an initial individual cost of more than
$5,000 (amount not rounded) and an estimated useful life in excess of five years. Individual assets that cost less than
$5,000, but that operate as part of a network system, will be capitalized in the aggregate, using the group method, if
the estimated average useful life of the individual asset is five years or more. Additionally, higher thresholds for
capitalization apply to the following categories: land improvements, $50,000; buildings, building improvements, and
utility systems, $100,000; and infrastructure, $500,000. Capital assets are recorded at historical cost or estimated
historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the
date of donation. The costs of normal maintenance and repairs that do not add to the value of the asset or materially
extend asset lives are not capitalized.
Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred
during the construction phase of capital assets of business-type activities is included as part of the capitalized value of
the assets constructed. The total interest expense incurred by business-type activities during the current fiscal year
was $8,361,416. Of this amount, ($660,128), $87,065, and ($89,306) were included as part of the cost of capital
assets under construction in connection with water & sewer, gas, and stormwater system projects, respectively.
Property, plant, and equipment of the primary government, as well as the component units, as applicable, are
depreciated using the straight-line method over the following estimated useful lives:
Assets Years
Buildings & building improvements
Public domain infrastructure
Utility system infrastructure
Land improvements
'Machinery & equipment
Vehicles
1 0-40
20-40
25-40
5-50
5-33
5-10
6. Compensated absences
It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay benefits. Generally
employees may accumulate vacation time not exceeding 360 hours and sick leave not exceeding 1,560 hours. Upon
retirement from City service a qualified employee is paid for all vacation time not exceeding 360 hours and one-half of
accumulated unused sick leave not exceeding 1,560 hours (Le. maximum pay-out of 780 hours). The City accrues for all
earned but unused vacation pay up to the "cap" of 360 hours, and the portion of unused sick leave estimated to be
payable upon retirement. The current portion of compensated absences is the amount estimated to be used in the
following year. For governmental activities, compensated absences are liquidated by the governmental funds where the
employee vacation and sick leave are earned.
7. Long-term obligations
In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt
and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type
activities, or proprietary fund type statement of net assets. Bond premiums and discounts, as well as issuance costs, are
deferred and amortized over the life of the bonds using the straight-line method. Bonds payable are reported net of the
applicable bond premium or discount. Bond issuance costs are reported as deferred charges and amortized over the
term of the related debt.
In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as bond
issuance costs, during the current period. The face amount of debt issued is reported as other financing sources.
Premiums received on debt issuances are reported as other financing sources while discounts on debt issuances are
reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are
reported as debt service expenditures.
8. Fund equity
In the fund financial statements, governmental funds report reservations of fund balance for amounts that are not
available for appropriation or are legally restricted by outside parties for use for a specific purpose. Designations of fund
balance represent tentative management plans that are subject to change.
43
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Note" - Stewardship, Compliance, and Accountability
A. Budgets and budgetary accounting
Annual budgets are legally adopted for the General Fund, Special Development Special Revenue Fund, and the
Community Redevelopment Agency Special Revenue fund. The City of Clearwater observed the following procedures in
establishing the budgets for the General Fund and Special Development Fund, as reflected in the financial statements:
On June 14, 2002, the City Manager submitted to the Clearwater City Commission proposed budgets for the fiscal year
commencing October 1, 2002 and ending September 30, 2003. Public Hearings were held on September 5, 2002, and
September 19, 2002, at the Clearwater Commission Chambers to obtain citizen comments. On September 19, 2002,
official budgets were legally adopted by Ordinance No. 7012-02. Subsequent quarterly budget amendments were
adopted on April 3, 2003, (Ordinance 7097-03) and July 17, 2003 (Ordinance 7149-03). The final amended budget was
adopted October 2, 2003 (Ordinance 7171-03). The budget for the Special Development Fund is adopted on a basis
consistent with GAAP, and appropriations lapse at year-end. Appropriations for open encumbered purchase orders at
year-end in the General Fund do not lapse, but rather continue until liquidated or otherwise cancelled by City
Commission action. On the General Fund budgetary comparison statements, actual expenditures have been adjusted to
include end-of-year encumbrances and to exclude beginning-of-year encumbrances to provide for a meaningful
comparison. Except for the treatment of encumbrances and certain transactions relating to interfund loans, the General
Fund Budget is adopted on a basis consistent with GAAP, and all non-encumbered appropriations lapse at year-end.
The level of budgetary control established by the legislative body, the level on which expenditures may not legally
exceed appropriations, is the individual fund. In accordance with provisions of Ordinance 5025-90 and with Section
2.519(4) of the Clearwater Code, the City Manager may transfer part or all of any unencumbered appropriation
balance among programs within an operating fund, provided such action does not result in the discontinuance of a
program. Such transfers must be included in the next budget review presented to the City Commission. Upon
detailed written request by the City Manager, the City Commission may by ordinance transfer part or all of any
unencumbered appropriation balance from one fund to another.
As established by administrative policy, department directors may transfer money from one operating code to another
within a program without a formal written amendment. Formal requests for budget amendments from department
directors are required for transfers in capital expenditures, transfers, and reserves. Thus, certain object classifications
within departmental and/or program budget appropriations are subject to administratively imposed controls, in
addition to the legal controls imposed by City Commission action described above.
The Community Redevelopment Agency Fund annual budget is adopted by the trustees of that agency in accordance
with state law. The current year budget was officially adopted on June 18, 2002. The budget is adopted on a basis
consistent with GAAP, the level of budgetary control is the total fund, and appropriations lapse at year-end.
Budget amounts presented in the accompanying financial statements reflect all amendments adopted by the City
Commission and the governing boards of component units. All amendments were adopted in conformance with legal
requirements. Individual amendments, as well as the net effects of all amendments during the fiscal year, were not
material in relation to the original appropriations for the governmental funds in the aggregate.
The Clearwater City Commission also adopts budgets for the Enterprise Funds, all Internal Service Funds, the Capital
Projects Funds, the Special Programs Fund, and the Local Housing Assistance Trust Fund. Budgetary comparisons for
the Enterprise and Internal Service funds are not required by NCGA Statement No. 1 for the general purpose financial
statements and are not included in this report. Budgets for the Capital Projects Funds, the Special Programs Fund, and
the Local Housing Assistance Trust Fund are adopted on a multi-year completed program basis, where budgetary
appropriations do not lapse at year-end, but may extend across two or more fiscal years. A comparison of annual results
with these budgets would not be meaningful and is therefore not included in this report.
All City Commission adopted budgets are integrated into the formal accounting system to allow for monthly
comparison of projected and actual experience in all funds for which budgets are adopted.
The annual budget for the Clearwater Downtown Development Soard (DDS), a discretely presented component unit
of the City, is adopted by the members of the DDB's board in accordance with state law. The current year budget
was officially adopted on September 10, 2002. Separate financial statements for the DDS can be obtained from the
City's Finance Department located at 100 S. Myrtle Avenue, Clearwater, Florida.
44
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
B. Reclassification of prior year balances
Effective October 1, 2002, the City reclassified the Garage and Administrative Services internal service funds from
business-type activities to governmental activities for government-wide reporting. This resulted in the reclassification
of $12,621,515 in net assets from business-type activities to governmental activities as of October 1, 2002.
Note III - Detailed Notes on All Funds
A. Deposits and investments
Investments with original maturities of three months or less are considered to meet the definition of cash equivalents.
The majority of the investments in which the City's proprietary funds have equity are held by the City's consolidated pool
of cash and investments. Since fund equities in this cash management pool have the general characteristics of demand
deposits in that additional funds may be deposited at any time and also funds may be withdrawn at any time without prior
notice or penalty, each fund's equity account is considered a cash-equivalent regardless of the maturities of investments
held by the pool. Funds with deficit (overdraft) positions within the consolidated pool report the deficits as interfund
payables to the City's Capital Improvement Fund.
Governmental Accounting Standards Board (GASB) Statement Number 3 requires certain disclosures for deposits and
investments, including management's determination of custodial credit risk, defined as follows:
For deposits, the bank balance must be categorized as follows:
Category 1: Insured or collateralized with securities held by the City or its agent in the City's name.
Category 2: Collateralized with securities held by the pledging financial institution's trust department or agent in
the City's name.
Category 3: Uncollateralized.
For investments other than deposits, the following categories apply:
Category 1: Insured or registered, or held by the City or its agent in the City's name.
Category 2: Uninsured and unregistered, held by the counterparty's (purchasing agent's) trust department or
agent in the City's name.
Category 3: Uninsured and unregistered, held by the counterparty, its trust department, or agent, but not in the
City's name.
As described above, the City's depository banking agreement provides for the investment of all excess cash daily into
a collateralized repurchase agreement, whereby all deposits deemed to be collected are automatically deposited.
City deposits consist of relatively small cash balances held by Debt Service Trustees and Employee Retirement
Custodians. The bank balances equal the carrying amount for these deposits, and management's classification of
custodial credit risk is indicated in the table below. Because these amounts are part of the trustee's and custodian's
composite account, they are classified along with investments on the balance sheet.
Managed mutual funds and securities lending collateral are not susceptible to classification by risk category and are
disclosed but not categorized pursuant to GASB Statement 3. Management has classified all other investments into
Category 1. The carrying value for all investments is fair value in accordance with GASB Statement 31.
45
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Summary of deposits and investments, including management's assessment of custodial credit risk, follows:
Investment
Fair Deposit Credit Credit
Value Risk Category Risk Category
I. Cash On Hand and In Banks $ 47,842 1
II. Consolidated Cash Pool and Component
Unit Deposits and Investments:
Cash in Banks 5,605,849
U.S. Treasury Notes and Bills 26,005,830 1
U.S. Agency Securities 199,192,689 1
Money Market Mutual Funds 6,000,000 n/a
Accrued Interest on Investments 1,778,215 n/a
Less Outstanding Checks at 9/30/03 (2,958,224) n/a
total Cash Pool and Component Unit Equity * 235,624,359
(includes Fiduciary funds cash pool assets)
III. Construction and Debt Service Deposits
and Investments:
Money Market Mutual Funds 610,450 n/a
Corporate Bonds 874,715 1
1,485,165
IV. Employee Retirement Deposits and Investments:
Money Market Accounts 7,120,068 1
Domestic Equity Securities 183,470,317 1
Government Bonds 40,287,718 1
Agency Bonds 280,340 1
Domestic Corporate Bonds 22,119,183 1
Mortgage Backed Bonds 3,725,883 1
Asset Backed Bonds 4,872,389 1
International Equity Mutual Funds 35,926,545 n/a
Stock Mutual Funds 44,790,954 n/a
Fixed Income Mutual Funds 108,568,943 n/a
Securities Lending Collateral 27,627,316 n/a
Total Employee Retirement Investments 478,789,656
Total Deposits and Investments, All Funds $ 715,947,022
* At September 30, 2003, the carrying amount of the primary government's deposits totaled $2,442,655 and the bank
balance was $5,399,993. The carrying amount of the component unit's deposits totaled $204,972, while the bank
balance was $205,856. Total bank balance for primary government and the discretely presented component unit was
$5,605,849.
B. Receivables
Receivables as of year end for the City's individual major funds and non major, internal service, and fiduciary funds in the
aggregate, including the applicable allowances for uncollectible accounts, are segregated on the fund financial
statements. The Mortgages, Notes, and Other Loans amount of $9,703,654 reported on the Governmental Funds
balance sheet includes $9,506,257 of long-term loans receivable that are not expected to be collected in the next year.
46
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
C. Capital assets
Capital asset activity for the year ended September 30, 2003 was as follows:
Beginning Ending
Balance Increases Decreases Balance
Governmental Activities:
Capital assets, not being depreciated:
Land $ 41,609,748 $ 3,679,328 $ 190 $ 45,288,886
Construction in progress 11,550,775 25,031,143 6,141,290 30,440,628
Total capital assets, not being depreciated 53,160,523 28,710,471 6,141,480 75,729,514
Capital assets, being depreciated:
Buildings 41,126,144 11 ,958,952 394,008 52,691,088
Improvements other than buildings 53,170,708 2,106,951 201,003 55,076,656
Machinery and equipment 72,519,291 8,776,646 2,875,587 78,420,350
Infrastructure 1,076,247 1,149,293 2,225,540
Total capital assets, being depreciated 167,892,390 23,991,842 3,470,598 188,413,634
Less accumulated depreciation for:
Buildings (12,086,557) (189,647) (13,258,422)
Improvements other than buildings (15,386,869) (116,653) (18,334,331 )
Machinery and equipment (47,813,444) (2,380,156) (50,915,348)
Infrastructure (53,812~
Total accumulated depreciation (75,286,870) (2,686,456) (82,561,9'13
Total capital assets, being depreciated, net 92,605,520 784,142 105,851,721
Governmental activities capital assets, net $ 145,766,043 $ 42,740,814 $ 6,925,622 $ 181,581,235
Beginning Ending
Balance Increases Decreases Balance
Business-type activities:
Capital assets, not being depreciated:
Land $ 19,181,869 $ 6,831,490 $ $ 26,013,359
Construction in progress 47,205,107 17,618,870 20,532,904 44,291,073
Total capital assets, not being depreciated 66,386,976 24,450,360 20,532,904 70,304,432
Capital assets, being depreciated:
Buildings 20,425,340 2,290,235 22,715,575
Improvements other than buildings 293,385,180 18,027,743 311,412,923 '
Machinery and equipment 5,932,440 1,171,452 450,202 6,653,690
Total capital assets, being depreciated 319,742,960 21,489,430 450,202 340,782,188
Less accumulated depreciation for:
Buildings (5,858,968) (767,238)
Improvements other than buildings (105,189,239) (7,590,222)
Machinery and equipment (2,676,729) (559,025) (424,452)
Total accumulated depreciation (113,724,936) (8,916,485) (424,452)
Total capital assets, being depreciated, net 206,018,024 12,572,945 25,750
Business-type activities capital assets, net $ 272,405,000 $ 37,023,305 $20,558,654 $ 288,869,651
47
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Depreciation expense was charged to functions I programs of the primary government as follows:
Governmental activities:
General government
Public safety
Physical environment
Transportation, including depreciation of general infrastructure assets
Culture and recreation
Capital assets held by the government's governmental internal service funds are
charged to the various functions based on their usage of the assets
Total depreciation expense - governmental activities
Business-type activities:
Water and sewer utility
Gas utility
Solid waste utility
Stormwater utility
Other
Total depreciation expense - business-type activities
Construction commitments
At September 30, 2003, material outstanding construction commitments were as follows:
~
Reclaimed water distribution system
Community sports complex
Community sports complex
New main library
New main library
Sanitary coli. & transmission renewal & rep!.
Northwest fire station
Various street resurfacings
Pelican Walk parking garage
Kapok flood resolution
Water supply and treatment
New Citywide financial system
Clearwater Mall fire station
Sewer system pump station replacement
Garden Av. & S Beach pkg garage ctr/ eqmt
Airpark improvements
Manhole and gravity line repairs
North Greenwood corridor enhancements
Total Construction Commitments
.EYJ1g
Water & Sewer Utility enterprise fund
Capital Improvement construction fund
Community Sports Complex bond construction fund
Sales Tax Revenue bond construction fund
Capital Improvement construction fund
Water & Sewer Utility enterprise fund
Capital Improvement construction fund
Capital Improvement construction fund
Parking System enterprise fund
Stormwater Utility enterprise fund
Water & Sewer Utility enterprise fund
Administrative Services intemal service fund
Capital Improvement construction fund
Water & Sewer Utility enterprise fund
Parking System enterprise fund
Marine & Aviation enterprise fund
Water & Sewer Utility enterprise fund
Capital Improvement construction fund
48
$ 849,864
1,250,342
42,106
2,639,587
1,535,235
3,644,365
$ 9,961 ,499
$
4,972,309
1,427,298
225,112
1,046,521
1,245,245
8,916,485
$
Construction
Commitments
Outstanding
$ 7,430,679
5,893,623
1,706,502
1 ,258,459
1,242,227
1,937,718
1,749,000
1,663,297
1,400,000
1,023,038
821,486
720,000
625,144
615,141
590,654
580,609
533,326
522.466
$ 30.313 369
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
D. Interfund receivables, payables, and transfers
1. Interfund balances
As discussed in Note III-A, individual fund deficits in the consolidated cash pool have been reclassified as of
September 30, 2003, as interfund loans from the Capital Improvement Fund, which was selected by management for
this purpose. This reclassification results in a corresponding reduction in the cash equity in the Capital Improvement
Fund, offset by an increase in interfund receivables.
The amounts of the reclassified cash pool deficits, as well as other individual fund interfund payable and receivable
balances (current), at September 30, 2003, were as follows:
Due from Other Funds
Deficit in Other
Pooled Cash Receivables
$ $
Fund
General Fund
Special Revenue Fund:
Community Redevelopment Agency
Debt Service Fund:
Spring Training Facility Revenue Bonds
Capital Project Fund:
Capital Improvement
Enterprise Funds:
Water and Sewer Utility
Gas Utility
Solid Waste Utility
Recycling Utility
Stormwater Utility
Marine and Aviation
Parking System
Harborview Center
Internal Service Funds:.
Garage
Administrative Services
General Services
Central Insurance
Due to Other Funds
Deficit in Other
Pooled Cash Payables
$ $ 24,925
419,695
259,397
120,402
750,675 2,088
7,554,816
5,257,284
1,873,231
1,087,539
3,127,581
1,143,773
10,653,239
25,409
1,050,696
194,980
650,127
750,675 $ 32,620,763
31,968,548
$
82,474
59,602
71 ,583
2,088
362,724
$ 750,675 $ 32,620,763
Individual interfund advances (long-term) at September 30, 2003, follow:
Advances to
Other Funds
2,000,000
General Fund
Special Revenue Fund:
Community Redevelopment Agency
Enterprise Funds:
Solid Waste Utility
Marine and Aviation
Parking System
Internal Service Funds:
Administrative Services
Central Insurance
$
Advances from
Other Funds
$ 24,925
Fund
361 ,204
742,263
59,602
4,000,000
824,882
$
4,012,876
6,012,876
$ 6,012,876
49
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Descriptions of long-term interfund loans as of September 30. 2003:
An interfund loan at the cash pool interest rate from the Central Insurance Fund to the Community Redevelopment
Agency Fund for the purchase of a land parcel for resale to a developer. The initial loan amount was $1,171,328 and
commenced during the fiscal year ended September 30, 2000. The loan is to be repaid when the development project is
completed.
An internal twenty year loan from the Central Insurance Fund to the Solid Waste Utility Fund for. the construction of
administrative, container maintenance, and truck wash facilities, in addition to a paved yard for use by all cost centers of
the Solid Waste Fund. The loan provides for 20 annual payments of $82,474 together with interest at the cash-pool rate,
due on September 30 of each year, commencing September 30, 1994. The cost of the construction was $1,686,759.
An internal five-year construction loan in the amount of $298,011 from the Central Insurance Fund to the Marine and
Aviation Fund for construction of two aircraft T-hangars and one corporate hangar at Clearwater Airpark. The loan
provides for payments due on September 30 of each year, bearing interest at the cash-pool interest rate and
commencing September 30, 2001.
Internal loans of $2,000,000 each from the General Fund and the Central Insurance Fund, at the cash-pool interest
rate, to the Parking Fund to fund a contingency reserve per the terms of a development agreement. The Parking
Fund is contributing an additional $2,000,000 to fund a total contingency of $6,000,000 for the repurchase of a land
parcel if the proposed development does not occur by March 2006. The loans commenced September 30, 2002.
An internal five-year loan from the Central Insurance Fund to the Administrative Services Fund for the purchase and
installation of a new Utility Customer Service system. The loan provides for five annual payments of $300,000 plus
interest at the cash-pool rate, due on September 30 of each year. The loan commenced September 30, 1999 with
the first annual principal payment due September 30, 2000.
An internal ten-year loan from the Central Insurance Fund to the Administrative Services Fund for the purchase and
installation of fiber optic cable and termination equipment. The loan provides for ten annual payments of $91,653.50
plus interest at the cash-pool rate, due on September 30 of each year. The loan commenced September 30,2003
with the first annual principal payment due September 30, 2004.
50
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
2. Interfund transfers
'nterfund transfers for the year ended September 30, 2003, consisted of the following:
Transfers to General Fund from:
Capital Improvements Fund $ 253,396
Water & Sewer Utility Enterprise Fund 1,600,410
Gas Utility Enterprise Fund 1,271,980
Solid Waste Utility Enterprise Fund 705,650
Stormwater Utility Enterprise Fund 226,880
Nonmajor governmental funds 715,350
Nonmajor enterprise funds 226,420
Total 5,000,086
Transfers to Special Development Fund from:
Capital Improvements Fund 988,401
Stormwater Utility Enterprise Fund 1,500,000
Total 2,488,401
Transfers to Capital Improvements Fund from:
General Fund 3.313,998
Special Development Fund 8,665,850
Nonmajor governmental funds 2,018,538
Total 13,998,386
Transfers to Nonmajor governmental funds from:
General Fund 3,413,194
Special Development Fund 3,929,321
Capital Improvements Fund 67,968
Gas Utility Enterprise Fund 2,418
Nonmajor governmental funds 291,699
Nonmajor enterprise funds 50,000
Total 7,754,600
Transfers to Gas Utility Enterprise Fund from:
General Fund 880
Total 880
Transfers to Nonmajor enterprise funds from:
General Fund 625,050
Total 625,050
Transfers to internal service funds from:
General Fund 265,435
Capital Improvements Fund 37,228
Water & Sewer Utility Enterprise Fund 146,138
Stormwater Utility Enterprise Fund 219,326
Nonmajor enterprise funds 119,927
Total 788,054
Total interfund transfers $ 30,655,457
Transfers are primarily used to 1) transfer revenues that have been collected in the required fund per state law to the
funds and activities that state law allows for expenditures; 2) transfer of "payment in lieu of taxes" contributions from the
utility funds to the General Fund; 3) transfer funding from governmental funds to debt service and capital improvements
funds; and 4) transfer matching funds from the General Fund to various grant programs.
51
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
E. Leases
The City purchases various equipment for governmental and business-type activities under lease purchase financing
agreements. The equipment is purchased with cash and subsequently provided as collateral via a "lease purchase"
financing arrangement, typically for a five-year term. Obligations under these lease purchase agreements are recorded
at the present value of their future minimum lease payments as of date of inception. Purchase of the assets is recorded
as a cash outflow and the subsequent receipt of the financing proceeds is recorded as "proceeds from issuance of debf'
for Statement of Cash Flows reporting.
Capitalized equipment subject to lease purchase financing as of September 30, 2003:
Governmental
Activities
Business-type
Activities
Equipment
Less: Accumulated Depreciation
Total
$ 20,581,648
(7,980,698)
$ 12,600,950
$ 3,066,721
(957,513)
$ 2,109,208
The future minimum lease payments under capital lease purchase agreements are as follows as of September 30, 2003:
Governmental Business-type
Year Ending Sept. 30 Activities Activities
2004 $ 4,465,094 $ 660,299
2005 3,668,291 630,857
2006 2,384,968 461,656
2007 1,180,477 267,254
2008 604,457 158,326
2009 70,016 39,581
12,373,303 2,217,973
Deduction of the amount of imputed interest necessary to
reduce net minirrum lease payments to present value (701,887) (143.130)
$ 11,671,416 $ 2,074,843
The City also leases personal computers under a three-year operating lease that is cancelable on an annual basis.
Lease payments for fiscal year ended September 30, 2003, totaled $246,634.
52
F. Long-term debt
1. Revenue Bonds
City of Clearwater, Florida
Notes to the. Financial Statements
September 30, 2003
$46,445,000 Infrastructure Sales Tax Revenue Bonds, Series 2001, with $5,270,000 of
principal due December 1, 2003, to $6,620,000 due December 1, 2009; interest at
4.00% to 5.00%.
$11,470,000 Improvement Revenue Refunding Bonds, Series 2001, due in annual
installments of $360,000 due February 1, 2004, to $820,000 due February 1, 2026;
interest at 3.00% to 5.25%. $80,174 of the bonds outstanding as of September 30,
2003, are reported in the Parking System Enterprise Fund per the financing of parking
system assets. Please reference the revenue bonds for business-type activities below.
$14,810,000 Spring Training Facility Revenue Bonds, Series 2002, due in annual
installments of $460,000 due March 1, 2004, to $470,000 due March 1, 2031, with a
maximum principal of $845,000 due March 1, 2021; interest at 2.00% to 5.38%.
Total revenue bonds for governmental activities
$53,445,000 Water and Sewer Refunding Revenue Bonds, Series 1993; serial bonds
due in annual installments of $5,715,000 due December 1, 2003 and $5,370,000 due
December 1, 2004, interest at 5.00% to 5.10%; 5.50% term bonds in the amount of
$1,160,000 due December 1, 2011; and 5.625% term bonds in the amount of
$1,760,000 due December 1, 2018.
$43,642,690 Water and Sewer Refunding Revenue Bonds, Series 1998, capital
appreciation bonds with total maturity amount of $81,785,000; due in annual installments
from December 1, 2004 to December 1, 2018; ranging from $460,000 to $5,875,000; with
interest at 4.20% to 5.22%. The balance outstanding as of September 30, 2003, includes
capital appreciation bond accreted interest of $11 ,177,081.
$58,680,000 Water and Sewer Revenue Bonds, Series 2002; serial bonds due in annual
installments of $860,000 due December 1, 2003, to $2,420,000 due December 1, 2024,
interest at 3.25% to 5.00%; 5.00% term bonds in the amount of $11 ,050,000 due
December 1, 2028; and 5.00% term bonds in the amount of $13,665,000 due December
1 , 2032.
$8,815,000 Gas System Revenue Bonds, Series 1996A; serial bonds due in annual
installments of $95,000 due September 1, 2004, to $270,000 due September 1, 2014,
interest at 5.00% to 5.75%; 5.75% term bonds in the amounts of $905,000 and
$1,460,000 maturing on September 1, 2017 and September 1, 2021, respectively; and
5.80% term bonds in the amount of $4,465,000 maturing on September 1, 2026.
$14,605,000 Gas System Revenue Bonds and Gas System Revenue Refunding Bonds,
Series 1997 A & Series 1997B; serial bonds due in annual installments of $525,000 due
September 1, 2004, to $785,000 due September 1, 2013, interest at 4.25% to 5.00%;
5.25% term bonds in the amount of $790,000 maturing September 1, 2017; and 5.30%
term bonds in the amount of $4,560,000 maturing September 1, 2027.
$8,020,000 Gas System Revenue Refunding Bonds, Series 1998; serial bonds due in
annual installments of $35,000 due September 1, 2004, to $50,000 due September 1,
2012, interest at 4.00% to 4.60%; additional serial bond annual installments ranging from
$620,000 to $755,000 from September 1, 2015 to September 1, 2019, interest at 4.75%
to 4.90%; 4.70% term bonds in the amount of $645,000 maturing September 1,2014; and
5.00% term bonds in the amount of $3,410,000 maturing on September 1, 2023.
$7,500,000 Stormwater System Revenue Bonds, Series 1999, with $130,000 of
principal due November 1, 2003, to $490,000 due November 1. 2029. interest at 4.25% to
5.75%.
53
$ 41,345,000
10,924,826
14.645.000
66.914.826
14,005,000
54,819,771
58,680,000
8,270,000
11,870,000
7,860,000
7,150,000
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
$24,685,000 Stormwater Revenue Bonds, Series 2002; serial bonds due in annual
installments of $440,000 due November 1, 2003, to $965,000 due November 1, 2023,
interest at 3.00% to 4.75%; and 4.75% term bonds in the amounts of $3,205,000,
$5,115,000, and $2,985,000, due November 1, 2026, 2030, and 2032, respectively.
$11,470,000 Improvement Revenue Refunding Bonds, Series 2001, due in annual
installments of $360,000 due February 1, 2002, to $820,000 due February 1, 2026,
interest at 3.00% to 5.25%. A total of $11,255,958 of the bonds has been allocated to the
general government activities per above while the following amount has been allocated to
the Parking System Enterprise Fund.
Total revenue bonds for business-type activities
Total revenue bonds
24,685,000
80.174
187.419.945
$254.334.771
2. Restrictive covenants and collateral requirements
The Infrastructure Sales Tax Revenue Bonds are limited obligations of the City payable solely from and secured by a
lien upon and a pledge of the City's share of the proceeds derived by Pinellas County from the levy and collection of
the one-cent discretionary infrastructure sales tax pursuant to Section 212.055(2), Florida Statutes, as amended (the
Sales Tax Revenues) and, until applied in accordance with the provisions of the Ordinance, all moneys, including
investments thereof, in the funds and accounts established by the Ordinance, other than the Rebate Fund (collectively
the "Pledged Revenues"). The pledge of the Sales Tax Revenues does not constitute a lien upon any property of the
City. The covenants of the ordinance authorizing the bonds include, among other things, an obligation of the City to
do all things necessary on its part to continue the levy and collection of the Sales Tax Revenues at the maximum rate
permitted by and in compliance with Chapter 166, Part II, Florida Statutes, as amended, Chapter 212, Part I, Florida
Statutes, as amended, and other applicable provisions of law (the "Act"), and any successor provision of the law. The
City further covenants to proceed diligently to perform legally and effectively all steps required on its part in the levy
and collection of the Sales Tax Revenues and shall exercise all legally available remedies to enforce such collections
now or hereafter available under State law.
The Improvement Revenue Refunding Bonds are limited obligations of the City payable solely from and secured by a
lien upon and a pledge of the Public Service Tax as authorized by Section 166.231, Florida Statutes, as amended.
The pledge of the Public Service Tax does not constitute a lien upon any property of the City. The covenants of the
ordinance authorizing the bonds include, among other things, an obligation of the City to do all things necessary on its
part to continue the levy and collection of the Public Service Tax at the rate permitted by and in compliance with
Section 166.231, Florida Statutes, and Article III, Chapter 44, Code of Ordinances of the Issuer, and any successor
provision of law. The Public Service tax is a revenue of the General Fund.
The Spring Training Facility Revenue Bonds are special, limited obligations of the City, payable solely from and
secured by a lien upon and pledge of the (i) payments received by the City from the State of Florida pursuant to
Section 212.20, Florida Statutes (State Payments); and (ii) payments received by the City from Pinellas County,
Florida pursuant to the Interlocal Agreement dated December 1, 2000 (County payments). The pledge of the State
Payments and County Payments does not constitute a lien upon any property of the City. Furthermore, neither the
City, Pine lias County, the State of Florida, nor any political subdivision thereof has pledged its faith or credit or taxing
power to the payment of the bonds.
The Water and Sewer Refunding Revenue Bonds, Series 1993 and Series 1998, and the Water and Sewer Revenue
Bonds, Series 2002, are limited obligations of the City payable solely from and secured by a lien upon and pledge of
the net revenues of the City's water and sewer system (System). The pledge of the System's net revenues does not
constitute a lien upon any property of the City. The covenants of the ordinances authorizing the bonds include,
among other things, an obligation of the City to fix and maintain such rates, and collect such fees, rentals and other
charges for the services and facilities of the System and revise the same from time to time whenever necessary which
will provide gross revenues in each fiscal year sufficient to pay the cost of operation and maintenance of the system;
one hundred fifteen percent (115%) of the bond service requirement becoming due in such fiscal year on the
outstanding bonds; plus one hundred percent (100%) of all reserve and other payments required to be made
pursuant to the ordinances authorizing the bonds. The City further covenants that such rates, fees, rentals and other
charges will not be reduced so as to render them insufficient to provide gross revenues for such purpose.
54
The Gas System Revenue Bonds, Series 1996A; Gas System Revenue Bonds Series 1997 A; Gas System Revenue
Refunding Bonds, Series 1997B; and Gas System Revenue Refunding Bonds, Series 1998; are limited obligations of
the City payable solely from and secured by a lien upon and pledge of the net revenues of the City's gas system
(System). The pledge of the System's net revenues does not constitute a lien upon any property of the City. The
covenants of the ordinances authorizing the bonds include, among other things, an obligation of the City to fix,
establish, revise from time to time whenever necessary, maintain and collect always, such fees, rates, rentals and
other charges for the use of the product, services and facilities of the System which will always provide revenues in
each year sufficient to pay, and out of such funds pay, 100% of the cost of operations and maintenance of the system
in such year and all reserve and other payments provided for in the ordinances authorizing the bonds, along with one
hundred twenty five percent (125%) of the bond service requirement due in such year on all outstanding bonds.
The Stormwater System Revenue Bonds, Series 1999; and the Stormwater Revenue Bonds, Series 2002; are limited
obligations of the City payable solely from and secured by a lien upon and pledge of the net revenues of the City's
stormwater management system (System). The pledge of the System's net revenues does not constitute a lien upon
any property of the City. The covenants of the ordinances authorizing the bonds include, among other things, an
obligation of the City to fix, revise from time to time whenever necessary, and maintain and collect always such fees,
rates, rentals and other charges for use of the products, services, and facilities which will always provide net revenues
in each year sufficient to pay one hundred fifteen percent (115%) of the bond service requirement becoming due in
such fiscal year on the outstanding bonds. The City further covenants that such rates, fees, rentals and other
charges will not be reduced so as to render them insufficient to provide revenues for such purpose.
Annual debt service requirements to maturity for revenue bonds are as follows:
Revenue Bonds
Governmental Activities Business-type Activities
Principal Interest Principal Interest
$ 6,065,179 $ 2,796,166 $ 5,185,012 $ 8,798,192
6,273,477 2,534,986 5,400,129 8,546,648
6,491,170 2,235,993 5,661,286 8,242,209
6,685,000 1,945,793 5,908,385 8,019,911
6,935,000 1,674,198 6,064,869 7,787,207
17,575,000 5,231,712 34,892,056 34,709,873
5,590,000 3,694,071 44,038,018 25,508,757
5,925,000 2,173,099 29,010,190 16,200,679
4,030,000 845,203 26,735,000 9,724,785
1,345,000 110,859 24,525,000 3,080,978
$ 66,914,826 $ 23,242,080 $187,419,945 $130,619,239
Year Ending
September 30
2004
2005
2006
2007
2008
2009-2013
2014-2018
2019-2023
2024-2028
2029-2033
Totals
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
3. Advance refunding of bonds
In prior fiscal years, the City entered into various advance-refunding transactions related to certain of its bonded debt.
A portion of the proceeds of the refunding bond issues was placed in trust and used to purchase securities of the United
States Government and related agencies at various interest rates and maturities sufficient to meet all debt service
requirements of the refunded debt, of which $17,130,000 was outstanding at September 30,2003. These assets are
administered by trustees and are restricted to use for retirement of the refunded debt. The liability for the refunded
bonds and the related securities and escrow accounts are not included in the accompanying financial statements as the
City defeased its obligation for payment of the refunded bonded debt upon completion of the refunding transactions.
