06/02/2008
WORK SESSION AGENDA
Council Chambers - City Hall
6/2/2008 - 1 :30 PM
1. Development and Neighborhood Services
1.1 Approve an amendment to the Code of Ordinances, Appendix A, Article XXVIII, Business Tax Receipt
Fees, for a 5% increase in fees and pass Ordinance 7966-08 on first reading.
I@l Attachments
1.2 Adopt Resolution 08-08, to file a lien for a total cost of $4,158.85 on the property 10cated at 816 S Martin
Luther King Jr A venue, Clearwater, Florida; Legal description: Greenwood Hills Lot 4: Owner of record
Reinaldo DeCarvalho, 10708 53rd Avenue, St. Petersburg, Florida 33708.
I@l Attachments
1.3 Adopt Resolution 08-09, to file a lien for a total cost of $3,212.30 on the property 10cated at 1150 Lasalle
Street, Clearwater, Florida; Legal description: Greenwood Park No.2, Blk E, Lot 58: Owner of record
Joseph F. Zani, 736 Island Way, Unit 1102, Clearwater, Florida 33767.
@ Attachments
1.4 Adopt Resolution 08-10, to file a lien for a total cost of $12,283.70 on the property 10cated at 1128
Carlton Street, Clearwater, Florida; Legal description: Greenwood Park, Blk B, Lot 29 and 30: Owner of
record Flaresco Inc., 104 Main St, Greenville, South Carolina 29601.
@ Attachments
1.5 Adopt Resolution 08-11, to file a lien for a total cost of $6,603.15 on the property 10cated at 1304 N
Madison Avenue, Clearwater, Florida; Legal description: Fairmont Sub Blk G, Lot 11 & N 19.2 ft of Lot
12: Owner of record Good Neighbors of South Fla Inc., C/O Keith A Ringelpaugh, 3347 49th St N, St.
Petersburg, Florida 33710.
@ Attachments
2. Economic Development and Housing
2.1 Authorize an intergovernmentalloan to the Community Redevelopment Agency in the amount up to
$350,000 from funds provided to the City from the United States Environmental Protection Agency as
part of the Brownfields Cleanup Revolving Loan Fund Program for cleanup of the Clearwater Automotive
Salvage site and adopt Resolution 08-12.
I@l Attachments
2.2 Approve a $700,000 10an to SP Country Club Homes, LLC to acquire vacant real property legally
described as Lots 1 - 6, Block 3, REVISED PLAT OF BROOKWOOD TERRACE, as recorded in Plat
Book 8, Page 34, Pinellas County Public Records, together with Lots 1 - 7, and the North 1/2 of Lot 8,
FAIR LANE ADDITION, as recorded in Plat Book 11, Page 16, Pinellas County Public Records, 10cated
on Drew Street between North Betty Lane and Fredrica Drive. (consent)
I@l Attachments
3. Fire Department
3.1 Appoint Mr. Dan Carpenter for a two-year term as a Trustee of the Clearwater Firefighters' Supplemental
Trust Fund in accordance with Sec. 175.061 of the Florida State Statutes. (consent)
I@l Attachments
4. Financial Services
4.1 Approve an Agreement with Raymond James & Associates, Inc. to serve as the City's Financial Advisor
for a five-year period, and that the appropriate officials be authorized to execute same. (consent)
~ Attachments
4.2 Approve settlement of the liability claim of Knology for payment of $39,295.16. (consent)
~ Attachments
4.3 Approve increasing the residential and commercial Stormwater Utility rate to $13.04 per Equivalent
Residential Unit (ERU) beginning October 1, 2011 and to $13.59 per ERU beginning October 1,2012 and
pass Ordinance 7914-08 on first reading.
~ Attachments
4.4 Approve increasing domestic water, lawn water, wastewater collection and reclaimed water utility rates
by 7% effective October 1,2008, October 1,2009 and October 1,2010 with subsequent 6% increases to
be effective October 1,2011 and October 1,2012 and pass Ordinance 7913-08 on first reading
~ Attachments
5. Gas System
5.1 Approve the Second and Final Rollover of Bid 07-06, Gas Material Polyethylene Pipe and Fittings, Lines
1 thru 10 and Line 144 and approve a Purchase Order (PO) be issued in the amount of $350,000 for the
period June 16,2008, to May 31, 2009, to Chris George Sales Utility Products. (consent)
~ Attachments
6. Parks and Recreation
6.1 Approve Amendment to Agreement between the City of Clearwater and Global Spectrum, L.P. for
management services from September 30, 2009 to December 31, 2010, and that the appropriate officials
be authorized to execute same. (consent)
~ Attachments
6.2 Approve $40,000 of increased funding for CIP 315-93265, Clearwater Beach Library/Recreation Center;
and transfer funds from CIP 315-93210, Memorial Causeway Landscape Beautification Project that has
been completed. (consent)
~ Attachments
6.3 Amend the City of Clearwater Recreation and Open Space Land Dedication Ordinance and pass
Ordinance 7957 -08 on first reading.
~ Attachments
7. Solid Waste/General Support Services
7.1 Award a contract (Purchase Order) for $191,850.54 to Rush Truck Center of Tampa, FL for one Peterbilt
Mode1320 Chassis with an EZ Pack Hercules 40 yard front 10ader body in accordance with Sec. 2.564(1)
(d), Code of Ordinances - Other governmental bid, authorize lease purchase under the City's Master Lease
Purchase Agreement and authorize appropriate officials to execute same. (consent)
~ Attachments
8. Public Services
8.1 Approve Change Order 1 and Final to TLC Diversified, Inc. of Palmetto, Florida for the "Marshall St. /
Northeast WPC Facilities Odor Control Improvements Project" 05-0062-UT decreasing the contract
amount by ($8,944.50) for a new contract total of $219,085.00 and approve a time extension of 150
days,and that the appropriate officials be authorized to execute same. (consent)
~ Attachments
8.2 Approve Change Order 1 to Oakhurst Construction Co., Inc. of Seminole, Florida for the "National Guard
Armory Renovations Project" Contract 06-0036-PR increasing the contract amount by $29,000.00 for a
new contract total of $717,990.00, approve a time extension of 105 days, and authorize the appropriate
officials to execute same. (consent)
~ Attachments
9. Engineering
9.1 Approve a Contract for the Purchase of Real Property from Johnie Blunt, to purchase real property
described as GREENWOOD PARK, Block C, Lots 17, 18 and 19 for the sum of $525,000 pIus estimated
expenses not to exceed $8,300 for a boundary survey and transaction closing costs, and authorize the
appropriate officials to execute same, together with all documentation required to effect closing. (consent)
~ Attachments
9.2 Approve and convey to Florida Power Corporation, d/b/a Progress Energy Florida, Inc., a Florida
corporation, non-exclusive perpetual easement for electric distribution service over, across, and under a
portion of Lot 13, CLEARWATER INDUSTRIAL PARK, as same shalllie contiguous in part and be
appurtenant to that certain 10-foot utility easement described in O. R. Book 4735, page 1501 of the Public
Records of Pinellas County, Florida, in consideration of receipt of $1.00, and other good and valuable
consideration, including the benefits to be derived therefrom, and authorize appropriate officials to
execute same. (consent)
~ Attachments
9.3 Approve a contract to Westra Construction of Palmetto, Florida, for the construction of the Marshall
Street APCF Process Air System Upgrade Project in the amount of $3,361,600.00, which is the 10west
responsible bid in accordance with plans and specifications; and approve a work order for $98,000.00 to
Malcolm Pirnie (EOR) of Tampa, Florida, for project related post-design engineering services, for a total
project amount of $3,459,600.00, and authorize the appropriate officials to execute same. (consent)
~ Attachments
9.4 Approve a construction contract for the Refurbishment of Pedestrian Bridge Under FDOT Bridge
#150043 (07-0024-EN) to M & J Construction Company of Tarpon Springs, Florida, for the sum of
$149,820.00 which is the 10west responsible bid received in accordance with the construction plans and
specifications, and that the appropriate officials be authorized to execute same. (consent)
~ Attachments
10. Official Records and Legislative Services
10.1 Provide direction regarding Airpark Advisory Board
~ Attachments
10.2 Approve City Council Policy regarding holding city sponsored events within the city limits.
~ Attachments
11. Legal
11.1 Adopt Ordinance No. 7940-08 on second reading, amending the Zoning Atlas of the city by rezoning
certain real property whose post office address is 1101 and 1201 Gulf Boulevard from Business (B) to
Tourist (T).
~ Attachments
11.2 Adopt Ordinance No. 7951-08 on second reading, annexing certain real property whose post office
address is 1949 Calumet Street, together with the abutting right-of-way of Calumet Street, into the
corporate limits of the city and redefining the boundary lines of the city to include said addition.
~ Attachments
11.3 Adopt Ordinance No. 7952-08 on second reading, amending the future land use pIan element of the
Comprehensive PIan of the city to designate the land use for certain real property whose post office
address is 1949 Calumet Street, together with the abutting right-of-way of Calumet Street, upon
annexation into the City of Clearwater, as Industrial General (IG).
~ Attachments
11.4 Adopt Ordinance No. 7953-08 on second reading, amending the Zoning Atlas of the city by zoning
certain real property whose post office address is 1949 Calumet Street, together with the abutting right-of-
way of Calumet Street, upon annexation into the City of Clearwater, as Industrial, Research and
Technology (IRT).
~ Attachments
11.5 Adopt Ordinance No. 7954-08 on second reading, annexing certain real property whose post office
address is 1709 El Trinidad Drive East, into the corporate limits of the city and redefining the boundary
lines of the city to include said addition.
~ Attachments
11.6 Adopt Ordinance No. 7955-08 on second reading, amending the future land use pIan element of the
Comprehensive PIan of the city to designate the land use for certain real property whose post office
address is 1709 El Trinidad Drive East, upon annexation into the City of Clearwater, as Residential Low
(RL).
~ Attachments
11.7 Adopt Ordinance No. 7956-08 on second reading, amending the Zoning Atlas of the city by zoning
certain real property whose post office address is 1709 El Trinidad Drive East, upon annexation into the
City of Clearwater, as Low Medium Density Residential (LMDR).
~ Attachments
11.8 Authorize appeal of Circuit Court decision in School Board of Pinellas County v. City of Clearwater,
Case No. 99-7479-CI-08. (consent)
~ Attachments
12. City Manager Verbal Reports
12.1 Gulfview Improvements
~ Attachments
13. Council Discussion Items
13.1 Ordinance for Marine Turtle Protection - Councilmember Cretekos
~ Attachments
13.2 Sand Key Beach Cleaning
~ Attachments
14. Other Council Action
14.1 Other Council Action
~ Attachments
15. Adjourn
16. Presentationes) for Council Meeting
16.1 Excellence in Youth Sportsmanship Award
~ Attachments
16.2 Pinellas County Commissioner Duncan: Inclusionary Housing Ordinance, and Green City Action Accord
~ Attachments
16.3 Proclamation: National Homeowners Month
~ Attachments
16.4 Proclamation: Clearwater Celebrates Young Artists
~ Attachments
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve an amendment to the Code of Ordinances, Appendix A, Article XXVIII, Business Tax Receipt Fees, for a 5% increase in fees
and pass Ordinance 7966-08 on first reading.
SUMMARY:
In 1995, the City Council adopted an ordinance that restructured and revised the City's Business Tax Receipt fee schedule. That
restructure was done in accordance with the guideline set forth by Florida State Statute 205.013.
Florida State Statute 205.0535 allows municipalities to increase Business Tax Receipt fees by up to five percent every other year. This
requires a majority plus one vote of the governing body. Rate increases have occurred in 1997,2000,2002, and 2005.
A 5% maximum increase in the rates to become effective immediately upon adoption is requested.
For fiscal year 2006/2007, the Development & Neighborhood Services Department processed a total of $2,075,983.02 in revenues
(revenue code 010-321101). The current 5% increase will generate approximately $103,799.15 of additional revenues.
The next increase cannot occur until 2010, translating to 5% over 5 years.
Type:
Current Year Budget?:
Other
No
Budget Adjustment:
None
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
Annual Operating Cost:
Total Cost:
to
Review
Approval:
1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Development and Neighborhood
Services 6) Office of Management and Budget 7) Legal 8) Clerk 9) Assistant City Manager 10) Clerk 11) City
Manager 12) Clerk
Cover Memo
Item # 1
Attachment number 1
Page 1 of 34
ORDINANCE NO. 7966-08
AN ORDINANCE OF THE CITY OF CLEARWATER, FLORIDA,
RELATING TO BUSINESS TAX RECEIPT FEES; AMENDING
APPENDIX A, ARTICLE XXVIII, SCHEDULE OF FEES, CODE OF
ORDINANCES, RELATING TO RATES AND CHARGES BY FIVE
PERCENT (5%) INCREASE IN FEES; PROVIDING AN EFFECTIVE
DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
CLEARWATER, FLORIDA:
Section 1. Appendix A, Article XXVIII, Business Tax Receipt Fees, Code of
Ordinances, is amended to read:
APPENDIX A-SCHEDULE OF FEES, RATES AND CHARGES
* * * * * *
XXVIII. BUSINESS TAX:
Sub
Category Category
No. No. Category
Fee
001.000
ABSTRACT OR TITLE COMPANIES..........
$2'13.00 $255.10
002.000
ADMINISTRATIVE OFFiCE..........
~ $95.20
003.000
ADVERTISING OR MARKETING
003.010Agency, general..........
~ $69.80
003.020 Coupon book publisher or distributor (See note B)..........
~ $127.30
003.030 Directory or guidebook publisher..........
~ $127.30
003.040 Handbill or sample distributor..........
~ $69.80
1
Ordinance No. 796fteffi # 1
004.000
005.000
Attachment number 1
Page 2 of 34
003.050 Soliciting for publication not listed in city..........
$56.90
~
003.070 Reserved
003.080 Welcome or greeting service..........
~ $63.50
003.090 Trade inducement business, NOC..........
~ $140.10
ADULT ENTERTAINMENT ESTABLISHMENT (See note B; and
C)..........
1215.25 $1,276.00
AGENT OR AGENCY (See also brokers):
005.010 Book or magazine..........
~ $56.90
005.020 Claim or collection (see note B)..........
~ $140.10
005.030 Credit reporting and mercantile..........
~ $82.60
005.040 Employment, General Agency..........
~ $82.60
005.041 Employment, Day Labor (See notes B and C) .........
~ $82.60
005.042 Employment, Staff Leasing / Temporary Service ..........
~ $82.60
005.050 Manufacturers/sales representative, NOC..........
~ $56.90
2
Ordinance No. 796fteffi # 1
006.000
007.000
008.000
005.060 Private detective or company (See note 0)..........
005.070 Property management or leasing..........
005.080 Talent (see note 0)..........
005.090 Travel (see note 0)..........
AIRCRAFT (See note B; requires Marine and Aviation Oept.
approval):
006.010 Charter or rental (See note B; requires Marine and Aviation Oept.
approval)..........
006.020 Flying instruction (See note B, requires Marine and Aviation Oept.
approval)..........
006.030 Passenger service (See note B, requires Marine and Aviation Oept.
approval)..........
006.040 Sales, new or used (See note B, requires Marine and Aviation Oept.
approval)..........
006.050 Servicing (See note B, requires Marine and Aviation Oept.
approval)..........
006.060 Storage, field or hangar (See note B, requires Marine and Aviation
Oept. approval)..........
AIRPORT (See note B, Requires Marine and Aviation Oept.
approval)..........
ALARM SYSTEM MONITORING; Fire, Burglary, Medical (See note
B)..........
Attachment number 1
Page 3 of 34
~ $140.10
00cW $69.80
~ $82.60
~ $95.20
~ $140.10
~ $140.10
~ $140.10
~ $140.10
~ $140.10
~ $140.10
~ $286.90
00cW $69.80
3
Ordinance No. 796fteffi # 1
009.000
010.000
011.000
012.000
013.000
014.000
015.000
016.000
AMBULANCE SERVICE (See article III of chapter 25)..........
Plus each vehicle..........
ANIMALS
010.010 Kennel/Boarding, Breeding (See not C)..........
010.030 Groomer..........
APPRAISER (See note 0 for real estate)..........
ARMORED CAR SERVICE (See note B)..........
Plus each vehicle..........
ARTIST,( includes graphic design)..........
AUCTIONEER (See notes B and D)..........
014.010Auction gallery (See notes B and D)..........
AUDITOR..........
AUTOMOTIVE:
016.010 Dealership - Sale of new and used vehicles ..........
4
00cW
~
00cW
~
~
00cW
~
Attachment number 1
Page 4 of 34
$69.80
$25.20
$69.80
$56.90
$82.60
$69.80
$25.20
~ $95.20
~ $280.30
~ $861.00
~
$88.90
~ $510.30
Ordinance No. 796fteffi # 1
016.020 Dealer - Sale of only used motor vehicles (See Note D)..........
016.030 Garage - General repairs or replacements (See note D), for 10 bays
or less..........
Plus, each additional bay..........
016.040 Rental- Autos, trucks, recreational vehicles..........
016.050 Parking lot, permanent or temporary (See note C)
016.0511--10 spaces..........
016.05211--50 spaces..........
016.053 Over 50 spaces..........
016.060 Storage
016.0611--50 spaces..........
016.062 Over 50 spaces..........
016.070 Washing and polishing..........
016.080 Wrecker or towing service..........
Attachment number 1
Page 5 of 34
~ $382.70
~ $95.20
~ $12.60
~ $191.10
~
$31.50
~
$44.30
~
$95.20
~ $69.80
~ $140.10
~ $31.50
~ $56.90
5
Ordinance No. 796fteffi # 1
017.000
018.000
019.000
020.000
022.000
02'1.000
023.000
016.090 Service station, per fuel pump..........
BAIT DEALER..........
BAKERY, retail..........
BANKS (including savings and loan associations) for each bank
location main or branch..........
019.01 0 Automatic teller machine, each machine ..........
BARTENDER, free lance..........
BEAUTY SALON/BARBER SHOP, NAIL SALON, TANNING SALON,
(See Note D)........
Plus, each chair or booth..........
BOATS AND BOAT TRAILERS (includes jet skis and wave runners)
023.010 Dealers..........
023.020 Repairs and service..........
023.030 Rental (needs Marine and Aviation Dept approval) (includes jet skis
and wave runners)..........
023.040 Storage..........
Attachment number 1
Page 6 of 34
~
$31.50
~ $44.30
~ $69.80
~ $318.60
~ $127.50
~
$63.50
~
$50.60
~
$12.60
~ $127.50
~ $76.10
~ $44.30
~ $95.20
6
Ordinance No. 796fteffi # 1
024.000
025.000
026.000
027.000
023.041 Washing and polishing..........
BOAT, PASSENGER, each boat (needs Marine and Aviation Dept
approval) (includes charter, parasail and shuttle service) :
024.0101--15 passengers..........
024.02016--25 passengers..........
024.03026--50 passengers..........
024.04051--100 passengers..........
024.050101--300 passengers..........
024.060 Over 300 passengers..........
BOOKKEEPING SERViCE..........
BROADCASTING, RADIO AND TELEVISION STATION OR
STUDIO......
BROKER, each
027.010 Broker, mortgage (see note D)..........
027.020 Broker, merchandise..........
7
Attachment number 1
Page 7 of 34
~
$31.50
~ $50.60
~ $69.80
~ $82.60
~ $95.20
~ $127.50
~ $255.10
~ $69.80
~ $140.10
~
$69.80
~
$69.80
Ordinance No. 796fteffi # 1
028.000
029.000
030.000
031.000
032.000
033.000
Attachment number 1
Page 8 of 34
027.030 Broker, stocks, bonds, etc., dealer..........
~ $210.20
027.040 Broker, stocks, bonds, etc., individual not employed by a dealer
holding a business tax receipt from the City of Clearwater..........
~ $140.10
027.050 Broker, real estate (see note D)..........
00cW $69.80
Plus each sales associate..........
~ $31.50
BUSINESS ADVISORY SERVICES, NOC..........
~ $140.10
(Reserved)
BUYERS CLUB..........
~ $127.50
CATERER ..........
00cW $69.80
CEMETERY / CREMATORiUM..........
~ $255.10
CLEANING, PRESSING AND DYEING
033.010 Plant..........
~ $222.80
033.020 Branch/collection, each..........
00cW $69.80
033.030 Self service coin operated or hand laundry..........
~ $82.60
Plus, each machine..........
4o-W $1.10
8
Ordinance No. 796fteffi # 1
034.000
035.000
Attachment number 1
Page 9 of 34
033.040 Carpet cleaning..........
$69.80
~
COIN AND/OR STAMP DEALER (see note B)..........
~ $69.80
COMMERCIAL RECREATION / ENTERTAINMENT, NOC..........
~ $510.30
035.010 Dealer or lessor of amusement machines..........
~ $140.10
035.020 Miniature goIL.......
~ $69.80
035.030Amusement game/ machine/ or ride, each..........
~ $42.20
035.040 Entertainer (each) (see note B)..........
~ $69.80
035.050 Skating rink, shuffleboard, archery range or golf course..........
~ $140.10
035.060 Billiard parlor, first table..........
~ $88.90
Plus, each additional table..........
~ $12.60
035.070 (Reserved)
035.080 Theaters, 1 to 150 seats..........
~ $318.60
035.081 Theaters, 151 or more seats..........
~ $701.90
9
Ordinance No. 796fteffi # 1
036.000
037.000
038.000
CONSULTANT, NOC..........
CONT ACTORS, general construction:
037.010 Class "A" general (see note 0)..........
037.020 Class "B" building (see note 0)..........
037.030 Class "c" residential (see note 0)..........
CONTRACTORS OR SUBCONTRACTORS (not general)
038.010 Acoustics..........
038.020Air conditioning, Class A (See note 0)..........
038.021 Air conditioning, Class B (See note 0)..........
038.022 Air conditioning, Class C (See note 0)..........
038.030Alarm Contractor (See note 0)..........
038.040Aluminum Specialty Structure (See note 0)..........
038.045 Asbestos, (See Note 0)
038.050 Awning, shades and blinds..........
10
Attachment number 1
Page 10 of 34
~
$95.20
~ $318.60
~ $222.80
~ $127.50
~ $69.80
~ $191.10
~ $127.50
~ $88.90
~ $69.80
~ $69.80
66.50 $69.80
MOO $56.70
Ordinance No. 796fteffi # 1
038.060 Boiler..........
038.070 Carpentry Specialty(See note D)..........
038.080 Cabinet (See note D)..........
038.090 Communication systems specialty (See note D) ..........
038.100 Demolition, building (See note D)..........
038.110 Dredging..........
038.120 Drywall (see note D)..........
038.130 Electrical (see note D)..........
038.140 Excavating, including filling, grading, and land clearing..........
038.150 Elevator (See note D)..........
038.160 Exterminator (See note D)..........
038.170 Fence erection (See note D)..........
038.175 Finish Carpentry (See Note D) .........
11
Attachment number 1
Page 11 of 34
~ $69.80
~ $69.80
~ $69.80
~ $69.80
~ $69.80
~ $69.80
~ $69.80
~ $191.10
~ $69.80
~ $69.80
~ $69.80
~ $69.80
66.50 $69.80
Ordinance No. 796fteffi # 1
038.180 Fire sprinkler system, building (See note 0)..........
038.181 Fire suppression (See Note 0) .........
038.190 Flat work masonry specialty (See note 0)..........
038.200 Floor covering, laying carpet / vinyl..........
038.210 Gas, natural (See note 0)..........
038.220 Gas, liquid petroleum (See note 0)..........
66.50
66.50
00cW
00cW
00cW
00cW
038.230 Garage door and operator installation (See: Shutter and opening
protectives )..........
038.240 Glass and glazing (See note 0)..........
038.250 Gunite and sandblasting..........
038.260 Hauling, trucking or moving..........
038.270 House moving (FOOT)..........
038.280 Installation, NOC..........
038.290 Insulation..........
12
00cW
00cW
00cW
00cW
00cW
00cW
00cW
Attachment number 1
Page 12 of 34
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
Ordinance No. 796fteffi # 1
038.300 Irrigation systems specialty (See note D)..........
038.310 Janitorial service..........
038.320 Landscaping/tree surgery..........
038.330 Lawn, yard and garden care..........
038.335 Lighting (See Note D)
038.338 Limited energy system (See Note D)
038.340 Low voltage systems specialty (See note D)..........
038.350 Maintenance work (NOe)..........
038.360 Marble setting includes tile (See note D)..........
038.370 Marine specialty (See note D)..........
038.380 Mechanical contractor (See note D)..........
038.390 Mobile home installer (See note 0, Oept of Highway Safety & Motor
Vehicles)..........
038.400 Ornamental iron work..........
038.410 Painting - including paperhanging (See note D)..........
Attachment number 1
Page 13 of 34
00cW $69.80
00cW $69.80
00cW $69.80
~ $44.30
66.50 $69.80
66.50 $69.80
00cW $69.80
00cW $69.80
00cW $69.80
00cW $69.80
~ $191.10
00cW $69.80
00cW $69.80
00cW $69.80
13
Ordinance No. 796fteffi # 1
Attachment number 1
Page 14 of 34
038.420 Paperhanging (only)..........
~ $69.80
038.430 Partitions, movable..........
~ $69.80
038.440 Paving (See note 0)..........
~ $69.80
038.450 Pile driving (See note 0)..........
~ $69.80
038.460 Pipeline..........
~ $69.80
038.470 Plaster and stucco specialty (see note 0)..........
~ $69.80
038.480 Plumbing (See note 0)..........
~ $191.10
038.490 Pollutant storage systems; gasoline, oil, etc (See note 0)..........
~ $69.80
038.500 Pressure cleaning..........
~ $69.80
038.510 Prestressed precast concrete specialty (See note 0)..........
~ $69.80
038.520 Refrigeration, commercial and industrial (See note 0)..........
~ $69.80
038.530 Reinforcing steel specialty (See note 0)..........
~ $69.80
038.540 Roofing (See note 0)..........
~ $69.80
14
Ordinance No. 796fteffi # 1
038.550 Septic tank/sewer cleaning..........
038.560 Sheet metal (See note 0)..........
038.570 Shutter and opening protectives (See note 0)..........
038.580 Signs - electrical (See note 0)..........
038.590 Signs - nonelectrical (See note 0)..........
038.600 Solar (See note 0)..........
038.610 Steel reinforcing (See note 0)..........
038.620 Structural masonry specialty (See note 0)..........
038.630 Structural steel (See note 0)..........
038.640 Swimming pool, residential (See note 0)..........
038.641 Swimming pool, commercial (See note 0)..........
038.642 Swimming pool servicing (See note 0)..........
038.643 Swimming pool, cleaning
038.650 Tile and marble specialty (See note 0)..........
15
~
~
~
~
~
~
~
~
~
~
~
~
~
~
Attachment number 1
Page 15 of 34
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
$69.80
Ordinance No. 796fteffi # 1
039.000
040.000
041.000
042.000
038.660 Underground utility (See note D)..........
038.670 Veneer specialty (See note D)..........
038.680 Water softener installation and service..........
038.690 Welding..........
038.700 Well drilling (requires certification from SWFWMD)..........
038.710 Window cleaning..........
038.720 Wrecking and dismantling (other than building).... ......
COSTUME OR CLOTHING RENTAL.........
DATA PROCESSING
040.010 Consultant/programmer Software, Consultant. Proqrammer..........
040.020 Web Designer
DATING / ROOMMATE / ESCORT SERVICE (See note B)..........
DECORATOR,INTERIOR..........
00cW
00cW
00cW
00cW
00cW
~
00cW
~
~
66.50
Attachment number 1
Page 16 of 34
$69.80
$69.80
$69.80
$69.80
$69.80
$44.30
$69.80
$56.90
$95.20
$69.80
~ $140.10
00cW $69.80
16
Ordinance No. 796fteffi # 1
043.000
044.000
045.000
046.000
047.000
048.000
049.000
050.000
DELIVERY / MESSENGER SERVICE (includes first vehicle)..........