55
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
The following schedule reflects the outstanding principal on refunded bonds as of September 30:
Governmental Activities:
Utility Revenue Certificates, 1975
Utilities Tax and Bridge Revenue Bonds, Series 1977
Utilities Tax Bonds, Series 19n
Special Obligation bonds, Series, 1978A
Utility Revenue Bonds, 1978
Total Governmental Activities
Business-type Activities:
Total Business-type Activities
Total
$
600,000
1 ,350,000
2,380,000
10,000
12,790,000
17,130,000
$ 17,130,000
56
City of Clearwater, Florida
Notes to the Financial Statements
September 30,2003
G. Segment information
Generally accepted accounting principles require segment disclosure fornonmajor enterprise funds with revenue bonds
outstanding. The following condensed statements are presented for the Parking System enterprise fund to satisfy this
disclosure requirement.
Condensed Statement of Net Assets
Assets:
Current assets $
Due from other funds
Restricted assets
Deferred charges
Net pension asset
Capital assets
Total assets
Liabilities:
Current liabilities
Current liabilities payable from restricted assets
Noncurrent liabilities
Compensated absences
Revenue bonds payable
Notes, loan pool agreement and acquisition contracts
Advances from other funds
Total noncurrent liabilities
Total liabilities
Net assets:
Invested in capital assets (net of related debt)
Restricted assets
Unrestricted
Total net assets $
Parking
System
1,866,739
3,153,239
7,526,347
483
172,476
3,340,516
16,059,800
225,225
16,953
34,809
53,773
265,302
4,000,000
4,353,884
4,596,062
2,835,670
181,870
8,446,198
11 ,463,738
Condensed Statement of
Revenues, Expenses, and Changes Parking Parking
in Net Assets System Condensed Statement of Cash Flows System
Operating revenues $ 3,975,121
Depreciation expense (226,443) Net cash provided (used) by;
Other operating expenses (2,887,182) Operating activities $ 1,185,362
Operating income 861 ,496 Noncapital financing activities (1,659,000)
Nonoperating revenues (expenses): Capital and related financing activities (330,741)
Earnings on investments 306,918 Investing activities 306,918
Interest expense (155,831) Net increase (decrease) (497,461 )
Other 26,686 Beginning cash and cash equivalents 2,380,573
Transfers out to other funds (119,927) Ending cash and cash equivalents $ 1,883,112
Change in net assets 919,342
Beginning net assets 10,544,396
Ending net assets $ 11,463,738
57
Assets of the Water and Sewer Utility Fund restricted under the provisions of the ordinances
authorizing the issuance of Water and Sewer Revenue Bonds consisted of the following at
September 30, 2003:
Water and Sewer Revenue Bonds Debt Service:
Equity in Pooled Cash and Investments
Water and Sewer Revenue Bonds Renewals and Replacements:
Equity in Pooled Cash and Investments
Due from Other Funds
Water and Sewer Revenue Bonds Construction:
Equity in Pooled Cash and Investments
Assets of the Water and Sewer Utility Fund restricted by agreement with other govemmental entities
for improvements to the water and reclaimed water systems and the Northeast Water Pollution
Control facility at September 30, 2003:
Due from Other Funds
Due from Other Governmental Entities
Assets of the Water and Sewer Utility Fund representing Customers' Deposits and therefore
restricted, consisting entirely of Equity in Pooled Cash and Investments at September 30, 2003
Total restricted assets - Water and Sewer Utility Fund
2. Gas Utility Fund
Assets in the Gas Utility Fund restricted under the provisions of the ordinance authorizing the issuance of revenue bonds
consisted of the following at September 30, 2003:
Gas Svstem Revenue Bonds
Debt Service:
Equity in Pooled Cash and Investments
Renewals and Replacements:
Equity in Pooled Cash and Investments
Assets of the Gas Utility Fund representing Customers' Deposits at September 30, 2003:
Equity in Pooled Cash and Investments
Total restricted assets - Gas Utility Fund
3. Solid Waste Utility Fund
Restricted assets in the Solid Waste Utility Fund designated for construction represent customer deposits in the amount of
$797,013 at September 30. 2003, and consisted entirely of Equity in Pooled Cash and Investments.
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
H. Restricted assets
1. Water and Sewer Utility Fund
Assets in the Water and Sewer Utility Fund restricted for construction include:
Water Improvement charges, the use of which is restricted by the authorizing ordinance to the
construction of additions and improvements to the water system; assets remaining at
September 30, 2003, are:
Equity in Pooled Cash and Investments $
Due from Other Funds
Sewer Improvement charges, the use of which is restricted by the authorizing ordinance to the
construction of additions and improvements to the sewer system; assets remaining at
September 30, 2003, are:
Equity in Pooled Cash and Investments
Due from Other Funds
58
799,712
614,498
3,497,166
759,692
16,568,192
8,098.646
3,660,054
17,508,898
2,771
1,515,391
1.940.402
$54.965.422
$ 174,994
300,000
1.316.585
$ 1.791.579
City of Clearwater, Florida
Notes to the Financial Statements
September 30,2003
4. Stormwater Utility Fund
Assets in the Stormwater Utility Fund restricted under the provisions of the ordinances for the
issuance of revenue bonds consisted of the following at September 30, 2003:
Stormwater System Revenue Bonds - Series 1999
Debt Service: Equity in Pooled Cash and Investments
Construction: Equity in Pooled Cash and Investments
Stormwater Revenue Bonds - Series 2002
Debt Service: Equity in Pooled Cash and Investments
Construction: Equity in Pooled Cash and Investments
Contributions from the Special Development Fund include proceeds restricted by City Commission
policy for improvements to the stormwater drainage system within the City; assets remaining at
September 30, 2003:
Due From Other Funds
Total restricted assets - Stormwater Utility Fund
5. Parking System Fund
Assets in the Parking System restricted under the provisions of the ordinance authorizing the
issuance of the Public Service Tax and Bridge Revenue Bonds as of September 30, 2003:
Equity in Pooled Cash and Investments
Investments
Assets in the Parking System restricted under the provisions of a development agreement between
Clearwater Seashell Resort LC and the City of Clearwater as of September 30, 2003:
Due From Other Funds
Contributions from the Special Development Fund include proceeds restricted by City Commission
policy for improvements to the stormwater drainage system within the City; assets remaining at
September 30, 2003:
Due From Other Funds
Total restricted assets - Parking System Fund
Note IV - Other Information
$ 280,627
1,721,433
849,565
11,123,297
1.020
$13.975.942
$ 16,817
9,530
6,000,000
1.500.000
$ 7.526.347
A. Risk management
The City is self-insured within certain parameters for losses arising from claims for general liability, auto liability, police
professional liability, public official's liability, property damage, and workers' compensation. Insurance coverage has
been maintained by the City to pay for or indemnify the City for losses in excess of certain specific retentions and up to
specified maximum limits in the case of claims for liability, property damage, and workers' compensation. The liability
and workers compensation excess coverage is $7,000,000 per occurrence ($14,000,000 aggregate) with self-insured
retention of $500,000. The property damage excess coverage is $287,000,000 with a $500,000 self-insured retention.
Settled claims have not exceeded excess coverage in any of the past three years.
The transactions relating to the self-insurance program are accounted for in the Central Insurance Fund, an Internal
Service Fund. The billings by the Central Insurance Fund to the various operating funds (the interfund premiums) are
based on actuarial estimates of the amounts needed to pay prior and current year claims. The claims liability reported
at September 30, 2003, is based on the requirements of Governmental Accounting Standards Board Statement No.1 0,
which requires that a liability for claims be reported if information prior to the issuance of the financial statements
indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of the
loss can be reasonably estimated.
59
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Changes in the claims liability amounts in fiscal years 2002 and 2003 were:
Self
Insurance
$ 9,337,296
Balance at October 1, 2001
Current year claims and changes
in estimates
Claim payments
Balance at September 30, 2002
Current year claims and changes
in estimates
Claim payments
Balance at September 30, 2003
6,464,068
(4,361,086)
11 ,440,278
5,078,380
(3,562,176
12,956,482
B. Statements of cash flows
For purposes of the statements of cash flows, investments with original maturities of three months or less are considered to
meet the definition of cash equivalents. The majority of the investments in which the City's proprietary funds have equity
are held by the City's consolidated pool of cash and investments. Since fund equities in this cash management pool have
the general characteristics of demand deposits in that additional funds may be deposited at any time and also funds may
be withdrawn at any time without prior notice or penalty, each fund's equity account is considered a cash equivalent
regardless of the maturities of investments held by the pool. Funds with deficit (overdraft) positions within the consolidated
pool report the deficits as interfund payables to the City's Capital Improvement Fund.
C. Capitalization of interest
Interest costs incurred in enterprise funds during construction are capitalized, net of interest income from the proceeds
of related tax-exempt debt if applicable, as part of the cost of the related assets of the respective enterprise funds.
Interest costs on long-term debt incurred and capitalized during the year ended September 30, were as follows:
Total Interest Interest Costs Net Interest
Business-type activities: Costs Incurred Capitalized Expense
Water & Sewer Utility Fund $ 5,506,416 $ . (660,128) $ 6,166,544
Gas Utility Fund 1,500,423 87,065 1,413,358
Solid Waste Utility Fund 54,180 54,180
Stormwater Utility Fund 1,138,221 (89,306) 1,227,527
Non-major Enterprise Funds 162,176 162,176
Total business-type activities $ 8,361,416 $ (662,369) $ 9,023,785
D. Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from the estimates.
60
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
E. Employee retirement systems and pension plans
1. Defined benefit pension plans
The City contributes to two separate single-employer, self-administered defined benefit pension plans covering
approximately three-fourths of all City employees. The Employees' Pension Plan covers all permanent, full-time City
employees who successfully pass the required physical examination, except for firefighters employed prior to July 1, 1963,
and certain nonclassified (primarily managerial) employees. The Firemen's Relief and Pension Plan covered eligible
firefighters hired prior to July 1, 1963, and is closed to new entrants. Neither of these plans issues a stand-alone financial
report. As indicated, both plans are self-administered, and the costs of administering the plans are paid from the respective
plan assets.
The Employees' Pension Plan is authorized by and operates under the provisions of Sections 2.391 through 2.411 of the
Municipal Code. of the City of Clearwater. Plan provisions have been duly approved as required by the voters in
referendums. There were no changes in plan provisions for the current year. The normal retirement benefit is a monthly
benefit equal to 2-3/4% of average monthly compensation for the final 5 years of service multiplied by the number of years
of service to date of retirement. The minimum benefit under the plan is $300 per month. Eligibility for normal retirement
occurs upon completion of at least 10 years of service and the attainment of age 65, or completion of at least 20 years of
service and the attainment of age 55, or completion of 30 years of service, for employees engaged in non-hazardous duty.
For those engaged In hazardous duty, eligibility occurs upon completion of 20 years of service. The normal monthly
benefits are payable for the life of the participant and continue, after the participanfs death, to be paid at the same amount
for 5 years to eligible surviving beneficiaries; after 5 years, the survivor annuity is reduced to fifty percent (50%) of the
original amount. The plan provides for an annual cost of living increase of up to one and one-half percent (1-1/2%). The
plan also provides for disability and death benefits, vesting after completion of 10 years of service and the refund of
employee contributions in case of a non-vested termination. There are seven other benefit payment options that are
computed to be the actuarial equivalent of the normal benefit. Covered employees contribute 8% of their compensation. It
is the city's obligation to provide a sufficient additional contribution to maintain the actuarial soundness of the fund but, in
any event, not less than 7% of participating employee's compensation per the ordinance governing the plan.
The Firemen's Relief and Pension Plan is authorized and operated under the provisions of Subpart B, Article I (Laws of
Florida, Chapter 30658, 1955 and amendments), Sections 1 through 27 of the Municipal Charter and Related Law of
the City of Clearwater and Chapter 26, Article III, Sections 26.50 through 26.52 of the Municipal Code of the City of
Clearwater. The normal retirement benefit is a monthly benefit in the amount of 50% of the prevailing wage at the date
of retirement of the lowest rank held by the participant during the three years immediately preceding retirement plus 2%
of such prevailing wage for each year of service in excess of 20 years up to a maximum of 60%. Participants retiring at
the age of 65 years are entitled to a benefit of 60% of the prevailing wage of the lowest rank held by the participant
during the three years immediately preceding retirement. The ending rate of pay specified above may not exceed the
highest rate of pay for the rank of Captain. Eligibility for normal retirement occurs upon completion of 20 years of
service or attainment of age 65. The monthly benefits are payable for the life of the participant and continue, after the
participant's death, to be paid to certain eligible surviving beneficiaries at an amount that is one-half of the amount
received by the participant. Benefits are also provided for children of the deceased participant who are less than 18
years of age subject to certain limitations as to amount. The plan also provides for disability and death benefits and for
vesting upon completion of at least 12 years of service. The plan provides for post retirement cost of living increases
equal to the increase in the prevailing wage for the rank at which the participant retired with a limitation for those retiring
on or after January 1, 1972, of 100% of the initial pension benefit for total cost of living increases. Participating
employees are required to contribute 6% of their salaries up to the equivalent of the salary of a fireman holding the rank
of Captain. The City is required to contribute a sufficient additional amount to maintain the actuarial soundness of the
plan for a period of 35 years commencing January 1, 1972. This contribution is based upon, but not limited to, thecamount of property tax that a levy of 0.6 mills would produce.
61
City of Clearwater, Florida
Notes to the Financial Statements
September 30,2003
As of the January 1, 2002, actuary valuation date (upon which the current fiscal year funding is based), the membership
of the plans:
Retirees and beneficiaries currently receiving benefits
Terminated employees entitled to benefits but not yet receiving them
Active employees:
Fully vested
Nonvested
Total number of participants
Employees'
Pension Plan
566
47
Firemen's Relief
Pension Plan
48
793
799
2,205
48
For the fiscal year ended September 30,2003, the covered payroll for the Employees' Pension Fund is $66,478,229. The
City's total payroll for the same period is $75,580,718. Annual pension cost and contributions information for the last three
fiscal years follows:
Emolovees' Pension Fund
Year Annual (a)
Ended Required
Sept 30 Contribution
2001 $ 174,377
2002 $ 0
2003 $ 0
Employer
Contributions
$ 4,255,484
$ 4,439,829
$ 4,649,642 (b)
Percent
Contributed
2440%
nla
nla
Net
Pension
Asset
$ 15,845,929
$ 21,445,982
$ 25,832,535
(a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2003, are based
on actuarial valuations as of January 1, 2002. Since the City's contributions are made during its fiscal year (which
commences nine months after the date of the actuarial valuation), the City, with approval of State regulatory
authorities, is following the practice of adding interest to its required contributions at the assumed rate of return on
investments for a period of one year.
(b) Actual contributions for fiscal 2003 totaled $4,649,642, as required by the ordinance governing the pension plan.
Firemen's Relief Pension Fund
Year
Ended
Sept 30
2001
2002
2003
Annual (a)
Required
Contribution
$ 1,098,990
$ 1,153,732
$ 1,211,210
Employer
Contributions
$ 1,098,990
$ 1,153,732
$ 1,211,210
Percent
Contributed
100%
100%
100%
a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2003, are based
on actuarial valuations as of January 1, 2002. Since the City's contributions are made during its fiscal year (which
commences nine months after the date of the actuarial valuation), the City, with approval of State regulatory
authorities, is following the practice of adding interest to its required contributions at the assumed rate of return on
investments for a period of one year.
62
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
The Employees' Pension Fund net pension asset at September 30, 2003 totaled $25,832,535. It was comprised of the
following components:
Annual required cOntributions (ARC)
Interest on the net pension asset
Adjustment to annual contribution
Annual pension cost
Fiscal 2003 employer contributions
Increase in net pension asset
Net pension asset beginning of year
Net pension asset end of year
$ (514,517)
(1,502,968)
2,280,574
263,089
4,649,642
4,386.553
21,445,982
$ 25,832,535
The net pension asset at transition (October 1, 1997) was determined in accordance with GASB Statement No. 27,
"Accounting for Pensions by State and Local Governmental Employees". The amount of the pension asset at transition
was $3,503,365.
The net pension asset for the Employees' Pension Plan, representing excess contributions as calculated per GASB 27
requirements, is identical in amount to the plan "credit balance" as disclosed in prior years. A total of $17,731,175 of
the current net pension asset balance is attributable to governmental funds and therefore is not reflected in the
govemmental fund financial statements in accordance with the modified accrual basis of accounting. The remaining
$8,1 01,360 attributable to proprietary funds is reflected in the proprietary fund financial statements on the accrual basis
of accounting.
Each pension fund is accounted for as a pension trust fund; therefore each is accounted for in substantially the same
manner as proprietary funds with a "capital maintenance" measurement focus and the accrual basis of accounting. Fund
assets, primarily investments, ate valued at fair value for balance sheet purposes, in accordance with GASB No. 25.
Investment values are determined using the estimated fair value determined by averaging estimated fair values
obtained from three or more nationally recognized brokers.
As of September 30, 2003, neither the Employees' Pension Fund nor the Firemen's Relief and Pension fund held
investments (other than U.S. Government or U.S. Government guaranteed obligations) in anyone organization
comprising 5% or more of the net assets available for benefits.
Significant actuarial assumptions utilized in the actuarial valuations as of January 1, 2002, are as follows:
Employees' Pension Plan
(1) Assumed rate of return on investments of 7.5% per annum.
(2) Projected salary increase at a rate of 6% per year, including both cost-of-Iiving adjustments of 3% and merit
or seniority increases at 3%.
(3) Mortality based on the 1994 Group Annuity Reserving Table for males with female ages set back five years.
(4) Pre-retirement withdrawals assumed to occur in accordance with a table of declining withdrawal rates for male,
female, and hazardous duty categories.
(5) Pre-retirement incidence of disability is assumed to occur in accordance with a standard scale of moderate
disability rates (Class 1, 1952 Inter-Company); rates for females assumed to be twice that for males.
Firemen's Relief and Pension Plan
(1) Assumed rate of return on investments of 5.5% compounded annually.
(2) Assumed benefits grow at an annually compounded rate of 2%. There are no longer any active members in
this plan.
(3) Mortality based on the 1983 Group Annuity Mortality Table for retired participants; assumed disabled
participants will experience mortality according to PBGC Tables 3 and 4 for males and females, respectively.
(4) Assumed no withdrawals will occur.
(5) Assumed probability of an active participant becoming disabled is zero (no active participants).
(6) Assumed value of one mill of ad valorem tax will increase at rate of 5% per year.
63
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
The actuarial valuation of the Employees' Pension Fund as of January 1, 2002 reflected several changes in actuarial
assumptions, as follows: An investment yield of 7.5% assumed whereas the prior valuation assumed 7.0%. Salaries
were projected to increase at 6% versus the prior valuation assumption of 5%. Employee turnover rates were revised
for male and female employees and separate rates were adopted for hazardous duty employees. The mortality table
was changed from the 1983 Group Annuity Mortality Table to the 1994 Group Annuity Reserving Table. And finally, the
retirement age assumption was changed from 100% retirement at first eligibility for unreduced benefits to a table of
decrements at different ages. The impact of these changes decreased the unfunded actuarial accrued liability from
$72,178,974 to $41,332,472.
It is the City's policy to fund pension costs accrued as determined on an actuarial basis. Annual required contributions
(ARC) for the Employees' Pension Fund are calculated using the Entry Age Normal with Frozen Initial Liability method.
The initial unfunded actuarial accrued liability determined at July 1, 1963, is being amortized over a 40-year period;
changes made in 1979 and subsequent years which have had the effect of either increasing or decreasing the actuarial
liability are being amortized over a 30-year period from their effective dates in accordance with State law. The
amortization method is level dollar closed.
Annual required contributions (ARC) for the Firemen's Relief and Pension Fund are based on a variation of the
aggregate actuarial cost method, under which the unfunded portion of the present value of the projected benefits is
allocated over the present value of a 6.0% per year increasing annuity for the remaining years in the 35-year funding
period which began January 1, 1972, pursuant to an agreement between the City and the Plan participants. For this
purpose, the unfunded actuarial liability is determined after consideration of the available assets at the valuation date.
The increasing fixed schedule produced by this method was established in 1988 and will be modified in the future only
to the extent that a current valuation indicates a higher required cost level, or if the resulting cost level exceeds 60% of a
mill in a current year. Under the non-standard cost method used for this plan (due to the fact that there are no longer
any active employees), all liabilities are unfunded actuarial liabilities and are being amortized according to the closed
cost method.
Governmental Accounting Standards Board Statement Nos. 25 and 27 require the presentation, as supplementary
information, of certain 6-year historical trend information. The disclosures follow these Notes to the Financial Statements.
2. Police Supplemental Pension Fund
A supplemental defined contribution pension plan exists for all eligible policemen which is funded by earmarked
revenues received from the State and is administered by the City. The revenues received from the State are allocated
among eligible police officers on the basis of days employed as Clearwater Police Officers. These revenues, which
comprise the plan contributions, amount to $809,271 in the year ended September 30, 2003, and are obtained from an
eighty-five one hundredths of one percent (.85)% excise tax on the gross receipts from premiums collected on casualty
insurance policies covering property within the City's corporate limits. The current year contributions represent 5.2% of
current year covered payroll. The fair value of investments at September 30, 2003, totaled $9,881,078.
The Police Supplemental Pension Fund is authorized by and operates under the provisions of Sections 2.471 through
2.480 of the Municipal Code of the City of Clearwater and Chapter 185 of Florida Statutes. Under the plan provisions, the
total monies received during each fiscal year, after payment or provision for all costs and expenses of management and
operation of the plan, are allocated to participants on the basis of the total number of shares to which each participant is
entitled. Each participant is entitled to one share in the fund for each day of service as a police officer of the City.
All police officers, as defined in Section 26.70(g) of the Code of Ordinances of the City of Clearwater, who are elected,
appointed, or employed full-time by the City are eligible to participate in the plan. There are no employee contributions
to the supplemental plan. Benefits are fully vested for a lump sum distribution after twenty years from the date of hire,
with provision for partial vesting after ten or more years under the plan. Accumulated benefits are payable in full in case
of death while employed by the City or in case of total and permanent job-related disability. Non-vested participants'
account values upon termination of employment during any fiscal year are added to the monies received during that
fiscal year for allocation to the remaining participants in the plan on the basis of total days worked.
64
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
For the fiscal year ended September 30, 2003, the payroll of the covered officers' was $15,538,166; the City's total payroll
for the same period was $75,580,718.
Since the entitlement to benefits is based entirely upon the allocation of monies received by the plan to the participants'
share accounts, there is no actuarial liability on the part of either the State or the City.
3. Firefighters Supplemental Pension Fund
A supplemental defined contribution pension plan exists for all eligible firemen, which is funded by earmarked revenues
received from the State and is administered by the City. The revenues received from the State are allocated among
eligible firemen on the basis of days worked during the previous year. These revenues, which comprise the plan
contributions, amounted to $654,462 in the year ended September 30, 2003, and are obtained from a one and eighty-five
one hundredths percent (1.85%) excise tax on the gross receipts from premiums collected on property insurance policies
covering property within the City's corporate limits. The contributions represent 6.86% of current year covered payroll. The
fair value of investments at September 30,2003, totaled $8,257,623.
As the plan is described as a money purchase pension plan, whereby contributions are allocated based on the number
of days worked during the fiscal year ended September 30, and interest earnings allocated based on the beginning
balances in each participant's account, there is no actuarial liability on the part of the State or City.
The Firefighters Supplemental Pension Fund is authorized by and operates under the provisions of Sections 2.441
through 2.450 of the Municipal Code of the City of Clearwater and Chapter 175 of Florida Statutes. Eligibility requires
two years of credited calendar year service as a firefighter with concurrent participation in the Employees' Pension Plan.
There is no employee contribution to the supplemental plan, and benefits are vested for a lump sum distribution at ten
years unless there is early retirement, disability or death. Non-vested participants' account values upon termination of
employment are reallocated among the remaining participants on the basis of days worked during the previous year.
For the fiscal year ended September 30, 2003, the covered payroll was $9,543,405 the City's total payroll for the same
period was $75,580,718.
4. 401 (a) defined contribution plan
For all management employees not covered under either of the defined benefit pension plans, the City provides pension
benefits through a 401 (a) defined contribution plan. In a defined contribution plan, benefits depend solely on amounts
contributed to the plan plus investment earnings. Employees are participants from the date of employment and are fully
vested upon enrollment. The plan is totally contributory on the part of the City in an amount equal to 15% of
compensation on behalf of the City Manager and the City Attorney; 14% of compensation on behalf of the Chief of
Police; and 8% of compensation on behalf of all other management contract employees and assistant city attorneys.
The City makes bi-weekly contributions to the Trust throughout the plan year to meet its funding obligations under the
plan.
The International City Management Association Retirement Corporation (ICMA-RC), the trustee for the defined annuity,
offers participants a variety of investment options.
The City's total payroll for the fiscal year ended September 30,2003, was $75,580,718. The Plan members' payroll for
the same period totaled $4,370,690. The City's contribution, per the above contribution rates, totaled $370,480. The
assets of the trust, at market value, totaled $1,562,848 at September 30, 2003.
5. Deferred compensation plan
The City offers its employees a deferred compensation plan created in accordance with Internal Revenue Code Section
457. The plan, available to all City employees, permits them to defer a portion of their salary until future years.
Participation in the plan is optional. The deferred compensation is not available to employees until termination, retirement,
death, or unforeseeable emergency.
Effective January 1, 1997, Federal legislation converted the Section 457 deferred compensation assets from City assets to
employee assets. As a result of these changes, plan assets are no longer subject to the claims of the City's general
creditors.
65
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
The City has previously reported the assets and associated liabilities of the deferred compensation plan in the City's
financial statements as an agency fund. Effective with the change in legislation these assets are no longer City assets and
the fiduciary responsibility has been transferred to the third party plan administrator. Consequently, effective with fiscal
1997, these assets are no longer reported in the accompanying financial statements, in compliance with Governmental
Accounting Standards Board Statement No. 32.
F. Securities lending transactions
The City of Clearwater Employees' Pension Plan participates in securities lending transactions via a Securities Lending
Authorization Agreement with Northern Trust Company, who is also the pension plan's custodian. Securities are loaned
versus collateral that may include cash, U.S government securities, and irrevocable letters of credit. U.S. government
securities are loaned versus collateral at 102% of the market value of the securities plus any accrued interest. Non-U.S.
securities are loaned versus collateral at 105% fo the market value plus any accrued interest.
Non-cash collateral cannot be pledged or sold unless the borrower defaults. All securities loans can be terminated on
demand by either the lender or the borrower. The average term for the pension plans loans at September 30,2003 was 41
days.
Cash "open" collateral is invested in a short term investment pool, the Core USA Collateral Section. which had an average
weighted maturity of 30 days as of September 30, 2003. Cash collateral may also be invested separately in "term loans" in
which investments match the loan term. These term loans may be terminated on demand by either the lender or the
borrower.
There were no significant violations of legal or contractual provisions, nor any borrower or lending agent defaults known to
the securities lending agent. The City did not impose any restrictions on the amount of loans made by Northern Trust
during fiscal year 2003.
Northern Trust indemnified the City for losses attributable to violations by the entity of the Standard of Care set out in the
Agreement. Northern Trust has also indemnified the City for all losses as a result of borrower default and for any losses
resulting from insufficient collateral. There were no losses during fiscal year 2003.
As of September 30, 2003, the City had no credit risk exposure to borrowers. The following is a summary of securities on
loan and their collateral:
4.842,113
11.152,373
8,298,725
24,293,211 $
4,928,302
11,441,217
8,427,302
24.796,821
Securities Collateralized by Non-Cash
Market Value Non-Cash Collateral
$ 2,050,950 $ 2,092,721
725,257 737,775
Security Type
U.S. Agency
U.S. Corporate Fixed
U.S. Equity
U.S. Government Fixed
Total
Securities Collateralized by Cash
Market Value Cash Collateral
$ $
$
$
2,776,207 $
2,830,496
G. Contingencies and commitments
Loan Guarantee - PACT. Inc.
PACT, Inc. is a nonprofit corporation formed in 1978, for the purpose of financing, constructing, and operating a
performing arts center. Per a Guaranty Agreement dated May 18, 2001, the City guaranteed $1,000,0000 on a
$5,000,000 mortgage note for PACT, Inc., used to refinance a previous mortgage with a similar City guarantee. City
management does not consider it probable that this guarantee will be called, and, accordingly, no amounts have yet
been accrued or otherwise recorded in the accompanying financial statements to reflect this possibility.
66
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Loan Guarantee - Chi Chi Rodriquez Youth Foundation. Inc.
On March 30, 1992, the City Commission approved a contingent loan guarantee of $1,000,000 on a $2,500,000 note for
the Chi Chi Rodriquez Youth Foundation, Inc. The proceeds of the note were used to refinance existing foundation debt
incurred to construct a golf course on a parcel of City owned land. Subsequently, the note was refinanced with Variable
Rate Demand Revenue Bonds (Chi Chi Rodriquez Youth Foundation Project), Series 1998, on August 1,1998.
In the event of default, the City is obligated to contribute $1,000,000 out of legally available non-ad valorem revenues.
In addition, the City has the option to retire the entire unpaid balance and assume ownership and operation of the golf
course facility. At the present time, management expects the foundation to meet all debt service payments and does not
consider it likely that the City's guarantee will be invoked.
Soil and groundwater contamination site
The City owns a property, currently used by the City Gas Division as its administrative offices and operating facility, that
has been identified as having soil and groundwater impacts in a June 1990 report prepared by a United States
Environmental Protection Agency contractor. The contamination allegedly resulted from the prior operation of a
manufactured gas plant (MGP). Contamination assessment activities by the City were initiated during 1995 and a draft
Contamination Assessment Report was submitted to the Florida Department of Environmental Protection (FDEP) on
December 29,1999. On March 20, 2000, FDEP requested further assessment be undertaken. On July 25,2000, FDEP
approved the City's proposed scope of work for additional on and off-site assessment activities. Additional field
activities were initiated in December 2000. The supplemental contamination assessment results were submitted to
FDEP as part of the May 2001 and July 2001 site status reports. The cost of this additional work, including preparation
and submittal of the May and July 2001 site status reports, was approximately $39,462.
On May 16, 2002, the City received a letter from FDEP requiring additional fieldwork to better define the soil and
groundwater contamination on the site. In September 2002, Clearwater Gas met with FDEP to discuss their May 16th
letter and the future ofthe gas plant site. In that meeting, it was agreed the City would install seven (7) new monitoring
wells and drill twelve (12) soil samples around the perimeter of the MGP site. This additional work was performed in
early 2003 and the results were submitted to FDEP in June 2003. FDEP has not made any comments on this June
2003 report.
Since 1993, the City has spent $447,107 on the MGP assessment activities, which includes both environmental
consultant and outside attorney fees. Approximately $487,500 has been recovered from City insurance policies to be
applied to any required remediation.
Letter of Credit Guarantee - soil contamination sites
The City has provided a standby letter of credit in the amount of $463,040 to the Florida Department of Environmental
Protection (FDEP). The Letter of Credit is required by FDEP for the City's approximate 41 ''10 share of the remediation
costs for three City-owned petroleum contamination sites under FDEP's "Pre-approved Advance Cleanup" (PAC)
program. The PAC program awards state funds to assist with remediation of petroleum contaminated sites. The City
has available funds set aside to fully fund the City's commitment of $463,040 under the PAC agreements.
Contractual Commitment - Water and Sewer Utility
Under the terms of a 30-year contract between the City and Pinellas County, which is effective through September 30,
2005, the City is required to purchase a minimum of 4 million gallons of water per day on an annual average basis from
the County within each calendar year, with a maximum amount of water available to the City of 10 million gallons per
day on an annual average basis. Effective October 1, 1995, the rate, which is set by the Pinellas County Board of
County Commissioners (BOCC), was $1.7902 per 1,000 gallons, including a $.60 per 1,000 gallon surcharge for
funding capital projects. On November 19, 2002, the BOCC approved the following rate increases: $1.9334 effective
January 1, 2003; $2.0881 effective October 1, 2003; $2.2969 effective October 1, 2004; $2.5266 effective October 1,
2005; and $2.7792 effective October 1, 2006. The cost of water purchased from the County during fiscal years 2002
and 2003 was $7,516,678 and $6,103,150, respectively.
67
City of Clearwater, Florida
Notes to the Financial Statements
September 30, 2003
Potential Claim - Gas System
As a member of the Florida Gas Utility (FGU), Clearwater Gas System is a party to gas supply contracts that FGU
enters into on behalf of the members. In November 2002, FGU received a verbal claim from representatives of Enron
North America Corporation, or one of its affiliated companies (Enron), claiming that unspecified amounts were due and
owing to FGU to Enron as a result of certain favorable pricing for gas received by FGU in the open market, but for which
confirmations had been placed with Enron under an earlier contract. FGU has since received a letter dated December
12, 2003, from Enron asserting a claim, demanding payment, and threatening action in the Bankruptcy Court for the
Southern District of New York or other forum. Enron failed to make deliveries of gas in December 2001 and FGU
accordingly terminated all confirmations and any existing contract with Enron. FGU disclaims any obligation that may
be claimed by Enron pursuant to any gas confirmation or any contract with Enron. FGU plans to vigorously contest the
claim by Enron. Due to the early nature of these proceedings, FGU indicates that they are unable to make an informed
judgment concerning FGU's ultimate liability, nor Clearwater Gas System's member share of any ultimate liability, and
the extent of any unfavorable outcome cannot be ascertained at this time. With such uncertainties, the City is unable to
determine the potential impact on the financial statements as of September 30, 2003.
Contractual Commitment - Parking System
Under the terms of a development agreement, the City has committed to repurchase a beach land parcel at the
appraised amount not to exceed $6,000,000, if the developer is unable to proceed with the development project by
March 2006. A contingency reserve was established in the Parking System fund in the amount of $6,000,000 during
fiscal year 2002.
Grant Revenues
During fiscal year 2003 and prior fiscal years, the City received revenues and contributions related to grants from the
Southwest Water Management District, the State of Florida, the federal government, and other grantors. These grants are
for specific purposes and are subject to review and audit by the grantor agencies. Such audits could result in requests for
reimbursement for expenditures disallowed under the terms of the grants. Based upon prior experience, City management
believes such disallowances, if any, will not be significant.
H. Pending litigation
In the normal course of operations the City is a defendant in various legal actions, the ultimate resolution of which is not
expected to have a material effect on the financial statements, other than for amounts that have been reserved and
recorded as liabilities in the Central Insurance Fund.