Plus, each additional vehicle..........
DESIGNER, INDUSTRIAL (See note D)..........
DISC JOCKEY, FREE LANCE..........
DIVER..........
DRAFTSMAN........ ..
ELECTRIC POWER COMPANy.........
EQUIPMENT RENTAL.........
049.010 Large, heavy duty equipment..... .....
049.020 Small tools / equipment, appliances, etc
049.030 Mail Boxes
FLORIST.........
050.100 FORTUNE TELLER, each ( includes astrologer, clairvoyant, palmist,
psychic, tarot card reader) (See notes B and D) .......
Attachment number 1
Page 17 of 34
00cW
$69.80
~
$25.20
00cW $69.80
00cW $69.80
~ $63.50
~ $95.20
~ $191.10
00cW $69.80
~ $140.10
00cW $69.80
00cW $69.80
00cW
$69.80
133.50 $140.10
17
Ordinance No. 796fteffi # 1
051.000
052.000
053.000
054.000
055.000
056.000
FREE SERVICE BUREAU..........
FURNITURE, REFINISH, REUPHOLSTER, CLEAN AND REPAIR
GROUP CARE / COMMUNITY RESIDENTIAL HOME
053.010 Congregate care (21 or more clients) (See Note D)..........
053.020 Convalescent/nursing home (See Note D)..........
053.030 Community Residential Home (1--6 clients) (See Note D)..........
053.040 Community Residential Home (7--14 clients) (See Note D)..........
053.050 Assisted Living Facility (15--20 clients) (See Note D)..........
053.060 HalfWay House (1--20 - special treatment) (See Note D)..........
053.070 Home care / companion, non healthcare (See Note B) ...........
GUNS DEALER, includes repair (See note Band C, No home
occupation; requires federal firearms license)..........
HEARING AID, AGENT OR DEALER..........
HOSPiTAL........ ..
Attachment number 1
Page 18 of 34
~
$88.90
~
$69.80
~ $191.10
~ $191.10
~ $44.30
~ $56.90
~ $88.90
~ $107.80
~ $140.10
~ $140.10
~ $81.30
~ $280.30
18
Ordinance No. 796fteffi # 1
057.000
058.000
058.040
059.000
059.010
060.000
INCOME TAX PREPARER..........
INSURANCE
058.010 Company, per each class, and type of insurance (accident, auto, fire,
health, home, life, etc)..........
058.020 Adjuster..........
058.030 Agency (includes 1 principal, owner, manager or agent)..........
Plus, each additional agent, customer service..........
(Reserved)
058.050 Agent, independent..........
ITINERANT OR PERMANENT, KNIFE / TOOL SHARPENER ..........
ITINERANT, AGRICULTURE PEDDLER ..........
KINDERGARTEN, NURSERY OR DAY CARE CENTER, commercial
site (See notes B and D)..........
060.010 Day Care Home, residential site, (See notes B and D)
060.020 Nanny, Professional Babysitter, (See notes B and D)
~
~
~
~
~
~
~
~
~
5'1.25
5'1.25
Attachment number 1
Page 19 of 34
$69.80
$95.20
$82.60
$69.80
$31.50
$95.20
$31.50
$44.30
$56.90
$56.90
$56.90
19
Ordinance No. 796fteffi # 1
061.000
062.000
063.000
064.000
065.000
066.000
067.000
LABORATORY (includes dental, medical, ambulatory center,
research, analytical, photo, chemical testing, etc.)..........
Plus, each employee..........
061.010 Blood Plasma Center (See note C)
Plus, each employee .............
LAND DEVELOPERS..........
LECTURER.........
LOAN, FINANCE, CONSUMER DISCOUNT, OR MORTGAGE
LENDING COMPANY (See note D)..........
064.010 Check Cashing, (See note B & C) .............
064.020 Money Exchange, (See Note B & C) ..........
LOCKSMITH (See note B)..........
MAIL ORDER ESTABLISHMENT ..........
066.010 Internet Sales Business (See 070.040 Merchant for new merchandise
inventory value over $3,000)..........
MAILING, PACKAGING, ADDRESSING, FAXING..........
Attachment number 1
Page 20 of 34
~ $101.50
~ $25.20
96.75 $101.50
2'1.00 $25.20
~ $140.10
~ $88.90
~ $318.60
133.50 $140.10
133.50 $140.10
~
$56.90
00cW
$69.80
00cW
$69.80
00cW
$69.80
20
Ordinance No. 796fteffi # 1
068.000
069.000
070.000
MANUFACTURING, fabricating, processing, compounding
068.010 1 employee (including owner)..........
068.0202--4 employees (including owner)..........
068.0305--10 employees (including owner)..........
068.040 11--25 employees (including owner)..........
068.05026--50 employees (including owner)..........
068.06051--100 employees (including owner)..........
068.070 101--500 employees (including owner)..........
068.080 Over 500 employees (including owner)..........
MASSAGE ESTABLISHMENT (See note D and Chapter 9)..........
069.010 Massage therapist, each (See note D and Chapter 9)..........
MERCHANT OR MERCHANDISING: Inventory cost values excludes
tobacco and alcoholic beverages (See note B for sale of used
merchandise, and alcoholic beverages)
070.010 Inventory cost value $1,000 or less..........
Attachment number 1
Page 21 of 34
~ $56.90
~ $82.60
~ $114.10
~ $140.10
~ $210.20
~ $280.30
~ $318.60
4W,OO $522.90
.n.w
$76.10
~
$44.30
~
$44.30
21
Ordinance No. 796fteffi # 1
071.000
070.020 Inventory cost value $1,001 to $1,999..........
070.030 Inventory cost value $2,000 to $2,999..........
070.040 Inventory cost value $3,000 and over..........
Plus, each $1,000 or any fraction thereof over $3,000.. ........
070.050 Mobile tool sales..........
070.060Antiques, used merchandise (See note B)..........
070.070 Merchant, temporary permanent/location (Christmas tree and
pumpkin sales)..........
070.080 Merchant, itinerant, permanent/location..........
070.090 Merchant, show or flea market, per exhibitor, includes food vendors,
per event/show..........
070.100 Downtown convention/exhibition center..........
Hardware store or lumber yard with an inventory value less than
070.110$100,000.00 Reserved
070.120 Merchant, ice cream truck, each driver (See notes B and D)..........
MOBILE HOMES
Attachment number 1
Page 22 of 34
~ $56.90
~ $69.80
~ $69.80
~ $5.30
~ $140.10
~ $69.80
00c00 $63.00
~ $191.10
g,.w $10.10
36'16.00 $3,828.30
~
~
$57.70
22
Ordinance No. 796fteffi # 1
072.000
073.000
074.000
075.000
071.010 Dealer (new or used) sales and service..........
071.020 Park, rental 1 to 25 spaces..........
Plus, each additional space..........
071.030 Transport service (if independent of dealer or manufacturer holding a
City of Clearwater business tax receipt)..........
MOTORCYCLE dealer..........
072.010 Motorcycle, scooter or bicycle rental..........
MOVING, TRANSFER COMPANY (See note B and D)..........
MUSIC MACHINES / JUKE BOX, coin operated: (not amusement or
vending machines)
074.010 Dealer or lessor..........
074.020 Operator or lessee, each machine..........
NEWSPAPER, PERIODICAL OR NEWSLETTER
075.010 Less than 6 issues per week..........
075.0206 or more issues per week..........
Attachment number 1
Page 23 of 34
~ $140.10
~ $88.90
~ $4.00
~ $82.60
~ $101.50
oo,.w
$69.80
~ $114.10
~ $140.10
~ $44.30
~ $95.20
~ $280.30
23
Ordinance No. 796fteffi # 1
076.000
077.000
078.000
079.000
080.000
081.000
082.000
075.030Agency or bureau..........
075.040 NOTARY PUBLIC, independent............
NURSERY, PLANTS (See note D)..........
PATROL, NIGHT PATROLMAN, OR PRIVATE WATCHMAN,
SECURITY GUARD:
077.010 Firm (See note B)..........
077.020 Individual (See note B)..........
PAWN BROKER (See note B and D)..........
PETROLEUM PRODUCTS, wholesale..........
079.010 Petroleum products, deliver / sale, includes LP..........
PHOTOGRAPHY, Photographer or Video Taping (See note B)..........
080.010 Video Taping, Videographer (See note B)
PIANO TUNER..........
PLATING OR ANODIZING, METAL..........
24
Attachment number 1
Page 24 of 34
~ $140.10
66.50 $69.80
00cW
~
~
$69.80
$95.20
$44.30
~ $420.70
~ $280.30
~ $140.10
00cW
66.50
~
00cW
$69.80
$69.80
$31.50
$69.80
Ordinance No. 796fteffi # 1
083.000
084.000
Attachment number 1
Page 25 of 34
PRINTING, PUBLISHING, engraving, lithographing and binding
(includes blueprinting services)..........
.n..w
$76.10
083.010 Publishing, Desk Top
$76.10
.n..w
PROFESSIONAL (per licensee and per location)
084.01 0 Accountant (See note 0 if CPA)..........
~ $127.50
084.020 Architect (See note D)..........
~ $127.50
084.030 Attorney (See note D)..........
~ $127.50
084.040 Chiropractor (See note D)..........
~ $127.50
084.041 Counselor/social worker (See note D)..........
~ $95.20
084.050 Court reporter..........
~ $95.20
084.060 Dental hygienist (See note D)..........
~ $95.20
084.070 Dentist (See note D)..........
~ $127.50
084.090 Designer, interior (See note D)..........
~ $127.50
084.100 Embalmer/funeral director/undertaker (See note D).. ........
~ $127.50
25
Ordinance No. 796fteffi # 1
Attachment number 1
Page 26 of 34
084.110 Engineer (See note 0)..........
~ $127.50
084.120 Homeopathic physician..........
~ $127.50
084.121 Mental Health Counselor (See note 0) .......
121.50 $127.50
084.130 Occupational therapist (See note 0)..........
~ $127.50
084.140 (Reserved)
084.150 Optician, including sale of lenses and frames (See note 0)..........
~ $127.50
084.160 Optometrist (See note 0)..........
~ $127.50
084.170 (Reserved)
084.180 Physician (See note 0)..........
~ $127.50
084.190 Physiotherapist (See note 0)..........
~ $127.50
084.200 Profession, NOC (See note 0)..........
~ $127.50
084.210 Psychologist (See note 0)..........
~ $127.50
084.211 Process Server (See note 0).........
90.75 $95.20
084.220 Surveyor (See note 0)..........
~ $127.50
26
Ordinance No. 796fteffi # 1
085.000
086.000
087.000
088.000
089.000
090.000
091.000
084.230 Veterinarian, also see animals (See notes C and D)..........
PROMOTER / PROMOTIONS, exhibits, shows, sports
events/tournaments, or similar type events (See note B) (if
temporary, per event)..........
RAILROAD...........
RECORDING STUDIO..........
REFUSE COLLECTION AND DISPOSAL SERVICE, (May Require
Solid Waste Dept approval, See Chapter 32)
REFUSE MACHINE, COMPACTING AND / OR BINDING:
089.010 Owner or lessor..........
089.020 Operator or lessee, per machine..........
RENTAL PROPERTy.........
090.010 Hall, Banquet Facility..........
SINGLE FAMILY / DUPLEX: Rental Period, 30 days or more,
1 - 5 units on the same or contiguous parcels..........
Plus, each additional unit..........
091.010 SINGLE FAMILY / DUPLEX: Rental Period, less than 30 days, (See
Notes C and D)
Attachment number 1
Page 27 of 34
~ $127.50
~ $255.10
~ $286.90
~ $69.80
~ $286.90
~ $280.30
~ $127.50
~
~ $127.50
~
$31.50
4-,.W
$1.70
30.00
$31.50
27
Ordinance No. 796fteffi # 1
092.000
Attachment number 1
Page 28 of 34
1 - 5 units on the same or contiguous parcels
Plus, each additional unit
$1.70
1.70
091.020 APARTMENT: Rental Period, 30 days or more, 3 - 5 units
$31.50
30.00
Plus, each additional unit
1.70 $1.70
~ $31.50
4-,.W $1.70
~ $31.50
091.030 APARTMENT: Rental Period, less than 30 days, 3 - 5 units (See
Notes C and D)
Plus, each additional unit
091.040 CONDO/TOWNHOUSE: Rental Period, 30 days or more,
1-5 units within the same complex
Plus, each additional unit
$1.70
4-,.W
091.050 CONDO/TOWNHOUSE: Rental Period, less than 30 days, (See
Notes C and D)
~
$31.50
1 - 5 units within the same complex
Plus, each additional unit
4-,.W $1.70
~ $31.50
4-,.W $1.70
~ $31.50
4-,.W $1.70
~ $31.50
4-,.W $1.70
~ $31.50
4-,.W $1.70
091.060 HOTEL, MOTEL: (See Notes C and D) 1 - 5 units
Plus, each additional unit
091.070 BED AND BREAKFAST: (See notes C and D) 1 - 5 rooms
Plus, each additional room
091.080 COMMERCIAL: 1 - 5 units
Plus, each additional unit
091.090 Rental Property, NOC: 1 - 5 units
Plus, each additional unit
REPAIR AND SERVICE, NOC, owner..........
$56.90
~
Plus, each employee..........
$12.60
~
28
Ordinance No. 796fteffi # 1
093.000
RESTAURANT (See note D; and note B for alcoholic beverage sales)
093.0101--10 seats..........
093.02011--25 seats..........
093.03026--50 seats..........
093.04051--100 seats..........
093.050101 or more seats..........
099;2.060 Snack bar, soda fountain..........
093.070 Concession stand/vendor, per location or unit..........
093.080 Canteen wagon or truck, per mobile unit..........
093.090 Drive-in or drive-through/take out or delivery..........
093.100 Nightclub/bar/tavern/cabaret/lounge (See note B; see adult use
entertainment; see commercial recreation/entertainment,
entertainers)......... .