I. Conduit debt
The City has one issue of conduit debt outstanding as follows:
Original
Issue
Description / Purpose Amount
Amount
Outstanding
at 9/30/02
Amount
Outstanding
at 9/30/03
Drew Gardens Refunding Bonds / residential rental facility $ 3,425,000 $ 3,040,000
$ 2,985,000
The bonds do not constitute a debt, liability, or obligation of the City of Clearwater, the State of Florida, or any political
subdivision thereof and accordingly have not been reported in the accompanying financial statements.
68
City of Clearwater, Florida
Notes to the Financial Statements
September 30,2003
J. Subsequent events
Water and Sewer Revenue Refunding Bonds. Series 2003
On October 1, 2003, the City issued Water and Sewer Revenue Refunding Bonds, Series 2003, in the amount of $8.41
million, with an average interest rate of 3.14%, to advance refund $8.29 million of outstanding Water and Sewer Refunding
Revenue Bonds, Series 1993, with an average interest rate of 5.49%. The net proceeds of $8.58 million (after payment of
$111,000 in underwriting fees, insurance, and other issuance costs and $7,800 deposited to the Debt Service Fund),
including $182,000 of transfers from the refunded issue debt service fund and $44,000 released debt service reserve
escrow, were deposited into an irrevocable trust with an escrow agent to provide for all future debt service payments on the
refunded bonds.
The City completed the advance refunding to reduce its total debt service payments over the next 15 years by $874,000
and to obtain an economic gain (difference between the present values of the old and new debt service payments) of
$528,000.
Gas System Revenue Refundina Bonds. Series 2004
On January 15, 2004, the City issued Gas System Revenue Refunding Bonds, Series 2004, in the amount of $8.89 million,
with an average interest rate of 4.07%, to advance refund $8.18 million of outstanding Gas System Revenue Bonds, Series
1996A, with an average interest rate of 5.77%. The net proceeds of $8.76 million (after payment of $191,000 in
underwriting fees, insurance, and other issuance costs and $24,000 deposited to the Debt Service Fund), including
$195,000 of transfers from the refunded issue debt service fund, were deposited into an irrevocable trust with an escrow
agent to provide for all future debt service payments on the refunded bonds.
The City completed the advance refunding to reduce its total debt service payments over the next 23 years by $1.67 million
and to obtain an economic gain (difference between the present values of the old and new debt service payments) of
$970,000.
69
Page 2 of 3
City of Clearwater, Florida
Defined Benefit Pension Plans
Required Supplementary Information - Unaudited
Schedules of Employer Contributions:
Year
Ended
Sept. 30,
1998
1999
2000
2001
2002
2003
Employees' Pension Fund
$
$
$
$
$
$
Annual (a)
Required
Contribution
3,080,802
840,558
Percent
Contributed
119%
464%
N/A
2440%
n/a
n/a
(b)
174,377
(a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2003
are based on actuarial valuations as of January 1, 2002. Since the City's contributibnS are made during its
fiscal year, which commences nine months after the date of the actuarial valuations, the City, with approval
of State regulatory authorities, is following the practice of adding interest to its required contributions at the
assumed rate of return on investments for a period of one year.
(b) Actual contribution for fiscal 2003 was $4,649,642, as required by City pension ordinance.
Year
Ended
Sept. 30,
1998
1999
2000
2001
2002
2003
Firemen's Relief Pension Fund
$
$
$
$
$
$
Annual (a)
Required
Contribution
955,920
1,003,758
1,046,856
1,098,990
1,153,732
1,211,210
Percent
Contributed
100%
100%
100%
100%
100%
100%
(a) The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2003
are based on actuarial valuations as of January 1, 2002. Since the City's contributions are made during its
fiscal year, which commences nine months after the date of the actuarial valuations, the City, with approval
of State regulatory authorities, is following the practice of adding interest to its required contributions at the
assumed rate of return on investments for a period of nine months.
71
Page 1 of 3
'"
City of Clearwater, Florida
Defined Benefit Pension Plans
Required Supplementary Information - Unaudited
Schedules of Funding Progress:
Employees Pension Fund
Actuarial Actuarial Actuarial Unfunded AAL
Valuation Value of Accrued Liability Unfunded Funded Covered as a Percentage
Date Assets (AAL) - Entry Age AAL Ratio Payroll * of Covered Payroll
(a) (b) (b-a) (a/b) (c) ((b-a) Ie)
1/1/1998 $ 308,596,133 $ 333,250,492 $24,654,359 93% $47,281,198 52%
1/1/1999 $ 354,088,751 $ 377,788,731 $23,699,980 94% $49,666,523 48%
1/1/2000 $ 414,826,422 $ 490,426,940 $75,600,518 85% $50,937,403 148%
1/1/2001 $ 461 ,724,610 $ 535,672,208 $73,947,598 86% $54,864,584 135%
1/1/2002 $ 491 ,859,015 $ 533,191,487 $41,332,472 92% $58,929,582 70%
1/1/2003 $477,541,459 $ 517,933,495 $40,392,036 92% $65,150,820 62%
Firefighters Relief and Pension Fund
Actuarial Actuarial Actuarial Unfunded AAL
Valuation Value of Accrued Liability Unfunded Funded Covered as a Percentage
Date Assets (AAL) - Entry Age AAL Ratio Payroll * of Covered Payroll
(a) (b) (b-a) (a/b) (c) ((b-a) Ie)
1/1/1998 $ 3,626,850 $ 10,565,127 $ 6,938,277 34% $ 50,573 13719%
1/1/1999 $ 3,963,395 $ 10,473,888 $ 6,510,493 38% $ 15,605 41721%
1/1/2000 $ 4,092,298 $ 9,746,671 $ 5,654,373 42% $ nla
1/1/2001 $ 4,668,572 $ 9,527,303 $ 4,858,731 49% $ nla
1/1/2002 $ 5,213,993 $ 8,907,427 $ 3,693,434 59% $ nla
1/1/2003 $ 5,741,450 $ 10,483,967 $ 4,742,517 55% $ nla
* Covered payroll is for the calendar year period used for the actuarial valuation.
70
Page 3 of 3
City of Clearwater, Florida
Defined Benefit Pension Plans
Required Supplementary Information - Unaudited
Notes To Schedules Of Required Pension Supplementary Information
Annual required contributions for the Employees' Pension Fund are calculated using the Entry Age Normal with Frozen
Initial Liability method. The initial unfunded actuarial accrued liability determined at July 1, 1963 is being amortized over
a 40-year period; changes made in 1979 and subsequent years which have had the effect of either increasing or
decreasing the actuarial liability are being amortized over a 3D-year period from their effective dates in accordance with
State law. The amortization method is level dollar closed.
Annual required contributions for the Firemen's Relief and Pension Fund are based on the aggregate actuarial cost
method, under which the unfunded portion of the present value of the projected benefits is allocated over the present
value of a 6.0% per year increasing annuity for the remaining years in the 35-year funding period which begin January 1,
1972, pursuant to an agreement between the City and the Plan participants. For this purpose, the unfunded actuarial
liability is determined after consideration of the available assets at the valuation date. The increasing fixed schedule
produced by this method was established in 1988 and will be modified in the future only to the extent that a current
valuation indicates a higher required cost level, or if the resulting cost level exceeds 60% of a mill in a current year. The
amortization method for the Firemen's Relief and Pension Fund is a non-standard (no active employees) closed cost
method.
The actuarially determined contribution requirements for the City's fiscal year ended September 30, 2003, are based on
actuarial valuations as of January 1, 2002. Since the City's contributions are made during its fiscal year, which
commences nine months after the date of the actuarial valuations, the City, with approval of State regulatory authorities,
is following the practice of adding interest to its required contributions at the assumed rate of return on investments for a
period of one year in the case of the Employees' Pension Fund and for nine months in the case of the Firemen's Relief
and Pension Fund.
Significant actuarial assumptions utilized in the actuarial valuations as of January 1, 2002, in the determination of the
annual required contribution are as follows:
Employees' Pension Fund
(1) Assumed rate of retum on investments of 7.5% per annum.
(2) Projected salary increase at a rate of 6% per year, including cost-of-living adjustments of 3% and merit or
seniority increases at 3%.
(3) Mortality based on the 1994 Group Annuity Reserving Table for Males with female ages set back five years.
(4) Pre-retirement withdrawals assumed to occur in accordance with a table of declining withdrawal rates for male,
female, and hazardous duty categories.
(5) Pre-retirement incidence of disability assumed to occur in accordance with a standard scale of moderate disability
rates (Class 1, 1952 Inter-Company); rates for females assumed to be twice that for males.
(6) Assumed inflation rate of 3%
Firemen's Relief and Pension Fund
(1) Assumed rate of return on investments of 5.5% compounded annually.
(2) Assumed benefits grow at annually compounded rate of 2% related to cost of living adjustments only.
(3) Mortality based on the 1983 Group Annuity Mortality Table (no active); assumed disabled participants will
experience mortality according to PBGC Tables 3 & 4 for males and females, respectively.
(4) Assumed no withdrawals will occur.
(5) Assumed probability of an active participant becoming disabled is zero (no active participants).
(6) Assumed value of one mill of ad valorem tax will increase at rate of 5% per year.
(7) Assumed inflation rate of 3%
Significant changes affecting the presented 6-year trend information include:
The actuarial valuation of the Employees' Pension Fund as of January 1, 2002 reflected several changes in actuarial
assumptions, as follows: An investment yield of 7.5% assumed whereas the prior valuation assumed 7.0%. Salaries
were projected to increase at 6% versus the prior valuation assumption of 5%. Employee turnover rates were revised
for male and female employees and separate rates were adopted for hazardous duty employees. The mortality table
was changed from the 1983 Group Annuity Mortality Table to the 1994 Group Annuity Reserving Table. And finally, the
retirement age assumption was changed from 100% retirement at first eligibility for unreduced benefits to a table of
decrements at different ages. The impact of these changes decreased the unfunded actuarial accrued liability from
$72,178,974 to $41,332,472.
72
Nonmajor Governmental Funds
Special Revenue Funds
Special revenue funds are used to account for specific revenues that are legally restricted to expenditures for
particular purposes.
Special Programs Fund - to account for grants and contributions, the use of which is restricted for certain
programs.
Community Redevelopment Agency Fund - to account for receipt, custody, and expenditure of property tax
increment funds associated with related redevelopment projects.
Local Housing Assistance Trust Fund - to account for monies allocated to the City under the Local Housing
Assistance grant program.
73
Debt Service Funds
Debt service funds provide separate accounting records for all debt interest, principal, and reserve
requirements for general government long-term. Debt of proprietary funds is serviced through restricted
accounts maintained within the individual enterprise or internal service fund associated with the debt.
Improvement Revenue Refunding Bonds Debt Service Fund - to account for the advance monthly
accumulation of resources by transfer of public service tax and communications services tax revenues
from the General Fund and the payment of currently maturing installments of principal and interest during
each fiscal year.
Infrastructure Sales Tax Revenue Bonds Debt Service Fund - to account for the advance monthly
accumulation of resources by transfer of sales tax revenues from the Special Development Special
Revenue Fund and the payment of currently maturing installments of principal and interest during each
fiscal year.
. Notes and Mortgages Debt Service Fund - to account for the advance monthly accumulation of resources by
transfer of General Revenues from the General and Special Revenue Funds and the payment of currently
maturing installments of principal and interest on the various note and mortgage obligations of the
governmental funds during each fiscal year.
Spring Training Facility Revenue Bonds Debt Service Fund - to account for the advance monthly
accumulation of resources by transfer of sales tax revenues from the Special Development Special Revenue
Fund and the payment of currently maturing installments of principal and interest during each fiscal year.
74
Capital Projects Funds
Capital projects funds are used to account for resources to be used for the acquisition or construction of
major capital improvement projects, other than those financed by proprietary funds. A major capital
improvement project is a property acquisition, a major construction undertaking, or a major improvement to
an existing facility or property, with a cost greater than $25,000 and a minimum useful life of at least five
years.
Sales Tax Revenue Construction Fund - to provide separate accounting records for the financing and
construction of the entryway and roundabout at Clearwater Beach, a new Main Library, and a new Memorial
Causeway Bridge.
Community Sports Complex Construction Fund - to provide separate accounting records for the financing
and construction of a new community sports complex including a new spring training facility to be used by the
Philadelphia PhiIJies major league baseball organization.
75
City of Clearwater, Florida
Combining Balance Sheet
Nonmajor Governmental Funds
September 30, 2003
Special Revenue Funds
Community Local Housing
Special Redevelopment Assistance
Programs Agency Trust Total
ASSETS
Cash on hand and in banks $ $ 100 $ $ 100
Equity in pooled cash and investments 7,021,580 502,375 7,523,955
Receivables:
Mortgage notes 4,434,843 5,261,311 9,696,154
Rehab advances 38,767 30,247 69,014
Other 14,961 86,459 101,420
Investments
Due from other govemments - grants 258,071 161,141 419,212
Land held for resale 84,701 913,641 998,342
Total assets $ 11,852,923 $ 1,000,200 $ 5,955,074 $ 18.808,197
LIABILITIES
Accounts and contracts payable $ $ $ $
Accrued payroll 15,421 15,421
Due to other governmental entities 215 215
Construction escrows 205,875 304,497 510,372
Due to other funds 120,402 120,402
Due to other funds (deficit in pooled cash) 419,695 419,695
Advances from other funds 361,204 361,204
Deferred revenue 958 86,331 87,289
Total liabilities 222,469 987,632 304,497 1,514,598
FUND BALANCES
Reserved for:
Encumbrances 12,568 12,568
Advances and notes 4,244,946 5,261,311 9,506,257
Grant programs 3,030,431 3,030,431
Debt service:
Current requirements - principal
Current requirements - interest
Future requirements
Unreserved, reported in:
Special revenue funds 4,355,077 389,266 4,744,343
Debt service funds
Capital projects funds
Total fund balances 11,630,454 12,568 5,650,577 17.293,599
Total liabilities and fund balances $ 11.852,923 $ 1,000,200 $ 5,955,074 $ 18.808,197
The notes to the financial statements are an integral part of this statement.
76
Debt Service Funds Capital Project Funds
Spring
Improvement Infrastructure Training Total
Revenue Sales Tax Facility Community NonmaJor
Refunding Revenue Revenue Sales Tax Sports Governmental
Bonds Bonds Bonds Total Revenue Complex Total Funds
$ $ $ $ $ $ $ $ 100
297,296 4,984,896 5,282,192 4,152,454 2,178,751 6,331,205 19,137,352
9,696,154
69,014
158,308 158,308 259,728
865,185 610,450 1,475,635 1,475,635
419,212
998,342
$ 1,162,481 $ 4,984,896 $ 610,450 $ 6,757,827 $ 4,310,762 $ 2,178,751 $ 6,489,513 $ 32,055,537
$ $ $ $ $ 1,922,173 $ 308,723 $ 2,230,896 $ 2,230,896
15,421
215
510,372
120,402
259,397 259,397 679,092
361,204
87,289
259,397 25~,397 1,922,173 308,723 2,230,896 4,004,891
611,245 1,397,779 2,009,024 2,021,592
9,506,257
3,030,431
223,452 4,391,667 268,333 4,883,452 4,883,452
83,113 593,229 52,286 728,628 728,628
855,916 855,916 855,916
4,744,343
30,434 30,434 30,434
1,777,344 472,249 2,249,593 2,249,593
1,162,481 4,984,896 351,053 6,498,430 2,388,589 1,870,028 4,258,617 28,050,646
$ 1,162,481 $ 4,984,896 $ 610,450 $ 6,757,827 $ 4,310,762 $ 2,178,751 $ 6,489,513 $ 32,055,537
77
City of Clearwater, Florida
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Governmental Funds
For the Year Ended September 30, 2003
Special Revenue Funds
Improvement
Community Local Housing Revenue
Special Redevelopment Assistance Refunding
Programs Agency Trust Total Bonds
REVENUES
Intergovernmental $ 3,662,056 $ 465,516 $ 921,989 $ 5,049,561 $
Charges for services 471,755 471,755
Fines and forfeitures 584,405 584,405
Interest Income 112,916 23,520 41,069 177,505 56,067
Miscellaneous 1 ,971 ,609 73,035 2,044,644
Total revenues: 6,802,741 562,071 963,058 8,327,870 56,067
EXPENDITURES
Current:
General government 45,833 45,833
Public safety 1,988,784 1,988,784
Physical environment 143,317 143,317
Economic environment 1,830,983 223,015 439,396 2,493,394
Human services 127,128 127,128
Culture and recreation 1,771,484 1,771,484
Debt service:
Principal 331,132
Interest & fiscal charges 503,644
Bond Issuance costs
Capital outlay 715,080 715,080
Total expenditures 6,622,609 223,015 439,396 7,285,020 834,776
Excess (deficiency) of revenues
over / (under) expenditures 180,132 339,056 523,662 1,042,850 (778,709)
OTHER FINANCING SOURCES (USES)
Transfers in 1,190,462 375,033 1,565,495 778,315
Transfers out (356,073) (723,258) (143,727) (1,223,058)
Sale of capital assets 925,000 925,000
Total other financing sources (uses) 1,759,389 (348,225) (143,727) 1,267,437 778,315
Net change In fund balances 1,939,521 (9,169) 379,935 2,310,287 (394)
Fund balances - beginning 9,690,933 21,737 5,270,642 14,983,312 1,162,875
Fund balances - ending $ 11,630,454 $ 12,568 $ 5,650,577 $ 17,293,599 $ 1,162,481
The notes to the financial statements are an integral part of this statement.
78
Debt Service Funds Capital Project Funds
Infrastructure Spring Total
Sales Tax Notes Training Community Nonmajor
Revenue and Facility Sales Tax Sports Governmental
Bonds Mortgages Revenue Bonds Total Revenue Complex Total Funds
$ 3,000,000 $ $ 1,087,654 $ 4,087,654 $ $ $ $ 9,137,215
471,755
584,405
138,989 27,027 222,083 250,421 303,548 553,969 953,557
2,044,644
3,138,989 1,114,681 4,309,737 250,421 303,548 553,969 13,191,576
45,833
1,988,784
143,317
2,493,394
127,128
1,771,484
5,100,000 1,325,173 165,000 6,921,305 6,921,305
1,881,688 155,804 601 ,048 3,142,184 3,142,184
6,755 (2,420) 4,335 4,335
9,697,170 9,428,254 19,125,424 19,840,504
6,988,443 1,480,977 763,628 10,067,824 9,697,170 9,428,254 19,125,424 36,478,268
(3,849,454) (1,480,977) 351,053 (5,758,087) (9,446,749) (9,124,706) (18,571,455) (23,286,692)
3,923,121 1,480,977 6,182,413 6,692 6,692 7,754,600
(1,802,529) (1,802,529) (3,025,587)
925,000
3,923.121 1,480,977 (1,802,529) 4,379,884 6,692 6,692 5,654,013
73,667 (1,451,476) (1,378,203) (9,446,749) (9,118,014) (18,564,763) (17,632,679)
4,911,229 1 ,802,529 7,876,633 11,835,338 10,988,042 22,823,380 45,683,325
$ 4,984,896 $ $ 351,053 $ 6,498,430 $ 2,388,589 $ 1,870,028 $ 4,258,617 $ 28,050,646
79
City of Clearwater, Florida
Schedule of Revenues, Expenditures, and Changes in Fund Balances -
Budget and Actual (GAAP Basis)
Community Redevelopment Agency
For the Year Ended September 30, 2003
Variance with
Budgeted Amounts Final Budget
Actual Positive
Original Final Amounts (Negative)
REVENUES
Intergovernmental $ 459,562 $ 465,516 $ 465,516 $
Interest income 15,000 15,000 23,520 8,520
Miscellaneous 63,275 63,275 73,035 9,760
Total revenues 537,837 543,791 562,071 18,280
EXPENDITURES
Current - Economic environment 413,755 405,655 223,015 182,640
Total expenditures 413,755 405,655 223,015 182,640
Excess of revenues over expenditures 124,082 138,136 339,056 200,920
OTHER FINANCING SOURCES (USES)
Transfers in 354,160 375,033 375,033
Transfers out (478,242) (513,169) (723,258) (210,089)
Total other financing sources (uses) (124,082) (138,136) (348,225) (210,089)
Excess of revenues and other sources
over expenditures and other uses (9,169) (9,169)
Fund balances - beginning 21,737 21,737 21,737
Fund balances - ending $ 21,737 $ 21,737 $ 12,568 $ (9,169)
The notes to the financial statements are an integral part of this statement.
81
Nonmajor Enterprise Funds
Enterprise funds are used to account for the financing, acquisition, operation, and maintenance of
governmental facilities that are supported primarily by user charges.
Recycling Utility Fund - to account for the financing, processing, operation and maintenance of the City's
recycling service from charges made to users of the services and funds received from the sale of recyclable
commodities processed to meet market requirements. The service area extends beyond the City limits
Marine & Aviation Fund - to account for the financing, operation and maintenance of the City marina and
associated real property on Clearwater Beach from rents collected from users; and to account for the City's
airpark operations.
Parking System Fund - to account for the financing, construction, operation and maintenance of the City's
parking system, including on- and off-street parking on Clearwater Beach and Downtown Clearwater, from
parking charges.
Harborview Center Fund - to account for the operation of the City's convention center and related facilities.
83
City of Clearwater, Florida
Combining Statement of Net Assets
Nonmajor Enterprise Funds
September 30, 2003
Recycling Marine & Parking Harborvlew
Utility Aviation System Center Total
ASSETS
Current assets:
Cash on hand and in banks $ $ 817 $ 22,050 $ 200 $ 23,067
Equity in pooled cash and investments 1,585,485 253,342 1,844,689 3,683,516
Accounts and contracts receivable:
Billed 72,864 26,750 247,006 346,620
Unbilled charges estimated 119,823 119,823
192,687 26,750 247,006 466,443
Less: Allowance for uncollectable accounts (2,863) (2,863)
Total receivables, net 189,824 26,750 247,006 463,580
Due from other funds 1,087,539 1,143,773 3,153,239 25,409 5,409,960
Inventories, at cost 19,018 19,018
Total current assets - unrestricted 2,862,848 1,443,700 5,019,978 272,615 9,599,141
Current assets - restricted:
Restricted equity in pooled cash 16,817 16,817
Investments 136 136
Total current assets - restricted 16,953 16,953
Total current assets 2,862,848 1,443,700 5,036,931 272,615 9,616,094
Noncurrent assets:
Restricted:
Investments 9,394 9,394
Due from other funds 7,500,000 7,500,000
Deferred charges 483 483
Net pension asset 266,097 178,997 172,476 617,570
Capital assets:
Land and other nondepreciable assets 1,120,656 926,000 2,046,656
Capital assets, net of accumulated depreciation 1,503,733 2,239,619 2,219,860 9,303,148 15,266,360
Total noncurrent assets 1,769,830 2,418,616 11,022,869 10,229,148 25,440,463
Total assets 4,632,678 3,862,316 16,059,800 10,501,763 35,056,557
LIABILITIES
Current liabilities:
Accounts and contracts payable 16,606 32,063 18,846 197,995 265,510
Accrued payroll 20,054 21,859 26,690 68,603
Due to other funds 59,602 59,602
Due to other funds - deficit in pooled cash 71,583 71 ,583
Deposits 20,583 1,963 111 ,986 134,532
Deferred revenue and liens 4,194 4,194
Current portion of long-term liabilities:
Compensated absences 3,574 5,677 3,825 13,076
Revenue bonds 8,274 8,274
Notes, loan pool agreement and acquisition contracts 50,910 161,433 212,343
Total current liabilities (payable from current assets) 91,144 139,784 225,225 381,564 837,717
Current liabilities (payable from restricted assets):
Accrued interest payable 406 406
Current portion of long-term liabilities, revenue bonds 16,547 16,547
Total current liabilities payable from restricted assets 16,953 16,953
Total current liabilities 91,144 139,784 242,178 381,564 854,670
Noncurrent liabilities:
Compensated absences 32,523 51,663 34,809 118,995
Revenue bonds (net of unamortized discounts and
deferred amount on refunding) 53,773 53,773
Notes, loan pool agreement and acquisition contracts 292,351 265,302 557,653
Advances from other funds 59,602 4,000,000 4,059,602
Total non-current liabilities 324,874 111,265 4,353,884 4,790,023
Total liabilities 416,018 251,049 4,596,062 381 ,564 5,644,693
Net assets:
Invested in capital assets, net of related debt 1,160,472 2,120,415 2,835,670 10,229,148 16,345,705
Restricted for:
Revenue bond debt service and sinking fund requirements 9,394 9,394
Employees' pension benefits 266,097 178,997 172,476 617,570
Unrestricted 2,790,091 1,311,855 8,446,198 (108,949) 12,439,195
Total net assets $ 4,216,660 $ 3,611,267 $ 11,463,738 $ 10,120,199 $ 29,411,864
The notes to the financial statements are an integral part of this statement.
84
City of Clearwater, Florida
Combining Statement of Revenues, Expenses, and Changes In Fund Net Assets
Nonmajor Enterprise Funds
For the Year Ended September 30, 2003
Recycling Marine & Parking Harborvlew
Utility Aviation System Center Totals
Operating revenues:
Sales to customers $ 940,935 $ 1,676,543 $ $ $ 2,617,478
Service charges to customers 8,862 182,300 191,162
User charges to customers 1,477,390 79,937 3,788,296 5,345,623
Rentals 1 ,236,541 4,525 1,602,708 2,843,774
Total operating revenues 2,427,187 2,993,021 3,975,121 1,602,708 10,998,037
Operating expenses:
Personal services 831,665 892,777 910,174 2,634,616
Purchases for resale 259,908 1,321,020 842,896 2,423,824
Operating materials and supplies 72,554 118,449 103,427 18,744 313,174
Transportation 252,158 6,222 50,373 5,607 314,360
Utility service 6,622 141,682 38,283 148,224 334,811
Depreciation 186,000 278,872 226,443 553,930 1,245,245
Interfund administrative charges 441,900 217,660 616,590 8,760 1,284,910
Other current charges:
Professional fees 3,750 45,288 897,285 742,704 1,689,027
Advertising 8,484 9,926 1,082 8,297 27,789
Communications 5,698 24,112 12,406 22,780 64,996
Printing and binding 2,251 4,717 2,073 9,041
Insurance 41,380 58,000 32,040 23,555 154,975
Repairs and maintenance 16,873 52,480 20,367 64,798 154,518
Rentals 852 2,665 170,075 4,180 177,772
Miscellaneous 13,783 47,229 403 16,315 77,730
Data processing charges 29,500 30,540 29,960 23,750 113,750
Taxes 125 15,813 15,938
Provision for estimated uncollectable accounts 2,314 . 15,000 17,314
Total other current charges 122,634 272,616 1,168,335 939,265 2,502,850
Total operating expenses 2,173,441 3,249,298 3,113,625 2,517,426 11,053,790
Operating income (loss) 253,746 (256,277) 861,496 (914,718) (55,753)
Nonoperating revenues (expenses):
Earnings on investments 56,354 25,555 306,918 1,674 390,501
Interest expense (523) (5,822) (155,831 ) (162,176)
Amortization of bond discount and issue costs (991 ) (991)
Gain (loss) on exchange of assets (9,708) (9,708)
Other 131,523 27,677 57,918 217,118
Total nonoperating revenue (expenses) 55,831 151,256 177,773 49,884 434,744
Income (loss) before transfers 309,577 (105,021) 1 ,039,269 (864,834) 378,991
Capital grants and contributions 568,196 568,196
Transfers in 625,050 625,050
Transfers out (99,830) (176,590) (119,927) (396,347)
Changes in net assets 209,747 286,585 919,342 (239,784) 1,175,890
Total net assets - beginning 4,006,913 3,324,682 10,544,396 10,359,983 28,235,974
Total net assets - ending $ 4,216,660 $ 3,611,267 $ 11,463,738 $ 10,120,199 $ 29,411,864
The notes to the financial statements are an integral part of this statement.
85
City of Clearwater, Florida
Combining Statement of Cash Flows
Nonmajor Enterprise Funds
For the Year Ended September 30, 2003
Recycling Marine & Parking Harborvlew
Utility Aviation System Center Totals
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash received from customers $ 2,434,247 $ 2,994,792 $ 3,976,323 $ 1 ,546,282 $ 10,951,644
Cash payments to suppliers (414,555) (1,986,089) (1,165,993) (2,307,682) (5,874,319)
Cash payments to employees (890,933) (907,437) (927,264) (2,725,634)
Cash payments to other funds (741,136) (121,125) (725,381) (77,380) (1,665,022)
Other revenues 131,523 27,677 57,918 217,118
Net cash provided (used) by operating activities 387,623 111,664 1,185,362 (780,862) 903,787
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers in from other funds 625,050 625,050
Transfers out to other funds (99,830) (176,590) (119,927) (396,347)
Receipt of cash on loans to/from other funds 71 ,583 71,583
Payment of cash on loans to/from other funds (19,867) (214,301 ) (1,539,073) (25,409) (1,798,650)
Net cash provided (used) by
noncapital financing activities (119,697) (390,891) (1,659,000) 671,224 (1,498,364)
CASH FLOWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIES
Principal payments on debt (3,637) (160,618) (164,255)
Interest paid (523) (5,822) (155,950) (162,295)
Acquisition of fixed assets (507,702) (521,447) (14,173) (1,043,322)
Proceeds from issuance of debt 333,456 333,456
Capital contributed by other governmental entities 562,796 562,796
Net cash provided (used) by capital and
related financing activities (178,406) 35,527 (330,741) (473,620)
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest on Investments 56,354 25,555 306,918 1,674 390,501
Net cash provided by investing activities 56,354 25,555 306,918 1,674 390,501
Net increase (decrease) in cash and cash equivalents 145,874 (218,145) (497,461) (107,964) (677,696)
Cash and cash equivalents at beginning of year 1,439,611 472,304 2,380,573 108,164 4,400,652
Cash and cash equivalents at end of year $ 1 ,585,485 $ 254,159 $ 1,883,112 $ 200 $ 3,722,956
Cash and cash equivalents classified as:
Cash on hand and in banks $ $ 817 $ 22,050 $ 200 $ 23,067
Equity in pooled cash and Investments 1 ,585,485 253,342 1,844,689 3,683,516
Restricted equity in pooled cash and investments 16,373 16,373
Total cash and cash equivalents $ 1,585,485 $ 254,159 $ 1,883,112 $ 200 $ 3,722,956
The notes to the financial statements are an integral part of this statement.
86
City of Clearwater, Florida
Combining Statement of Cash Flows
Nonmajor Enterprise Funds
For the Year Ended September 30, 2003
Recycling
Utility
Marine &
Aviation
Parking
System
Harborview
Center
Totals
Reconciliation of operating income (loss) to net
cash provided (used) by operating activities:
Operating income (loss) $ 253,746 $ (256,277) $ 861 ,496 $ (914,718) $ (55,753)
Adjustments to reconcile operating income (loss)
to net cash provided (used) by operating activities:
Other revenue from nonoperating
section of income statement 131,523 27,677 57,918 217,118
Depreciation 186,000 278,872 226,443 553,930 1,245,245
Non-cash land rental expense 103,498 103,498
Provision for uncollectible accounts (917) (917)
Change in assets and liabilities:
Decrease (Increase) in accounts receivable 10,291 (50,749) (40,458)
Decrease in inventory 7,390 7,390
(Decrease) in accounts and contracts payable (2,229) (36,954) (17,864) (421,566) (478,613)
Increase (decrease) in deposits 1,770 (100) 6,823 8,493
Increase (decrease) in deferred revenue 1,302 (12,500) (11,198)
(Increase) in net pension asset (44,743) (32,022) (29,390) (106,155)
Increase (decrease) in accrued payroll (14,525) 17,362 12,300 15,137
Total adjustments 133,877 367,941 323,866 133,856 959,540
Net cash provided (used) by operating activities $ 387,623 $ 111,664 $ 1 ,185,362 $ (780,862) $ 903,787
Noncash investing, capital and financing activities:
Loss on exchange of assets $ $ $ $ (9,708) $ (9,708)
Asset contributions from general govemment $ $ 5,400 $ $ $ 5,400
Amortization of bond issue costs $ $ $ (257) $ $ (257)
Amortization of discount on bond issuance $ $ $ (728) $ $ (728)
Amortization of deferred loss on defeasance of debt $ $ $ (965) $ $ (965)
Increase in net pension asset $ 44,743 $ 32,022 $ 29,390 $ $ 106,155
87
Internal Service Funds
Internal service funds are used to account for services and commodities furnished by a . designated
department to other departments within the City or to other governments on a cost reimbursement basis.
Garage Fund - to account for the cost of automotive and other motorized equipment of the City. The
acquisition cost of new or upgraded equipment is financed through user departments and the asset value is
simultaneously contributed to the Garage Fund. The cost of replacement of existing equipment is financed by
the Garage Fund.
Administrative Services Fund - to account for various support activities including information technology,
printing, mailing, and telephone services. The cost for these services is charged to user departments based
on the cost of providing units of service.
General Services Fund - to account for various support activities including building maintenance and custodial
services for all City departments and facilities. The cost for these services is charged to user departments
based on the cost of providing units of service.
Central Insurance Fund - to account for the City's limited self-insurance program wherein all funds are
assessed charges based on damage claims incurred and on management's assessment of individual funds'
risk exposure. All claims and premiums are paid out of this fund, together with other costs necessary to
administer the program. Medical insurance premiums are also paid from this fund.