093.110 Dancing area..........
093.120 Nightclub Entertainment (live music, comedy act, karaoke)
Attachment number 1
Page 29 of 34
~ $44.30
~ $69.80
~ $139.60
~ $210.20
~ $280.30
~ $56.90
~ $56.90
oo.w $63.50
~ $95.20
~ $280.30
~ $56.90
66.50 $69.80
29
Ordinance No. 796fteffi # 1
094.000
095.000
096.000
097.000
098.000
098.500
099.000
100.000
101.000
SCHOOLS / TRADE, STUDIO AND INSTRUCTION (See note 0; also
see note B for dancing or charm schools)..........
094.010 Health Club (See note D)
094.020 Personal Trainer
SECRETARIAL SERVICES (includes stenogr3phers)..........
SEWING (dressmaker, seamstress, tailor, etc.)..........
SHOE REPAIR OR SHOE POLISHING STAND.........
SITTING / HOUSE, PLANT, PET (See note B)..........
SPECIAL EVENTS - CITY SPONSORED, per day, per exhibit .......
STORAGE / WAREHOUSING
099.010 Indoor, per 1,000 square feet (minimum $50.00 fee)..........
099.020 Outdoor, per 1,000 square feet (minimum $50.00 fee)..........
TATTOO PARLORS (See note C and 0, and Florida State Statute
877.04, letter from doctor required)..........
TAXICAB first vehicle (See note B and Chapter 25, proof of insurance
with City listed as additional insured party)..........
00cW
66.50
66.50
00cW
~
~
~
~
~
24.-00
Attachment number 1
Page 30 of 34
$69.80
$69.80
$69.80
$69.80
$56.90
$56.90
$63.50
$1.20
$12.60
$25.20
~ $127.50
00cW $69.80
30
Ordinance No. 796fteffi # 1
102.000
103.000
104.000
105.000
106.000
Plus each additional vehicle..........
TAXIDERMIST..........
TELEPHONE AND TELEGRAPH
103.010 Telephone, company..........
103.020 Each branch office..........
103.030 Telephone, business, private (includes 900 service; see note B; call
center)..........
103.040 Telephone, solicitation (See notes B and D)..........
103.050 Telephone, answering service..........
TOilETS, PORTABLE SERViCE..........
TRAilER, CARGO (for boat trailers, see boats)
105.010 Trailer, cargo, sales and service..........
105.020 Trailer, cargo, rental..........
TRANSIT OR READY-MIX CEMENT AND CONCRETE ..........
Attachment number 1
Page 31 of 34
~
$25.20
~
$56.90
~ $286.90
~ $37.80
~ $69.80
~ $69.80
~ $69.80
~ $127.50
~
$69.80
~
$56.90
~ $280.30
31
Ordinance No. 796fteffi # 1
Attachment number 1
Page 32 of 34
(This business tax receipt required of any distributor making
deliveries and/or sales within city limits, regardless of location of
plant.)
107.000
TRANSPORTATION SERVICES (bus station - interstate, chartered,
limousine, sightseeing) (See chapter 25, proof of insurance with City
listed as additional insured party; see note B)........
~ $267.70
108.000
VACUUM CLEANER SALES AND SERViCE..........
00cW $69.80
109.000
VALET PARKING, each location..........
~ $63.50
110.000
VENDING MACHINES (excluding amusement, music, cigarette or
stamp machines) (See 035.030 for amusement machine) (See
074.020 for music machine)
110.010 Dealer or lessor..........
00cW $69.80
110.020 Operator or lessee, per machine..........
~ $12.60
111.000
VIDEO OR FILM RENTALS..........
00cW $69.80
112.000
WRECKING yARD..........
~ $280.30
113.000
UNCLASSIFIED, any business, occupation, profession or exhibition
not specifically designated. (may require Note B)
~ $140.10
OTHER RELATED FEES / CHARGES SHALL BE AS FOLLOWS:
ADMINISTRATIVE FEE shall be 2 times the annual business tax fee with a
maximum of $250.00, in addition to the 25 percent delinquent fee, on business
tax receipt not renewed by January 31 sl.
DELINQUENT FEE shall be 10 percent for the month of October, plus an
additional 5 percent for each subsequent month of delinquency, not to exceed 25
32
Ordinance No. 796fteffi # 1
Attachment number 1
Page 33 of 34
percent of the business tax, on business tax receipt not renewed by September
30th.
DUPLICATE BUSINESS TAX RECEIPT FEE shall be $16.50
MINIMUM BUSINESS TAX RECEIPT FEE shall be $25.00 (State Statute)
PENALTY FEE shall be 25 percent of the business tax due, for operating a
business prior to obtaining a business tax receipt.
REGISTRATION FEE shall be $27.50 $28.00
TRANSFER FEE shall be 10 percent of the annual business tax but not less than
$3.00 or more than $25.00; when there is a bona fide sale of the business and
presentation of the original business tax receipt and proof of sale, or when a
business has moved from one location to another within the city limits and
presentation of the original business tax receipt.
Notes:
A. Requires approval by the city council.
B. Requires city police department recommendation. The
applicant shall complete a background information report, executed
under oath, and shall submit to a background investigation,
photograph, and fingerprints. The recommendation shall be based
upon the criteria set forth in section 29.41 and shall include a
statement of the facts upon which the recommendation is based.
C. Requires approval by the Planning Department.
D. Requires inspection, approval or license of state or county
authority.
NOC - Not otherwise classified.
Section 2. This ordinance shall take effect immediately upon adoption.
PASSED ON FIRST READING
33
Ordinance No. 796fteffi # 1
PASSED ON SECOND AND
FINAL READING AND ADOPTED
Approved as to form:
Camilo A. Soto
Assistant City Attorney
34
Attachment number 1
Page 34 of 34
Frank V. Hibbard
Mayor
Attest:
Cynthia E. Goudeau
City Clerk
Ordinance No. 796fteffi # 1
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Resolution 08-08, to file a lien for a total cost of $4,158.85 on the property located at 816 S Martin Luther King Jr Avenue,
Clearwater, Florida; Legal description: Greenwood Hills Lot 4: Owner ofrecord Reinaldo DeCarvalho, 10708 53rd Avenue, St.
Petersburg, Florida 33708.
SUMMARY:
On June 2, 2006, the City Building Official determined that the residential structure located at 816 S Martin Luther King Jr Avenue was
unsafe, unsanitary, unfit for human habitation, was dangerous and detrimental to the health, safety and general welfare of the
community, and therefore, did not comply with the requirements of the Clearwater Code of Ordinances and the Standard Building Code.
The property owner was notified, however the owner did not abate the unsafe conditions within a specified time period. After taking the
required legal steps, the City hired a contractor and the structure was demolished on December 14, 2007.
Staff recommends approval of Resolution 08-08, which allows a lien to be placed on the property in the amount of $4158.85 for all cost
incurred by the City after ordering the owner to abate a dangerous structure at 816 S Martin Luther King Jr Avenue Clearwater, Florida.
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 2
Attachment number 1
Page 1 of 2
RESOLUTION NO. 08-08
A RESOLUTION OF THE CITY OF CLEARWATER,
FLORIDA, ASSESSING CERTAIN REAL PROPERTY
LOCATED IN GREENWOOD HILLS, CLEARWATER,
HAVING A POST OFFICE ADDRESS OF 816 S MARTIN
LUTHER JR AVE, CLEARWATER, FLORIDA, AS
DESCRIBED MORE PARTICULARLY HEREIN, IN THE
AMOUNT OF $4,158.85 FOR THE COSTS OF
DEMOLITION INCURRED IN REMOVING A DANGEROUS
STRUCTURE WITH THE CONSENT OF THE OWNER;
PROVIDING AN EFFECTIVE DATE.
WHEREAS, pursuant to Chapter 47 of the Clearwater Code of Ordinances and
the Standard Building Code, the Building Official determined that certain real property
described herein and the building situated therein were unsafe, unsanitary, unfit for
human habitation, and dangerous and detrimental to the health, safety, and general
welfare of the community, and did not comply with the requirements of said Code
before expenses were incurred; and
WHEREAS, the City of Clearwater and the owner have caused the abatement of
the unsafe building, and the City's costs of such work should now be assessed as a lien
on behalf of the City of Clearwater against the property; now, therefore,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The Building Official having ordered the abatement of the unsafe
building situated on the following described property:
Greenwood Hills, Lot 4
(Parcel Number 15-29-15-33462-000-0040).
Owner of record:
Reinaldo F. De Carvalho
10708 53rd Ave N
St. Petersburg, Florida 33708
and the City of Clearwater having now completed said work, the City Commission does
hereby assess and charge a lien on behalf of the City of Clearwater against the
property for the necessary cost incurred as follows:
TOTAL DEMOLITION COSTS $4,158.85
(See Attachment "A")
Resolution Ntt.600-#82
Attachment number 1
Page 2 of 2
Section 2. As soon as practicable, a Certificate of Indebtedness against the
property for the amount of assessment shall be prepared, which certificate shall
constitute a lien prior to all other liens except the lien for taxes. Said certificate, when
issued, shall be payable to the City with an interest rate of eight percent (8%) per
annum.
Section 3. The City Clerk is hereby directed to prepare a Notice of Lien in the
amount of the assessment against said property, and to record the same in the Public
Records of Pinellas County, Florida.
Section 4. This resolution shall take effect immediately upon adoption
PASSED AND ADOPTED this
day of
,2008.
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
City Attorney
Cynthia E. Goudeau
City Clerk
2
Resolution Ntt.600-#82
ATTACHMENT "A"
Resolution
(816 Martin Luther King JR Ave - Clearwater, Florida)
TASK
NALOL - (Pinellas County Records for ownership)
Various correspondence and telephone calls
Purchase requisitions
Take photographs
TOTAL HOURS
EXPENSES
Twenty two and one half hours (22.5) hours @ $53.00 per hour
Film, developing, and prints
Certified Mail and regular postage
Title Search - Fidelity National Title Services, Inc.
Asbestos Survey
Asbestos Removal
Monitoring of Asbestos Removal.
Advertising
Miscellaneous posting
Legal filings
Demolition-Vernon's Tractor Service
TOTAL EXPENSES
LIEN AMOUNT
Resolution No.
Attachment number 2
Page 1 of 1
IlME
22.5
AMOUNT
$1 , 1 92.5
N/A
63.35
75.00
N/A
N/A
N/A
N/A
N/A
20.00
2,808.00
$4,158.85
$4,158.85
Item # 2
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Resolution 08-09, to file a lien for a total cost of $3,212.30 on the property located at 1150 Lasalle Street, Clearwater, Florida;
Legal description: Greenwood Park No.2, Elk E, Lot 58: Owner of record Joseph F. Zani, 736 Island Way, Unit 1102, Clearwater,
Florida 33767.
SUMMARY:
On February 2, 2007, the City Building Official determined that the residential structure located at 1150 Lasalle Street was unsafe,
unsanitary, unfit for human habitation, was dangerous and detrimental to the health, safety and general welfare of the community, and
therefore, did not comply with the requirements of the Clearwater Code of Ordinances and the Standard Building Code. The property
owner was notified, however the owner did not abate the unsafe conditions within a specified time period. After taking the required
legal steps, the City hired a contractor and the structure was demolished on December 14, 2007.
Staff recommends approval of Resolution 08-09, which allows a lien to be placed on the property in the amount of $3,212.30 for all cost
incurred by the City after ordering the owner to abate a dangerous structure at 1150 Lasalle Street, Clearwater, Florida.
Review
Approval:
1) Office of Management and Budget 2) Development and Neighborhood Services 3) Office of Management and
Budget 4) Legal 5) Clerk 6) Assistant City Manager 7) Clerk 8) City Manager 9) Clerk
Cover Memo
Item # 3
Attachment number 1
Page 1 of 2
RESOLUTION NO. 08-09
A RESOLUTION OF THE CITY OF CLEARWATER,
FLORIDA, ASSESSING CERTAIN REAL PROPERTY
LOCATED IN GREENWOOD PARK, CLEARWATER,
HAVING A POST OFFICE ADDRESS OF 1150 LASALLE
ST, CLEARWATER, FLORIDA, AS DESCRIBED MORE
PARTICULARLY HEREIN, IN THE AMOUNT OF $3,212.30
FOR THE COSTS OF DEMOLITION INCURRED IN
REMOVING A DANGEROUS STRUCTURE WITH THE
CONSENT OF THE OWNER; PROVIDING AN EFFECTIVE
DATE.
WHEREAS, pursuant to Chapter 47 of the Clearwater Code of Ordinances and
the Standard Building Code, the Building Official determined that certain real property
described herein and the building situated therein were unsafe, unsanitary, unfit for
human habitation, and dangerous and detrimental to the health, safety, and general
welfare of the community, and did not comply with the requirements of said Code
before expenses were incurred; and
WHEREAS, the City of Clearwater and the owner have caused the abatement of
the unsafe building, and the City's costs of such work should now be assessed as a lien
on behalf of the City of Clearwater against the property; now, therefore,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The Building Official having ordered the abatement of the unsafe
building situated on the following described property:
Greenwood Park NO.2 blk E, Lot 58
(Parcel Number 10-29-15-33552-005-0580).
Owner of record:
Joseph F. Zani
736 Island Way # 1102
Clearwater, Florida 33767
and the City of Clearwater having now completed said work, the City Commission does
hereby assess and charge a lien on behalf of the City of Clearwater against the
property for the necessary cost incurred as follows:
TOTAL DEMOLITION COSTS $3,212.30
(See Attachment "A")
Resolution Ntt.600-#ffi
Attachment number 1
Page 2 of 2
Section 2. As soon as practicable, a Certificate of Indebtedness against the
property for the amount of assessment shall be prepared, which certificate shall
constitute a lien prior to all other liens except the lien for taxes. Said certificate, when
issued, shall be payable to the City with an interest rate of eight percent (8%) per
annum.
Section 3. The City Clerk is hereby directed to prepare a Notice of Lien in the
amount of the assessment against said property, and to record the same in the Public
Records of Pinellas County, Florida.
Section 4. This resolution shall take effect immediately upon adoption
PASSED AND ADOPTED this
day of
,2008.