89
City of Clearwater, Florida
Combining Statement of Net Assets
Internal Service Funds
September 30, 2003
Garage Administrative General Central
Fund Services Services Insurance Total
ASSETS
Current assets:
Cash on hand and in banks $ $ 1,900 $ $ $ 1,900
Equity in pooled cash and investments 4,081,388 1 ,243,155 491,704 21,505,812 27,322,059
Due from other funds 1,050,696 194,980 650,127 1,895,803
Inventories, at cost 220,491 220,491
Prepaid expenses and other assets 618,058 618,058
Total current assets 4,301,879 2,295,751 686,684 22,773,997 30,058,311
Noncurrent assets:
Interest receivable 5,793 5,793
Advances to other funds 4,012,876 4,012,876
Net pension asset 566,548 1,050,405 376,608 99,331 2,092,892
Capital assets:
Land and other nondepreciable assets 696,681 696,681
Capital assets, net of accumulated depreciation 13,868,106 2,583,256 141,688 34,554 16,627,604
Total noncurrent assets 15,137,128 3,633,661 518,296 4,146,761 23,435,846
Total assets 19,439,007 5,929,412 1,204,980 26,920,758 53,494,157
LIABILITIES
Current liabilities:
Accounts' and contracts payable 5,000 6,250 5,000 233,845 250,095
Accrued payroll 47,709 86,856 32,730 9,413 176,708
Due to other funds 2,088 362,724 364,812
Deferred revenue 1,212,306 1,212,306
Current portion of long-term liabilities:
Compensated absences 10,105 29,146 7,531 2,817 49,599
Notes, loan pool agreement and acquisition contracts 2,446,495 252,692 4,759 2.703,946
Claims payable 3,678,100 3,678,100
Total current liabilities (payable from current assets) 3,723,703 737,668 50,020 3,924,175 8,435,566
Noncurrent liabilities:
Compensated absences 91 ,968 265,263 68,541 25,635 451 ,407
Notes, loan pool agreement and acquisition contracts 5,388,354 322,945 16,413 5.727,712
Advances from other funds 824,882 824,882
Claims payable 9,278,382 9,278,382
Total noncurrent liabilities 5,480,322 1,413,090 84,954 9,304,017 16,282,383
Total liabilities 9,204,025 2,150,758 134,974 13,228,192 24,717,949
NET ASSETS
Invested in capital assets, net of related debt 6,729,938 2,007,619 120,516 34,554 8,892,627
Restricted for employees' pension benefits 566,548 1,050,405 376,608 99,331 2,092,892
Unrestricted 2,938,496 720,630 572,882 13,558,681 17,790,689
Total net assets $ 10,234,982 $ 3,778,654 $ 1,070,006 $ 13,692,566 $ 28,776,208
The notes to the financial statements are an integral part of this statement.
90
City of Clearwater, Florida
Combining Statement of Revenue, Expenses, and Changes in Fund Net Assets
Internal Service Funds
For the Year Ended September 30, 2003
.'
Garage Administrative General Central
Fund Services Services Insurance Total
Operating revenues
Billings to departments $ 8,633,526 $ 8,025,826 $ 2,994,265 $ 13,071,556 $ 32,725,173
Operating expenses:
Personal services 1,791,982 3,576,373 1,465,770 390,953 7,225,078
Purchases for resale 2,0251601 2,025,601
Operating materials and supplies 280,350 196 ,452 229,328 4,170 710,300
Transportation 7,200 83,403 80,611 4,571 175,785
U1i1ity service 86,946 4,887 348,307 440,140
Depreciation 3,087,902 537,343 12,551 6,569 3,644,365
Interfund.administrative charges 174,810 50,780 225,590
Other current charges:
Professional fees 292,539 147,085 17,000 72,632 529,256
Advertising 100 100
Communications 25,335 1,222,636 43,453 14,212 1,305,636
Printing and binding 246 49,216 49,462
Insurance
Premiums 283,980 61,340 39,130 10,378,941 10,763,391
Claims incurred 629,014 3,528,861 4,157,875
Repairs and maintenance 570,668 906,459 9,435 1,486,562
Rentals 2,776 303,709 10,358 1,934 318,777
Miscellaneous 32,950 100,142 30,918 29,332 193,342
Data processing charges 128,360 264,720 43,940 18,830 455,850
Taxes 5,707 5,707
Total other current charges 1,400,907 2,719,516 1,091,258 14,054,277 19,265,958
Total operating expenses 8,855,698 7,168,754 3,227,825 14,460,540 33,712,817
Operating income (Joss) (222,172) 857,072 (233,560) (1,388,984) (987,644)
Nonoperating revenues (expenses)
Eamings on investments 84,347 46,848 23,396 690,461 845,052
Interest expense (270,346) (43,184) (634) (314,164)
Gain (loss) on exchange of assets 234,329 (150,671) (4,080) 79,578
Other 231,132 7,467 238,599
Total nonoperating revenue (expenses) 279,462 (139,540) 18,682 690,461 849,065
Income (loss) before transfers 57,290 717,532 (214,878) (698,523) (138,579)
Capital grants and contributions 7,722 60,000 67,722
Transfers in 549,577 238,477 788,054
557,299 60,000 238,477 855,776
Change in net assets 614,589 777,532 (214,878) (460,046) 717,197
Total net assets - beginning 9,620,393 3,001,122 1 ,284,884 14,152,612 28,059,011
Total net assets - ending $ 10,234,982 $ 3,778,654 $ 1,070,006 $ 13,692,566 $ 28,776,208
The notes to the financial statements are an integral part of this statement.
91
City of Clearwater, Florida
Combining Statement of Cash Flows
Internal Service Funds
For the Year Ended September 30, 2003
Garage Administrative General Central
Fund Services Services Insurance Total
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash received from other funds $ 8,633,526 $ 8,025,826 $ 2,994,265 $ 13,071 ,556 $ 32,725,173
Cash payments to suppliers (3,924,369) (2,389,993) (1,515,825) (11,489,779) (19,319,966)
Cash payments to employees (1,877,375) (3,722,861 ) (1,518,245) (406,243) (7,524,724)
Cash payments to other funds (198,807) (691,897) (229,019) (44,511) (1,164,234)
Other revenues 231,132 7,467 238,599
Net cash provided (used) by operating activities 2,864,107 1,228,542 (268,824) 1,131,023 4,954,848
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers in from other funds 549,577 60,000 238,477 848,054
Receipt of cash on loans to/from other funds 181,614 109,587 1,083,465 1,374,666
Payment of cash on loans to/from other funds (138,839) (1,361,488) (1,500,327)
Net cash provided (used) by
non capital financing activities 731,191 (78,839) 109,587 (39,546) 722,393
CASH FLOWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIES
Principal payments on debt (2,379,382) (241,910) (2,621,292)
Interest paid (270,346) (43,184) (634) (314,164)
Acquisition of fixed assets (3,684,198) (712,077) (21,824) (4,418,099)
Sale of fixed assets 242,462 242,462
Proceeds from issuance of debt 2,618,833 112,905 (4,510) 2,727,228
Net cash (used) by capital and
related financing activities (3,472,631) (884,266) (26,968) (4,383,865)
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest on Investments 84,347 46,848 23,396 690,461 845,052
Net cash provided by investing activities 84,347 46,848 23,396 690,461 845,052
Net increase (decrease) in cash and cash equivalents 207,014 312,285 (162,809) 1,781,938 2,138,428
Cash and cash equivalents at beginning of year 3,874,374 932,770 654,513 19,723,874 25,185,531
Cash and cash equivalents at end of year $ 4,081,388 $ 1,245,055 $ 491,704 $ 21,505,812 $ 27,323,959
Cash and cash equivalents classified as:
Cash on hand and in banks $ $ 1,900 $ $ $ 1,900
Equity in pooled cash and investments 4,081,388 1,243,155 491,704 21,505,812 27,322,059
Total cash and cash equivalents $ 4,081,388 $ 1,245,055 $ 491,704 $ 21,505,812 $ 27,323,959
The notes to the financial statements are an integral part of this statement.
92
City of Clearwater, Florida
Combining Statement of Cash Flows
Internal Service Funds
For the Year Ended September 30, 2003
Garage Administrative General Central
Fund Services Services Insurance Total
Reconciliation of operating Income (loss) to net
cash provided (used) by operating activities:
Operating income (loss) $ (222,172) $ 857,072 $ (233,560) $ (1,388,984) $ (987,644)
Adjustments to reconcile operating income (loss)
to net cash provided (used) by operating activities:
Other revenue from nonoperating
section of income statement 231,132 7,467 238,599
Depreciation 3,087,902 537,343 12,551 6,569 3,644,365
Change in assets and liabilities:
(Increase) in inventory (34,916) (34,916)
Decrease in prepaid expenses 921,027 921,027
Increase (decrease) in accounts and contracts payable (112,446) (26,852) 4,660 1,607,701 1,473,063
(Increase) in net pension asset (91 ,240) (183,358) (61,849) (19,739) (356,186)
Increase in accrued payroll 5,847 36,870 9,374 4,449 56,540
Total adjustments 3,086,279 371,470 (35,264) 2,520,007 5,942,492
Net cash provided (used) by operating activities $ 2,864,107 $ 1,228,542 $ (268,824) $ 1,131,023 $ 4,954,848
Noncash investing, capital and financing activities:
Gain (loss) on exchange of assets $ 234,329 $ (143,681 ) $ (4,080) $ $ 86,568
Asset contributions from general government $ 7,722 $ $ $ $ 7,722
Asset contributions to general government $ $ (6,990) $ $ $ (6,990)
Contributed assets per radio lease agreement $1,101,825 $ $ $ $ 1,101,825
Increase in net pension asset $ 91,240 183,358 $ 61,850 $ 19,738 $ 356,186
The notes to the financial statements are an integral part of this statement.
93
Fiduciary Funds
Fiduciary Funds are used to account for resources that are managed in a trustee capacity or as an agent for
other parties or funds.
Employees' Pension Fund - to account for the financial operation and condition of the major employee
retirement system.
Firemen's Relief and Pension Fund - to account for the financial operation and condition of the Firemen's
Relief and Pension Fund, closed to new members in 1962, containing 48 retired members and no active
members.
Police Supplemental Pension Fund - to account for the financial operation and condition of a supplemental
pension plan funded by the State for sworn police officers.
Firefighters Supplemental Pension Fund - to account for the financial operation and condition of a
supplemental pension plan funded by the State for firefighters.
Treasurer's Escrow Agency Fund - to account for the receipt, custody, and expenditure of funds held
temporarily in trust for other parties.
95
City of Clearwater, Florida
Combining Statement of Fiduciary Net Assets
Fiduciary Funds
September 30, 2003
The notes to the financial statements are an integral part of this statement.
96
City of Clearwater, Florida
Statement of Changes In Assets and Liabilities
Agency Fund
For the Year Ended September 30, 2003
The notes to the financial statements are an integral part of this statement.
98
Capital Assets
Used in the Operation
of Governmental Funds
99
City of Clearwater, Florida
Capital Assets Used In the Operation of Governmental Funds
Comparative Schedules by Source 1
September 30, 2003 and 2002
2003
2002
Schedule of General Fixed Assets:
Land $ 43,593,863 $ 39,914,725
Buildings 49,498,895 37,933,951
Improvements other than buildings 54,078,550 52,455,386
Equipment 35,917,695 33,070,403
Infrastructure 2,225,540 1,076,247
Construction In progress 30,440,628 11,550,775
$ 215,755,171 $ 176,001,487
Sources of Investments In General Fixed Assets:
General fund revenue $ 141,237,902 $ 124,200,861
General obligation bonds 6,297,870 6,297,870
Revenue bonds 31,705,092 13,111 ,869
Notes, mortgages, and other obligations 3,057,044 4,910,150
Special assessments 2,012,192 2,012,192
Federal and state grants 15,639,257 10,435,417
Gifts 7,187,208 6,414,522
Contributions from developers 7,539,144 7,539,144
Undetermined investments prior to July 1, 1954 1,079,462 1,079,462
$ 215,755,171 $ 176,001,487
I This schedule presents only the capital asset balances related to govemmental funds. Accordingly the capital assets
reported in internal service funds are excluded from the above amounts.
The notes to the financial statements are an integral part of this statement.
101
City of Clearwater, Florida
Capital Assets Used in the Operation of Governmental Funds
Schedule by Function and Activity 1
September 30, 2003
Improvements Machinery
Other Than and
Function and Activity Total Land Buildings Buildings Equipment Infrastructure
Fixed Assets Unallocated by Function $ 18,144,222 $ 9,958,088 $ 7,938,114 $ $ 248,020 $
General Government
Legislative 3,531 3,531
Executive 457,680 1,528 456,152
Financial & Administrative 935,649 9,679 925,970
Legal 159,010 2,106 156,904
Planning 6,285 6,285
Comprehensive Planning 12,417 12,417
Other General Government 25,809,530 6,404,795 16,169,786 131,761 3,103,188
27,384,102 6,404,795 16,183,099 131,761 4,664,447
Public Safety:
Law Enforcement 9,976,073 639,194 440,831 200,256 8,695,792
Fire Control 8,406,083 483,299 1,820,020 66,294 6,036,470
Protective Inspections 213,997 11,432 202,565
Emergency and Disaster Relief 403,868 88,482 315,386
Ambulance and Rescue Services 1,369,053 12,254 1,356,799
20,369,074 1,122,493 2,373,019 266,550 16,607,012
Physical Environment:
Solid Waste I Recycling 21,565 21,565
Conservation and Resource Management 90,541 76,210 14,331
Other Physical Environment 430,119 2,855 340,686 86,578
542,225 2,855 416,896 122,474
Transportation:
Road and Street Facilities 58,780,982 9,944,467 4,311,791 41,610,589 689,335 2,224,800
Parking 35,988 35,988
Other Transportation Services 528,111 1,200 171,262 148,000 206,909 740
59,345,081 9,981,655 4,483,053 41,758,589 896,244 2,225,540
Economic Environment:
Industry Development 1,428,826 1,396,655 16,901 15,270
Housing and Urban Development 698,747 329,835 293,682 75,230
Other Economic Environment 71,093 71,093
2,198,666 1,797,583 310,583 90,500
Human Services:
Other Human Services 23,377 23,377
Culture and Recreation:
Libraries 14,983,680 158,058 1,958,327 133,859 12,733,436
Parks & Recreation 36,537,273 10,120,317 15,574,159 10,364,760 478,037
Cultural Centers 28,508 993 27,515
Special Recreation Facilities 5,758,335 4,048,019 677 ,548 1,006,135 26,633
57,307,796 14,326,394 18,211,027 11,504,754 13,265,621
Total Allocated to Functions 185,314,543 $ 43,593,863 $ 49,498,895 $ 54,078,550 $ 35,917,695 $ 2,225,540
Construction in Progress 30,440,628
Total General Fixed Assets $ 215,755,171
I This schedule presents only the capital asset balances related to govemmental funds. Accordingly the capital assets reported in internal service
funds are excluded from the above amounts.
The notes to the financial statements are an integral part of this statement.
102
City of Clearwater, Florida
Capital Assets Used In the Operation of Governmental Funds
Schedule of Changes by Function and Activity 1
For the Year Ended September 30,2003
General General
Fixed Assets Fixed Assets
10/01/02 Additions Deductions 09130/03
Fixed Assets Unallocated by Function $ 18,144,222 $ 18,144,222
General Government:
Legislative 3,531 3,531
Executive 481,500 7,078 (30,898) 457,680
Financial & Administrative 935,649 935,649
Legal 144,794 14,216 159,010
Planning 6.285 6,285
Comprehensive Planning 4,165 8,252 12,417
Other General Government 25,556,599 268,370 (15,439) 25,809,530
27,132,523 297,916 (46,337) 27,384,102
Public Safety:
Law Enforcement 8,565,028 1 ,772,846 (361,800) 9,976,074
Fire Control 4,956,823 3.449,259 8,406,082
Protective Inspections 180,565 33,432 213,997
Emergency and Disaster Relief 403,868 403,868
Ambulance and Rescue Services 1,359,806 18,242 (8,995) 1 ,369,053
15,466,090 5,273,779 (370,795) 20,369,074
Physical Environment:
Solid Waste / Recycling 15,940 5,625 21,565
Conservation and Resource Management 90,541 90,541
Other Physical Environment 394,908 35,211 430,119
501,389 40,836 542,225
Transportation:
Road and Street Facilities 57,074,460 1 ,859,203 (152,681) 58,780.982
Parking 35,988 35,988
Other Transportation Services 502,091 51,474 (25,454) 528,111
57.612,539 1,910,677 (178,135) 59,345,081
Economic Environment:
Industry Development 1 ,428,826 1 ,428,826
Housing and Urban Development 698,747 698,747
Other Economic Environment 33,125 37,968 71,093
2,160,698 37,968 2,198,666
Human Services:
Other Human Services 23,377 23,377
Culture and Recreation:
Libraries 13,556,327 1,822,432 (395,079) 14,983,680
Parks & Recreation 24,174,314 12,540,107 (177,148) 36,537,273
Cultural Centers 28,508 28,508
Special Recreation Facilities 5,650,725 107,610 5,758,335
43,409,874 14,470,149 (572,227) 57,307,796
Total Allocated to Functions 164,450,712 22,031,325 (1,167,494) 185,314,543
Construction in Progress 11,550,775 25,031,143 (6,141,290) 30,440,628
Total General Fixed Assets $ 176,001,487 47,062,468 (7,308,784) $ 215,755,171
I This schedule presents only the capital asset balances related to governmental funds. Accordingly the capital assets
reported in internal service funds are excluded from the above amounts.
The notes to the financial statements are an integral part of this statement.
103
Supplementary
Information
105
Page 1 of 4
City of Clearwater, Florida
Continuing Disclosure - Gas System Revenue Bonds
Series 1996A, 1997A&B, and 1998
Supplementary Information
The Svstem:
Rates, Fees and Charges
The City Commission has established a schedule of rates and charges by ordinance, which includes a
purchased gas cost adjustment provision allowing the City to pass-through to customers any increase or
decrease in the purchased price of gas. The City is not subject to regulation by any State agency in
establishing or revising its rates. Where competitive fuel sources or transportation service are available to
the customer, the City Commission has authorized the City Manger to enter into contract gas service rates
at special rates and/or conditions as required to obtain/retain the customer load. Such contract service
must meet the normal construction feasibility formula to insure profitable payback to the City. As of
September 30, 2003, contract rates applied to 737 customer accounts and impacted 30.28% of total
revenues.
The rates charged by the System through September 3D, 1996, were part of the Phase I Gas Rate Case
implemented October 1, 1995, which was based on a comprehensive cost of service study performed by
the Utility Advisory Services Group of the international accounting firm of Coopers & Lybrand, LLP (the
"Rate Study"). This Phase I implementation resulted in an extensive overhaul of the Gas System
customer rates, providing numerous classes of service and a modernized billing methodology.
The new rates, effective October 1, 1996, were designed to be industry-based and responsive to the
competitive energy challenges. The goal of the Rate Study was to establish rates which would be fair to
all classes of customers, provide funding to implement planned expansion in both existing northern
Pinellas County services area and into the newly acquired southwestern Pasco service area, and provide
an adequate growth potential in return to the City of Clearwater to further offset the ad valorem tax rates
(current impact is about 0.5 mills).
As the result of experiences during the first seven months of the Phase I implementation, adjustments
made to the Phase II rates were implemented October 1, 1996 and additional adjustments (Phase III) were
implemented effective October 1, 1997. The total projected impact of both new phases of the rate case is
$1.05 million or less than 7.9% of total gas sales revenues.
The rate ordinance containing the Phase II and Phase III rate changes was approved by the City
Commission on June 6, 1996.
106
CLEARWATER GAS SYSTEM
NATURAL GAS RATE BILLING FACTORS
FOR MARCH 1, 2003 - SEPTEMBER 30, 2003 BASED ON APPROVED GAS ADJUSTMENT FACTORS
Applicable Annual Therm Range
or Other Rate Determinant
Monthly Cuslomer Charge
Non-F....l Ener~y CharjjlelTherm
Non-Fuel Energy Charge
Energy Conservation Adj. (ECA)
Environmental Imposition Adj. (EIA)
Weather Nonnalizalion Adj. (WNA)
......
o
-....J
Total Non-Fuel Energy Charge
Purchased Gas Adjustment (PGA)
Total Energy Charge/Therm
Minimum Monthly Bill
Compares to LP/Gal10n Rate of
with 6.0% Franchise
Change from 01101 Therm Rate
% Change from 01101 Therm Rate
Utili~ TalC Note.
Fuel Rate per Therm 10101fl3
Non-Utility Taxable FueVfherm
Rrm Natural Gas Rate Schedules
---BS..-6ME..-.MME..~~...MGL~....BAC.-~-1AC...
NA(1- NA(4+ NA(4+ NA(4+ 0- 18,000- 100,000 NA(I- NA(O- NA(150
3 Units) Units) Units) Units) 17,999 99,999 &up 3Un~s) 1491ons) tons&+)
$7.00 $15.00 $20.00 $50.00 $15.00 $20.00 $50.00 $7.00 W $15.00 W $20.00 if $15.00
not prevo not prevo not prevo
billed billed billed
$0.580 $0.580 $0.580 $0.580 $0.470 $0.410 $0.350 $0.200 $0.150 $0.100 $0.200
0.160 0.160 0.160 0.160 0.160 0.160 0.160 0.160 0.160 0.160 0.160
0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
o.ooao.ooao.ooao.ooao.ooao.ooall.llOOo.ooall.llOOlI.lIlIllll.llllll
$0.740 $0.740 $0.740 $0.740 $0.630 $0.570 $0.510 $0.360 $0.310 $0.260 $0.360
ll..B2Oll..B2OlI.S2llll.S2llll.S2llll.S2llll.S2llll.S2llll.S2llll.S2llll.S2ll
$1.560 $1.560 $1.660 $1.560 $1.450 $1.390 $1.330 $1.180 $1.130 $1.080 $1.180
$7.00 $15.00 $20.00 $50.00 $15.00 $20.00 $50.00 $7.00 @ $15.00 @ $20.00 @ $15.00
premise premise premise + FAC
-6.L SL wlM&
Blillgbl
NA NA
Interr.
NG.Ba1ll
~~~
NA
NA
100,000
& up
$15.00 $7 Resl} $30.00 $100.00
$15 GS W
not prevo
bRled
$0.300 $0.100 $0.470 $0.280
0.160 0.160 0.160 NA
0.000
0.000 0.000
NA
o.ooa o.ooa ll.llllll ll.llllll
$0.460 $0.260 $0.630 $0.280
lI.S2ll lI.S2ll lI.S2ll ll.Z5ll
Contract
f<<LBate
~
NA
By
Contract
o
o
::s
==
::s
c
enJ
~C
en (D' fir 0
C (I) () -.
'tJ ..... _~
'tJ 0
-CD (I) 0
CDCDC_
3cn...O
CD)>CD_
::I ~ . CD
_.....QD)
.~ ~ D) i
'C; ...... en D)
:.5')> en S'
- 120 '< ...
~ m! ~
3 ~ CD::!!
D)D)3~
_ ::s _.
-. Q. :D C.
O.....CDD)
::Ico<
co CD
co::s
C
CD
m
o
::s
c.
(I)
By
Contract
NA
NA
o.ooa
Contract +
$0.000
Plus
ll.Z5ll
$1.280 $1.080 $1.450 $1.030 $0.750
+ Non-Fuel
$15.00 $7 Res/J $30.00 $100.00 Customer
+ FAC $15 GS @ + FAC + Non-Fuel Charge +
premise Therm Rate for Non-Fuel Therm
+ FAC 250 !herms X Rate for Contract
# Days In Mo. # ofTherms
$ 1.427 $ 1.427 $ 1.427 $ 1.427 $ 1.327 $ 1.272 $ 1.217 $ 1.080 $ 1.034 $ 0.988 $1.080 $ 1.171 $ 0.988 $ 1.327 $ 0.942
$ 1.513 $ 1.513 $ 1.513 $ 1.513 $ 1.406 $ 1.348 $1.290 $ 1.144 $ 1.096 $ 1.047 $ 1.144 $ 1.241 $ 1.047 $ 1.406 $ 0.999
($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.330) ($0.360)
-17.5% -17.5% -17.5% -17.5% -18.5% -19.2% -19.9% -21.9% -22.5% -23.4% -21.9% -20.5% -23.4% -18.5% -25.9%
$0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069 $0.069
$0.751 $0.751 $0.751 $0.751 $0.751 $0.751 $0.751 $0.751 $0.751 $0.751 $0.751
BTU FACTOR" THERMSI100 CUBIC FEET (CCF)
Firm Service Rates
Interruptible Service Rates
1.OL02 ll102
12lO2ll1lll302lll3l13lll3Il41l1305lll3ll6Lll3llZlO3OBlll3
1.055 1.061
1.056 1.056 1.068 1.061 1.061
1.059 1.066 1.070 1.070
1.034 1.041
1.035 1.035 1.047 1.041
1.040 1.038 1.045 1.049 1.049
$0.069 $0.069 $0.069
$0.055
$0.751 $0.751 $0.751
$0.695
lI9lll3
1.065
1.044
($0.360)
-32.4%
$0.069
$0.681
"0
D)
CQ
CD
N
o
-
,1::0
P.age 3 of 4
City of Clearwater, Florida
Continuing Disclosure - Gas System Revenue Bonds
Series 1996A, 1997A&B, and 1998
Supplementary Information
Service Area
The Clearwater Gas System (CGS) is owned and operated as an enterprise utility by the City of
Clearwater. CGS operates over 685 miles of underground gas main and handles the supply and
distribution of both natural and propane (LP) gas throughout northern Pinellas County and western Pasco
County. As a "full service" gas utility, CGS provides gas appliance sales, service and repair (both
commercial and residential), installation of customer gas piping, construction and maintenance of
underground gas mains and service lines, and 24 hour response to any gas emergency call within the
service area. CGS is regulated for safety by the Florida Public Service Commission and the Federal
Department of Transportation.
CGS has been serving customers in the Clearwater area for over 80 years (since 1923) when operations
were begun with a manufactured gas plant operation from coal and coke. In 1959, when natural gas
transmission lines were finally extended to the Florida peninsula, CGS discontinued manufacturing gas
and began receiving piped natural gas from Florida Gas Transmission.
Clearwater Gas System serves over 17,275 customers in a 298 square mile service territory, which
includes 17 municipalities as well as the unincorporated areas of northern Pinellas County and western
Pasco County. The Pinellas County service territory is 181 square miles and extends generally from
Ulmerton and Walsingham Roads on the South to the Pasco County line on the North and from the Gulf of
Mexico on the West to the Hillsborough County line on the East. This includes all of the Pinellas beach
communities south to Redington Beach. The Pasco County service territory is 117 square miles and
extends from the Gulf of Mexico on the West inland about 10 miles to just West of State Road 41 and Land
0' Lakes (generally along the right-of-way of the Sun coast Parkway) and from the Pinellas and
Hillsborough County lines on the South to generally State Road 52 on the North. The CGS service
territory extends 42.3 miles from the southernmost to the northernmost points.
Clearwater Gas System prides itself in being a competitive and public service-minded utility, providing
safe, economical and environmentally-friendly gas, which is made in America, available in our communities
for all of the homes and businesses in our service area, with special focus on the residential customers
who make up over 87.5% of our customer base.
108
Page 4 of 4
City of Clearwater, Florida
Continuing Disclosure - Gas System Revenue Bonds
Series 1996A, 1997A&B, And 1998
Supplementary Information
As of September 30, 2003 the System's active natural gas customers were located as shown in the
following table:
Location
Meters
355
112
20
19
6,996
1,012
62
43
1,015
194
10
53
11
5
10
600
1,298
1,258
2,556
15,629
Selleair
Selleair Seach
Selleair Sluffs
Selleair Shores
Clearwater
Dunedin
Indian Rocks Beach
Indian Shores
Largo
New Port Richey
North Redington Beach
Oldsmar
Port Richey
Redington Beach
Redington Shores
Safety Harbor
Tarpon Springs
Unincorporated Areas Pasco
Unincorporated Areas Pinellas
Total
Percentage
2.27%
0.72%
0.13%
0.12%
44.76%
6.48%
0.40%
0.28%
6.49%
1.24%
0.06%
0.34%
0.07%
0.03%
0.06%
3.84%
8.31%
8.05%
16.35%
100.00%
The following table shows the five largest interruptible customers by peak monthly consumption am
the percent of the System's revenues derived from such customers during the 12 months endin~
September 30, 2003:
Customer Name
Morton Plant Hospital
National Linen Services, Inc.
Metal Industries, Inc.
Mease Hospital
HCA Columbia Hospital
Peak Monthly
Therms
96,447
88,834
74,484
61,333
25,868
% of Gross
Revenues
2.05%
2.00%
1.74%
1.17%
0.92%
The following table shows the breakdown of the System's customers by category as well as the volume
of gas sold and the sales revenues generated by each category for the fiscal year ended September 30
2003:
Average No. Gas Gas
Customers Volume Sales
Interruptible 14 21.03% 10.79%
Residential 13,530 16.60% 25.27%
Commercial 2,085 62.37% 63.94%
109
Page 1 of 3
City of Clearwater, Florida
Continuing Disclosure - Water and Sewer Refunding Revenue Bonds
Series 1993 and 1998; and Revenue Bonds Series 2002
Supplementary Information
Historical Financial Information
Water System:
Source and Volume of Water Pumped
(in million gallons per day, averaged over the Fiscal Year)
FY
1998
1999
2000
2001
2002
2003
CitvWells
3.140
3.070
3.047
3.067
2.258
3.927
County
11 .540
12.094
11 .528
11 .260
11 .739
8.916
Historical Growth in Number of Water Customers
(all figures are as of September of the year indicated)
Year Water Customers
1998
1999
2000
2001
2002
2003
38,440
39,931
39,562
40,167
40,340
40,227
Ten Largest Water Customers
Fiscal Year Ending September 30, 2003
Water Used
(in 100 Cubic Feet)
98,532
77,932
46,516
53,120
50,853
36,437
34,038
38,312
16,328
22.783
Name of User
1. Church of Scientology
2. Morton Plant Mease Hospital
3. Pine lias County Schools
4. Clearwater Housing Authority
5. United Dominion Realty Trust
6. Sheraton Sand Key
7. 880 Mandalay
8. AGH Leasing UP
9. City of Clearwater
10. Countryside Mall
Total
476.851
110
Total
14.680
15.164
14.575
14.327
13.997
12.843
Revenues
Produced
$ 286,028
269,031
250,442
158,058
131,561
104,322
99,174
98,034
88,672
84.166
$ 1.569.488
,
I
Page 2 of 3
City of Clearwater, Florida
Continuing Disclosure - Water and Sewer Refunding Revenue Bonds
Series 1993 and 1998; and Revenue Bonds Series 2002
Supplementary Information
Historical Growth in Number of Sewer Customers
(as of September of the year indicated)
Fiscal Sewer
Year Customers
Sewer System:
Average Sewage Flow
Fiscal
Year
1998
1999
2000
2001
2002
2003
Annual Ave. Daily
Flow In MGD
17.9
16.5
15.4
14.4
14.3
16.2
1998
1999
2000
2001
2002
2003
Ten Largest Sewer Customers
Fiscal Year Ending September 30, 2003
Sewer Used
(in 100 Cubic Feet)
74,599
41,981
83,790
50,853
44,739
38,312
33,360
32,376
28,737
22.783
Name of User
1. Morton Plant Mease Hospital
2. Pinellas County Schools
3. Church of Scientology
4. United Dominion Realty Trust
5. Clearwater Housing Authority
6. AGH Leasing UP
7. Sheraton Sand Key
8. 880 Mandalay
9. King's Savannah Trace Assoc., UP
10. Lane Clearwater UP
Total
451 530
33,174
33,383
33,075
32,933
33,215
33,215
Revenues
Produced
$ 284,350
276,207
271,005
160,919
139,130
119,075
106,897
100,610
89,372
76.328
$1 623 893
Rates. Fees And Charaes
The City uses a three-tiered rate structure for water and sewer usage. The base rate includes a
minimum usage for residential and nonresidential water rates. Any usage over the minimum is
billed at one rate per 100 cubic feet up to a designated level and at a second rate for usage over
that level. For irrigation, there is a base rate, with no minimum, and a charge per 100 cubic feet of
water usage up to a designated level and a higher charge for usage over that amount. The sewer
base rate includes a minimum usage and a fixed charge per 100 cubic feet of water usage over
the basic allowance. The minimum usage and second tier usage level vary with the size of the
meters. For fiscal year 2003 there were no changes to the three-tiered rate structure for water or
sewer usage. Effective October 1, 2000 the basis for billing was converted from cubic feet to
gallons.
111
Page 3 of 3
City of Clearwater, Florida
Continuing Disclosure - Water and Sewer Refunding Revenue Bonds
Series 1993 and 1998; and Revenue Bonds Series 2002
Supplementary Information
Residential and October 1, October 1 , October 1, October 1, October 1 ,
Nonresidential Water Rates 1999 2000 gQM 2002 2003
Size of Meter Cubic Feet Gallons
Minimum- LInder 1 inch 7.08 7.53 8.07 8.64 9.90
1 inch 15.93 17.57 18.83 20.16 23.10
1.5 inch 237.39 251.00 269.00 288.00 330.00
2 inch 550.47 584.83 626.77 671.04 768.90
3 or 2 inch manifold 849.60 901.09 965.71 1,033.92 1,184.70
4 inch 1,635.48 1,734.41 1,858.79 1,990.08 2,280.30
6 inch 4,200.21 4,455.25 4,774.75 5,112.00 5,857.50
8 inch 7,080.00 7,530.00 8,070.00 8,640.00 9,900.00
Additional charges are assessed for cubic feet of usage in excess of designated minimums.
Rates for Irriaation (Lawn) Meters October 1, October 1, October 1, October 1, October 1,
1999 2000 2001 2002 2003
Size of Meter Cubic Feet Gallons
Minimum- Under 1 inch 2.52 2.69 2.88 3.08 3.53
1 inch 7.57 8.07 8.64 9.24 10.59
1.5 inch 37.85 40.35 43.20 46.20 52.95
2 inch 105.99 112.99 120.96 129.36 148.26
3 or 2 inch manifold 209.45 223.27 239.04 255.64 292.99
4 inch 403.76 430.41 460.80 492.80 564..80
6 inch 1 ,218.85 1,299.29 1 ,391.04 1,487.64 1,704.99
Sewer Rates October 1, October 1 , October 1. October 1, October 1,
1999 2000 2001 2002 2003
Size of Meter Cubic Feet Gallons
Minimum- Under 1 inch 9.72 10.38 11.10 11.88 13.62
1 inch 21.87 24.22 25.90 27.72 31.78
1.5 inch 325.62 346.00 370.00 396.00 454.00
2 inch 755.73 806.18 862.10 922.68 1,057.82
3 or 2 inch manifold 1 ,166.40 1,242.14 1 ,328.30 1 ,421.64 1,629.86
4 inch 2,245.32 2,239.86 2,556.70 2,736.36 3,137.14
6 inch 5,766.39 6,141.50 6,567.50 7,029.00 8,058.50
8 inch 9,720.00 10,380.00 11,100.00 11,880.00 13,620.00
Per 100 cubic feet of water used over 2.43 3.46 3.70 3.96 4.54
that allowed in minimum
Additional Indebtedness
Additional indebtedness incurred of $97,555 was for the lease purchase of capital equipment.
112
City of Clearwater, Florida
Continuing Disclosure - Stormwater System Revenue Bonds
Series 1999 and 2002
Supplementary Information
Rates. Fees. and Charaes
The City uses a measurement of one equivalent residential unit or ERU as the basis for the
stormwater management utility fee. The rate per ERU was unchanged from the inception of the
utility on January 1, 1991 until 1998 when annual increases were adopted for five fiscal years
beginning October 1, 1998. In November 2001, additional increases were adopted including a
change to the increase previously adopted to be effective October 1, 2002. The monthly rates at
inception and as adopted in 1998 and 2001 are:
Effective Date
January 1, 1991
October 1, 1998
October 1, 1999
October 1, 2000
October 1,2001
January 1, 2002
October 1 , 2002
October 1 , 2003
October 1 , 2004
October 1 , 2005
Rate Per ERU
$3.00
$4.00
$4.17
$4.35
$4.54
$6.13
$7.16
$8.01
$8.65
$9.35
Single-family homes, multifamily units, condominium units, apartments and mobile homes are
rated as one ERU per dwelling unit. Nonresidential property is charged at the rate of 1,830
square feet of impervious area per ERU.
HISTORICAL NET REVENUES
Fiscal Years Ended Seotember 30.
1999 2000 2001 2002 2003
Net Operating Revenues (Excluding
Depreciation) $1,361,656 $1,622,157 $1 ,433,541 $2,793,204 $3,726,983
Interest Income and other Non-
Operating Revenues (Expenses) 46,209 132,921 281,471 95,305 206,202
Total Net Revenues $1,407,865 $1,755,078 $1,715,012 $2,888,509 $3,933,185
Maximum Annual Debt Service $520,974 $520,974 $520,974 $2,052,538 $2,052,538
Coverage 2.71 3.37 3.29 1.41 1.92
113
City of Clearwater, Florida
Continuing Disclosure -Infrastructure Sales Tax
Revenue Bonds, Series 2001
Supplementary Information
Historical Debt Service CoveraQe
2001
2002
2003
Sales tax revenues (1)
$8,339,694
$8,457,553 $8,661,615
Maximum annual debt service $7,083,688
$7,083,688 $7,049,688
Debt service coverage
1.18
1.19
1.23
(1) The Infrastructure Sales Tax Revenue Bonds, Series 2001, were issued June 1, 2001 in the amount of
$46,445,000. They are secured by a lien upon and a pledge of the City's share of the proceeds derived by
Pinellas County, Florida from the levy and collection of the one-cent discretionary infrastructure sales tax
pursuant to Section 212.055(2), Florida Statutes, as amended (sales tax revenues).
City of Clearwater, Florida
Continuing Disclosure - Improvement Revenue
Refunding Bonds, Series 2001
Supplementary Infc)rmation
Historical Debt Service CoveraQe
2001
2002
2003
Pledged Revenues (1)
$ 15,486,388 $18,272,521
$ 17,381,418
Maximum annual debt service $
866,760 $ 866,760 $
865,310
Debt service coverage
17.87
21.08
20.09
(1) The Improvement Revenue Refunding Bonds, Series 2001, were issued October 15, 2001 in the
amount of $11 ,470,000. They were secured by a lien upon and a pledge of the Public Service Tax pursuant
to Section 166.231, Florida Statutes as amended. Effective October 1, 2001, the Florida Legislature
repealed the public service tax on telecommunications created per Section 166.231 (9), Florida Statutes,
and created a simplified tax structure for communications services pursuant to Chapter 2000-260, Laws of
Florida. To the extent that the Public Service Tax receipts derived by the City pursuant to Section
166.231 (9), Florida Statutes, is eliminated as a result of this new tax, all of the revenues received by the
City pursuant to the new Communications Services Tax shall be deemed to replace the Public Service Tax
receipts so eliminated. Consequently the pledged revenues include both publiC service taxes and
communications services taxes effective October 1, 2001 .
114
City of Clearwater, Florida
Fire Services Program
Supplementary Information
Pursuant to agreements between the City of Clearwater, the Pinellas County Fire Authority and the Pinellas
County Emergency Medical Services Authority, the City has provided fire and emergency medical services to
the respective authorities. With respect to fire services, the services are provided for the benefit of properties
located outside the corporate limits of the City, but within a designated service area. Emergency medical
services are provided for the benefit of persons residing both inside and outside the corporate limits of the
City, based on the Authority's nearest unit dispatch policy.
With respect to the Fire Services Program, a budget was prepared by Fire Department personnel covering
proposed expenditures for fiscal year ending September 30, 2003, for the Fire Department as a whole. Since
the funding for the Emergency Medical Services Program is based on the level fixed in prior years, the Fire
Services Program budget is essentially the residual obtained by deducting the approved level of funding for
the Emergency Medical Services Program from the budgeted amounts included in the total Fire Department
budget. This budget was submitted to, and duly approved by, the relevant Authority prior to the
commencement of the fiscal year. Income received from Pinellas County Fire Protection Authority and valid
program expenditures for the Fire Services Program for the fiscal year ended September 30, 2003 are
summarized below.
Total Revenue Received from Pinellas County Fire Protection Authority
$ 2,185,964
Total Fire Service Expenditures for Fiscal Year Ended September 30,2003
$ 15,786,226
The Fire Services Program does not currently utilize an equipment reserve.
115
Statistical Section
117
City of Clearwater, Florida
General Governmental Expenditures By Function (a)
Last Ten Fiscal Years
Fiscal General Public Physical Economic
Year Government Safety Environment Transportation Environment
1994 $ 6,944,313 $ 30,348,800 $ 1,461,345 $ 4,485,318 $ 944,189
1995 7,100,253 32,230,932 1,368,074 4,727,961 1,827,083
1996 8,422,146 32,473,158 1,448,830 4,935,058 1,931,839
1997 9,143,485 35,014,716 1 ,593,525 4,950,263 2,305,384
1998 10,149,047 36,269,061 1,926,168 5,017,921 2,918,024
1999 10,457,801 38,489,701 318,590 6,755,168 2,722,985
2000 9,126,217 41 ,362,225 2,245,047 5,091,703 2,177 ,534
2001 9,486,088 42,442,045 2,221,979 5,401,902 2,385,926
2002 10,545,629 45,920,782 2,839,608 8,940,748 3,268,188
2003 10,586,022 48,161,524 2,289,250 6,672,874 4,307,323
(a) Includes operating and capital outlay expenditures of all governmental funds.
General Governmental Expenditures By Function (a)
Fiscal Year Ending September 30, 2003
Public Safety
35%
General
Government
8%
Physical Env.
1.5%
General Debt
7"k
Transportation
5%
Economic
Environment
3%
'"
Capital Outlay
24%
Human Services
0.5%
Culture and
Recreation
16%
118
TABLE I
Culture Reporting
Human and Capital General Entity
Services Recreation Outlay Debt Totals
$ 637,739 $12,190,549 $ 9,297,004 $ 1,556,939 $ 67,866,196
760,196 13,172,327 14,059,318 2,169,809 77,415,953
693,940 13,582,796 23,283,499 2,496,111 89,267,377
794,432 14,459,550 15,703,411 4,327,382 88,292,148
893,812 15,059,753 12,700,027 2,401,704 87,335,517
934,791 16,300,735 14,783,956 2,230,312 92,994,039
633,960 16,932,942 16,885,678 2,141,246 96,596,552
699,699 18,301,610 42,676,646 2,257,198 125,873,093
565,668 20,740,013 19,594,274 4,571 ,463 116,986,373
576,307 22,251,601 32,271,707 10,067,824 137,184,432
Millions
75
Total General Governmental Expenditures
Last Ten Fiscal Years (a)
150
125
100
50
25
o
1994 1995 1996 1997 1998 1999 2000 2001
Fiscal Years
2002 2003
119
City of Clearwater, Florida
General Revenues By Source (a)
Last Ten Fiscal Years
Fiscal Other Licenses Fines and
Year Property Taxes (b) and Permits Forfeitures
1994 $ 21,107,231 $ 17,350,297 $ 3,047,814 $ 1,822,424
1995 17,265,880 19,012,336 3,620,891 1,756,680
1996 21,060,994 20,434,460 2,937,586 1,736,731
1997 21,652,492 20,706,412 3,403,879 1,592,702
1998 22,242,072 22,081,683 3,406,987 1,598,936
1999 23,293,933 22,736,582 4,241,747 1,989,510
2000 26,087,648 22,985,603 5,432,799 1,921,448
2001 27,712,010 24,187,094 4,408,637 2,015,067
2002 30,322,411 17,489,020 3,987,963 2,264,041
2003 33,927,390 17,502,509 4,838,207 2,077,633
(a) Revenues are those of all governmental funds.
(b) Includes franchise, utility and communication services taxes.
General Revenues by Source (a)
Fiscal Year Ending September 30, 2003
Other Taxes
15%
Fines & Forfeitures
2%
Licenses and
Permits
4%
Property Taxes
29%
120
Other
Miscellaneous
3%
Investment
Earnings
2%
Charges for
Services
9%
TABLE II
Inter- Charges
governmental for
Revenue Miscellaneous Services Total
$ 18,118,364 $ 3,153,097 $ 5,505,849 $ 70,105,076
19,814,366 3,627,036 5,523,544 70,620,733
20,617,058 3,835,839 5,695,288 76,317,956
23,744,019 4,427,296 6,289,164 81,815,964
24,615,308 4,581,291 7,564,833 86,091 ,110
26,551,416 5,518,920 7,677,873 92,009,981
26,073,855 3,253,487 8,127,038 93,881,878
33,105,406 7,011,060 9,378,667 107,817,941
44,208,496 8,775,946 10,428,964 117,476,841
41,600,441 5,406,400 10,471,361 115,823.941
Total General Revenues Last Ten Fiscal Years (a)
75
125
100
50
25
o
1994 1995 1996 1997 1998 1999 2000 2001 2002 2003
Fiscal Years
121
City of Clearwater, Florida
Property Tax Levies and Collections
Last Ten Fiscal Years
Fiscal Total Current Percent Delinquent
Year Tax Levy Collections (a) of Levy Collections
Collected
1994 $ 21,281,744 $ 21,154,946 99.40% $ 603,226
1995 21,458,160 21,388,692 99.68 159,918
1996 21,761,730 21,675,311 99.60 73,731
1997 22,410,181 22,281,502 99.43 80,253
1998 23,008,214 22,856,951 99.34 129,690
1999 23,951,878 23,854,396 99.59 226,812
2000 26,998,318 26,876,461 99.55 106,800
2001 28,664,112 28,567,429 99.66 77,716
2002 31,303,900 31,204,025 99.68 130,632
2003 35,153,114 35,038,555 99.67 91 ,548
(a) Collections are reported at the gross amount before any discount allowance
122
Percent Percent of
of Total Delinquent
Total Collections Outstanding Taxes to
Collections to Current Delinquent Current
Levy Taxes Levy
$ 21,758,172 102.24% $ 946,874 4.45%
21,548,610 100.42 856,443 3.99
21,749,042 99.94 868,209 3.99
22,361,755 99.78 914,383 4.08
22,986,640 99.91 935,957 4.07
24,081,208 100.54 806,626 3.37
26,983,261 99.94 821,683 3.04
28,645,145 99.93 840,651 2.93
31,334,657 100.10 809,894 2.59
35,130,103 99.93 824,673 2.35
123
TABLE III
City of Clearwater, Florida
Assessed and Estimated Actual Property Valuations
Last Ten Fiscal Years
Assessed Valuations (a)
Tax Collection Non-Exempt Personal Other Total
Year Year Real Estate Property Property(b) Taxable
1993 1994 $ 3,789,902,836 $ 390,841,880 $ 569,338 $ 4,181,314,054
1994 1995 3,782,134,930 403,392,150 580,731 4,186,107,811
1995 1996 3,820,217,710 431,622,230 592,909 4,252,432,849
1996 1997 3,918,747,480 457,182,870 628,698 4,376,559,048
1997 1998 3,999,483,300 493,752,640 1 ,026,819 4,494,262,759
1998 1999 4,153,719,690 537,808,800 870,404 4,692,398,894
1999 2000 4,353,493,520 549,051,160 934,183 4,903,478,863
2000 2001 4,657,074,110 550,845,380 867,947 5,208,787,437
2001 2002 5,130,069,970 557,588,870 767,087 5,688,425,927
2002 2003 5,580,157,650 524,125,950 794,789 6,105,078,389
(a) Pinellas County Property Appraiser
(b) Railroad and Telegraph Companies
(c) Includes governmental, educational, qualified religious, literary, scientific, and health care properties and
special exemptions for individual property owners. Qualified property owners are entitiled to a $25,000
Homestead Exemption based on residency requirement.
124
01
TABLE IV
Percentages
Assessed
Total Total Values to Yearly Increases
Exempt(c) All Estimated
Market Taxable Total
$ 1,391,537,458 $ 5,572,851,512 100.0 0/0 (0.2) % 1.2 0/0
1,455,095,094 5,641,202,905 100.0 0.1 1.2
1,480,760,538 5,733,193,387 100.0 1.6 1.6
1,508,032,959 5,884,592,007 100.0 2.9 2.6
1,555,308,467 6,049,571,226 100.0 2.7 2.8
1,657,162,640 6,349,561,534 100.0 4.4 5.0
1,751.871,312 6,655,350,175 100.0 4.5 4.8
1,899,322,835 7,108,110,272 100.0 6.2 6.8
2,170,560,750 7,858,986,677 100.0 9.2 10.6
2,451,056,137 8,556,134,526 100.0 7.3 8.9
125
City of Clearwater, Florida
Property Tax Rates All Direct and Overlapping Governments
Last Ten Fiscal Years
Fiscal Downtown
Year City Development (a) School
1994 5.1158 1.0000 9.0820
1995 5.1158 1.0000 9.3590
1996 5.1158 1.0000 9.3290
1997 5.1158 1.0000 9.1760
1998 5.1158 1.0000 9.1330
1999 5.1158 1.0000 9.1100
2000 5.5032 1.0000 8.6660
2001 5.5032 1.0000 8.4330
2002 5.5032 1.0000 8.4870
2003 5.7530 1.0000 8.4490
Property Tax Rates: Expressed as mills per $1,000 of taxable value.
Source: Pinellas County Property Appraiser
(a) A separate taxing district established by referendum which affects only downtown properties.
(b) "Other" includes Pinellas County Planning Council 0.0225; Juvenile Welfare Board 0.8117;
SW Florida Water Management District 0.4220; Pinellas Anclote River Basin 0.4000.
126
TABLE V
Emergency
Transit Medical
County District Services Other Total
5.4290 0.6697 0.8500 1 .1820 23.3285
5.5850 0.6697 0.8720 1.4221 24.0236
5.5140 0.6697 0.8060 1.6308 24.0653
5.5100 0.6697 0.7520 1.6561 23.8796
5.5380 0.6697 0.7410 1.6561 23.8536
5.5380 0.6501 0.7130 1.6561 23.7830
5.8540 0.6501 0.6470 1.6572 23.9775
6.0040 0.6501 0.7470 1.6562 23.9935
6.1410 0.6501 0.6600 1.6562 24.0975
6.1410 0.6319 0.6600 1.6562 (b) 24.2911
Operating
Debt Service
Road Capital Improvements
Comm. Redevelopment Agency
Total City Tax
2003
5.2169
0.1299
0.3452
0.0610
5.7530
2002
4.9638
0.1383
0.3452
0.0559
5.5032
127
TABLE VI
City of Clearwater, Florida
Principal Taxpayers
September 30, 2003
Percentage
Type of Assessed to Total
Taxpayer Business Value * Assessed Value
Bellwether Prop. LP Ltd. Shopping Center $ 91,974,300 1.65%
California State Teachers Apartment Complex 27,600,000 0.49%
Taylor, John S. III Landowner 27,401,700 0.49%
Weingarten Nostat Inc. Shopping Center 24,939,600 0.45%
Sand Key Association Ltd. Hotel 24,000,000 0.43%
Clearwater Land Co. Adult Congregate Facility 23,848,700 0.43%
St. Joe Co Office Building 23,549,300 0.42%
Northwood Plaza Shopping Center 22,309,100 0.40%
ZOM Bays ide Arbors Ltd. Apartment Complex 19,268,000 0.35%
Furnary, Stephen J. Apartment Complex 19,200,000 0.34%
Sub-Total 304,090,700 5.45%
All Others 5,276,066,950 94.55%
Total $ 5,580,157,650 100.00%
* Based on non-exempt real property assessed taxable values.
Source: Pinellas County Property Appraiser, 2002 tax rolls for 2003 collections.
128
TABLE VII
City of Clearwater, Florida
Ratio of Net General Bonded Debt to Taxable Assessed Value
And Net Bonded Debt Per Capita
Last Ten Fiscal Years
Ratio of Net Net
Taxable Gross Net General General
Fiscal Assessed General Less General Bonded Debt Bonded
Year Population Value (a) Bonded Sinking Bonded To Assessed Debt
(000) Debt Fund Debt Value Per Capita
1993 100,768 $4,188,105 $ 635,000 $ 286,522 $ 348,478 0.008% $ 3.46
1994 100,604 4,181,314 545,000 302,300 242,700 0.006% 2.41
1995 101,162 4,186,108 450,000 316,403 133,597 0.003% 1.32
1996 101,867 4,252,433 355,000 333,402 21,598 0.001 % 0.21
1997 102,472 4,376,559 255,000 90,000 165,000 0.004% 1.61
1998 102,874 4,494,262 135,000 101,250 33,750 0.001 % 0.33
1999 104,281 4,692,398 (b) n/a 0.00
2000 104,454 4,903,478 n/a 0.00
2001 108,787 5,208,787 n/a 0.00
2002 109,231 5,688,426 n/a 0.00
2003 109,719 6,105,078 n/a 0.00
(a) Values listed are for year of collections.
(b) Final maturity of General Obligation Bonds, 1978 Series, was January 1, 1999, in the amount
of $135,000.
129
TABLE VIII
City of Clearwater, Florida
Ratio of Annual Debt Service Expenditures
For General Obligation Bonded Debt
To Total General Governmental Expenditures (a)
Last Ten Fiscal Years
Ratio of
Total Debt Service
Total General to General
Fiscal Debt Governmental Governmental
Year Principal Interest (b) Service Expenditures (a) Expenditures
1994 $ 90,000 $ 33,615 $ 123,615 $ 67,866,196 0.2%
1995 95,000 28,816 123,816 77,415,953 0.2%
1996 95,000 23,114 118,114 89,267,377 0.1%
1997 100,000 17,580 117,580 88,292,148 0.1%
1998 120,000 11,280 131,280 87,335,517 0.2%
1999 135,000 3,915 138,915 92,994,039 0.1%
2000 0 0 0 96,596,552 0.0%
2001 0 0 0 125,873,093 0.0%
2002 0 0 0 116,986,373 0.0%
2003 0 0 0 137,184,432 0.0%
(a) Includes operating and capital outlay expenditures of all governmental funds.
(b) Excludes bond issuance and other costs.
130
City of ClealWater, Florida
Computation of Legal Debt Margin
September 30, 2003
Assessed Valuation of Non-Exempt Real Estate (a)
Times: Twenty Percent Limitation Per City Charter
Equals Legal Indebtedness Limitation
Debt SUbject to Indebtedness Limitation'
Revenue Bonds:
1996A Gas System Revenue Bonds
1997 Gas System Revenue Bonds
1998 Gas System Revenue Bonds
1993 Water and Sewer Revenue Bonds
1998 Water and Sewer Revenue Bonds
2002 Water and Sewer Revenue Bonds
1999 Stormwater system Revenue Bonds
2002 Storrnwater system Revenue Bonds
2001 Infrastracture Sales Tax Revenue Bonds
2001 Improvement Revenue Refunding Bonds
2002 Spring Training Revenue Bonds
Notes, Mortgages and Contracts
Totals
Legal Indebtedness Margin
Gross
Debt
Less Sinking
Fund Assets
$ 8,270,000
11,870,000
7,860,000
14,005,000
51,924,771
58,680,000
7,150,000
24,685,000
41,345,000
11,005,000
14,645,000
13,746,259
265,186,030
7,917
43,750
2,917
9,496,000
1,561,045
4,268,135
119,167
403,333
4,391,667
1,105,310
268,333
21,667,574
(a) Valuation listed is from 2002 tax year for 2003 collections.
City of ClealWater, Florida
Computation of Direct and Overlapping Debt
September 30, 2003
TABLE IX
$ 5,580,157,650
x 20%
1,116,031,530
Net Debt
Subject to
Limitation
8,262,083
11,826,250
7,857,083
4,509,000
50,363,726
54,411,865
7,030,833
24,281,667
36,953,333
9,899,690
14,376,667
13,746,259
243,518,456
$ 872,513,074
TABLE X
Net General
Obligation Debt
Govemmental Unit Outstanding Percent Amount
City of Clearwater $ 100.0% $
Pinellas County School Board $ 66,895,235 13.6% (a) $ 9,097,752
(a) Applicable Net Debt Percentage is based on ratio of City to County Taxable values for 2003 collections
($5,580,157,650 I $41,167,093,480=13.6%).
131
TABLE XI
City of Clearwater, Florida
Water and Sewer Revenue Bonds Coverage
Last Ten Fiscal Years
Net Revenues
Fiscal Gross Available for
Year Revenues (a) Expenses (b) Debt Service
1994 $ 32,529,074 $ 17,824,720 $ 14,704,354
1995 33,058,297 18,495,960 14,562,337
1996 34,814,929 22,311,433 12,503,496
1997 35,816,439 23,417,605 12,398,834
1998 36,311,233 24,608,494 11,702,739
1999 35,850,799 24,806,085 11,044,714
2000 37,406,823 25,882,873 11,523,950
2001 39,485,997 27,336,550 12,149,447
2002 39,452,012 28,551,889 10,900,123
2003 40,243,263 29,610,534 10,632,729
Debt Service Requirements
Fiscal PrinclpaVSlnking Debt Service
Year Fund Interest Total Coverage
1994 $ 2,880,000 $ 3,916,263 $ 6,796,263 2.16
1995 3,760,000 3,380,470 7,140,470 2.04
1996 3,990,000 3,186,295 7,176,295 1.74
1997 4,140,000 3,038,845 7,178,845 1.73
1998 4,305,000 2,869,738 7,174,738 1.63
1999 4,500,000 2,083,179 6,583,179 1.68
2000 4,705,000 1,581 ,403 6,286,403 1.83
2001 4,920,000 1 ,358,690 6,278,690 1.94
2002 5,165,000 1 ,117,880 6,282,880 1.73
2003 5,430,000 3,334,202 8,764,202 1.21
(a) Includes interest eamings and gross revenues of Water and Sewer Divisions of Utility System.
Extraordinary gain and contributed revenues are excluded.
(b) Excludes depreciation (and similar noncash expenses), amortization of bond discount and issue
costs, bond interest, sinking fund and reserve requirements and extraordinary loss.
Note: In April, 1993, the City issued $53,445,000 Refunding Revenue Bonds to finance the cost of
refunding entirely the series 1988A and 1988B bonds. In November, 1998, the City issued
$43,642,690 Refunding Revenue Bonds to finance the cost of refunding entirely the series 1988
bonds. In July, 2002, the City issued $58,680,000 revenue bonds for the purpose of paying the
costs of capital improvements to the City's water, wastewater collection, water pollution control
and reclaimed water systems.
132
Fiscal
Year
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
Gross
Revenues (a)
$ 13,316,619
13,672,905
16,423,147
17,779,715
19,438.030
18,772,104
21,533,228
31,211,839
27,218,076
30,372,858
TABLE XI
City of Clearwater, Florida
Gas Revenue Bonds Coverage
Last Ten Fiscal Years
Expenses (b)
$ 10,220,164
10,555,346
13,199,962
14,124,064
14,975,445
14,701,728
16,462,986
24.575,414
20,664,704
23,729,436
Net Revenues
Available for
Debt Service
$ 3,096,455
3,117,559
3,223,185
3,655,651
4,462,585
4,070,376
5,070,242
6,636,425
6,553,372
6,643,422
Maximum
Debt
Debt Service Requirements Service
Principal Interest Total Coverage Coverage(c)
$ $ 488,020 $ 488,020 6.34 1.74
150,000 978,195 1,128,195 2.76 1.75
240,000 1,052,923 1,292,923 2.49 1.81
320,000 1,454,765 1,774,765 2.06 2.06
455,000 1,379.358 1,834,358 2.43 2.05
540,000 1,564,891 2,104.891 1.93 1.87
560,000 1 ,543,494 2,103,494 2.41 2.33
580,000 1,518,713 2,098,713 3.16 3.05
610,000 1 ,494,887 2,104,887 3.11 3.01
630,000 1,469,679 2,099,679 3.16 3.05
Includes Interest earnings and gross revenues from Gas System.
Fiscal
Year
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
(a)
(b) Excludes depreciation (and similar noncash expenses), amortization of bond discount and issue costs,
bond interest, and reserve adjustments.
(c) Maximum debt service coverage is presented for continuing disclosure on the Gas System Revenue
Bonds, and is based upon the maximum debt service for the outstanding bonds and parity bonds.
For fiscal 2003 the maximum debt service totals $ 2,176,810.
Note: In September, 1994, the City issued $8,110,000 Gas System Revenue Bonds, Series 1994A, for additions,
extensions, supplements or replacements of the existing gas system in Pinellas County, Florida.
Approximately $1,340,000 was to be used to develop new gas markets.
In July, 1996, the City Issued $8,815,000 Gas System Revenue Bonds, Series 1996A, for additions and
extensions to the gas system in Pinellas County and Pasco County, Florida, as well as supplements and
replacements of the existing gas system in Pine lias County, Florida.
During October 1997 the City issued $ 7,895,000 Gas System Revenue Bonds, Series 1997A, for additions
extensions, supplements, or replacements of the existing gas system within Pinellas and Pasco Counties.
Also during October 1997 the City issued $6,710,000 Gas System Revenue Refunding Bonds, Series 1997B,
to advance refund the Gas system Revenue Bonds, Series 1991.
During January 1998 the City issued $ 8,020,000 Gas System Revenue Bonds, Series 1998, to advance
refund the Gas System Revenue Bonds, Series 1994A.
133
TABLE XI
Fiscal
Year
2000
2001
2002
2003
Fiscal
Year
2000
2001
2002
2003
City of Clearwater, Florida
Stormwater Revenue Bonds Coverage
Four Fiscal Years Since Issuance
Debt Service Requirements
PrincipaVSinklng
Fund
Gross
Revenues (a)
$ 4,938,338
5,323,293
6,846,086
8,660,373
Expenses (b)
$ 3,183,260
3,608,281
3,957,577
4,727,187
Net Reven ues
Available for
Debt Service
$ 1,755,078
1,715,012
2,888,509
3,933,186
$
Total
185,225
504,593
515,093
1 ,229,070
Debt Service
Coverage
9.48
3.40
5.61
3.20
Interest
185,225
399,593
395,093
1,104,070
(a) Includes interest earnings and gross revenues of the Stormwater Utility System Fund.
Extraordinary gain and contributed revenues are excluded.
$
$
(b) Excludes depreciation (and similar noncash expenses), amortization of bond discount and
issue costs, bond interest, sinking fund and reserve requirements, and extraordinary loss.
105,000
120,000
125,000
Note: In November 1999 the City issued $7,500,000 Stormwater System Revenue Bonds for the
purpose of paying the costs of capital improvements to the City's stormwater management
system. In September 2002 the City issued $24,685,000 Stormwater Revenue Bonds for
the purpose of paying the costs of capital improvements to the City's stormwater
management system. Consequently only four years of data are available as of September
30, 2003.
TABLE XI
Fiscal
Year
2001
2002
2003
City of Clearwater, Florida
Infrastructure Sales Tax Revenue Bonds Coverage
Three Fiscal Years Since Issuance
Sales Tax PrinclpaVSinking
Revenues (a) Fund Interest Total
$ 8,339,694 $ $ $
8,457,553 1,983,688 1,983,688
8,661,615 5,100,000 1,881,688 6,981,688
Debt Service Requirements
Debt Service
Coverage
n/a
4.26
.1.24
(a) City's share of the revenues derived by Pinellas County, Florida from the levy and
collection of a one-cent discretionary infrastructure sales surtax pursuant to Section
212.055(2), Florida Statutes, as amended.
Note: During June 2001 the City issued $46,445,000 Infrastructure Sales Tax Revenue Bonds,
Series 2001, for the purpose of paying the costs of certain capital improvements to the
City, including, but not limited to, costs relating to road and bridge projects and a new
main public library. Consequently only three years of data are available as of September
30, 2003.
134
TABLE XI
City of Clearwater, Florida
Spring Training Facility Revenue Bonds Coverage
Three Fiscal Years (a)
Fiscal
Year
Pledged
Revenues (b)
Debt Service Requirements
Principal/Sinking
Fund (a) Interest
Total
Debt Service
Coverage
n/a
n/a
2001
2002
2003
$
647,912 $
1,147,925
1,114,681
$
$
165,000
629,080
794,080
1.40
(a) Though fiscal 2002 was the year of issuance, fiscal year 2001 is disclosed as the first year that pledged revenues
were received for debt service coverage.
(b) Includes interest eamings and payments received by the City from the State of Florida pursuant to Section 212.20,
Florida Statutes: and from Pinellas County, Florida, pursuant to an inter-local agreement dated December 1, 2000.
Note: In September 2002 the City issued $14,810,000 Spring Training Facility Revenue Bonds forthe purpose of building
a spring training facility for the Philadelphia Phillies. The City started receiving the money from both the State of
Florida and Pinellas County commencing March 2000; consequently only three years of data is available as of
September 30, 2003.
City of Clearwater, Florida
Improvement Revenue Refunding Bonds Coverage
Two Fiscal Years Since Issuance
Debt Service Requirements
Fiscal Pledged Principal/Sinking Debt Service
Year Revenues (a) Fund Interest Total Coverage
2002 $ 18,272,521 $ 110,000 $ 407,537 $ 517,537 35.31
2003 17,381,418 350,000 506,435 856,435 20.30
(a) The Improvement Revenue Refunding Bonds, Series 2001, were issued October 15, 2001 in the amount of
$11,470,000. They were secured by a lien upon and a pledge of the Public Service Tax pursuant to Section
166.231, Florida Statutes as amended. Effective October 1, 2001, the Florida Legislature repealed the public
service tax on telecommunications created per Section 166.231 (9), Florida Statutes, and created a simplified tax
structure for communications services pursuant to Chapter 2000-260, Laws of Florida. To the extent that the
Public Service Tax receipts derived by the City pursuant to Section 166.231 (9), Florida Statutes, is eliminated as a
result of this new tax, all of the revenues received by the City pursuant to the new Communications Services Tax
shall be deemed to replace the Public Service Tax receipts so eliminated. Consequently the pledged revenues
include both public service taxes and communications services taxes effective October 1, 2001.
Note: During October 2001 the City issued $11,470,000 Improvement Revenue Refunding Bonds, Series 2001, for the
purpose of providing a portion of the funds necessary to defease the City's outstanding Florida Public Service Tax
and Bridge Revenue Bonds, Series 1985, and Improvement Revenue Bonds, Series 1995.
135
TABLE XII
City of Clearwater, Florida
Property Value and Construction
Last Ten Fiscal Years
Commercial Construction Residential Construction
Fiscal Number of Number of Total Assessed
Year Permits Value Permits Value Property Value (a)
1994 1,077 $ 66,558,783 4,662 $ 21,151,330 $ 5,572,851,512
1995 1,391 120,116,220 5,832 27,199,318 5,641,202,905
1996 1,860 43,299,453 6,527 32,039,292 5,733,193,387
1997 1,762 94,445,784 6,605 36,259,408 5,884,592,007
1998 1,392 52,983,592 7,253 50,906,470 6,049,571,226
1999 1,821 90,770,055 5,624 37,677,855 6,349,561,534
2000 2,667 177,569,812 5,485 30,376,636 6,555,350,175
2001 2,312 164,701,145 5,512 34,182,620 7,108,110,272
2002 2,196 108,939,096 5,448 37,498,719 7,858,986,677
2003 1,834 193,901,304 6,084 54,304,855 8,556,134,526
(a) Source: Pinellas County Property Appraiser, values listed are for year of collections.
136
TABLE XIII
City of Clearwater, Florida
Demographic Statistics
Last Ten Fiscal Years
Per Capita Median School Unemployment
Year Population (a) Income (b) Age (c) Enrollment (d) Rate (e)
1994 100,604 $ 22,148 42.9 10,043 5.5 %
1995 101,162 23,412 42.2 10,284 4.8
1996 101,867 23,768 42.1 11,960 4.2
1997 102,472 25,111 43.3 15,264 3.7
1998 102,874 26,287 43.6 13,714 2.9
1999 104,281 27,704 43.9 14,551 3.0
2000 104,454 29,041 44.2 15,978 2.7
2001 108,787 29,818 43.0 16,293 2.7
2002 109,231 31,406 43.0 17,047 3.9
2003 109,719 32,408 43.9 16,295 4.9
(a) Source is the University of Florida, Bureau of Economic and Business Research,
Florida Statistical Abstract 2003.
(b) Data is for Pinellas County. Source isthe University of Florida, Bureau of Economic
and Business Research, Florida Statistical Abstract 2003.
(c) Source is the University of Florida, Bureau of Economic and Business Research,
Florida Statistical Abstract 2003.
(d) Source of data is the Pinellas County School District.
(e) Source is the University of Florida, Bureau of Economic and Business Research,
Florida Statistical Abstract 2003, as of December 31 51 of the current fiscal year.
Note: Data is the latest published annual data available for an unspecified point in each year,
not specifically September 30.
137
TABLE XIV
Date of Incorporation:
Town of Clearwater
Municipal Corporation
June 2, 1897
May 27, 1915
Form of Government: Commission - Mayor
Fiscal Year: October 1 - September 30
Population: U.S. Bureau of the Census
Area:
Land
Water
1930
1940
1950
1960
1970
1980
1990
2000
Clearwater
7,607
10,136
15,581
34,653
52,074
85,170
98,784
108,787
25.4 Square Miles
8.6 Square Miles
Public Works:
Streets:
Paved
Unimproved
Sanitary Sewers:
Sanitary Sewer Mains
Storm Sewer Mains
Treatment Plants
Daily Capacity
Water:
Mains
Accounts
Fire Hydrants
Gas:
Mains
Accounts
304 Miles
10 Miles
City of Clearwater, Florida
Miscellaneous Facts
September 30, 2003
Tampa Bay
Metro Area
231,190
291,622
436,365
820,443
1,105,553
1 ,613,603
2,067,959
2,395,997
363 Miles
147 Miles
3
29 Million Gallons
559 Miles
40,227
4,042
686 Miles
17,275
Public Safety:
Police Protection:
Stations
Employees
Fire Protection:
Stations
Employees
Total Municipal Employees
Libraries:
Branches (including main library)
Collection
Marina
Airpark
Recreational Facilities:
Parks
Playgrounds
Golf Courses
Beach
Ballfields
Tennis
Basketball
Horseshoe
Soccer and Football
Handball
Swimming Pools
Stadium
Recreation Centers
Special Recreation Facilities
Recreational Paths
Lawn Bowling
Shuffleboard
Fitness Courses
Disc Golf Courses
138
9
399
7
200
1,851
5
556,966
209 Boat Slips
177 Spaces
1,130 Acres
31
3 Courses
42 Acres
36 Diamonds
64 Courts
22 Courts
24 Courts
17 Fields
10 Courts
5 Pools
6,917 Seats
12
32
7.4 Miles
24 Rinks
62 Courts
8
2
Single Audit I
Grants Compliance
139
Grant Thornton e
Accountants and Business Advisors
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
ON COMPLIANCE AND ON INTERNAL CONTROL OVER
FINANCIAL REPORTING BASED ON AN AUDIT OF FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Honorable Mayor - Commissioner,
City Commissioners and City Manager
City of Clearwater, Florida
We have audited the financial statements of the governmental activities. the business-type activities, each major
fund, and the aggregate remaining fund information of the City of Clearwater, Florida (the City), as of and for the
year ended September 30,2003, which collectively comprise the City's basic financial statements. We have also
audited the financial statements of each of the City's nonmajor govemmental, nonmajor enterprise, intemal
service and fiduciary funds presented as supplementary information in the accompanying combining and
individual fund financial statements as of and for the year ended September 30, 2003, and have issued our
report thereon dated January 16, 2004. We conducted our audit in accordance with auditing standards generally
accepted in the United States of America and the standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United States.