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
City Attorney
Cynthia E. Goudeau
City Clerk
2
Resolution Ntt.600-#ffi
ATTACHMENT "A"
Resolution No. 08-09
(1150 LaSalle St - Clearwater, Florida)
TASK
NALOL - (Pinellas County Records for ownership)
Various correspondence and telephone calls
Purchase requisitions
Take photographs
TOTAL HOURS
EXPENSES
Thirteen and one half hours (13.5) hours @ $53.00 per hour
Film, developing, and prints
Certified Mail and regular postage
Title Search - Fidelity National Title Services, Inc.
Asbestos Survey
Asbestos Removal
Monitoring of Asbestos Removal.
Advertising
Miscellaneous posting
Legal filings
Demolition-Vernon's Tractor Service
TOTAL EXPENSES
LIEN AMOUNT
Resolution No. 08-09
Attachment number 2
Page 1 of 2
IlME
13.5
AMOUNT
$713.50
N/A
54.30
75.00
N/A
N/A
N/A
67.50
N/A
20.00
2,280.00
$3,212.30
$3,212.30
Item # 3
Resolution No. 08-09
Attachment number 2
Page 2 of 2
Item # 3
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Resolution 08-10, to file a lien for a total cost of $12,283.70 on the property located at 1128 Carlton Street, Clearwater, Florida;
Legal description: Greenwood Park, Elk B, Lot 29 and 30: Owner ofrecord Flaresco Inc., 104 Main St, Greenville, South Carolina
29601.
SUMMARY:
On June 25, 2004 the City Building Official determined that the residential structure located at 1128 Carlton Street was unsafe,
unsanitary, unfit for human habitation, was dangerous and detrimental to the health, safety and general welfare of the community, and
therefore, did not comply with the requirements of the Clearwater Code of Ordinances and the Standard Building Code. The property
owner was notified, however the owner did not abate the unsafe conditions within a specified time period. After taking the required
legal steps, the City hired a contractor and the structure was demolished on December 4,2007.
Staff recommends approval of Resolution 08-10, which allows a lien to be placed on the property in the amount of $12,283.70 for all
cost incurred by the City after ordering the owner to abate a dangerous structure at 1128 Carlton Street, Clearwater, Florida.
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 4
Attachment number 1
Page 1 of 2
RESOLUTION NO. 08-10
A RESOLUTION OF THE CITY OF CLEARWATER,
FLORIDA, ASSESSING CERTAIN REAL PROPERTY
LOCATED IN GREENWOOD PARK, CLEARWATER,
HAVING A POST OFFICE ADDRESS OF 1128 CARLTON
ST, CLEARWATER, FLORIDA, AS DESCRIBED MORE
PARTICULARLY HEREIN, IN THE AMOUNT OF
$12,283.70 FOR THE COSTS OF DEMOLITION
INCURRED IN REMOVING A DANGEROUS STRUCTURE
WITH THE CONSENT OF THE OWNER; PROVIDING AN
EFFECTIVE DATE.
WHEREAS, pursuant to Chapter 47 of the Clearwater Code of Ordinances and
the Standard Building Code, the Building Official determined that certain real property
described herein and the building situated therein were unsafe, unsanitary, unfit for
human habitation, and dangerous and detrimental to the health, safety, and general
welfare of the community, and did not comply with the requirements of said Code
before expenses were incurred; and
WHEREAS, the City of Clearwater and the owner have caused the abatement of
the unsafe building, and the City's costs of such work should now be assessed as a lien
on behalf of the City of Clearwater against the property; now, therefore,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The Building Official having ordered the abatement of the unsafe
building situated on the following described property:
Greenwood Park Blk B, Lots 29 and 30
(Parcel Number 10-29-15-33534-002-0290).
Owner of record:
Flaresco Inc
104 Main St
Greenville, South Carolina 29601
and the City of Clearwater having now completed said work, the City Commission does
hereby assess and charge a lien on behalf of the City of Clearwater against the
property for the necessary cost incurred as follows:
TOTAL DEMOLITION COSTS $12,283.70
(See Attachment "A")
Resolution Ntt.600-#14
Attachment number 1
Page 2 of 2
Section 2. As soon as practicable, a Certificate of Indebtedness against the
property for the amount of assessment shall be prepared, which certificate shall
constitute a lien prior to all other liens except the lien for taxes. Said certificate, when
issued, shall be payable to the City with an interest rate of eight percent (8%) per
annum.
Section 3. The City Clerk is hereby directed to prepare a Notice of Lien in the
amount of the assessment against said property, and to record the same in the Public
Records of Pinellas County, Florida.
Section 4. This resolution shall take effect immediately upon adoption
PASSED AND ADOPTED this
day of
,2008.
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
City Attorney
Cynthia E. Goudeau
City Clerk
2
Resolution Ntt.600-#14
ATTACHMENT "A"
Resolution No. 08-10
(1126 Carlton St - Clearwater, Florida)
TASK
NALOL - (Pinellas County Records for ownership)
Various correspondence and telephone calls
Purchase requisitions
Take photographs
TOTAL HOURS
EXPENSES
Twelve and one half hours (12.5) hours @ $53.00 per hour
Film, developing, and prints
Certified Mail and regular postage
Title Search - Fidelity National Title Services, Inc.
Asbestos Survey
Asbestos Removal
Monitoring of Asbestos Removal.
Advertising
Miscellaneous posting
Legal filings
Demolition-Vernon's Tractor Service
TOTAL EXPENSES
LIEN AMOUNT
Resolution No. 08-10
Attachment number 2
Page 1 of 2
IlME
12.5
AMOUNT
$662.50
N/A
36.20
75.00
N/A
N/A
N/A
N/A
N/A
10.00
11,500.00
$12,283.70
$12,283.70
Item # 4
Resolution No. 08-10
Attachment number 2
Page 2 of 2
Item # 4
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Resolution 08-11, to file a lien for a total cost of $6,603.15 on the property located at 1304 N Madison A venue, Clearwater,
Florida; Legal description: Fairmont Sub Blk G, Lot 11 & N 19.2 ft of Lot 12: Owner of record Good Neighbors of South Fla Inc., C/O
Keith A Ringelpaugh, 3347 49th St N, St. Petersburg, Florida 33710.
SUMMARY:
On June 25, 2004 the City Building Official determined that the residential structure located at 1304 N Madison Avenue was unsafe,
unsanitary, unfit for human habitation, dangerous and detrimental to the health, safety and general welfare of the community, and
therefore, did not comply with the requirements of the Clearwater Code of Ordinances and the Standard Building Code. The property
owner was notified, however the owner did not abate the unsafe conditions within a specified time period. After taking the required
legal steps, the City hired a contractor and the structure was demolished on January 7, 2008.
Staff recommends approval of Resolution 08-11, which allows a lien to be placed on the property in the amount of $6,603.15 for all cost
incurred by the City after ordering the owner to abate a dangerous structure at 1304 N Madison Avenue, Clearwater, Florida.
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 5
Attachment number 1
Page 1 of 2
RESOLUTION NO. 08-11
A RESOLUTION OF THE CITY OF CLEARWATER,
FLORIDA, ASSESSING CERTAIN REAL PROPERTY
LOCATED IN FAIRMONT SUB, CLEARWATER, HAVING A
POST OFFICE ADDRESS OF 1304 N MADISON AVE,
CLEARWATER, FLORIDA, AS DESCRIBED MORE
PARTICULARLY HEREIN, IN THE AMOUNT OF $6,603.15
FOR THE COSTS OF DEMOLITION INCURRED IN
REMOVING A DANGEROUS STRUCTURE WITH THE
CONSENT OF THE OWNER; PROVIDING AN EFFECTIVE
DATE.
WHEREAS, pursuant to Chapter 47 of the Clearwater Code of Ordinances and
the Standard Building Code, the Building Official determined that certain real property
described herein and the building situated therein were unsafe, unsanitary, unfit for
human habitation, and dangerous and detrimental to the health, safety, and general
welfare of the community, and did not comply with the requirements of said Code
before expenses were incurred; and
WHEREAS, the City of Clearwater and the owner have caused the abatement of
the unsafe building, and the City's costs of such work should now be assessed as a lien
on behalf of the City of Clearwater against the property; now, therefore,
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The Building Official having ordered the abatement of the unsafe
building situated on the following described property:
Fairmont Sub Blk G, Lot 11 & N 19.2 ft of Lot 12
(Parcel Number 10-29-15-26892-007-0110).
Owner of record:
Good Neighbors of South Fla Inc.
C/O Keith A Ringelpaugh
3347 49th St N
St Petersburg, Florida 33710
and the City of Clearwater having now completed said work, the City Commission does
hereby assess and charge a lien on behalf of the City of Clearwater against the
property for the necessary cost incurred as follows:
TOTAL DEMOLITION COSTS $6,603.15
(See Attachment "A")
Resolution Ntt.600-#15
Attachment number 1
Page 2 of 2
Section 2. As soon as practicable, a Certificate of Indebtedness against the
property for the amount of assessment shall be prepared, which certificate shall
constitute a lien prior to all other liens except the lien for taxes. Said certificate, when
issued, shall be payable to the City with an interest rate of eight percent (8%) per
annum.
Section 3. The City Clerk is hereby directed to prepare a Notice of Lien in the
amount of the assessment against said property, and to record the same in the Public
Records of Pinellas County, Florida.
Section 4. This resolution shall take effect immediately upon adoption
PASSED AND ADOPTED this
day of
,2008.
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
City Attorney
Cynthia E. Goudeau
City Clerk
2
Resolution Ntt.600-#15
ATTACHMENT "A"
Resolution No. 08-11
(1304 Madison Ave - Clearwater, Florida)
TASK
NALOL - (Pinellas County Records for ownership)
Various correspondence and telephone calls
Purchase requisitions
Take photographs
TOTAL HOURS
EXPENSES
Thirty five and one half hours (35.5) hours @ $53.00 per hour
Film, developing, and prints
Certified Mail and regular postage
Title Search - Fidelity National Title Services, Inc.
Asbestos Survey
Asbestos Removal
Monitoring of Asbestos Removal.
Advertising
Miscellaneous posting
Legal filings
Demolition-Vernon's Tractor Service
TOTAL EXPENSES
LIEN AMOUNT
Resolution No. 08-11
Attachment number 2
Page 1 of 1
IlME
35.5
AMOUNT
$1881.50
N/A
11 7.65
1 50.00
N/A
N/A
N/A
N/A
N/A
20.00
4.434.00
$6,603.15
$6,603.15
Item # 5
Attachment number 3
Page 1 of 1
-----Original Message-----
From: Silverboard, Jill
Sent: Tuesday, June 03, 2008 4: 18 PM
To: Goudeau, Cyndie
Cc: Kronschnabl, Jeff; Garriott, Kevin
Subject: Asbestos Removal Requirements
Item # 5
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Authorize an intergovernmental loan to the Community Redevelopment Agency in the amount up to $350,000 from funds provided to
the City from the United States Environmental Protection Agency as part of the Brownfields Cleanup Revolving Loan Fund Program
for cleanup of the Clearwater Automotive Salvage site and adopt Resolution 08-12.
SUMMARY:
In October 1999, the City Council authorized the City Manager to sign a Loan Fund Agreement and Work Plan for the $500,000 award
received from the United States Environmental Protection Agency (EP A) for the Clearwater Brownfields Cleanup Revolving Loan
Fund (BCRLF). EP A awarded the City supplemental funds in the amount of $700,000 on September 28, 2006 increasing the original
$500,000 award to $1,200,000. The action also approved a time extension of the budget and project period date from 9/30/06 to
9/30/08. The current balance of $702,482.85 is available from this award with $623,000 earmarked for loans.
The BCRLF was structured to provide low-interest loans to parties interested in the redevelopment of environmentally impaired
properties. The BCRLF also allows government entities to loan to other government agencies, but requires a City resolution. The rule
also states that the City may discount up to 30% of the principal amount of the loan, provided that the total amount of the principal
forgiven shall not exceed $200,000.
The City determined that the best use of these funds from EP A would be for the cleanup of the Clearwater Automotive Salvage Yard
site. The City also determined that the Community Redevelopment Agency (CRA) is in a better position to convey the Site to a
developer or other private entity if it provides for the environmental cleanup of the Site.
For these reasons, in May 2005, the City Council adopted Resolution 05-19 authorizing the use of $350,000 earmarked for loan funds
provided to the City by the EP A as part of the BCRLF to the CRA for the environmental cleanup of the Clearwater Automotive Salvage
Yard project. The cleanup costs have exceeded the $350,000. Resolution 08-12 requests the City Council to allot additional monies in
the form of a loan in the amount up to $350,000 to the CRA to complete the remediation of the Clearwater Auto site and to address off-
site environmental impacts (Aamco site).
In order to obtain a Site Rehabilitation Completion Order (SRCO) from FDEP for the Clearwater Auto site, the City is obligated to
address off-site contamination related to the Clearwater Auto site. The presence of foundry sands/slag material at depths of between two
(2) and six (6) feet below land surface was documented in soil borings at the Ron's AAMCO site. This material historically ties
Clearwater Auto activities to the adjacent Ron's Aamco property. As a result, this material must therefore be delineated and evaluated
for potential remediation as part of the Clearwater Auto site assessment. The delineation has been complete and remediation is the next
step.
An executed July 17,2006 interlocal agreement outlines the City and CRA responsibilities in preparing the site for redevelopment. It
also notes that the cleanup of the Clearwater Auto project may exceed the $350,000 adopted by Resolution 05-19. The agreement allows
the City, through its Brownfields program or other sources, or the CRA to cover the additional costs of remediation and preparing the
site for redevelopment.
According to the agreement, the CRA agrees that it will require the developer, person or entity to whom the Site is conveyed following
the environmental cleanup to pay the City the necessary amount so appropriated from the BCRLF as part of the sale agreement. The
loan amount to the CRA will have a zero interest rate and shall be repaid from: a) amounts repaid to the CRA from the private
developer or another party to whom the CRA ultimately conveys the Site following the environmental cleanup; b) TIF funds; c) the
General Fund of the City through budget appropriations in subsequent years so that such BCRLF may be made available by the City for
the environmental cleanup of the other sites if the property is unable to be sold after a reasonable time (within five years of the
completion of the environmental cleanup provided for herein); d) other means legally sufficient and approved by EP A. Any payment
from the City of Clearwater General Fund is subject to the annual appropriations process.