Comoliance
As part of obtaining reasonable assurance about whether the City's financial statements are free of material
misstatement, we performed tests of its compliance with certain provisions of laws, regulations, . contracts and
grants, noncompliance with which could have a direct and material effect on the determination of the City's
financial statement amounts. However, providing an opinion on compliance with those provisions was not an
objective of our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no
instances of noncompliance that are required to be reported under Government Auditing Standards.
Internal Control Over Financial Reoortino
In planning and performing our audit, we considered the City's internal control over financial reporting in order to
determine our auditing procedures for the purpose of expressing our opinions on the City's financial statements
and not to provide assurance on the internal control over financial reporting. Our consideration of the internal
control over financial reporting would not necessarily disclose all matters in the internal control over financial
reporting that might be material weaknesses. A material weakness is a condition in which the design or
operation of one or more of the internal control components does not reduce to a relatively low level the risk that
misstatements in amounts that would be material in relation to the financial statements being audited may occur
and not be detected within a timely period by employees in the normal course of performing their assigned
functions. We noted no matters involving the internal control over financial reporting and its operation that we
consider to be material weaknesses. However, we noted other matters inVOlving the intemal control over
financial reporting that we have reported to management in a separate letter dated January 16, 2004.
This report is intended solely for the information of the Mayor-Commissioner, City Commissioners, City Manager,
management, federal awarding agencies, pass-through entities, and State of Florida program officials and is not
intended to be, and should not be, used by anyone other than these specified parties.
~ ~ LLfJ
Tampa, Florida
January 16, 2004
Suite 3850
101 E. Kennedy Blvd
Tampa, FL 33602-5152
T 813.229.7201
F 813.223.3015
W www.grantthornto~.com
Grant Thornton LLP
US Member of Grant Thornton International
141
Grant Thornton m
Accountants and Business Advisors
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
ON COMPLIANCE WITH REQUIREMENTS APPLICABLE TO EACH MAJOR PROGRAM
AND ON INTERNAL CONTROL OVER COMPLIANCE IN ACCORDANCE WITH
OMB CIRCULAR A-133 AND CHAPTER 10.550, RULES OF THE AUDITOR GENERAL
Honorable Mayor - Commissioner,
City Commissioners and City Manager
City of Clearwater, Florida
Compliance
We have audited the compliance of the City of Clearwater, Florida (the "City") with the types of compliance
requirements described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance
Supplement and the requirements described in the Executive Office of the Governor's State Project Compliance
Supplement that are applicable to each of its major federal programs and major state projects for the year ended
September 30, 2003. The City's major federal programs and major state projects are identified in the summary
of auditor's results section of the accompanying schedule of findings and questioned costs. Compliance with the
requirements of laws, regulations, contracts and grants applicable to each of its major federal programs and
major state projects is the responsibility of the City's management. Our responsibility is to express an opinion on
the City's compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted in the United
States of America; the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States; OMB Circular A-133, Audits of States, Local
Governments, and Non-Profit Organizations and Chapter 10.550, Rules of the Auditor General. Those
standards, OMB Circular A-133 and Chapter 10.550, Rules of the Auditor General require that we plan and
perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance
requirements referred to above that could have a direct and material effect on a major federal program or major
state project occurred. An audit includes examining, on a test basis, evidence about the City's compliance with
those requirements and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion. Our audit does not provide a legal
determination of the City's compliance with those requirements.
In our opinion, the City complied, in all material respects, with the requirements referred to above that are
applicable to each of its major federal programs and major state projects for the year ended September 30, 2003.
The results of our auditing procedures disclosed no instances of noncompliance that are required to be reported
in accordance with OMS Circular A-133 or Chapter 10.550, Rules of the Auditor General.
Internal Control Over Compliance
The management of the City is responsible for establishing and maintaining effective internal control over
compliance with requirements of laws, regulations, contracts and grants applicable to federal programs and state
projects. In planning and performing our audit, we considered the City's internal control over compliance with
requirements that could have a direct and material effect on a major federal program or major state project in
order to determine our auditing procedures for the purpose of expressing our opinion on compliance and to test
and report on internal control over compliance in accordance with OMB Circular A-133 and Chapter 10.550,
Rules of the Auditor General.
Suite 3850
101 E. Kennedy Blvd
Tampa, FL 33602-5152
T 813.229.7201
F 813.223.3015
VI www.grantthornton.com
Grant Thornton UP
US Member of Grant Thornton International
143
Our consideration of the internal control over compliance would not necessarily disclose all matters in the internal
control that might be material weaknesses. A material weakness is a condition in which the design or operation
of one or more of the internal control components does not reduce to a relatively low level the risk that
noncompliance with applicable requirements of laws, regulations, contracts and grants that would be material in
relation to a major federal program or major state project being audited may occur and not be detected within a
timely period by employees in the normal course of performing their assigned functions. We noted no matters
involving the internal control over compliance and its operation that we consider to be material weaknesses.
This report is intended solely for the information of the Honorable Mayor-Commissioner, City Commissioners,
City Manager, management, federal awarding agencies, pass-through entities and State of Florida program
officials and is not intended to be, and should not be, used by anyone other than these specified parties.
~ 1J-.t.. LLP
Tampa, Florida
January 16, 2004
145
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance
For the year ended September 30, 2003
Federal Grantor I Program Federal
Pass-through Grantor I CFDNCSFA or Award Share of
Program Title Number Grant I.D. Number Amount (a) Expenditures
FEDERAL AWARDS
U.S. Department of Commerce:
Economic Development Adminstration
North Greenwood Planning 11.307 04-69-04764 $ 35,000 $ 9,717
Total U.S. Department of Commerce 35,000 9,717
U.S. Department of Housing and Urban
Development (HUD):
Passed through Clearwater Housing Authority:
Homer Villas 14.193 FL 14DEP07501 01 142,501 47,459
Community Development Block Grant - Entitlement 14.218 B-01-MC-12-0002 15,500,000 932,652
Passed through Pinellas County:
Home Investment Partnerships Program 14.239 M-01-MC-12-0230 4,232,914
Beach by Design Initiative 14.246 B-02-SP-FL-0129 490,000 165,805
Total U.S. Department of HUD 20,365,415 1,145,916
U.S. Department of the Interior, National Park Service:
Passed through Florida Department of State
Division of Historical Resources:
Downtown Clearwater Design Guidelines 15.904 FEID #59-60001874 F0216 10,000 5,000
Total U.S. Department of the Interior 10,000 5,000
U.S. Department of Justice:
Neighborhood PoliCing Initiative for the Homeless 16.580 2001-DD-BX-0056 997,800 409,137
Local Law Enforcement Block Grant '02 16.592 2001-LB-BX-1821 245,829 124,406
Local Law Enforcement Block Grant '03 16.592 2002-LB-BX-0113 203,782
Weed & Seed 2001 16.595 200o-WS-QX-0041 175,000 1,441
Weed & Seed Asset Forfeiture '01 16.595 200o-WS-QX-0041 50,000 2,114
Federal Forfeiture Sharing N1A N1A 240,888 40,883
Community Oriented Policing Services
(COPS) Universal Hiring Award 16.710 96UMWX0784 1,275,000
COPS Technology 16.710 2001 CKWXOO35 748,350 634,510
Bullet Proof Vests 16.607 02010017 720 720
Dept of Justice passed through State of Florida
Attorney General's Office:
VOCA Grant 16.575 V1123 34,910
VOCA Grant 16.575 V2092 34,510 34,510
Dept of Justice Passed through Florida Department
of Law Enforcement, Byrne Formula Grant Program:
Project Next Step 16.579 01-CJ-J1-D8-62-02-058-01 78,500
Operacion Apoyo Hispano 16.579 02-CJ-2H-08-62-02-147 65,000 18,084
Operacion Apoyo Hispano 16.579 03-CJ-5A-08-62-D2-022 68,794 48,521
Total U.S. Department of Justice 4,219,083 1 ,314,326
146
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance - Continued
For the year ended September 30, 2003
Federal Grantor /
Pass-through Grantor /
Program Title
CFDAlCSFA
Number
Grant 1.0. Number
Program
or Award
Amount (a)
Federal
Share of
Expend~ures
U.S. Department of Transportation:
Passed thru Florida Dept of Transportation:
Clearwater Beach West Bridge Connector 20.205 Federal No. 9045-019C,Contract #AI 915 689,775 361,029
McMullen Booth Road Overpass 20.205 Federal No. 9045-018C,Contract #A916 400,000 193,200
Clearwater Pedestrian / Bicycle Coordinator 20.600 Contract AN21 0 52,787 33,470
Clearwater OUt Enforcement 20.600 Project #AL-03-05-05/ DOT #AM668 36,000 36,000
Total U.S. Department of Transportation 1 ,178.562 623.699
U.S. Environmental Protection Agency:
Passed thru Florida Dept of Environmental Protection:
Alligator's Creek 66.460 DEP Contract #WM781 242,000 22,000
Brownfield - Federal 66.811 BP-98405396-4 50,000 36,728
Brownfield - Federal 66.811 BP98405396-3 150,000
Brownfield - Federal 66.811 BP-98405396-2 100,000
Brownfield - Federal 66.811 BP98405396-1 100,000
Brownfield - Federal 66.811 V-98405396-0 100,000
Brownfield - Federal 66.811 BL984872-99-0 500,000 9,300
Vulnerability Assessment 66.476 HS-82988401 115,000 33,046
Total U.S. Environmental Protection Agency 1,357,000 101,074
Total Federal Financial Assistance $27,165,060 $ 3,199,732
147
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance. Continued
For the year ended September 30, 2003
State Grantor I
Pass-through Grantor I
Program TiUe
Grant I.D. Number
Program
or Award
Amount (a)
CFDAlCSFA
Number
STATE FINANCIAL ASSISTANCE
Florida Executive Office of the Governor, Office of
Tourism, Trade, and Economic Development:
Brownfield Grant
Total Rorida Executive Office of the Governor
31.011
V 984053-96-0
$ 600,000 $
600,000
Florida Department of Environmental Protection:
Waste Tire Grant
37.015 WT97 -52 14,707
37.017 FRDAP Grant F-01330 150,000
Dep Contract #F1330
37.017 DEP 0334 200,000
37.039 WAP051 400,000
37.039 WAP050 2,500,000
3,264,707
Cliff Stephens Park
Florida Recreation Development Assistance Program
Eddie C. Moore Softball
Town Pond
Stevenson Creek Water Quality
State
Share of Transfers to
Expenditures (b) Subrecipients (c
15,894 $
15,894
14,699
68,170
400,000
275,000
Total Department of Environmental Protection
Florida Department of State, Secretary of State:
Division of Library & Information Services
North Greenwood Branch Library
Project #01-PLC-09
45.030
300,000
120,000
Total Florida Department of State, Secretary of State
300,000
Rorida Housing Finance Corporation:
State Housing Initiative Partnership Program (SHIP)
52.901
6,578,591
50,949
Total Florida Housing Finance Corporation
6,578,591
Florida Department of Community Affairs:
Historic Bayview Environmental Park
52.002 FCT #02-CT-5H-01-F1-A1-144 1,726,875
FCT#01-144-FFI
1,726,875
55.004 WPII40300619401 Contract AI076 300,000
55.004 FM403oo618401 250,000
55.004 FM40300618401 668,800
55.004 WP#40299118401 Contract AI 20,745
55.004 WPI#40297918401 Contract#} 50,000
55.004 WPI#40297918401 Contract#} 59,964
55.004 WPI#40297918401 Contract#} 100,000
55.004 WP40298619401 Contract AJi 175,000
55.004 WP40298619401 Contract AJi 280,000
55.004 FM#40299319401 70,000
1,974,509
148
Total Department of Community Affairs
Rorida Department of Transportation (FDOT):
T -Hangars
T-Hangars
T-Hangars
Declared Distance
Airpark Master Plan
Airpark Master Plan
Airpark Master Plan
Runway Overrun & BERM
Runway Overrun & BERM
Security Upgrade
757,869
120,000
2,419,616
50,949
2,419,616
1,726,875
1,726,875
100,591
372,262
40
Total Department of Transportation
472,893
State Grantor I
Pass-through Grantor I
Program Tille
Florida Department of Law Enforcement:
Violent Crime Investigative Emergencies
City of Clearwater, Florida
Schedule of Expenditures of Federal Awards
and State Financial Assistance - Continued
For the year ended September 30, 2003
CFDA/CSFA
Number
Grantl.D. Number
71.005
109701
Total Florida Department of Law Enforcement
Florida Department of Revenue:
Phillies Stadium
Total Florida Department of Revenue
73.016
Total State Financial Assistance
Total Expenditures of Federal Awards
and State Financial Assistance
(a) Includes awards under prior year grants, which remain active.
(b) Funded with State grants and aids appropriations.
(c) State projects only.
149
Program
or Award
Amount (a)
State
Share of Transfers to
Expenditures (b) Sub recipients (c:
45,000 14,158
45,000 14,158
15,000,000 795,285
15,000,000 795,285
$ 29,489,682 $ 6,322,590 $ 50,949
$ 9,522,322
City of Clearwater, Florida
NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
AND STATE FINANCIAL ASSISTANCE
Year ended September 30,2003
NOTE 1 - BASIS OF PRESENTATION
The accompanying schedule of expenditures of federal awards and state financial assistance includes the
federal and state grant activity for City of Clearwater, Florida and is presented on the modified accrual basis of
accounting. The information in this schedule is presented in accordance with the requirements of OMB Circular
A-133, Audits of States, Local Governments and Non-Profit Organizations and Chapter 10.550, Rules of the
Auditor General. Therefore, some amounts presented in this schedule may differ from amounts presented in, or
used in the preparation of the financial statements.
NOTE 2 - CFDAlCSFA NUMBER
CFDA numbers represent Catalog of Federal Domestic Assistance and apply only to Federal Awards. CSFA
numbers represent Catalog of State Financial Assistance and apply only to State Financial Assistance.
150
City of Clearwater, Florida
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
For the year ended September 30, 2003
SECTION I - SUMMARY OF AUDITOR'S RESULTS
Financial Statements
Type of auditor's report issued (unqualified, qualified, adverse, disclaimer).
Internal Control Over Financial ReportinQ:
Material weaknesses identified
Reportable conditions identified that are not considered to be a material
weakness
Noncompliance material to financial statements noted?
Federal Awards
Internal control over major programs:
Material weaknesses identified?
Reportable conditions identified that are not considered to be a material
weakness
Type of auditor's report issued on compliance for major programs (unqualified,
qualified, adverse, disclaimer).
Any audit findings disclosed that are required to be reported in accordance
with Section 510(a) of Circular A-133?
Identification of major programs:
Federal Programs
CFDA Numbers
14.218
16.710
20.205
Name of Federal Program or Cluster
Community Development .Block Grant
COPS Technology
Clearwater Beach West Bridge Connector
State Project
CSFA Numbers
37.039
52.002
52.901
55.004
Name of State Project
Town Pond
Historic Bayview Environmental Park
State Housing Initiative Partnership Program
Runway Overrun & BERM
Dollar threshold used to distinguish between type A and type B programs.
Auditee qualified as a low risk auditee for Federal single audit purposes?
Auditee qualified as a low risk auditee for State single audit purposes?
151
Yes
Yes
Yes
Yes
Yes
Yes
l Yes
-X.. Yes
l No
l No
l No
l No
-X.. No
l No
$300.000
No
No
City of Clearwater, Florida
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
For the year ended September 30, 2003
SECTION 11- FINANCIAL STATEMENT FINDINGS
NONE
SECTION 111- FEDERAL AWARD FINDINGS AND QUESTIONED COSTS
NONE
SECTION IV - OTHER ISSUES
· No summary schedule of prior audit findings is required because there were no prior audit findings
related to Federal Programs or State Projects.
· No corrective action plan is required because there were no findings required to be reported under the
Federal or State single audit acts.
152
Grant Thornton ~
Accountants and Business Advisors
MANAGEMENT LETTER REQUIRED BY
SECTION 10.554(1)(g) OF THE RULES OF THE
AUDITOR GENERAL OF THE STATE OF FLORIDA
Honorable Mayor-Commissioner,
Commissioners and City Manager
City of Clearwater, Florida
We have audited the financial statements of the governmental activities, the business-type activities, each major
fund, and the aggregate remaining fund information of the City of Clearwater, Florida (the City), as of and for the
year ended September 30,2003, which collectively comprise the City's basic financial statements. We have also
audited the financial statements of each of the City's nonmajor governmental, nonmajor enterprise, internal
service and fiduciary funds presented as supplementary information in the accompanying combining and
individual fund financial statements as of and for the year ended September 30, 2003, and have issued our
report thereon dated January 16, 2004.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards, issued by
the Comptroller General of the United States. We have issued our Report of Independent Certified Public
Accountants on Compliance and on Internal Control over Financial Reporting. Disclosures in that report, if any,
which is dated January 16, 2004 should be considered in conjunction with this management letter.
Additionally, our audit was conducted in accordance with the provisions of Chapter 10.550, Rules of the Auditor
General. Those rules (Section 10.554(1 )(g)1.a.) require that we address in the management leUer, if not already
addressed in the auditor's reports on compliance and internal controls or schedule of findings and questioned
costs, whether or not inaccuracies, shortages, defalcations, fraud and/or violations of laws, rules, regulations and
contractual provisions reported in the preceding annual financial audit report have been corrected. There were
no inaccuracies, irregularities, shortages, defalcations and/or violations of laws, rules, regulations and contractual
provisions disclosed in the preceding annual report.
The Rules of the Auditor General (Section 10.554(1)(g)1.b.) require that we address in the management letter, if
not already addressed in the auditor's reports on compliance and internal controls or schedule of findings and
questioned costs, whether or not recommendations made in the preceding annual financial audit report have
been followed. The current status of the recommendations made in the preceding annual financial report are
included under the heading "Current Year Status of Prior Year Comments."
As required by the Rules of the Auditor General (Section 10.554(1)(g)2.), the scope of our audit included a
review of the provisions of Section 218.415, Florida Statutes, regarding the investment of public funds. In
connection with our audit, we determined that the City complied with Section 218.415, Florida Statutes.
The Rules ofthe Auditor General (Section 10.554 (1) (g) 3.) require disclosure in the management letter of any
recommendations to improve financial management, accounting procedures and internal controls.
Recommendations for improvement are noted beginning on page 155.
The Rules of the Auditor General (Section 10.554 (1) (g) 4.) require disclosure in the management leUer of the
following matters if not already addressed in the auditor's reports on the internal control structure or compliance:
there were no violations of laws, rules, regulations and contractual provisions which mayor may not materially
affect the financial statements that were discovered during the audit; there were no illegal or improper
expenditures which mayor may not materially affect the financial statements that were discovered during the
audit; there were no improper or inadequate accounting procedures (e.g., the omission of required disclosures
from the financial statements) that were discovered during the audit; there were no failures to properly record
financial transactions, or other inaccuracies, irregularities, shortages, or defalcations discovered by the auditor.
Suite 3850
101 E. Kennedy Blvd
Tampa. FL 33602-5152
T 813.229.7201
F 813.223.3015
W www.grantthornton.com
Grant Thornton LLP
US Member of Grant Thornton International
153
The Rules of the Auditor General (Section 10.554 (1) (g) 5.) also require that the name or official title and
legal authority for the primary government and each component unit of the reporting entity be disclosed in
the management letter, unless disclosed in the notes to the financial statements. The City, located in
Pinellas County, Florida, was incorporated in June 1923. The legal authority by which the City was
created and is governed is its charter, which was derived from Chapter 9710 Special Laws of Florida, as
amended. The Clearwater Redevelopment Agency (CRA), a blended component unit of the City of
Clearwater, Florida, was created by authority of Florida Statute Chapter 163, Part III, and the City of
Clearwater Resolution 81.68. The Clearwater Downtown Development Board, a discretely presented
component unit of the City of Clearwater, Florida, was created by authority of Florida Statutes 70-635 and
77-637 and City Ordinance 5347-93.
As required by the Rules of the Auditor General (Section 10.554 (1) (g) 6a.), the scope of our audit
included a review of the provisions of Section 218.503 (1), Florida Statutes, Determination of Financial
Emergency. In connection with our audit, we determined that the City of Clearwater, Florida, is not in a
state of financial emergency as a consequence of the conditions described by Section 218.503(1), Florida
Statutes. The financial condition assessment procedures pursuant to Rule 10.556 (8) were applied in this
determination.
As required by the Rules of the Auditor General Section 10.554 (1 )(g) 6b.), we determined that the annual
financial report for the City of Clearwater, Florida for the fiscal year ended September 30, 2003, that was
filed with the Department of Banking and Finance pursuant to Section 218.32 (1) (a), Florida statutes, is
in agreement with the annual financial audit report for the fiscal year ended September 30, 2003.
As required by the Rules of the Auditor General (Section 10.554(1 )(g)6.c.1. and 6.c.2.), the auditor
applied financial condition assessment procedures pursuant to Rules of the Auditor General 10.566(8).
The City of Clearwater, Florida does not have deteriorating conditions as defined in Section 11.45(3}(a) 8,
Florida Statutes.
This management letter is intended solely for the information of the City of Clearwater, Florida and
management and the State of Florida Office of the Auditor General and is not intended to be, and should
not be, used by anyone other than these specified parties.
~ ~ ~LI
Tampa, Florida
January 16, 2004
154
CURRENT YEAR COMMENTS
WATER/SEWER RATE
Observation:
During our testing of the utility cash receipts, we noted that the rate charged for water/sewer was less then the
City Ordinances established rate on certain sampled items. Upon further review, it w~s discovered that this was
due to inconsistencies in customer account billing codes.
Recommendation:
We recommend that consideration be given to establishing an information technology control that allows only the
established City ordinance rates to be charged.
Management Response:
Management concurs and has created an exception report that identifies these billing inconsistencies on a
monthly basis for review and correction.
YEAR-END ADJUSTMENTS - GENERAL FIXED ASSET ACCOUNT GROUP
Observation:
During our testing of the General Capital Assets, we noted that additions related to certain capital improvement
funds were not accurately reflected. This was due to year-end adjustments within the capital improvement funds
that were not reflected within the General Capital Assets.
Recommendation:
We recommend that the City put into place procedures to reconcile the expenditures per the "Program/Project
Expenditures and Transfers" report to the General Capital Assets Additions/Deletions Totals for each respective
capital improvement fund. This would ensure that all adjustments to the capital improvement funds are also
adjusted within the General Capital Assets.
Management Response:
Management concurs and will add the recommended additional control procedure to ensure that all year-end
adjustments are included for all capital improvement funds.
CAPITAL ASSET INVENTORY
Observation:
During our testing of the COPS Technology Grant Revenue/expenditures, we noted a piece of equipment
purchased, was not tagged and recorded on the City's fixed asset listing.
Recommendation:
We recommend that the City implement procedures that require a fixed asset tag to be issued before an entry to
a capital code within the general ledger. This will alleviate the risk of the City purchasing fixed assets that are
then not recorded on the City's fixed asset inventory.
156
Management Response:
Management concurs that this additional control would be desirable if practical, and will review in conjunction
with the implementation of a new financial system during fiscal 2004.
MAINTENANCE OF CONTRACT FILES
Observation:
During our testing of the Community Development Block Grant (CDBG), we noted several instances where the
construction contract files for contractors performing work under the program were not complete. In addition, we
noted that the contract files of the subrecipients for whom construction work was contracted were not complete.
Specifically, contract files were missing contracts, signatures executing contracts, certain certifications required
for Federal projects of this type, and other miscellaneous documentation.
Recommendation:
We recommend that the department consider implementing a procedure, such as a completeness checklist, to
ensure that contract files are complete. Additionally, we recommend that the department consider monitoring the
contract files of its subrecipients to ensure that contract files are complete.
Management Response:
Management concurs that there needs to be tighter administrative controls in place to assure compliance with all
federal labor standards, rules, and regUlations associated with the Housing Division's use of U.S. Department of
Housing and Urban (HUD) funds. Management has implemented new policy whereby all disbursement requests
involving public facilities/improvements will need to be approved by both the Assistant Director and the Housing
Manager prior to expending federal funds. Additionally, management has developed a checklist that will be
placed in all new, and current ongoing; public facilities/improvements files that will be signed by each responsible
party. This will ensure that all required documentation is included in each file.
157
CURRENT YEAR STATUS OF PRIOR YEAR COMMENTS
MORTGAGE RECEIVABLES
. Observation:
During our testing of the Local Housing Assistance Trust Fund (SHIP) and the Rehabilitation Loan Fund (HOME
Program), we noted a significant amount of deferred payment loans receivable. Based upon the nature of these
loans (repayment is not required for a specified period of time or until the property is no longer owned or used by
the borrower), there is the risk that the original mortgagee could have sold the property or could be renting the
property to another person and therefore repayment of the loan would be required.
Recommendation:
We recommend that the City consider performing periodic reviews of the deferred payment loans, including site
visits, if necessary, to ensure that the original mortagee is still listed as the property owner in the County tax
collector's records and still occupies the property in accordance with the loan documents and provisions of the
City's grant agreements. This will also help ensure the Federal and State funds are being used for allowable
costs and activities.
Management Response:
Management concurs that the monitoring of deferred loans is an important function and believes that it has
adequate controls currently in place, including required annual insurance certification of the properties by the
mortgagee. Additionally, the State of Florida and U.S. Department of Housing and Urban Development (HUD)
monitor the programs on a bi-annual basis, with both reviewing and issuing satisfactory reports on the Housing
Division and related loan programs during fiscal 2002. Management will review, on a cost/benefit basis, the
recommendation to add a procedure for site visits and will implement site visits during fiscal 2003, if warranted.
Current Status:
The City stands behind its position that the annual insurance certification process is a reasonable and effective
mechanism to ensure that the properties are still inhabited by the appropriate parties.
158
APPENDIX C
CONFORMED COPY OF AMENDED ORDINANCE
ORDINANCE NO. 6931-02
AN ORDINANCE OF THE CITY OF CLEARWATER, FLORIDA, AMENDING
ORDINANCE NO. 6378-99 TO AUTHORIZE ADDITIONAL STORMW ATER
SYSTEM REVENUE BONDS, SERIES (TO BE DETERMINED) OF THE CITY
OF CLEARWATER, FLORIDA, TO BE ISSUED IN ONE OR MORE SERIES
OVER ONE OR MORE YEARS, TO CORRECT CERTAIN DEFINITIONS
THEREIN AND TO REVISE OTHER COVENANTS AND AGREEMENTS IN
CONNECTION THEREWITH; AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COMMISSION OF THE CITY OF
CLEARWATER, FLORIDA:
SECTION 1. AUTHORITY FOR TIDS ORDINANCE. This Ordinance is enacted
pursuant to Chapter 166, Part II, Florida Statutes, the Charter of the City of Clearwater, Ordinance
No. 6378-99 and other applicable provisions oflaw.
SECTION 2. DEFINITIONS. (A) The following definitions set forth in Ordinance No..
6378-99 are hereby amended to read as follows (additional language is underlined and deleted
language is indicated with [brackets]):
"Additional Parity Obligations" shall mean additional obligations issued in compliance with
the terms, conditions and limitations contained herein and which (i) shall have a lien on the Parity
Pledged Revenues equal to that of the Bonds, (ii) shall be payable from the Parity Pledged Revenues
on a parity with the Bonds, and (iii) rank equally in all other respects with the Bonds.
"Bond Insurance Policy" shall mean, with respect to a Series of Bonds, any municipal bond
new issue insurance policy issued by a Bond Insurer that guarantees payment of principal of and
interest on such a Series of [the] Bonds.:.
"Bonds" shall mean (i) the Stormwater System Revenue Bonds, Series 1999; (ii) the
Stormwater System Revenue Bonds, Series 2002 herein authorized to be issued and (iii) any
Additional Parity Obligations permitted to be issued hereunder from time to time in accordance with
the provisions hereof.
"City Manager" shall mean the City Manager or an Assistant City Manager of the Issuer, or
such other person as may be duly authorized by the City Manager of the Issuer to act on his or her
behalf.
Ordinance No. 6931-02
"Clerk" shall mean the City Clerk or an Assistant City Clerk of the Issuer, or such other
person as may be duly authorized by the City Clerk of the Issuer to act on his or her behalf.
"Finance Director" shall mean the [Financial Services Administrator] Finance Director ofthe
Issuer or her designee.
"Pledged Revenues" shall mean, with respect to any Series of Bonds (i) the Parity Pledged
Revenues [Net Revenues of the System], and (ii) the moneys on deposit in the various funds and
. accounts created pursuant to this Ordinance allocable to such Series of Bonds, including but not
limited to the Construction Fund and the Reserve Account for such Series, with the exception of the
Rebate Fund.
"Reserve Requirement" shall be. with respect to each Series of Bonds, the lesser of (i) the
Maximum Bond Service Requirement for such Series of Bonds, (ii) 125% of the Average Annual
Bond Service Requirement of such Series of Bonds, or (iii) the largest amount as shall not adversely
affect the exclusion of interest on the Bonds from gross income for Federal income tax purposes.
(B) The following new definitions are hereby added:
"Parity Pledged Revenues" shall mean (i) the Net Revenues of the System and (ii) the
moneys on deposit in the Bond Service Fund.
"Series" or "Series of Bonds" or "Bonds of a Series" shall mean all Bonds issued under this
Ordinance and designated as being of the same Series issued and delivered on original issuance in a
simultaneous transaction, and any Bonds thereafter delivered in lieu thereof or in substitution
therefor pursuant to this Ordinance.
"2002 Project" shall mean the Project authorized to be financed with the proceeds of the
Series 2002 Bonds as identified by subsequent resolution of the Issuer adopted prior to the issuance
of the Series 2002 Bonds, consisting of constructing and acquiring certain additions, extensions and
improvements to the Issuer's System, including but not limited to piping, the purchase of real
property for retention ponds and drainage improvements, and other similar improvements, additions,
renovations, acquisitions and related capital projects of the System.
(C) Any terms not defined herein shall have the meaning assigned to such term in Ordinance
No. 6378-99.
SECTION 3. FINDINGS. It is hereby ascertained, determined and declared that:
(A) The Issuer now owns, operates and maintains the System and will continue to derive
revenue from rates, fees, rentals and other charges made and collected for the services of such
System, which revenues and the other revenues pledged pursuant to the provisions hereof are not
now pledged or encumbered in any manner except for payment of the Series 1999 Bonds.
2
Ordinance No. 6931-02
(B) It is in the best interests of the Issuer and in the furtherance of the public health and
safety of the residents thereof that the Issuer authorize the issuance of the Bonds for the purpose of
designing, permitting, acquiring and constructing the improvements and additions to its Stormwater
System.
(C) Such Bonds shall be payable from the Pledged Revenues.
(D) Any Series of Bonds, after the issuance of the Series 2002 Bonds herein authorized,
shall be issued upon approval by supplemental resolution of the Issuer as provided by law. The
proceeds of any Series of Bonds shall be applied as provided in a supplemental ordinance or
resolution.
(E) The principal of and interest and redemption premium on each Series of the Bonds
and all reserve and other payments shall be payable solely from the Pledged Revenues. The Issuer
shall never be required to levy ad valorem taxes on any real or personal property therein to pay the
principal of and interest on the Bonds herein authorized or to make any other payments provided for
herein. The Bonds shall not constitute a lien upon any properties owned by or located within the
boundaries of the Issuer or upon any property other than the Pledged Revenues.
(F) The Bonds herein authorized shall be on a parity and rank equally, as to lien on and
source and security for payment from the Parity Pledged Revenues and in all other respects, with the
Series 1999 Bonds.
(0) The Pledged Revenues should be sufficient to pay all principal of and interest and
redemption premium on the Bonds to be issued hereunder, as the same become due, and to make all
required deposits or payments required by this Ordinance.
(H) All costs of the 2002 Project incurred after the date of this Ordinance shall be
reimbursed from proceeds of the Bonds.
SECTION 4. AUTHORIZATION OF DESIGN, PERMITTING, ACQUISITION AND
CONSTRUCTION OF THE 2002 PROJECT. There is hereby authorized the design, permitting,
acquisition and construction of the 2002 Project.
SECTION 5. Section 6 of Ordinance No. 6378-99 is hereby amended to read as follows
(additional language is underlined and deleted language is indicated with [brackets]):
SECTION 6. AUTHORIZATION OF BONDS. Subject and pursuant to
the provisions hereof and as shall be described in subsequent resolutions of the Issuer
to be adopted prior to the issuance of any series of Bonds, obligations of the Issuer to
be known as "Stormwater System Revenue Bonds, Series (to be determined)" are
authorized to be issued in one or more series (including Additional Parity
3
Ordinance No. 6931-02
Obligations) from time to time in the aggregate principal amount of not exceeding
[$30,000,000] the total amount of Bonds that can be issued within the parameters of
Section 20(0) hereof, which may mature at higher Compounded Amounts to include
the maturity amount of Capital Appreciation Bonds and Capital Appreciation Income
Bonds. There is expressly authorized to be issued an initial Series of Bonds to be
called the "Stormwater System Revenue Bonds, Series 1999 (the "Series 1999
Bonds"), the proceeds of which will fund the costs of the 1999 Proiect. and a second
Series of Bonds to be called the "Stormwater System Revenue Bonds. Series 2002"
(the "Series 2002 Bonds"), the proceeds of which will fund the costs of the 2002
Proiect, all as shall be described in a subsequent resolution to be adopted prior to the
issuance of such Series [1999].ofBonds.
SECTION 6. Section 7 of Ordinance No. 6378-99 is hereby amended to read as follows
(additional language is underlined and deleted language is indicated with [brackets]):
SECTION 7. DESCRIPTION OF BONDS. The Bonds shall be issued in
fully registered form; may be Capital Appreciation Bonds, Capital Appreciation
Income Bonds, Option bonds, Variable Rate Bonds, Serial Bonds or Term Bonds;
shall be dated; shall be numbered consecutively from one upward in order of
maturity preceded by the letter "R"; shall be in the denomination of$5,000 each, or
integral multiples thereof for the Current Interest Bonds and in $5,000 maturity
amounts for the Capital Appreciation Bonds or in $5,000 multiples thereof, or such
other denominations as shall be approved by the Issuer in a supplemental resolution
prior to the delivery of the Bonds; shall have such Paying Agent and Registrar as
designated in a subsequent Resolution of the Issuer adopted prior to the issuance of
such Series of Bonds; shall bear interest at such rate or rates not exceeding the
maximum rate allowed by State law, the actual rate or rates to be approved by the
governing body of the Issuer prior to or upon the sale of the Bonds; such interest to
be payable semiannually at such times as are fixed by supplemental resolution of the
Issuer if Current Interest Bonds and shall mature annually on such date in such years
[(not exceeding 30 years from the date of issuance)] and such amounts as will be
fixed by supplemental resolution of the Issuer prior to or upon the sale of the Bonds;
and may be issued with [variable, adjustable, convertible or other rates with] original
issue discounts and [as Capital Appreciation Bonds] original issue premiums; all as
the Issuer shall provide herein or hereafter by supplemental resolution.
Each [Serial] Current Interest Bond shall bear interest from the interest
payment date next preceding the date on which it is authenticated, unless
authenticated on an interest payment date, in which case it shall bear interest from
such interest payment date, or, unless authenticated prior to the first interest payment
date, in which case it shall hear interest from its date; provided, however, that if at
the time of authentication payment of any interest which is due and payable has not
4
Ordinance No. 6931-02
been made, such [Serial] Current Interest Bond shall bear interest from the date to
which interest shall have been paid.
The Capital Appreciation Bonds shall bear interest only at maturity or upon
redemption prior to maturity in the amount determined by reference to the
Compounded Amount.
The principal of and the interest redemption premium, if any, on the Bonds
shall be payable in any coin or currency of the United States of America which on the
respective dates of payment thereof is legal tender for the payment of public and
private debts. The interest on the [Serial] Current Interest Bonds shall be payable by
the Paying Agent on each interest payment date to the person appearing on the
registration books of the Issuer hereinafter provided for as the registered Holder
thereof, by check or draft mailed to such registered Holder at his address as it appears
on such registration books or by wire transfer to Holders of $1,000,000 or more in
principal amount of the Bonds. Payment of the principal of all [Serial] Current
Interest Bonds and the Compounded Amount with respect to the Capital
Appreciation Bonds shall be made upon the presentation and surrender of such Bonds
as the same shall become due and payable.
Notwithstanding any .other provisions of this section, the Issuer may, at its
option, prior to the date of issuance of any Series of Bonds, elect to use an
immobilization system or pure book-entry system with respect to issuance of such
Series of Bonds, provided adequate records will be kept with respect to the
ownership of such Series of Bonds issued in book-entry form or the beneficial
ownership of bonds issued in the name of a nominee. As long as any Bonds are
outstanding in book-entry form the provisions of this Ordinance inconsistent with
such system of book-entry registration shall not be applicable to such Bonds. The
details of any alternative system of issuance, as described in this paragraph, shall be
set forth in a resolution of the Issuer duly adopted at or prior to the sale of such Series
of Bonds.
SECTION 7. Section 20(B)(2) of Ordinance No. 6378-99 is hereby amended to read as
follows (additional language is underlined and deleted language is indicated with [brackets]):
(2)The Issuer shall next deposit from moneys remaining in the
Revenue Fund an amount required to make the amount on deposit in the Reserve
Fund with respect to a Series of Bonds equal the Reserve Requirement for such
Series of Bonds, subject to the funding limitations set forth in this paragraph (2).
Any withdrawals from the Reserve Fund shall be subsequently restored from the first
moneys available in the Revenue Fund, after all required current payments for Cost
of Operation and Maintenance as set forth above and all current applications and
allocations to the Bond Service Fund, including all deficiencies for prior payments
5
Ordinance No. 6931-02
have been made in full. Notwithstanding the foregoing, in case of withdrawal from
the Reserve Fund, in no event shall the Issuer be required to deposit into the Reserve
Fund an amount greater than that amount necessary to ensure that the difference
between the Reserve Requirement and the amounts on deposit in the Reserve Fund
with respect to a Series of Bonds on the date of calculation shall be restored not later
than sixty (60) months after the date of such deficiency (assuming equal monthly
payments into the Reserve Fund for such sixty (60) month period). The Issuer may
provide that the difference between the amounts on deposit in the Reserve Fund with
respect to a Series of Bonds and the Reserve Requirement with respect to a Series of
Bonds shall be an amount covered by obtaining bond insurance issued by a reputable
and recognized municipal bond insurer, by a letter of credit rated in one of the two
highest categories by one 01 two nationally recognized rating agencies, by a surety
bond acceptable to any company issuing a policy of municipal bond insurance
guaranteeing the payment of principal and interest on such Series of Bonds, or any
combination thereof. Moneys in each account.in the Reserve Fund applicable to a
Series of Bonds shall be used only for the purpose of the payment of Amortization
Installments, principal of, or interest on the Outstanding Bonds of such Series when
the other moneys allocated to the Bond Service Fund for such Series of Bonds are
insufficient therefor, and for no other purpose.
Securities in the Reserve Fund shall be valued annually at market
rate. Deficiencies in the amounts on deposit in the Reserve Fund resulting from a
. decline in market value shall be restored no later than the succeeding interest
payment date. In the event of the refunding of any Series of Bonds, the Issuer may
withdraw from the Reserve Fund, all or any portion of the amounts accumulated
therein [with respect to the] allocable to that portion of the Series of Bonds being
refunded and deposit such amounts as required by the resolution authorizing the
refunding of such Series of Bonds; provided that such withdrawal shall not be made
unless (a) immediately thereafter that portion of the Series of Bonds being refunded
shall be deemed to have been paid pursuant to the provisions hereof and (b) the
amount remaining in the [Reserve Fund] account in the Reserve Fund applicable to
that portion of the Series of Bonds not being refunded after giving effect to the
issuance of such refunding obligations and the disposition of the proceeds thereof
shall not be less than the Reserve Requirement for [any] that portion of the Series of
Bonds then Outstanding and not being refunded.
SECTION 8. Section 20(B)(5) of Ordinance No. 6378-99 is hereby amended to read as
follows (additional language is underlined and deleted language is indicated with (brackets]):
(5)The Bond Service Fund (including the accounts therein), the
Reserve Fund, the Revenue Fund, and any other special funds herein established and
created shall be deemed to be held in trust for the purposes provided herein for such
funds. The money in all such funds shall be continuously secured in the same
6
Ordinance No. 6931-02
manner as state and municipal deposits are authorized to be secured by the laws of
the State of Florida in Permitted Investments.
Moneys in any fund or account created hereunder (with the
exception of the Reserve Fund) may be invested and reinvested in Permitted
Investments which mature not later than the dates on which the moneys on deposit
therein will be needed for the purpose of such fund. [Moneys in the Reserve Fund
may be invested and reinvested in Permitted Investments maturing not later than five
(5) years after deposit into such Reserve Fund by the Issuer.] All income on such
investments, except as otherwise provided, shall be deposited in the respective funds
and accounts from which such investments were made and be used for the purposes
thereof unless and until the maximwn required amount (or, with respect to the
Construction Fund, the amount required to acquire, construct and erect the Project) is
on deposit therein, and thereafter shall be deposited in the Revenue Fund.
SECTION 9. Section 20(D) of Ordinance No. 6378-99 is hereby amended to read as follows
(additional language is underlined and deleted language is indicated with [brackets]):
(D) RATE COVENANT. The Issuer will fix, establish, revise from
time to time whenever necessary, maintain and collect always such fees, rates, rentals
and other charges for the use of the products, services and facilities of the System
which will always provide Net Revenues in each year sufficient to pay [the lesser of
the aggregate of] one hundred fifteen percent (115%) of the Bond Service
Requirement becoming due in such year on the Outstanding Bonds. Such rates, fees,
rentals or other charges shall not be reduced so as to render them insufficient to
provide revenues for the purposes provided therefor by this Ordinance.
SECTION 10. Section 20(Q)(1) of Ordinance No. 6378-99 is hereby amended to read as
follows (additional language is underlined and deleted language is indicated with [brackets]):
(Q) ISSUANCE OF ADDITIONAL P ARITY OBLIGATIONS. No
Additional Parity Obligations shall be issued after the issuance of the Series 2002
Bonds herein authorized, except upon the conditions and in the manner hereinafter
provided:
(I)There shall have been obtained and filed with the Clerk a
certificate of [an independent certified public accountant] the Finance Director
stating: (a) that the books and records of the Issuer relative to the System and the
[Pledged] Net Revenues have been reviewed by an independent certified public
accountant; and (b) the amount of the [Pledged] Net Revenues derived for any
consecutive twelve (12) months out of the preceding twenty-four (24) months
preceding the date of issuance of the proposed Additional Parity Obligations as
adjusted pursuant to paragraphs 2,3,4 and/or 5 below, is equal to not less than 120%
7
Ordinance No. 6931-02
of the Maximum Bond Service Requirement becoming due in any Fiscal Year there-
after on (i) all Bonds issued under this Ordinance, [if any] then Outstanding, and (ii)
on the Additional Parity Obligations with respect to which such certificate is made.
SECTION 11. Section 24(A) of Ordinance No. 6378-99 is hereby amended to read as
follows (additional language is underlined and deleted language is indicated with [brackets]):
SECTION 24. DEFEASANCE. The covenants and obligations of the
Issuer shall be defeased and discharged under terms of this Ordinance as follows:
(A) Ifthe Issuer shall payor cause to be paid, or there shall otherwise
be paid, to the Holders of [all] one or more Series of Bonds the principal, redemption
premium, if any, and interest due or to become due thereon, at the times and in the
manner stipulated herein, then the pledge of the Pledged Revenues and all covenants,
agreements and other obligations of the Issuer to [the] such Bondholders, shall
thereupon cease, terminate and become void and be discharged and satisfied. If the
Issuer shall payor cause to be paid, or there shall otherwise be paid, to the Holders of
any Outstanding Bonds the principal or redemption premium, if any, and interest due
or to become due thereon, at the times and in the manner stipulated herein, such
Bonds shall cease to be entitled to any lien, benefit or security under this Ordinance,
and all covenants, agreements and obligations of the Issuer to the Holders of such
Bonds shall thereupon cease, terminate and become void and be discharged and
satisfied.
SECTION 12. Section 28 of Ordinance No. 6378-99 is hereby amended to read as follows
(additional language is underlined and deleted language is indicated with [brackets]):
SECTION 28. CAPITAL APPRECIATION BONDS. For the purposes of
(i) receiving payment of the redemption price of a Capital Appreciation Bond if
redeemed prior to maturity,. (ii) receiving payment if the principal of all Bonds is
declared immediately due and payable, and (iii) [computing Bond Service
Requirement, and (iv)] computing the amount of Holders required for any notice,
consent, request or demand hereunder for any purpose whatsoever, the principal
amount of a Capital Appreciation Bond shall be deemed to be its Compounded
Amount.
SECTION 13. REPEAL OF INCONSISTENT INSTRUMENTS. Any other ordinance
or resolutions, or parts thereof, in conflict herewith are hereby repealed to the extent of such conflict.
SECTION 14. EFFECTIVE DATE. The provisions of this Ordinance shall take effect
upon its enactment, as required by law.
[Remainder of page left intentionally blank]
8
Ordinance No. 6931-02
, .
SECTION 15. PUBLIC NOTICE. Notice of the proposed enactment ofthis Ordinance has
been properly advertised in a newspaper of general circulation In accordance with Chapter 166.041,
. Florida Statutes.
PASSED ON FIRST READING
June 20..
PASSED ON SECOND
AND FINAL READING
July 18
May!f~1tr-
Attest:
~.
.:..' ".~.4tJ~.. ~
.RjJCYli a.:- GoUdeau. J . ~
V City Clerk .
. Approved as to form:
~Akin
City Attorney
9
. 2002
. 2002
Ordinance No. 6931-02
APPENDIX D
FORM OF CONTINUING DISCLOSURE CERTIFICATE
CONTINUING DISCLOSURE CERTIFI CATE
This Continuing Disclosure Certificate (the "Disclosure Certificate") is executed
and delivered by the City of Clearwater, Florida (the "Issuer") in connection with the
issuance of its $14,350,000* Stormwater System Revenue Bonds, Series 2004 (the
"Series 2004 Bonds"). The Series 2004 Bonds are being issued pursuant to Ordinance
No. 6378-99, enacted by the City on April 15, 1999, as amended by Ordinance No.
6931-02, enacted by the City on July 18, 2002, as supplemented (the "Ordinance"). The
Issuer covenants and agrees as follows:
SECTION 1. PURPOSE OF DISCLOSURE CERTIFICATE.
This Disclosure Certificate is being executed and delivered by the Issuer for the benefit
of the Series 2004 Bondholders and in order to assist the original underwriters of the
Series 2004 Bonds in complying with Rule 15c2-12(b)(5) promulgated by the Securities
and Exchange Commission ("SEC") pursuant to the Securities Exchange Act of 1934
(the "Rule").
SECTION 2. PROVISION OF ANNUAL INFORMATION.
Except as otherwise provided herein, the Issuer shall provide to all of the nationally
recognized municipal securities information repositories described in Section 4 hereof
(the "NRMSIRs"), and to any state information depository that is established within
the State of Florida (the "SID"), on or before June 30 of each year, commencing June
30, 2005, the information set forth below in this Section 2. Notwithstanding the
immediately preceding sentence, to the extent any such information does not become
available to the Issuer before June 30 of any year, the Issuer shall provide such
information when it becomes available, but no later than one year following the end of
the Issuer's Fiscal Year.
(A) the Issuer's Comprehensive Annual Financial Report for the immediately
preceding Fiscal Year (the "CAFR"), which shall include the audited financial
statements of the Issuer for the immediately preceding Fiscal Year prepared in
accordance with Generally Accepted Accounting Principles, as modified by applicable
State of Florida requirements and the governmental accounting standards
promulgated by the Government Accounting Standards Board; provided, however, if
the audited financial statements of the Issuer are not completed prior to June 30 of any
year, the Issuer shall provide unaudited financial statements on such date and shall
provide the audited financial statements as soon as practicable following their
completion; and
(B) to the extent not set forth in the CAFR, additional financial information
and operating data of the type included with respect to the Issuer in the final official
statement prepared in connection with the sale and issuance of the Series 2004 Bonds
(as amended, the "Official Statement"), as set forth below:
1
1. Updates of the financial information set forth in the Official
Statement under the subcaptions "Rates, Fees and Charges" and "Historical Net
Revenues" under the principal captions "THE STORMW ATER MANAGEl\1ENT
SYSTEM" ( in the case of the material under the caption "Historical Net
Revenues," for the then-immediately preceding five fiscal years).
2. Description of any additional indebtedness payable in whole or in
part from the Net Revenues (as defined in the Ordinance).
3. Any other financial information or operating data of the type
included in the Official Statement which would be material to a holder or
prospective holders of the Series 2004 Bonds.
For purposes of this Disclosure Certificate, "Fiscal Year" means the period
commencing on October 1 and ending on September 30 of the next succeeding year, or
such other period of time provided by applicable law.
SECTION 3. REPORTING SIGNIFICANT EVENTS. The Issuer
shall provide to the NRMSIRs or the Municipal Securities Rulemaking Board (the
"MSRB") and to the SID, on a timely basis, notice of any of the following events, if such
event is material with respect to the Series 2004 Bonds or the Issuer's ability to satisfy
its payment obligations with respect to the Series 2004 Bonds:
(A)
(B)
(C)
difficulties;
(D)
(E)
(F)
(G)
(H)
(I)
Principal and interest payment delinquencies;
Non-payment related defaults;
Unscheduled draws on the debt service reserve fund reflecting financial
Unscheduled draws on credit enhancement reflecting financial difficulties;
Substitution of credit or liquidity providers, or their failure to perform;
Adverse tax opinions or events affecting the tax-exempt status of the
Series 2004 Bonds;
Modifications to rights of Series 2004 Bondholders;
Redemptions;
Defeasances;
2
(J) Release, substitution, or sale of property securing repayment ofthe Series
2004 Bonds;
(K) Rating changes; and
(L) Notice of any failure on the part of the Issuer or any other Obligated
Person (as defined herein) to meet the requirements of Section 2 hereof.
The Issuer may from time to time, in its discretion, choose to provide notice of
the occurrence of certain other events, in addition to those listed in this Section 3, if, in
the judgment of the Issuer, such other events are material with respect to the Series
2004 Bonds, but the Issuer does not specifically undertake to commit to provide any
such additional notice ofthe occurrence of any material event except those events listed
above.
Whenever the Issuer obtains knowledge ofthe occurrence of a significant event
described in this Section 3, the Issuer shall as soon as possible determine if such event
would be material under applicable federal securities law to holders of Series 2004
Bonds, provided. that any event under clauses (D), (E), (F), (K) or (L) above will always
be deemed to be material.
SECTION 4. NRMSIRs. The NRMSIRs to which the Issuer shall
provide the information described in Sections 2 and 3 above, to the extent required,
shall be the following organizations, their successors and assigns:
Bloomberg Municipal Repository
100 Business Park Drive
Skillman, New Jersey 08558
Phone: (609) 279-3225
Fax: (609) 279-5962
Email: Munis@Bloomberg.com
DPC Data Inc.
One Executive Drive
Fort Lee, NJ 07024
Phone: (201) 346-0701
Fax: (201) 947-0107
Email: nrmsir@dpcdata.com
FT Interactive Data
Attn: NRMSIR
3
100 William Street
New York, New York 10038
Phone: (212) 771-6999
Fax: (212) 771-7390 (Secondary Market Information)
(212) 771-7391 (Primary Market Information)
Email: NRMSIR@FTID.com
Standard & Poor's J. J. Kenny Repository
55 Water Street
45th Floor
New York, NY 10041
Phone: (212) 438-4595
Fax: (212) 438-3975
Email: nrmsir_repository@sandp.com
(F) Any NRMSIRs that are established subsequently and approved by the
SEC.
(G) A list of the names and addresses of all designated NRMSIRs as of any
date may currently be obtained by calling the SEC's Fax on Demarid Service at
202/942-8088 and requesting document number 0206.
4
SECTION 5. NO EVENT OF DEFAULT. Notwithstanding any
other provision in the Ordinance to the contrary, failure of the Issuer to comply with
the provisions of this Disclosure Certificate shall not be considered an event of default
under the Ordinance; provided, however, any Series 2004 Bondholder may take such
actions as may be necessary and appropriate, including pursuing an action for
mandamus or specific performance, as applicable, by court order, to cause the Issuer to
comply with its obligations hereunder. For purposes of this Disclosure Certificate,
"Series 2004 Bondholder" shall mean any person who (A) has the power, directly or
indirectly, to vote or consent with respect to, or to dispose of ownership of, any Series
2004 Bonds (including persons holding Series 2004 Bonds through nominees,
depositories or other intermediaries), or (B) is treated as the owner of any Series 2004
Bond for federal income tax purposes.
SECTION 6. INCORPORATION BY REFERENCE. Any or all of
the information required herein to be disclosed may be incorporated by reference from
other documents, including official statements or debt issues of the Issuer of related
public entities, which have been submitted to each of the NRMSIRs and the SID, if
any, or the SEC. If the document incorporated by reference is a final official statement,
it must be available from the MSRB. The Issuer shall clearly identify each document
incorporated by reference.
SECTION 7. DISSEMINATION AGENTS. The Issuer may, from
time to time, appoint or engage a dissemination agent to assist it in carrying out its
obligations under this Disclosure Certificate, and may discharge any such agent, with
or without appointing a successor disseminating agent.
SECTION 8. TERMINATION. The Issuer's obligations under this
Disclosure Certificate shall terminate upon (A) the legal defeasance, prior redemption
or payment in full of all of the Series 2004 Bonds, or (B) the termination of the
continuing disclosure requirements ofthe Rule by legislative, judicial or administrative
action.
SECTION 9. AMENDMENTS. Notwithstanding any other
provision of this Disclosure Certificate, the Issuer may amend this Disclosure
Certificate, and any provision may be waived, if such amendment or waiver is
supported by an opinion of counsel that is nationally recognized in the area of federal
securities laws, to the effect that such amendment or waiver would not, in and of itself,
cause the undertakings herein to violate the Rule if such amendment or waiver had
been effective on the date hereof but taking into account any subsequent change in or
official interpretation of the Rule.
5
SECTION 10. ADDITIONAL INFORMATION. Nothing in this
Disclosure Certificate shall be deemed to prevent the Issuer from disseminating any
other information, using the means of dissemination set forth in this Disclosure
Certificate or any other means of communication, or including any other information in
its annual information described in Section 2 hereof or notice of occurrence of a
significant event described in Section 3 hereof, in addition to that which is required by
this Disclosure Certificate. If the Issuer chooses to include any information in its
annual information or notice of occurrence of a significant event in addition to that
which is specifically required by this Disclosure Certificate, the Issuer shall have no
obligation under this Disclosure Certificate to update such information or include it in
its future annual information or notice of occurrence of a significant event.
SECTION 11. OBLIGATED PERSONS. If any person, other than the
Issuer, becomes an Obligated Person (as defined in the Rule) relating to the Series
2004 Bonds, the Issuer shall use its best efforts to require such Obligated Person to
comply with all provisions of the Rule applicable to such Obligated Person.
Dated as of [
], 2004
ATTEST:
CITY OF CLEARWATER, FLORIDA
City Clerk
By: Brian J. Aungst, Sr.
Mayor
6
APPENDIX E
FORM OF BOND COUNSEL OPINION
APPENDIX E
Upon delivery of the Series 2004 Bonds in definitive form, Bryant Miller & Olive P.A.,
Bond Counsel, proposes to render its final approving opinion in substantially the following
fonn:
[Date of delivery of the Bonds]
City Council
City of Clearwater
Clearwater, Florida
$
CITY OF CLEARWATER, FLORIDA
STORMW A TER SYSTEM REVENUE BONDS, SERIES 2004
Ladies and Gentlemen:
We have acted as bond counsel in connection with the issuance by the City of Clearwater,
Florida (the "Issuer"), of its $ Stormwater System Revenue Bonds, Series 2004 (the "Series
2004 Bonds"), pursuant to the Constitution and laws of the State of Florida, Chapter 166, Part II,
Florida Statutes, and other applicable provisions of law, Ordinance No. 6378-99, enacted by the City
Council of the Issuer on April 15, 1999, as amended and supplemented by Ordinance No. 6931-02,
enacted by the City Council of the Issuer on July 18, 2003 (collectively, the "Bond Ordinance"), as
amended and supplemented by Resolution No. 04-23 adopted by the City Council of the Issuer on
[August 5],2004 (collectively, the "Resolution"), as amended and supplemented. Any capitalized
undefined terms used herein shall have the meaning set forth in the Ordinance.
As to questions of fact material to our opinion, we have relied upon representations of the
Issuer contained in the Bond Ordinance and the Resolution and in the certified proceedings and
other certifications of public officials furnished to us, without undertaking to verify the same by
independent investigation. We have not undertaken an independent audit, examination,
investigation or inspection of such matters and have relied solely on the facts, estimates and
circumstances described in such proceedings and certifications. We have assumed the genuineness
of signatures on all documents and instruments, the authenticity of documents submitted as
originals and the conformity to originals of documents submitted as copies.
We have not been engaged or undertaken to review the accuracy, completeness or
sufficiency of any offering material relating to the Series 2004 Bonds. This opinion should not be
construed as offering material, an offering circular, prospectus or official statement and is not
intended in any way to be a disclosure statement used in connection with the sale or delivery of the
Series 2004 Bonds. Furthermore, we are not passing on the accuracy or sufficiency of any CUSIP
E-l
numbers appearing on the Series 2004 Bonds. In addition, we have not been engaged to and,
therefore, express no opinion as to compliance by the Issuer or the underwriter with any federal or
state statute, regulation or ruling with respect to the sale and distribution of the Series 2004 Bonds.
In rendering this opinion, we have examined and relied upon the opinion of even date
herewith of Pamela K. Akin, Esquire, Counsel for the Issuer, as to the due creation and valid
existence of the Issuer, the due enactment of the Bond Ordinance and due adoption of the
Resolution, the due authorization, execution and delivery of the Series 2004 Bonds and the
compliance by the Issuer with all conditions precedent to the issuance of the Series 2004 Bonds.
The Series 2004 Bonds are payable from and secured by a lien upon and pledge of the Net
Revenues (as defined in the Ordinance) of the City's Stormwater Management System, on a parity
with the Issuer's $7,500,000 Stormwater System Revenue Bonds, Series 1999 (the "Series 1999
Bonds") and the Issuer's $7,020,000 Stormwater System Revenue Bonds, Series 2002 (the "Series 2002
Bonds," together with the Series 1999 Bonds, the "Parity Bonds"). Pursuant to the terms, conditions
and limitations contained in theBond Ordinance, the Issuer has reserved the right to issue
obligations in the future which shall have a lien on the Net Revenues equal to that of the Series 2004
Bonds and the Parity Bonds.
The Series 2004 Bonds do not constitute a general obligation or indebtedness of the Issuer
within the meaning of any constitutional, statutory or other limitation of indebtedness and the
holders thereof shall never have the right to compel the exercise of any ad valorem taxing power of
the Issuer or taxation in any form of any real or personal property for the payment of the principal
of or interest on the Series 2004 Bonds.
The opinions set forth below are expressly limited to, and we opine only with respect to, the
laws of the State of Florida and the federal income tax laws of the United States of America.
Based on our examination, we are of the opinion, as of the date of delivery of and payment
for the Series 2004 Bonds, as follows:
1. The Bond Ordinance has been duly enacted by the Issuer, the Resolution has been duly
adopted by the Issuer, and each constitutes a valid and binding obligation of the Issuer enforceable
upon the Issuer in accordance with its terms.
2. The Series 2004 Bonds have been duly authorized, executed and delivered by the Issuer
and are valid and binding special obligations of the Issuer enforceable in accordance with their
terms, payable solely from the sources provided therefor in the Bond Ordinance.
3. The Internal Revenue Code of 1986, as amended (the "Code"), establishes certain
requirements which must be met subsequent to the issuance and delivery of the Series 2004 Bonds
in order that interest on the Series 2004 Bonds be and remain excluded from gross income for
E-2
purposes of federal income taxation. Non-compliance may cause interest on the Series 2004 Bonds
to be included in federal gross income retroactive to the date of issuance of the Series 2004 Bonds,
regardless of the date on which such non-compliance occurs or is ascertained. The Issuer has
covenanted in the Bond Ordinance to comply with such requirements in order to maintain the
exclusion from federal gross income of the interest on the Series 2004 Bonds.
Subject to compliance by the Issuer with the aforementioned covenants, (a) interest on the
Series 2004 Bonds is excluded from gross income of the holders thereof for purposes of federal
income taxation, and (b) interest on the Series 2004 Bonds is not an item of tax preference for
purposes of the federal alternative minimum tax imposed on individuals and corporations;
however, with respect to corporations (as defined for federal income tax purposes), such interest is
taken into account in determining adjusted current earnings for the purpose of computing the
alternative minimum tax imposed on such corporations. We express no opinion regarding other
federal tax consequences arising with respect to the Series 2004 Bonds.
4. The Series 2004 Bonds are exempt from intangible taxes imposed pursuant to Chapter
199, Florida Statutes.
It is to be understood that the rights of the owners of the Series 2004 Bonds and the
enforceability thereof may be subject to the exercise of judicial discretion in accordance with general
principles of equity, to the valid exercise of the sovereign police powers of the State of Florida and
of the constitutional powers of the United States of America and to bankruptcy, insolvency,
reorganization, moratorium and other similar laws affecting creditors' rights heretofore or hereafter
enacted.
Our opinions expressed herein are predicated upon present law, facts and circumstances,
and we assume no affirmative obligation to update the opinions expressed herein if such laws, facts
or circumstances change after the date hereof.
Very truly yours,
BRYANT MILLER & OLIVE P.A.
E-3
APPENDIX F
FORM OF MUNICIPAL BOND INSURANCE POLICY
Ambac
Financial Guaranty Insurance Policy
Obligor:
Obligations:
Ambac Assurance Corporation
One State Street Plaza, 15th Floor
New York, New York 10004
Telephone: (212) 668-0340
Policy Number:
Premium:
noti that any payment of principal of or interest on an
t a Holder by or on behalf of the Obligor has been deemed a
nt to the United States Bankruptcy Code in accordance with
Holder will be entitled to payment from Ambac to the extent
o er than (i) the Obligor or (ii) any person whose obligations constitute the
gations who. at the time of Nonpayment, is the owner of an Obligation or of
ein, "Due for Payment", when referring to the principal of Obligations, is when
e mandato aemption date for the application of a required sinking fund installment has been
any earlier date on which payment is due by reason of call for redemption (other than by application
stallments). acceleration or other advancement of maturity; and, when referring to interest on the
uled date for payment of interest has been reached. As used herein, "Nonpayment" means the failure
1Ve ro d sufficient funds to the trustee or paying agent for payment in full of all principal of and interest
h ch are Due for Payment.
elable. The premium on this Policy is not refundable for any reason. including payment of the Obligations
prior to m . This Policy does not insure against loss of any prepayment or other acceleration payment which at any time
may become due in respect of any Obligation, other than at the sole option of Ambac, nor against any risk other than Nonpayment.
In witness whereof. Ambac has caused this Policy to be affixed with a facsimile of its corporate seal and to be signed by its duly
authorized officers in facsimile to become effective as its original seal and signatures and binding upon Ambac by virtue of the
countersignature of its duly authorized representative.
fJ j /!-L
President
.-"-
#,)v."NC* ~\
,. ~~c;;:;o...~.~....o,
I".. ~ ",.'
,...... - .......
,~i \0'
,.~, ~. y :s,
.1 ~:,
t 1 : ,
, \ ! I
.\ lit
, . .,. .."
.. .....~'S("o..,~...... ,
" .......... .
"'..-
Effective Date:
THE BANK OF NEW YORK acknowledges that it has agreed
to perform the duties of Insurance Trustee under this Policy.
Form No.: 2B-0012 (1/01)
A-
L~.~
Secretary
Authorized Representative
~
Authorized Officer of Insurance Trustee
CONTINUING DISCLOSURE CERTIFI CA TE
This Continuing Disclosure Certificate (the "Disclosure Certificate") is executed
and delivered by the City of Clearwater, Florida (the "Issuer") in connection with the
issuance of its $14,350,000* Stormwater Revenue Bonds, Series 2004 (the "Series 2004
Bonds"). The Series 2004 Bonds are being issued pursuant to Ordinance No. 6378-99,
enacted by the City on April 15, 1999, as amended by Ordinance No. 6931-02, enacted
by the City on July 18, 2002, as supplemented (the "Ordinance"). The Issuer covenants
and agrees as follows:
SECTION 1. PURPOSE OF DISCLOSURE CERTIFICATE.
This Disclosure Certificate is being executed and delivered by the Issuer for the benefit
of the Series 2004 Bondholders and in order to assist the original underwriters of the
Series 2004 Bonds in complying with Rule 15c2-12(b )(5) promulgated by the Securities
and Exchange Commission ("SEe") pursuant to the Securities Exchange Act of 1934
(the "Rule").
SECTION 2. PROVISION OF ANNUAL INFORMATION.
Except as otherwise provided herein, the Issuer shall provide to all of the nationally
recognized municipal securities information repositories described in Section 4 hereof
(the "NRMSIRs"), and to any state information depository that is established within
the State of Florida (the "SID"), on or before June 30 of each year, commencing June
30, 2005, the information set forth below in this Section 2. Notwithstanding the
immediately preceding sentence, to the extent any such information does not become
available to the Issuer before June 30 of any year, the Issuer shall provide such
information when it becomes available, but no later than one year following the end of
the Issuer's Fiscal Year.
(A) the Issuer's Comprehensive Annual Financial Report for the immediately
preceding Fiscal Year (the "CAFR"), which shall include the audited financial
statements of the Issuer for the immediately preceding Fiscal Year prepared in
accordance with Generally Accepted Accounting Principles, as modified by applicable
State of Florida requirements and the governmental accounting standards
promulgated by the Government Accounting Standards Board; provided, however, if
the audited financial statements ofthe Issuer are not completed prior to June 30 of any
year, the Issuer shall provide unaudited financial statements on such date and shall
provide the audited financial statements as soon as practicable following their
completion; and
(B) to the extent not set forth in the CAFR, additional financial information
and operating data of the type included with respect to the Issuer in the final official
statement prepared in connection with the sale and issuance of the Series 2004 Bonds
(as amended, the "Official Statement"), as set forth below:
1
1. Updates of the financial information set forth in the Official
Statement under the subcaptions "Rates, Fees and Charges" and "Historical Net
Revenues" under the principal captions "THE STORMW ATER MANAGEMENT
SYSTEM" ( in the case of the material under the caption "Historical Net
Revenues," for the then-immediately preceding five fiscal years).
2. Description of any additional indebtedness payable in whole or in
part from the Net Revenues (as defined in the Ordinance).
3. Any other financial information or operating data of the type
included in the Official Statement which would be material to a holder or
prospective holders of the Series 2004 Bonds.
For purposes of this Disclosure Certificate, "Fiscal Year" means the period
commencing on October 1 and ending on September 30 ofthe next succeeding year, or
such other period of time provided by applicable law.
SECTION 3. REPORTING SIGNIFICANT EVENTS. The Issuer
shall provide to the NRMSIRs or the Municipal Securities Rulemaking Board (the
"MSRB") and to the SID, on a timely basis, notice of any of the following events, if such
event is material with respect to the Series 2004 Bonds or the Issuer's ability to satisfy
its payment obligations with respect to the Series 2004 Bonds:
(A)
(B)
(C)
difficulties;
(D)
(E)
(F)
(G)
(H)
(I)
Principal and interest payment delinquencies;
Non-payment related defaults;
Unscheduled draws on the debt service reserve fund reflecting financial
Unscheduled draws on credit enhancement reflecting financial difficulties;
Substitution of credit or liquidity providers, or their failure to perform;
Adverse tax opinions or events affecting the tax-exempt status of the
Series 2004 Bonds;
Modifications to rights of Series 2004 Bondholders;
Redemptions;
Defeasances;
2
(J) Release, substitution, or sale of property securing repayment of the Series
2004 Bonds;
(K) Rating changes; and
(L) Notice of any failure on the part of the Issuer or any other Obligated
Person (as defined herein) to meet the requirements of Section 2 hereof.