As stated earlier, a portion of the loan may be discounted to reduce total funds due to the BCRLF.
Cover Memo
Item # 6
Type:
Current Year Budget?:
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
Other
None
Budget Adjustment:
None
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager ED 5) Clerk 6) City Manager 7) Clerk
Annual Operating Cost:
Total Cost:
to
Cover Memo
Item # 6
Attachment number 1
Page 1 of 3
RESOLUTION NO. 08-12
A RESOLUTION OF THE CITY OF CLEARWATER,
FLORIDA, AUTHORIZING THE USE OF UP TO $350,000
FROM FUNDS PROVIDED TO THE CITY BY THE UNITED
STATES ENVIRONMENTAL PROTECTION AGENCY AS
PART OF THE BROWNFIELDS CLEANUP REVOLVING
LOAN FUND PROGRAM TO PROVIDE FOR THE
CLEANUP OF THE CLEARWATER AUTOMOTIVE SITE
OWNED BY THE COMMUNITY REDEVELOPMENT
AGENCY AND PROVIDING THE BASIS FOR THE
REPAYMENT OF THE FUNDS BY THE REDEVELOPER
OR OTHER PRIVATE ENTITY WHO ULTIMATELY
OCCUPIES THE SITE OR OTHERWISE BY THE CITY,
SUBJECT TO CERTAIN CONDITIONS; PROVIDING AN
EFFECTIVE DATE.
WHEREAS, the property, located at 205, 317, 319 South Martin Luther King
Avenue and 312 S. Washington Avenue, (the "Site") in the City of Clearwater is located
in a community redevelopment area as lawfully established; and
WHEREAS, a Community Redevelopment Agency has been established and is
authorized to exercise the extensive and broad redevelopment powers contained in the
Community Redevelopment Act of 1969, Florida Statutes Chapter 163, Part III (the
"Act"); and
WHEREAS, the City of Clearwater is the custodian of funds and "lending
institution" pursuant to the Brownfields Cleanup Revolving Loan Fund ("BCRLF")
established; and
WHEREAS, the City desires to utilize certain funds to be provided to the City by
the United States Environmental Protection Agency (the "EPA") as part of the
Brownfields Cleanup Revolving Loan Fund (the "BCRLF") to assist the CRA in the
exercise of such redevelopment powers as contained in the Act in order to provide for
the environmental cleanup of the Site so that it is available to developers and other
private parties for economic redevelopment of the site consistent with the Act; and
WHEREAS, such funds will be provided by the EPA to the City as needed to
meet specific expenses properly incurred by the CRA in connection with contracts
entered into directly by the CRA for the environmental cleanup of the Site; and
WHEREAS, the Site is owned by the CRA, which is in a better position to convey
the Site to a developer or other private entity if the CRA provides for the environmental
cleanup of the Site; and
Resolution No. 08-12
Item # 6
Attachment number 1
Page 2 of 3
WHEREAS, there will be money available within the BCRLF in Account # 181-
99802 for such purposes when needed; and
WHEREAS, the City desires to set forth the basis for the use of such funds as
received from the EPA for the Site and the method of repaying such funds into the
BCRLF; now, therefore
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The City is hereby authorized and directed to appropriate funds
available or to be made available by the EPA in the BCRLF, to the CRA in the amount
of up to $350,000.00 for the purposes of providing for the environmental cleanup of the
Site.
Section 2. As part of the use of such funds the City hereby incorporates by
reference the requirements and conditions of the EPA as contained in the Cooperative
Agreement between the City and the EPA in connection with the establishment of the
BCRLF, and summarized in the attached Exhibit 1, including the requirement that the
cleanup be completed within one year of the commencement thereof unless otherwise
extended by the EPA. The City also agrees that it and/or the CRA shall provide in any
contract for such environmental cleanup any language required by the EPA in
connection therewith.
Section 3. The funds so appropriated by the City from the BCRLF and utilized by
the CRA for this purpose shall be repaid to such BCRLF by the City or the CRA either
from: a) amounts repaid to the City or the CRA from the private developer or another
party to whom the CRA ultimately conveys the Site following the environmental cleanup
provided for herein; b) TIF funds; c) the General Fund of the City through budget
appropriations in subsequent years so that such BCRLF may be made available by the
City for the environmental cleanup of the other sites; if the property is unable to be sold
after a reasonable time (within five years of the completion of the environmental
cleanup provided for herein); d) other means legally sufficient and approved by EPA.
Any payment from the City of Clearwater General Fund is subject to the annual
appropriations process.
Section 4. The City agrees that it will require the CRA to in turn require the
developer or other person or entity to whom the Site is conveyed following the
environmental cleanup herein authorized, to pay the City the necessary amount to
repay into the BCRLF the amount appropriated herein for the cleanup of the Site as
part of the Contract for Purchase and Sale.
Section 5. Borrowers and conditions for discounted loans. BCRLF grantees
may offer discounted loans to those entities provided in CERCLA section 104 (k) (1)
including political subdivisions, and others. For an individual loan, the amount of the
2
Resolution No 08-12
Item # 6
Attachment number 1
Page 3 of 3
principal discounted may be a percentage of the total amount up to 30 percent,
provided that the total amount of the principal forgiven shall not exceed $200,000.
Section 6. This resolution shall take effect immediately upon adoption.
PASSED AND ADOPTED this
day of
,2008.
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
3
Resolution No 08-12
Item # 6
Attachment number 2
Page 1 of 3
Resolution No. 08-12
Exhibit 1:
Brownfields Cleanup Revolving Loan Fund
Summary of Requirements
Conduct BCRLF response activities in accordance with the cooperative agreement and CERCLA
and consistent with the NCP for the percentage of funds originating from EP A.
ELIGIBLE ACTIVITIES
· Clearwater BCRLF pilot funds will be used for environmental cleanup actIvItIes on
contaminated redevelopment sites in the City's designated Brownfields area. BCRLF
cleanups will meet the NCP requirements identified for non-time critical cleanup actions-
i.e., cleanup actions for which a planning period of at least 6 months exists. These include
actions associated with removing, mitigating, or preventing the release or threat of a release
of a hazardous substance, pollutant, or contaminant.
· BRCLF pilot funds may be used to clean up sites with an actual release or substantial threat
of a release of hazardous substance, or at sites which pose a substantial danger to the public
health or welfare.
· BCRLF pilot loan funds may be used for site monitoring activities that are reasonable and
necessary during the cleanup process.
· BCRLF funds may be used for costs associated with meeting public participation, worker
health and safety, and interagency coordination requirements.
· BCRLF grantees may offer discounted loans to those entities provided in CERCLA section
104 (k) (1) including states, political subdivisions and others, as well as non profit
organizations. The amount of the principal discounted may be any percentage of the total
loan amount up to 30 percent, provided that the total amount of the principal forgiven shall
not exceed $200,000 per project.
INELIGIBLE ACTIVITIES
· Clearwater BCRLF money from EP A will not be used on site assessment, identification and
characterization, remediation of a naturally occurring substance or public or private drinking
water supplies that have deteriorated through ordinary use; development activities that are
not removal actions (e.g., construction of a new facility, marketing of property, or job
training); remedial actions at sites listed or proposed for listing on the USEP A National
Priorities List remedial actions at sites subject to ongoing Federal or State enforcement
actions or remedial actions at Resource Conservation and Recovery Act (RCRA) permitted
or interim status facilities.
· Clearwater BCRLF money from EP A will not be given to a party which is determined to be a
generator or transporter of contamination at a brownfields site(s) for work on that site.
Resolution No. 08-12
1
Item # 6
Attachment number 2
Page 2 of 3
Resolution No. 08-12
Exhibit 1:
Brownfields Cleanup Revolving Loan Fund
Summary of Requirements
· EP A BCRLF Pilot funds will not be used to clean up products that are part of the building
structure and result in exposure within the structure.
· EP A funded BCRLF Pilot funds will not be used for cleanup at site contaminated by
petroleum products, unless they are believed to be co-mingled with a hazardous substance,
pollutant, or contaminant.
OTHER REQUIREMENTS
· BCRLF cleanups will meet the National Contingency Plan public participation requirements
including ensuring the availability of documents, providing adequate public comment
periods, and designating a spokesperson to inform the community of actions concerning the
site.
· Document use of all funds, maintaining records which segregate expenditures from Federal
and non-Federal sources. Federal expenditures are subject to Federal regulations governing
the use of federal money.
· Maintain documentation for a minimum of 10 years after the completion of the cleanup
activity supported by the loan or for the length of the loan, whichever is longer, and obtain
written approval from EP A prior to disposing of records.
· Use of no more than 15 percent of the loan for allowable administrative activities.
· Upon selection of a site for cleanup under the cooperative agreement, provide EP A with a
site description, including: location of site, physical characteristics of site (i.e., geology,
proximity to drinking water supplies), nature of release at site (i.e. contaminant type and
affected media), past response actions at site, and response actions still required at site.
· Prior to the disbursement of funds, an acceptable loan application package must be
completed. This application includes a Memorandum of Agreement with Atlanta DEP. The
Application Package will include BSRA and certification that the response activities have
been coordinated with other State agencies, and will identify the contact names for site
proj ect management and for coordination with the State offices. In addition, the application
package will include a site-specific Community Relations/Involvement Plan, a site-specific
Health and Safety Plan, and a site-specific Quality Assurance Project Plan.
· Projects funded by EPA money through the BCRLF must comply with applicable federal
regulations regarding procurements, conflicts of interest, political activities, and hiring of
personnel; federal, state and local laws, regulations, and ordinances, including the following:
Resolution No. 08-12
2
Item # 6
Attachment number 2
Page 3 of 3
Resolution No. 08-12
Exhibit 1:
Brownfields Cleanup Revolving Loan Fund
Summary of Requirements
1. Title VI of the Civil Rights Act of 1964 (Public Law 88-352, 42 US.C. Section 2000-d),
which prohibits discrimination on the basis of race, color or national origin;
2. Section 504 of the Rehabilitation Act of 1973 (29 US.C. Section 794), which prohibits
discrimination on the basis of handicap;
3. The Age Discrimination Act of 1975, enacted as an amendment to the Older Americans Act
(Public Law 94-135), which prohibits unreasonable discrimination based on age; and
4. Title IX of the Education Amendments of 1972 (20 US.C. Section 1681, et seq.), which
prohibits discrimination on the basis of sex in education programs and activities, including
those not offered or sponsored by an education institution;
5. Federal Fair Labor Standards Act (29 US.C. Section 201) which sets minimum wage and
maximum hours;
6. Section 114 of the Clean Air Act, as amended (42 US.C. Section 1857, et. seq.) and Section
308 of the Federal Water Pollution Control Act (33 US.C. Section 1857, et seq.), as well as
other applicable requirements specified in said Acts and all regulations and guidelines issued
thereunder;
7. Executive Order 11990, relating to the protection of wetlands;
8. Executive Order 11988, relating to flood plain management;
9. National Environmental Policy Act of 1969 (Public Law 91-190) and Executive Order
11514, Protection and Enhancement of Environmental Quality as amended by Executive
Order 11991;
10. Section 106 of the National Historic Preservation Act of 1966 as amended (15 US.C. Section
470), Executive Order 11593 and the Archeological and Historic Preservation Act of 1966
(16 US.C Section 469a-l et seq.) by consulting with the State Historic Preservation Officer
as necessary to identify properties which may suffer adverse effects as a result of this project.
11. Executive Order 11246's equal opportunity clause; all contracts and subcontracts which have
or are anticipated to yield in excess of $10,000 within 12 months in carrying out the project
will include this clause.
12. Coordination with identified State agencies.
Resolution No. 08-12
3
Item # 6
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT 1 RECOMMENDATION:
Approve a $700,000 loan to SP Country Club Homes, LLC to acquire vacant real property legally described as Lots 1 - 6, Block 3,
REVISED PLAT OF BROOKWOOD TERRACE, as recorded in Plat Book 8, Page 34, Pinellas County Public Records, together with
Lots 1 - 7, and the North 1/2 of Lot 8, FAIR LANE ADDITION, as recorded in Plat Book 11, Page 16, Pinellas County Public Records,
located on Drew Street between North Betty Lane and Fredrica Drive. (consent)
SUMMARY:
Southport Financial Services, Incorporated (Southport) is proposing to develop 36 units of affordable townhomes in the East Gateway
District of the City's Community Redevelopment Agency area. The Country Club Homes development will be located on Drew Street
between North Betty Lane and Fredrica Drive (southeast corner of Betty Lane and Drew Street).
This project will represent an investment of over $7 million in the East Gateway District that will result in the development of a vacant
2.07 -acre parcel (former parking lot for the Verizon Building on Cleveland Street) and provide improved access to high-quality
affordable homeownership opportunities for families at or below 120% of area median income (AMI).
The 36-unit project will be a new construction, for-sale townhome complex composed of three-bedroom, 2.5 bath units with 2 car
garages. The unit sizes will range from 1,312 sq. ft. to 1,468 sq. ft. of air-conditioned space. The sales price of each unit is estimated at
approximately $157,500 for the "Standard" units and $163,000 for "Premium" units.
The units will be sold to families with the following incomes: 19 units will be sold to families with incomes at 80% AMI or less and the
remaining 17 units to families with incomes from 81 % to 120% of AMI. For a family of four, the income will range from, $45,200 at
80% AMI or less and up to $67,800 at 120% of AMI. The project will include a pool, Jacuzzi and a clubhouse, office and exercise room
with handicapped accessible bathrooms. There will be a homeowners association.
The Developer is also proposing that the units be deed restricted to provide for a 30-year affordability period. The Developer has had
initial discussions with a local non-profit to administer the affordability restrictions on the units.
Southport, its owners, officers and affiliates have developed and operated over 13,000 dwelling units and over 135 projects in 17 states.
The principals of Southport have extensive experience with the development of for-sale projects and affordable housing. Southport's
recent for-sale experience includes 21 two-family homes completed and sold in Newark, New Jersey andlO townhouses called Ewing
Place Townhomes located in Clearwater.
Mr. Peter Leach, Vice President of the SP Country Club Homes LLC, presented a Consolidated Plan application for funding the
acquisition costs to acquire this vacant real property. The city's Neighborhood and Affordable Housing Advisory Board reviewed the
application and recommended approval of the funding for the acquisition of the property. The source of funds for the loan is
uncommitted program income from the city's Community Development Block Grant (CDBG) Program.
The developer entered into a conditional purchase agreement in March 2008 and is currently under the due diligence period that will
end in mid- June. Closing is anticipated for June 17, 2008.
Because the market for for-sale townhomes is currently soft, the City and the Developer are proposing the following business terms for
this project. The loan will be at a three-percent interest rate on the outstanding principal balance with deferred payment of principal and
interest for five years. If the Developer fails to perform any the following: 1) file an application for site plan approval of the Project on
or before October 31,2008; 2) obtain site plan approval from the City of Clearwater on or before June 30, 2009; or 3) commence
construction of the Project on or before December 31, 2009, then Developer agrees, upon written demand by the City, to convey the
Property to the City by Special Warranty Deed in lieu of foreclosure. If the Developer meets the timelines above, then as Certificates of
Occupancy (CO) for each unit are issued in the Project, the Note will convert to a Grant. For each unit that receives a CO, $19,444.44 of
the Note shall be deemed satisfied in full with no repayment of principal or interest being payable.
Cover Memo
The Developer will be fully responsible for all costs to carry the property, obtain approvals, complete construction, anft~ t#elmits.
Funding will be provided by budget transfers of $519,694.09 from 0181-99460 Public Facilities 2007, $100,000.16 from 0181-99454
Housing Rehabilitation 2006, and $80,305.75 from 0181-99463 Program Administration 2007 to 0181-99618 Housing Infill for a total
of $700,000.
Type:
Current Year Budget?:
Other
No
Budget Adjustment:
None
Budget Adjustment Comments:
Community Development Block Grant Program - Program Income
Current Year Cost:
Not to Exceed:
For Fiscal Year:
$700,000
Annual Operating Cost:
Total Cost:
$0
$700,000
2007 to 2008
Appropriation Code
0181-99618-560100-554-
000-0000
Amount
$700,000
Appropriation Comment
Review
Approval:
1) Office of Management and Budget 2) Economic Development and Housing 3) Office of Management and Budget 4) Economic
Development and Housing 5) Office of Management and Budget 6) Economic Development and Housing 7) Office of
Management and Budget 8) Legal 9) Clerk 10) Assistant City Manager ED 11) Clerk 12) City Manager 13) Clerk
Cover Memo
Item # 7
DREW STREET
Attachment number 1
p.,na 1 nf 1
"I r
I I I ~ I II ~
-
(
~ I,~~~',~',~,~I I I---
5 units 5 units
I---- I---
I----- '0
TYPE B TYPE B TYPE B TYPE B TYPE B TYPE B Pool TYPE B TYPE B TYPE B TYPE B TYPE B
End End End End End
..r1
II I I I I II J
Ai' "
-
-
-
8 units ---' I
I----- I I I I I
TYPE B -
End
- 5 units
I----- -
I-- 7 units -
TYPE B
- lXPE B
TYPE A TYPE A TYPE A TYPE A nd
- TYPE A f--
I--- End End
I-- -
TYPE B
- TYPE B
- ~ -- f--
I---
TYPE B I-- -
- TYPE B
- ~
I--- detention
~ -
TYPE B
- TYPE B
- f--
I---
If Iln~ I-- -
TYPE B
- TYPE B
- 5 units f--
I---
I-- -
TYPE B
- TYPE B
- TYPE A TYPE A TYPE A TYPE A TYPE A ~
I--- End End
~ -
TYPE B
End TYPE B
- End
"- II I l~ I--
detention
I
N
Schematic Des'
~/1.E::' I .R<=:::>
ARCHITECTS
7
orr
""'''''''"''''''''
13'X2T4
SECOND HDOR PLAN
mSF.AC
o
ARST FLOOR PLAN
541SF.AC
UNIT-TYPE A - STANDARD
13I3SEAC
f l[Q]
(~ J::rJ) JI
orr
""'''''''"''''''''
""'""
[Jo
I
-------
SECOND FLOOR PLAN
849SF.AC
ARST FLOOR PLAN
599 SF. AC
UNIT-TYPE B -PREMIUM
1448 SF. AC
(( ]"C:I] JI
f lL]]]
Attachment number 2
Page 1 of 1
ARCHITECTS
#7
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT 1 RECOMMENDATION:
Appoint Mr. Dan Carpenter for a two-year term as a Trustee of the Clearwater Firefighters' Supplemental Trust Fund in accordance
with Sec. 175.061 of the Florida State Statutes. (consent)
SUMMARY:
The Clearwater Firefighters' Supplemental Trust Fund is the recipient of monies obtained by the State of Florida from insurance
companies doing business within the community. These monies are required to be administered by a Board of Trustees whose
composition must consist of two legal residents of the City appointed by the City Council; two City firefighters elected by the
firefighters; and a fifth member chosen by a majority of the other four members and submitted to the City Council for appointment. The
Board of Trustees is solely responsible for administration of the trust fund.
The state law allows trustees to succeed themselves as board members. This legal resident, City Council appointed seat will become
open July 1, 2008. Mr. Carpenter had served the remainder of Mr. Ziegler's term and has indicated his willingness to serve a two-year
term.
Mr. Carpenter is a legal city resident of Clearwater and is a co-owner of a retail business in Clearwater. He is the Director of
Administrative Services with the City of Gulfport, FL and a current member of the Board of Trustees for City of Gulfport General
Employees Pension Plan. Mr. Carpenter worked 15 years for the City of Clearwater and holds a BS in Accounting.
Once approved, Mr. Dan Carpenter will serve a two-year term, which will be effective July 1,2008 through June 30, 2010.
Type:
Current Year Budget?:
Other
None
Budget Adjustment:
None
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
Annual Operating Cost:
Total Cost:
to
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 8
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT 1 RECOMMENDATION:
Approve an Agreement with Raymond James & Associates, Inc. to serve as the City's Financial Advisor for a five-year period,and that
the appropriate officials be authorized to execute same. (consent)
SUMMARY:
The contract with the City's current Financial Advisor expires on June 12, 2008.
As a result of a Request for Proposal process for Financial Advisor services, we received a total of eight proposals. The Selection
Committee selected three firms, RBC Capital Markets, Stephens, Inc., and Raymond James & Associates, Inc. to give oral
presentations. On completion of the oral presentations, the Selection Committee recommends Raymond James & Associates, Inc. be
selected as the City's new Financial Advisor. The term of the agreement is for five years.
The fees are comparable to the fees in the current Financial Advisor contract. The fee for a $25 million issue would be
$25,000.
The Financial Advisor assists the City in investigating and obtaining capital financing and can provide other services as determined
necessary. The cost incurred related to issuing debt is paid from the debt proceeds.
Bid Required?:
Other Bid 1 Contract:
Yes
Bid Number:
Bid Exceptions:
RFP 15-08
None
Review
Approval:
1) Financial Services 2) Office of Management and Budget 3) Legal 4) Clerk 5) Assistant City Manager 6) Clerk 7) City
Manager 8) Clerk
Cover Memo
Item # 9
I.. :.; .
-:. . ... '$. .
. .. ..
.... ... . .
...
...' .. .. .. AlIaC'nmenr njJrnD8[ r ..
. .. .. .... .. ..: .... '": l'age.1 of '$" . . .. ..
.. .. . .- .. : .... : .. : .. .. ... .. . ..
.... '......... ..... ' . , .. . ..., ... .,. 0)
.. ... .. . ...... ...... .. ....... ....
...: .. . '$... .. '$... ... .....-.. . '$. ... ... . ~ . '$. -.... '$. .- . '$. .... ... . =- .
... ~. .. ....... ..... .... ..... . . I II. . .... . . r . , ..... ..., i.. ... . . .~.. :.~.... ).:.. .... .....
... -. ..... ....... .'''' ... ...:.. ... ...
.. .. .. .. .. .... ............. . ....... . ..
.. :. .... . .-: . .. . . .:...: - .. I:' -... .. I .... ..: . ..... '.: . ....: . ...: . ...
. ... . .... . :.... ..... . :.:..... . II 1..- II J~ II Ii..... .. . ... . .. :..... . :..... ..: ... ..:.
.. .. -:' .... i. ... ,.. ... . . ~ ... .. ... "," '-,.. ..,
..... ... .......;-......:-.. .....-... ... ;-... .... -.. ..... ........ . ... .. ....... ............ ......... ;-... .. :. ...
~.:.... :-:--...:~: rSJ' ,. .....,.t.~;.I... ~_.._~.K: .. JIiA.oI: :~.:-:.: ..~.
.:::... :i .... ~..._~n......nr~ ~.,~,...M.~..:.. '":.. :.... ...
.:-.................... =$.........~ -..::~- .._~............... ~...
.- . .... ... .. """-1 III ... ~ ...... ..
..-:. .:... -.-:. ~..~. .... -1iIIt - - - . -. ~'.,.~._~'. hi
. ..........-.iIri -==-... .... .. . ..... .--.. ..... ... ......... .... . .... .
.. . .. .. ..-...... .. .. . , . . . , .
. . . :.-: .. . .. ... :.. :.. :.. . :.. ... :.. :.. :. :... .. . ... .. :.. .. :. ...
... , i . ~.:.r. ... .... . ..... . ....... ....... ..........: ........ .......... ..:.... ......
-:.. .~ '$... ~... ...-,..~..,.... .:. . '$. .. ..:..... .. .:.. ; ... .:. . '$. ... ... -: ... ... .... .. . -: '.. .:.. '$. ... .:. . '$. ~. ~.:"" > ~ '$.
,.. ........ ... . ....... ..... . .... .... ..... . . .... .. ...... .. . -... .... ... ...... -. . .... .. . ....... ........ ...:.
.... . ... . -. . .. . ... .. .. . J" J".... ~. . .. . ... . '. ..
.. :" .... .,;.-'-...-j....._. '...~~~ ~ . . _I. . ........ .. .~. . ._ .. 'a.. ...-........ ..; : ... ..
.'..:, ... ~~. . .' ... ..... . ... ... .... ..,} . ....
. .... . .. .... . .... . ... ..... ... . .... . .... ... .... . ...
i". .. ~ .. ... . -: .- . . . . . ..:.. : '$.... ,...; -.. ....:.:... ... '$." . :.. '$.. :. -:.. ... '$. .. ...;... .. -: ..
.... .. .. .. .. .. .. ..' ..... ....................,}.........
...... .............. ..... .. . ..... ..... ... . .. . ..... .. ..... ....... ....... ... ........... ...... ..... .. . .....
.... ...... .~. . . ,~...... ~A . --IIII....,-~~H.~.....,~ ,.,..o'''~ ~1"-l. ..,. 01.....
... -: .;. ...:.; .. .. -:..: ... . -: .; .. . : -: . i .. :.:.; ... : -: ...: .. . :.- .:..:: -:..: ... . -: ... ... : -:.; ... : -: . : .. . :. -: .;. ..
, i i" ...... ...... i ... .., ,} ,}
..... ~ ':.-.::~~:.. Ii- .';..:... :.~...~.......: ... ~.~~... :: '$.;,j ,,:'$.... '.. '$........'$...
..... <. ~~ :.~...: ~~te:..~~..~LI~.\~~~-:- ~ .~.,:~:..... ...~..........~.
.. . . . .. ..'. .., .. ... .' . . .. . .. . . .... .. ,} . .. ..
..... . .. . ... ..... ... ... . ... . .... ... ... . ... ...... . ........ . ... . .... . ..... . .
~ ....'$... ...=.. ..~...=. ......=..-tt' .~.........~ ~~'. '., .'.,
--;-:. ....... --;::...~.: ~: ... d,. . .. . .--' .. .; ..i~_:... . .~;...~.: ~. 01......:..:.
. . .... .......... .... . ......................... -.
I .... .... . .. .. ... ....:... .. . ....... . . ... .. .. .. .. ....: . .. ...
;.........'$.' ...I:.~"'~"=:=~. . -P'-""~~~+.I,:.i~t-:~~.:.... i.. '$." . '$.
. ~'. .. . ... II IJ~'--"" ...... .. II:" .. ... ...........-.
..... .. ... ...... If.II ... 'r-.. ~ ...,. _11II .. -. . ..... .. ...... ........ ............. ..., .. ...... , .,}
.... .-..01.... ...... .... .... ......... .... -.... .. .... .. .. .--... ... ...... ... ....... . ...... .......... ....... ......... ...... ..
I.: :';.-..;.~.. .=~. . "=:=.~~.iV~:IIif~lt.~.- J......:. -: J... . .:
-: . . . .---:--- ~" .:, '$....... ~. . -: . . . . . -: . ~ . ..
. . ..' ..', . ' ..... .. '. . . .............. . .. ... .......
. ....:........ ...... . .... -. . ....... ............... ... .... .. ..... . . ...... -. ....... ....... .....
01. ,'" ,.... ... .". ... ,'" ,." -. ......'...
.. ................ .......... ....... ........ ..
.::-:.:::. i.-:.:...:~...... . .-.. ~~i.af .~.~..~~ :-:~. .:.i ~...:.,:~~.::: ~:
.. '$.. ---...Ii ' . ~......,. . .. . .~. ... :-. '$.. '$..
..... .. .. - . ......... . ... .. ..... .. -.. ..... .-.. ..... ..... ..... .
iI .... ....,.... , "" .. . ...... ....,. -..,.... . ,... .........:. ... . ... .. . ..... .. ...... .. .....:.
... 01 -. ... .. ... ... ... ... ... ... 01 ......
.. .. .. ...... .. . .. .. .. .. . .. .
I . =:.-=-.;... !-:...:... .:-:
. .. . ..
," ..
, . .... .