The Issuer may from time to time, in its discretion, choose to provide notice of
the occurrence of certain other events, in addition to those listed in this Section 3, if, in
the judgment of the Issuer, such other events are material with respect to the Series
2004 Bonds, but the Issuer does not specifically undertake to commit to provide any
such additional notice ofthe occurrence of any material event except those events listed
above.
Whenever the Issuer obtains knowledge of the occurrence of a significant event
described in this Section 3, the Issuer shall as soon as possible determine if such event
would be material under applicable federal securities law to holders of Series 2004
Bonds, provided, that any event under clauses (D), (E), (F), (K) or (L) above will always
be deemed to be material.
SECTION 4. NRMSIRs. The NRMSIRs to which the Issuer shall
provide the information described in Sections 2 and 3 above, to the extent required,
shall be the following organizations, their successors and assigns:
Bloomberg Municipal Repository
100 Business Park Drive
Skillman, New Jersey 08558
Phone: (609) 279-3225
Fax: (609) 279-5962
Email: MuniS@Bloomberg.com
DPC Data Inc.
One Executive Drive
Fort Lee, NJ 07024
Phone: (201) 346-0701
Fax: (201) 947-0107
Email: nrmsir@dpcdata.com
FT Interactive Data
Attn: NRMSIR
3
100 William Street
New York, New York 10038
Phone: (212) 771-6999
Fax: (212) 771-7390 (Secondary Market Information)
(212) 771-7391 (Primary Market Information)
Email: NRMSIR@FTID.com
Standard & Poor's J. J. Kenny Repository
55 Water Street
45th Floor
New York, NY 10041
Phone: (212) 438-4595
Fax: (212) 438-3975
Email: nrmsir_repository@sandp.com
(F) Any NRMSIRs that are established subsequently and approved by the
SEC.
(G) A list of the names and addresses of all designated NRMSIRs as of any
date may currently be obtained by calling the SEC's Fax on Demand Service at
202/942-8088 and requesting document number 0206.
4
SECTION 5. NO EVENT OF DEFAULT. Notwithstanding any
other provision in the Ordinance to the contrary, failure of the Issuer to comply with
the provisions of this Disclosure Certificate shall not be considered an event of default
under the Ordinance; provided, however, any Series 2004 Bondholder may take such
actions as may be necessary and appropriate, including pursuing an action for
mandamus or specific performance, as applicable, by court order, to cause the Issuer to
comply with its obligations hereunder. For purposes of this Disclosure Certificate,
"Series 2004 Bondholder" shall mean any person who (A) has the power, directly or
indirectly, to vote or consent with respect to, or to dispose of ownership of, any Series
2004 Bonds (including persons holding Series 2004 Bonds through nominees,
depositories or other intermediaries), or (B) is treated as the owner of any Series 2004
Bond for federal income tax purposes.
SECTION 6. INCORPORATION BY REFERENCE. Any or all of
the information required herein to be disclosed may be incorporated by reference from
other documents, including official statements or debt issues of the Issuer of related
public entities, which have been submitted to each of the NRMSIRs and the SID, if
any, or the SEC. If the document incorporated by reference is a final official statement,
it must be available from the MSRB. The Issuer shall clearly identify each document
incorporated by reference.
SECTION 7. DISSEMINATION AGENTS. The Issuer may, from
time to time, appoint or engage a dissemination agent to assist it in carrying out its
obligations under this Disclosure Certificate, and may discharge any such agent, with
or without appointing a successor disseminating agent.
SECTION 8. TERMINATION. The Issuer's obligations under this
Disclosure Certificate shall terminate upon (A) the legal defeasance, prior redemption
or payment in full of all of the Series 2004 Bonds, or (B) the termination of the
continuing disclosure requirements of the Rule by legislative, judicial or administrative
action.
SECTION 9. AMENDMENTS. Notwithstanding any other
provision of this Disclosure Certificate, the Issuer may amend this Disclosure
Certificate, and any provision may be waived, if such amendment or waiver is
supported by an opinion of counsel that is nationally recognized in the area of federal
securities laws, to the effect that such amendment or waiver would not, in and of itself,
cause the undertakings herein to violate the Rule if such amendment or waiver had
been effective on the date hereof but taking into account any subsequent change in or
official interpretation of the Rule.
5
SECTION 10. ADDITIONAL INFORMATION. Nothing in this
Disclosure Certificate shall be deemed to prevent the Issuer from disseminating any
other information, using the means of dissemination set forth in this Disclosure
Certificate or any other means of communication, or including any other information in
its annual information described in Section 2 hereof or notice of occurrence of a
significant event described in Section 3 hereof, in addition to that which is required by
this Disclosure Certificate. If the Issuer chooses to include any information in its
annual information or notice of occurrence of a significant event in addition to that
which is specifically required by this Disclosure Certificate, the Issuer shall have no
obligation under this Disclosure Certificate to update such information or include it in
its future annual information or notice of occurrence of a significant event.
SECTION 11. OBLIGATED PERSONS. If any person, other than the
Issuer, becomes an Obligated Person (as defined in the Rule) relating to the Series
2004 Bonds, the Issuer shall use its best efforts to require such Obligated Person to
comply with all provisions of the Rule applicable to such Obligated Person.
Dated as of [
], 2004
ATTEST:
CITY OF CLEARWATER, FLORIDA
City Clerk
By: Brian J. Aungst, Sr.
Mayor
6
EXHIBIT E
COMMITMENTS FOR FINANCIAL GUARANTY INSURANCE POLICY
E-l
EXHIBIT F
FINANCIAL GUARANTY POLICY ADDITIONAL PROVISIONS
Additional Covenants with Bond Insurer
Definitions
The following definitions shall be applicable to this Resolution:
"Ambac Assurance" shall mean Ambac Assurance Corporation, a Wisconsin-domiciled stock insurance company.
''Financial Guaranty Insurance Policy" shall mean the financial guaranty insurance policy issued by Ambac Assurance
insuring the payment when due of the principal of and interest on the Series 2004 Bonds as provided therein.
Covenants Regarding Ambac Assurance Consent Rights
A. Consent of Ambac Assurance.
Any provision of the Bond Resolution or this Resolution (collectively, the "Series 2004 Authorizing Documents")
expressly recognizing or granting rights in or to Ambac Assurance may not be amended in any manner which affects the
rights of Ambac Assurance hereunder without the prior written consent of Ambac Assurance. Ambac Assurance reserves
the right to charge the Issuer a fee for any consent or amendment to the Financing Documents while the Financial Guaranty
Insurance Policy is outstanding.
B. Consent of Ambac Assurance in Addition to Holder Consent
Unless otherwise provided in the Series 2004 Authorizing Documents and so long as there is not event of default
occurring or continuing under the Financial Guarantee Insurance Policy or the Reserve Surety and no insolvency of Ambac
Assurance, Ambac Assurance's consent shall be required in addition to Holder consent, when required, for the following
pwposes: (i) execution and delivery of any supplemental Ordinance or Resolution which seeks to amend the Series 2004
Authorizing Documents as such apply to the Series 2004 Bonds and (ii) initiation or approval of any action not described
above which requires Holder consent
C. Consent of Ambac Assurance in the Event of Insolvency
Any reorganization or liquidation plan with respect to the Issuer must be acceptable to Ambac Assurance. In the
event of any reorganization or liquidation, Ambac Assurance shall have the right to vote on behalf of all Holders who hold
Ambac Assurance-insured Series 2004 Bonds absent the insolvency of Ambac Assurance or a default by Ambac Assurance
under the applicable Financial Guaranty Insurance Policy insuring such Series 2004 Bonds.
D. Consent of Ambac Assurance Upon Default
Anything in the Series 2004 Authorizing Documents to the contraIy notwithstanding, upon the occurrence and
continuance of an event of default as defined herein, so long as Ambac Assurance is not insolvent and absent a default under
the Financial Guaranty Insurance Policy or Reserve Surety, Ambac Assurance shall be entitled to control and direct the
E-2
enforcement of all rights and remedies granted to the Holders under the Series 2004 Authorizing Documents.
NoticeslInfonnation To Be Given To Ambac Assurance
Notices to be sent to the attention of the SURVEILLANCE DEPARTMENT:
A. While the Financial Guaranty Insurance Policy is in effect. the Issuer shall furnish to Ambac Assurance, upon
request. the following:
(a) a copy of any financial statement. audit and/or annual report of the Issuer
such additional information it may reasonably request.
Upon request. such information shall be delivered at the Issuer's expense to the attention of the Surveillance
Department. unless otherwise indicated.
B. a copy of any notice to be given to the registered owners of the Series 2004 Bonds, including, without limitation,
notice of any redemption of or defeasance of Series 2004 Bonds, and any certificate rendered pursuant to the Series 2004
Authorizing Docwnent relating to the security for the Series 2004 Bonds.
C. To the extent that the Issuer has entered into a continuing disclosure agreement with respect to the Series 2004
Bonds, Ambac Assurance shall be included as party to be notified.
Notices to be sent to the attention of the GENERAL COUNSEL OFFICE:
A. The Issuer shall notify Ambac Assurance of any failure of the Issuer to provide relevant notices, certificates, etc.
B. Notwithstanding any other provision of the Series 2004 Authorizing Document. the Issuer shall immediately notify
Ambac Assurance if at any time there are insufficient moneys to make any payments of principal and/or interest as required
and immediately upon the occurrence of any event of default hereunder.
Other Information to be l!iven to Ambac Assurance:
The Issuer will pennit Ambac Assurance to discuss the affairs, finances and accounts of the Issuer or any infonnation
Ambac Assurance may reasonably request regarding the security for the Series 2004 Bonds with appropriate officers of the
Issuer. The Issuer will permit Ambac Assurance to have access to and to make copies of all books and records relating to the
Series 2004 Bonds at any reasonable time.
Payment Procedure Pursuant to the Financial Guaranty Insurance Policy
As long as the Financial Guaranty Insurance Policy for the Series 2004 Bonds insurance shall be in full force and effect.
the Issuer and any Paying Agent agree to comply with the following provisions:
(a) At least one (1) day prior to all Interest Payment Dates the Paying Agent will determine
whether there will be sufficient funds in the Funds and Accounts to pay the principal of or interest on
the Series 2004 Bonds on such Interest Payment Date. If the Paying Agent determines that there will be
insufficient funds in such Funds or Accounts, or Paying Agent, if any, shall so notify Ambac
Assurance. Such notice shall specify the amount of the anticipated deficiency, the Series 2004 Bonds to
E-3
which such deficiency is applicable and whether such Series 2004 Bonds will be deficient as to
principal or interest, or both. If the Paying Agent has not so notified Ambac Assurance at least one (1)
day prior to an Interest Payment Date, Ambac Assurance will make payments of principal or interest
due on the Series 2004 Bonds on or before the first (1st) day next following the date on which Ambac
Assurance shall have received notice of nonpayment from the Paying Agent.
(b) . the Paying Agent shall, after giving notice to Ambac Assurance as provided in (a) above, make
available to Ambac Assurance and, at Ambac Assurance's direction, to The Bank of New York, in
New York, New York, as insurance trustee for Ambac Assurance or any successor insurance trustee
(the "Insurance Trustee"), the registration books of the Issuer and all records relating to the Funds and
Accounts maintained under the Series 2004 Authorizing Document.
(c) the Paying Agent shall provide Ambac Assurance and the Insurance Trustee with a list of
registered owners of Series 2004 Bonds entitled to receive principal or interest payments from Ambac
Assurance under the terms of the Financial Guaranty Insurance Policy, and shall make arrangements
with the Insurance Trustee (i) to mail checks or drafts to the registered owners of Series 2004 Bonds
entitled to receive full or partial interest payments from Ambac Assurance and (ii) to pay principal upon
Series 2004 Bonds surrendered to the Insurance Trustee by the registered owners of Series 2004 Bonds
entitled to receive full or partial principal payments from Ambac Assurance.
(d) the Paying Agent shall, at the time it provides notice to Ambac Assurance pursuant to (a)
above, notify registered owners of Series 2004 Bonds entitled to receive the payment of principal or
interest thereon from Ambac Assurance (i) as to the fact of such entitlement, (ii) that Ambac Assurance
will remit to them all or a part of the interest payments next coming due upon proof of Holder
entitlement to interest payments and delivery to the Insurance Trustee, in form satisfactory to the
Insurance Trustee, of an appropriate assignment of the registered owner's right to payment, (iii) that
should they be entitled to receive full payment of principal from Ambac Assurance, they must
surrender their Series 2004 Bonds (along with an appropriate instrument of assignment in form
satisfactory to the Insurance Trustee to permit ownership of such Series 2004 Bonds to be registered in
the name of Ambac Assurance) for payment to the Insurance Trustee, and not the Paying Agent and
(iv) that should they be entitled to receive partial payment of principal from Ambac Assurance, they
must surrender their Series 2004 Bonds for payment thereon first to the Paying Agent who shall note on
such Series 2004 Bonds the portion of the principal paid by the Paying Agent and then, along with an
appropriate instrument of assignment in form satisfactory to the Insurance Trustee, to the Insurance
Trustee, which will then pay the unpaid portion of principal.
(e) in the event that the Paying Agent has notice that any payment of principal of or interest on the
Series 2004 Bonds which has become Due for Payment and which is made to a Holder by or on behalf
of the Issuer has been deemed a preferential transfer and theretofore recovered from its registered owner
pursuant to the United States Bankruptcy Code by a trustee in bankruptcy in accordance with the final,
nonappealable order of a court having competent jurisdiction, the Paying Agent shall, at the time
Ambac Assurance is notified pursuant to (a) above, notify all registered owners that in the event that
any registered owner's payment is so recovered, such registered owner will be entitled to payment from
Ambac Assurance to the extent of such recovery if sufficient funds are not otherwise available, and the
E-4
Paying Agent shall furnish to Ambac Assurance its records evidencing the payments of principal of and
interest on the Series 2004 Bonds which have been made by the Paying Agent and subsequently
recovered from registered owners and the dates on which such payments were made.
(f) in addition to those rights granted Ambac Assurance under the Series 2004 Authorizing
Document, Ambac Assurance shall, to the extent it makes payment of principal of or interest on Series
2004 Bonds, become subrogated to the rights of the recipients of such payments in accordance with the
tenns of the Financial Guaranty Insurance Policy, and to evidence such subrogation (i) in the case of
subrogation as to claims for past due interest, the Paying Agent shall note Ambac Assurance's rights as
subrogee on the registration books of the Issuer maintained by the Paying Agent upon receipt from
Ambac Assurance of proof of the payment of interest thereon to the registered owners of the Series
2004 Bonds, and (ii) in the case of subrogation as to claims for past due principal, the Paying Agent
shall note Ambac Assurance's rights as subrogee on the registration books of the Issuer maintained by
the Paying Agent upon surrender of the Series 2004 Bonds by the registered owners thereof together
with proof of the payment of principal thereof.
Interested Parties
A. Ambac As Third Party Beneficiary.
To the extent that the Series 2004 Authorizing Document confers upon or gives or grants to Ambac any right, remedy
or claim under or by reason of the Series 2004 Authorizing Document, Ambac is hereby explicitly recognized as being a
third-party beneficiary hereunder and may enforce any such right remedy or claim conferred, given or granted hereunder.
B. Parties Interested Herein.
Nothing in the Series 2004 Authorizing Docwnent expressed or implied is intended or shall be construed to confer
upon, or to give or grant to, any person or entity, other than the Issuer, the Trustee, Ambac Assurance, the Paying Agent,
if any, and the registered owners of the Series 2004 Bonds, any right, remedy or claim under or by reason of the Series
2004 Authorizing Document or any covenant, condition or stipulation hereof, and all covenants, stipulations, promises
and agreements in the Series 2004 Authorizing Docwnent contained by and on behalf of the Issuer shall be. for the sole
and exclusive benefit of the Issuer, the Trustee, Ambac Assurance, the
E-5
EXHIBIT D
CONTINUING DISCLOSURE CERTIFICATE
0-1
city manager and the city attorney. All other administrative and professional positions are
appointed by the city manager in accordance with the City's Civil Service System.
The City has approximately 1,851 employees, covered by the City's Civil Service
law relating to recruitment, promotion, evaluation and discipline based on merit
principles. Four employee unions represent the City's civil labor force: two units of the
Fraternal Order of Police; two of the International Association of Fire Fighters; and one
from the Communications Workers of America.
Transportation
Pinellas County and Clearwater are served by three major causeways and bridges
over Tampa Bay, by U.S. 19 and 1-275 to the north and south, by 1-4 and U.S. 60 to the
east. State Roads 590 and 686 also afford access to the City.
Tampa International Airport, located approximately seventeen miles from
downtown Clearwater, provides air travel access with approximately 260 national and
international flights daily. Limousine and taxi service to and from the airport is available
from Clearwater and throughout Pinellas County. St. Petersburg/Clearwater International
Airport, approximately ten miles from downtown Clearwater, offers regularly scheduled
passenger service and charter and special group flights, on a more limited basis to both
domestic and foreign destinations, particularly to Canada, Mexico, and Central and South
America. The Executive Airpark, which is slightly over a mile from the downtown
business section, provides service and maintenance for private plane owners. The airport
has one 3,000 foot hard-surface runway and facilities for visiting and locally based
planes.
The Port of Tampa (22 miles to the east) is the closest deep water port. The port is
serviced by a variety of steamship agents and operators. The United States Coast Guard
maintains an air station at the St. Petersburg/Clearwater International Airport, and a
search and sea rescue cutter station on Clearwater Harbor opposite Sand Key.
Gulf Coast Motor Lines provides service daily between Clearwater, St. Petersburg
and Tampa and makes connections with Greyhound and Trailways Bus Lines in Tampa.
Scenic tours are available via Gray Line out of Clearwater and St. Petersburg, and both
Gray Line and Gulf Coast have buses for charter. Pinellas Suncoast Transit System
maintains 54 routes in 19 municipalities in Pinellas County.
Utilities, Public Service and Community Facilities
The City owns and operates its own water and wastewater collection systems.
Water is obtained from 17 deep wells owned and operated by the City (approximately 20-
25%) and from wholesale purchases from the Pinellas County Water System
A-2
(approximately 75-80%). Total daily average is approximately 29 million gallons per
day. The wastewater collection program provides for the transmission of wastewater
through the City's underground sewer mains, collectors and interceptor lines and for the
maintenance, repair and replacement of 363 miles of sanitary sewer lines. The
Department of Public Works maintains 304 miles of paved streets, 10.5 miles of unpaved
streets, approximately 147 miles of storm sewer mains, and approximately 559 miles of
water mains.
Electric power is provided by Progress Energy and telephone service is provided
by Verizon of Florida, Inc. Bright House Networks and Knology provide cable television
service under franchises with the City. Local editions of the daily St. Petersburg Times
and The Tampa Tribune, plus weekly newspapers from adjacent Dunedin, Largo,
Seminole and Clearwater Beach are widely distributed.
The Clearwater Public Library System consists of a main library and four branches
which are spread evenly throughout the community for easy access. The City offers over
42 acres of public beach front, 1,130 acres of parks, 31 playgrounds, numerous athletic
courts and fields, five swimming pools, a 6,917 seat baseball and softball stadium, golf
course, civic and recreational centers, 7.4 miles of recreational paths, boat ramps and a
209 slip yacht basin and marina. The Philadelphia Phillies conduct spring training at the
municipal baseball stadium and have a long-term contract for farm club training on
Clearwater's specially constructed facilities during the Winter Instructional League
Program. Clearwater is the home of the Clearwater Bombers, a national amateur fastpitch
softball team.
Tourism
The State of Florida reported 75.6 million tourists came to Florida during the year
2003, exceeding the previous record set in 2002 by nearly 2.5%. The estimated number
of domestic visitors to the State in 2003 totaled 69.6 million, an increase of 2.5% over
2002, while the number of Canadian visitors surged nearly 6% to just under 1.7 million
for the year. The lone decrease was a slight drop in the number of overseas visitors to
Florida, which was 1.1 percent to 4.4 million. Tourism is a $5.2 billion industry annually
to the County. Pinellas County is ranked seventh of the top ten destinations in Florida and
generated approximately 5 million overnight guests and 7.5 million day visitors in 2003.
Clearwater's Fun 'N Sun Festival each spring attracts thousands of visitors.
Education
The Pinellas County School District is the seventh largest in the State and operates
a total of 144 schools comprising elementary through high school, exceptional,
alternative and vocational schools within the County and serves more than 113,000
A-3
students. During the 2003-2004 school year, Pinellas County Schools expects enrollment
of more than 16,295 compared to 17,047 during the 2002-2003 school year with students
attending 82 elementary, 24 middle and 16 high schools along with five exceptional
education centers, four alternative schools, four partnership schools and three charter
schools. The district also operates three community schools, three adult
education/learning centers, two technical education centers and one secondary vocational
center. Private schools and academies are also located within or near the City limits. In
addition, St. Petersburg College has a Clearwater campus. Eckerd College in
St. Petersburg, Beacon College in Largo, Stetson University College of Law in Gulfport,
the University of South Florida and the University of Tampa in Tampa offer nearby
college and post-graduate education.
Industry, Commerce and Labor
Light, clean industry is encouraged in Clearwater. In 1957, the City of Clearwater
developed a 100 acre industrial park adjacent to the Clearwater Airpark (Executive
Airport) and to the CSX Transportation Company. There is also a privately owned, 35
acre industrial park. Large industries located near Clearwater include Honeywell, General
Electric, UNISYS, Concept and Hercules Defense Electronics Systems, Inc. During the
1999 fiscal year IMRglobal Corp. ("IMR") occupied its new world headquarters in
downtown Clearwater.
Pension Plan
The Employees' Pension Plan and the Fireman's Pension Plan are self-
administered by the City. City contributions for fiscal year ending 2003 were $4,649,642
to the Employees' Plan and $1,211,210 to the Fireman's Plan, and were in accordance
with actuarially determined funding requirements.
In addition, supplemental pensions exist for certified Police Officers and
Firefighters, funded solely from excise taxes on certain insurance premiums covering
property in Clearwater, collected by the State and remitted to the City. Both plans require
benefits to be adjusted to equal funds assets provided by the defined contributions.
[Remainder of page intentionally left blank]
A-4
Demographic Information
Last Ten Fiscal Years
(a) (b) (c) (d) (e)
Permanent Per Capita Median School Unemployment
Year Population Income Age Enrollment Rate (%)
1994 100,604 22,148 42.9 10,043 5.5%
1995 101,162 23,412 42.2 10,284 4.8
1996 101,867 23,768 42.1 11,906 4.2
1997 102,4 72 25,111 43.3 15,264 3.7
1998 102,874 26,287 43.6 13,714 2.9
1999 104,281 27,704 43.9 14,551 3.0
2000 104,454 29,041 44.2 15,978 2.7
2001 108,787 29,818 43.0 16,293 2.7
2002 109,231 31,406 43.0 17,047 3.9
2003 109,719 32,408 43.9 16,295 4.9
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period
ending September 30,2003.
(a) University of Florida, Bureau of Economic and Business Research, Florida Statistical
Abstract 2003.
(b) Data is for Pinellas County. Source is the University of Florida, Bureau of Economic
and Business Research, Florida Statistical Abstract 2003.
(c) University of Florida, Bureau of Economic and Business Research, Florida Statistical
Abstract 2003.
(d) Pinellas County School District.
(e) University of Florida, Bureau of Economic and Business Research, Florida Statistical
Abstract 2003, as of December 31 of the current fiscal year.
NOTE: Data is for an unspecified point in each year, not specifically September 30.
A-5
Property Values and Construction
Last Ten Fiscal Years
Commercial Construction Residential Construction
Number Number Total Assessed
Fiscal of of Property Value
Year Permits Value Permits Value (a)
1994 1,077 $ 66,558,783 4,662 $21,151,330 $5,572,851,512
1995 1,391 120,116,220 5832 27,199,318 5,641,202,905
1996 1,860 43,299,453 6527 32,039,292 5,733,193,387
1997 1,762 94,445,784 6605 36,259,408 5,884,592,007
1998 1,392 52,983,592 7253 50,906,470 6,049,571,226
1999 1,821 90,77,005 5624 37,677,855 6,349,561,534
2000 2,667 177,569,812 5485 30,376,636 6,555,350,175
2001 2,312 164,701,145 5512 34,182,620 7,108,110,272
2002 2,196 108,939,096 5448 37,498,719 7,858,986,677
2003 1,834 193,901,304 6084 54,304,855 8,556,134,526
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period ending September 30,
2003.
(a) Pine lias County Property Appraiser, values listed are for years of collections.
A-6
Assessed and Estimated Actual Property Valuations
Last Ten Fiscal Years
Assessed Valuations (a) Percentages
Assessed
Values to Yearly Increases
Tax Collection Non-Exempt Personal Other Total Total Total Estimated
Year Year Real Estate Property Property(b ) Taxable Exempt( c) All Market Taxable Total
1993 1994 $3,789,902,836 $390,841,880 $ 569,338 $4,181,314,054 $1,391,537,458 $5,572,851,512 100.0% (0.2)% 1.2%
1994 1995 3,782,134,930 403,392,150 580,731 4,186,107,811 1,455,095,094 5,641,202,905 100.0 0.1 1.2
1995 1996 3,820,217,710 431,622,230 592,909 4,252,432,849 1,480,760,538 5,733,193,387 100.0 1.6 1.6
1996 1997 3,918,747,480 457,182,870 628,698 4,376,559,048 1,508,032,959 5,884,592,007 100.0 2.9 2.6
1997 1998 3,999,483,300 493,752,640 1,026,819 4,494,262,759 1,555,308,467 6,049,571,226 100.0 2.7 2.8
1998 1999 4,153,719,690 537,808,800 870,404 4,692,398,894 1,657,162,640 6,349,561,534 100.0 4.4 5.0
> 1999 2000 4,353,493,520 549,051,160 934,183 4,903,478,863 1,751,871,312 6,655,350,175 100.0 4.5 4.8
I
-..,J 2000 2001 4,657,074,110 550,845,380 867,947 5,208,787,437 1,899,322,835 7,108,1l0,272 100.0 6.2 6.8
2001 2002 5,130,069,970 557,588,870 767,087 5,688,425,927 2,170,560,750 7,858,986,677 100.0 9.2 10.6
2002 2003 5,580,157,650 524,125,950 794,789 6,105,078,389 2,451,056,137 8,556,134,526 100.0 7.3 8.9
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period ending September 30,2003.
(a) Pinellas County Property Appraiser.
(b) Railroad and Telegraph Companies.
(c) Includes governmental, educational, qualified religious, literary, scientific, and health care properties and special exemptions for individual property owners. Qualified property owners are
entitled to a $25,000 Homestead Exemption based on residency requirement.
Property Tax Levies and Collections
Last Ten Fiscal Years
Percent Percent of
OfTotal Delinquent
Percent Collections Outstanding Taxes to
Fiscal Total Current of Levy Delinquent Total To Current Delinquent Current
Year Tax Levy Collections (a) Collected Collections Collections Levy Taxes Levy
1994 $21,281,744 $21,154,946 99.40% $603,226 $21,758,172 102.24% $946,874 4.45%
1995 21,458,160 21,388,692 99.68 159,918 21,548,610 100.42 856,443 3.99
1996 21,761,730 21,675,311 99.60 73,731 21,749,042 99.94 868,209 3.99
1997 22,410,181 22,281,502 99.43 80,253 22,361,755 99.78 914,383 4.08
1998 23,008,214 22,856,951 99.34 129,690 22,986,640 99.91 935,957 4.07
:> 1999 23,951,878 23,854,396 99.59 226,812 24,081,208 100.54 806,626 3.37
I
00
2000 26,998,318 26,876,461 99.55 106,800 26,983,261 99.94 821,683 3.04
2001 28,664,112 28k567,429 99.66 77,716 28,645,145 99.93 840,651 2.93
2002 31,303,900 31,204,025 99.68 130,632 31,334,657 100.1 0 809,894 2.59
2003 35,153,114 35,038,555 99.67 91,548 35,130,103 99.93 824,673 2.35
Source: City of Clearwater, Florida Comprehensive Annual Financial Report for period ending September 30, 2003.
(a) Collections are reported at the gross amount before any discount allowance.
Property Tax Rates - All Direct and Overlapping Governments
Last Ten Fiscal Years
Downtown County Emergency
Fiscal Develop- School Transit Medical
Year City ment(a) Board County District Services Other Total
1994 5.1158 1. 0000 9.0820 5.4290 0.6697 0.8500 1.1820 23.3285
1995 5.1158 1.0000 9.3590 5.5850 0.6697 0.8720 1.4221 24.0236
1996 5.1158 1.0000 9.3290 5.5140 0.6697 0.8060 1.6308 24.0653
1997 5.1158 1.0000 9.1760 5.5100 0.6697 0.7520 1.6561 23.8796
1998 5.1158 1.0000 9.1330 5.5380 0.6697 0.7410 1.6561 23.8536
1999 5.1158 1.0000 9.11 00 5.5380 0.6501 0.7130 1.6561 23.7830
> 2000 5.5032 1.0000 8.6660 5.8540 0.6501 0.6470 1.6572 23.9775
I 2001 5.5032 1.0000 8.4330 6.0040 0.6501 0.7470 1.6562 23.9935
1.0
2002 5.5032 1.0000 8.4870 6.1410 0.6501 0.6600 1.6562 24.0975
2003 5.7530 1.0000 8.4490 6.1410 0.6319 0.6600 1.6562(b) 24.2911
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for period ending September 30,2003; Pinellas County Property Appraiser.
Property Tax Rates: Expressed as mills per $1,000 of taxable value.
(a) A separate taxing district established by referendum which affects only downtown properties.
(b) "Other" includes Pinellas County Planning Council (0.0225); Juvenile Welfare Board (0.8117); SW Florida Water Management District (0.4220); Pinellas
Anclote River Basin (0.4000).
City of Clearwater, Florida
Principal Taxpayers*
September 30,2003
Percentage
to Total
Assessed Assessed
Taxpayers Type of Business Value* Value
Bellwether Prop. LP Ltd. Shopping Center $ 91,974,300 1.65%
California State Teachers Apartment Complex 27,600,000 0.49
Taylor, John S. III Landowner 27,401,700 0.49
Weingarten Nostat Inc. Shopping Center 24,939,600 0.45
Sand Key Association Ltd. Hotel 24,000,000 0.43
Clearwater Land Co. Adult Congregate Facility 23,848,700 0.43
St. Joe Co. Office Building 23,549,300 0.42
Northwood Plaza Shopping Center 22,309,100 0.40
ZOM Bayside Arbors Ltd. Apartment Complex 19,268,000 0.35
Furnary, Stephen J. Apartment Complex 19,200,000 0.34
Subtotal 304,090,700 5.45
All Others 5,276,066,950 94.55
Total $5,580,157,650 100.00%
* Based on non-exempt real property assessed taxable values.
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for period
ending September 30, 2003; Pinellas County Property Appraiser, 2002 tax rolls
for 2003 collections.
A-lO
City of Clearwater, Florida
Ratio of Net General Bonded Debt to Taxable Assessed Value
and Net Bonded Debt Per Capita
Last Ten Fiscal Years
Ration of Net Net
Taxable Net General General
Assessed General Bonded Debt Bonded
Fiscal Value Bonded To Assessed Debt
Year Population (000)(1 ) Debt Value Per Capita
1993 100,768 $4,188,105 348,478 0.008% 3.46
1994 100,604 4,181,314 242,700 0.006 2.41
1995 101,162 4,186,108 133,597 0.003 1.32
1996 101,867 4,252,433 21,598 0.001 0.21
1997 102,472 4,376,559 165,000 0.004 1.61
1998 102,874 4,494,262 33,750 0.001 0.33
1999 104,281 4,692,398 n/a 0.00
2000 104,454 4,903,478 n/a 0.00
2001 108,787 5,208,787 n/a 0.00
2002 109,231 5,688,426 n/a 0.00
2003 109,719 6,105,078 n/a 0.00
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for
period ending September 30, 2002.
(1) Values listed are for year of collections.
[Remainder of page intentionally left blank]
A-ll
City of Clearwater, Florida
Computation of Legal Debt Margin
September 30, 2003
Assessed Valuation of Non-Exempt Real Estate(a) ..................................... $5,580,157,650
Times: Twenty Percent Limitation per City Charter .................................... x .20
Equals Legal Indebtedness Limitation ......................................................... $1.116.031.530
Debt Subject to Indebtedness Limitation:
Revenue Bonds:
1996A Gas System Revenue Bonds
1997 Gas System Revenue Bonds
1998 Gas System Revenue Bonds
1993 Water and Sewer Revenue Bonds
1998 Water and Sewer Revenue Bonds
2002 Water and Sewer Revenue Bonds
1999 Stormwater System Revenue Bonds
2002 Stormwater System Revenue Bonds
2001 Infrastructure Sales Tax Revenue Bonds
2001 Improvement Revenue Refunding Bonds
2002 Spring Training Revenue Bonds
Notes, Mortgages and Contracts
Totals
Legal Indebtedness Margin
Gross Debt
$8,270,000
11,870,000
7,860,000
14,005,000
51,924,771
58,680,000
7,150,000
24,685,000
41,345,000
11,005,000
14,645,000
13,746.259
$265,186,030
Less Sinking
Fund Assets
7,917
43,750
2,917
9,496,000
1,561,045
4,268,135
119,167
403,333
4,391,667
1,105,310
268,333
o
$21.667,574
Net Debt
Subject to
Limitation
8,262,083
11,826,250
7,857,083
4,509,000
50,363,726
54,411,865
7,030,833
24,281,667
36,953,333
9,899,690
14,376,667
13,746.259
$243,518.456
$872.513.074
Source: City of Clearwater, Florida, Comprehensive Annual Financial Report for period ending
September 30, 2002.
(a) Valuation listed is from 2002 tax year for 2003 collections.
A-12
City of Clearwater, Florida
Computation of Direct and Overlapping Debt
September 30, 2003
Net General
Obligation Debt
Governmental Unit Outstanding
Percent
Amount
City of Clearwater $
100.0%
$
Pinellas County School Board $66,895,235
13.6%
$9,097,752
(a) Applicable Net Debt Percentage is based on ratio of City to County Taxable values
for 2003 collections ($5,580,157,650/ $41,167,093,480 = 13.6%).
A-13