~ rJt............-:....:--.....-:.
..., .....'. ... .
'''- IIIIIfI .. .. .. ..
.. ... ..:. ..:. ..
. .. .. .. , tI. _. .:.. ., ~.
, .. .::- '$. .. '$."
... ... ..... ... ..... ....... :':... .... ....... ....... 'i-
..... .. . .... . .. .. ., .. .., ..., .., i.... . .,.. ' . .... .. . .... .
.....01:..: ...:. ...: .l...~~~;.;._~$<,.~~"..~~.:;.:::.~.'~ '..>~,,<-" ~;>. ,> .
::..........:::.........-~...:.;Ji.~. . ~. .. ~... ...........~....... ~....... ~...... ..:....... .. ...... ... I., ..,:
...... ........ . __ - o. - . .I~... .....~... ....... ..... ... :-.. .. =-.. ... '$..
~..,~ . ,.. ......... .' ...."" - ~. . h . .. h . , _ h.. 'duo h.
.. ...... ..-. iI ILl. ' dII1i IIII:~ 1_ ....1IIi u.L..-..... ...... .
~:J.. .~:"".::...:-:..j~=..:. ~i._~_~-.i~.:...~.. :.:~~.;\~~.;'- ~
.. ; . . . ~... . =:. ......'......... . ~. _( ... ............ ...:.....r.. . ... ~ . ... '$.
.-.-:. ..... ...... 71 .~. '...... ... 'W.~~_ ... .. ... ..
., h...:.~... .-.l '.r:::)d.........,.,.~1I7 'tolll hIL: . :.. ~. . :..~' . ~..
.. .. ................. ................... ....................................
.. :.,. . ... .. .. .. ... .. .. ..:... . '. .. ......... . .'.. . . ..... . ... . -:.. . . .
. ... . .... .. .. . .... . .... . . . ...... ... . ..... . .... . .... . .... . .... ...... ...... . .
..... ... oj" , ..... ., ... -. .. .. -:... ... lJ.' ... ...~... ..~... ......, ..,...... ...~... ..-, ~ ... ........ :.... . ,}.... . ... -::' .
....... .-................. - ...... ~', - ~.... " ..... .... :";1(:-" ... .-.... ....................... ..
.... ......... ...... .. ....... .. ...... -.. . --.;po ... .......... I............ -.. ~.. . -:-.. .. ....... -. . ..... .. ...... .. ...... . . ii,
....01.... '. .... ... '... ..... ... ......'": .~~jr'...~'::';::!, ~. '.. ......~~.:i.I:..~. ..~. .... .... ..:.... . ...J.... .... ..j!~ru-.:ft.e.. ........... .....
..-: :..:. . . .. :. . : . :.. .-.. : .......-!' -:...... f.:. ... i.. i';.. : i ..:: .,): . .,: ... ~. . .. ~. . ...
. '.... ' ,"{' , '..' . '... .....,'.... III ... '.'.... ........ ...... ...... .... .. ...... .............. ...
-: . .. -:... . . -: .. ....... ... -:.. .-. -: .. ... -:... .. .... ....... oj -:.. .. . -:.. .... ... .. .... .. .. -., ..... ... (..
. :: ~ .;
.. ...
I -......
...~. .......:. . ..
... 01
..
..
.. '",":
i .,"
........ ....
..
..
.. -:
....
..
..
"i
~.
..
...
...
...
..
... Atta~hm~t nuwbe~
'Page.2"of 5. . ...
: . .... :... ... :
.... ." - . ..... . ... .....
. . .:- ." --= .
. .. ... .. .
.. ....... ..... ..
..
-: ..
... ... ~ ~ ...
.. ..: -. .. ..: -.
..:.- ....... :. ...:. .. ..
. I ... I. .. .. .. ... ..- ... ..... .... .... ..
- . .. ... -: ... '$." . ... . '$... . .... '$.. I. _ :.. '. '$. .-:
. I .... ...... . ... .. .... .. ... "-:. ....:... .-....... :-..... ....... ..
..... . . ..... ~ . :... . .: ... . I ... ."1. I. ... (... . .... .. . ... .....
... .......~......~.. . ...
... ~. ... .:.. .-'a;" .... : .. -. ... ~~ ...., .. I. -. .. ":, ."1 ":..i:'::';:~. ....1"": I ":. ."1 ..
:~y.. ;~:,::",~Ii.=:t~l ~~- . ,~~~ .~::~..:~::"y... ..
..~. .> ,~ -". ^~, ~:. ~~. A 'iI--C:7 -,- 'n'ii.'~.liiiiil':'" .~~<. ^~.
/.+) . (.:~.::;~~~t;: z:B.\ :~ ~~~.~~\~~.~,~ {);:.::~.; '.'
^.. , . ^.. , d. :: _"....,.= ~__ _ __.. , ..,.. , . ^.. , . ^.. '.. '.. . . A 'd... <. ...., ^ ..
....... _1"'-.. ...-~.. ........GIr.~L.- _1......_1... ....... ....... ...-.... .
.. - -..: .. M . .0 .1. . .. . .. . ....:. .. -. ... . .. .. . .. :. .-: .. :. . .. .. '..: ..
. ... "i:...... .,:. =- .=--:..:. ~.. .... . ~.... :........:...... ...:.. .. :-.... .... .~:.....- .;.:..
-:..:-..: __ ~ ... ...1;-.1..
......... ~..!~~......
... . .. ...... .. ... " .. .::....... .... .... . .... ......
........ .........-a.. . .... ..- . -. ... .. .-. .... .
I ...-:.. -...Iid.'.'. 1.-":. ..
. .... ...... . ... ....
( . .~. '$. .: ::. -; '$.:. ~. '$.. > <. '$. (
...., .. . .. : .... . ..... .. ...... .. .. ...
~ "~,,'~ ...~. ~,E"'''' ..... ~- ~,-"'I. .-....-... -..
... ...:..- ... ~ '~{'. ...... .. .. ......
... .-........ ~.~..> ....... . -" . ~- .:""A.-':' ~~I~ i .-"'_...-.i. ....1 -. :
'$... .:..... ... .- 'f""'I --::-":. .. .. ~".-.;' .. ~ ..:-, ... . ... ..
. .. I "II. . ....... ...:. ... . .. ...... ............. .. . ....
-. -... ..., .. ... .... .. ..... .. -. .. ~ .. .. ~ ..... ...
I
.. ... ..
... .
...... ..
..
..
..
.. ..
..... ..
...
...:.
..
..
..
...
:
. I
..
..
-.
...
..
..
:"
..
. : .. : I .
.:. ..... . :... .-:..... ..:......" :.. -... . . : .
~~~~~~: :..: ~.~: ..~: ~..~:
... ... ~ ~
: .. .. ~: ~. ....
..... y...;i ~4s=.. :!J~~-._~~..~.~..;:.~~~ ~::~:~ -;;, ;:'-
.. .... _.. ::a . ... .. . . ... .. "-: ..... .. .. ..... ..
. "'1 I .. .- ~III I . ...... ....... ............ ..... ......... ..... .. . .....
-. ... .... -. .. . ~ .. -. . ~ ... .. -. ... ~
-... ..
.. .. I
. .. - .. ...
-:.. ..
..
..
.. ...
....1
.. ..
... :.
...:.
...
..
..
. I
..
..
..
..
. ..
.. ..
- ." ..
. ..- ....
~.. ...
...". ..
...
:.
...
I
..... ..... .
..... .. ...... ..... .
..I.... .. .. d.. ..
.- :.
..
-:
.. ~ ....
....I
.. .. ..
. .... ....... ..
'$.. ..-- '$.~ . ..
..... ....
: I II.. .. .
-. ...
.. .... ..... ........ ........ .. ..
... .. ... ... .. I : i : . I . .. ( . I _ i : . .
.:.. .., ..: .... .1.......... ~ .:L"-.. ~ Wi ..IIIdd........ w.. ~~... ;U' -
: . -: .... I -: .......... '$. ... .. or _~: II..: ,......-:" ...... " . .
... ......:.:"..... ~.:. 11I:;. I. ~ .Jr.. f\M ~.~ .~. .... ...~. ...
-. . -. .... -. . ... .... . ... . - ......
I I I I
....
..
...
.. .
-. .. ...
; . . '$. .
...:'. :.... "'1..
...
..
...
.. ..
: .. : I
~..".1I. ......
.... .. .....
..... .. . ....
..
..
...
. -... . .
~.. .-
.. ...
.... .. .
..
..
-.
..
...
..I I..
..
~ -
'$. . . '$. .
..... .. ..
...... 1....1 . .
... ...
:
.. :.. -.. :..
. - . ....
..
..
.. . -. .
'$.... ... . '$. ... ....
III. . ..1.1
... ...
.. ..
....
..
... -.
.. :. ..
~ .... ....
.. .-. ..
. ...... ..
..... ~ ......
...
-.
..
..
..
'$.
.. ..
:... ~
...
..
....
..
.. .. -.
. ..... ~:.. .....
.. . -. I
.. . "... -
... . .......:. .
... .-
I
... -.
.. .:.
..
. I
- . .. . .
... . -...
~.. I .-...
... .... ....
.. . . ..... .. .
.~
..
. .. .. :. ...
...... . ....
.... ... I'" ........
.. I... . .....
..... .. ...... . . .....
... ..
...
.... .. .. .. .. .. .. ..I .. .. ..
.. ..... .. .. .. .. .. :. ... . -. .:"-
'$..,..:" , .~:~....-,i-~;..~.~.....:~;. "':i~:: ....~..:;;.:~.-.... I. :~:.......~ . .
....... . ..... .. ..... ( ..... ~E'"":'~. .;r: I~ . ~~~. III I .. I. .. :.:. .... . ... :.
.. .. ... .~ ... ... .~ ... ... .. ... ~ ... ...
-....... ........ ...........-. -..........
. - I ... . .. : I ... ... . .. .. ... . .. ~'. . .. . .. ... .. I..: .. .. ... .. :.
. ... .... .:.... .:..... .. .:......: ........... .. :.....................:....... .(. ...... :....(....... ...
~ I" _ I ::."1" _ ..... . II .. ...... I ~ .. I ... I
.. ....... ' .... ....-.. ".. .... ... ;-.. .... .... ... ;-.. .,...... ..... ..... ...... ... .-...... '-... .. ...
.... .-. . ..... I" . H " .... - ~. . '*'" ~ . ~... .-" . .. .... -..... .. ......: . ........ ... .. I" ....... lter1)# ~ .. .... .. . ...
-.. --... ....".. ....... ... ...... .. __ ... ...... . I . .".... .... --.... -... .. ....... ... -. ........... ....
.. :. .. :. ..: . ... :". .-.. :. ...: . . - :.. I ... ,,:. I . . .. i I
. I... I I'" I. I ...... ... .. I...: .. ... ........... ...... . '.. ..... : . ... .
.. .. ........ .. .. ... .. ... ..
.. - - -: ... -: . .. -: . -: (...s............:..-: . . . ..
..
.. :.
i . ...
'$. ... .~. '$... ~
..... .. .
...
..
..
..
..
..
-..
....,
..
...
. :.....
'$. ..
.. .. .. ...
: .. : ..
:.. .... ..:..... ..I..
-.. ..- -:
. I. . .....
..... .. . ..... I
...
.. .. .. -. .. ..
..
... .. I" .. ... .-. .... I'" . . ... Atta~hm~nt flumbet1' I .
.. .. .. .. .. ... ": . ~age "'3 of ,5. .. .. ..
...; I . ...: . . .. :. .. : -. ............. - 't; r .... ..
.... .... _.. . I ... ..... _. .. I .. .. ...... . . . ..-:
'$. ... ... . '$. . -....-.. . ... '$... ... ...... ..... ..... .... . . '$.............-.. -=:. ... ...
..... I.... I I.... .. . III I .. . I." ........ ... II" :111 I . ... I I .....
... ... ... ... ... ... -. .........
.. .. .. ........ ... .. .. ..
I. . I I I I.. . I
... ...:-----L.r..~. .....~1ItIII1i. 't _::..:.'t .;.....:. ..
....,~ ",..... .i-"
. .zri~dtJ -. . -->:: ~:.>~. <
~ '~'" .. .. :" :.1 ..
. 0: . -... _ . .... ..... ..... -... ...
.... ... ......... ........
: ... . '$. i. . ... -: .. . . '$. ... ... . '$. i.
.... ...:_ .. ....~... ..I....~.. ....... .... . .,} .. .... ..I..... .......
... ... .... ... ... ... ... .., ...
I" .. .. .. ..
.. ..
. ..
...'t. ..... ...:. ...
.. -.
..
.. :.
:. ...
..
..- :..
. -... .
'$." . :. . ~
.. .. .. .
....... . .. .. ....
."'t>1 ...,}..t....~. ...
j" . .._~.. . : .-:
..... . ..,} ..
.... . ........ .... ..........
I..........."~...I.
....... -.~
.- :. .. .. :. .. .. : .. .... . - ..: .. ...... .. .. .. : .. :. ...
. . - .. .... Y .. . ... ..:.... ..:.. . - .. ... -.. .... . : ... . - .. .. ....... ...... . ..... ..:"..... -.... ...:......
'$.~. ~.'$.I... .~.-;)..~ -.-~I..Ii. . _~I ... ..:--:., 4!i" -$" =!..=. .. ~ :- .... ...
~I...." .~...... .~"'.""==' II.=... .~.-:. y. ~ .~,.~: ~,..^..
:.... -.. _... ,,:... _~_ . f&". .. _ - ..-:"- __...... . ..&. ~~~.. ...: .. ..
. - . .. . . - . .. -III ~ _ It . .........,.' ~. ~ ~ I. ~ ...... ..... ..
. -... . - ... - .... "~ ... . .. . .... ... ..... . ..... . .. .
~.. . .-. -: . ... -. .. . . ... ~. .. . : ... . ... '$. ... .... ;.. . . -. '$. . ...:.. - ..... '$..... -.-:
.. .... ... . .... .... I . .. .. . I .. ... . .. : . I . : \. .....
...... .............. .. .. ..... ........ .. ...... . .... ... .. ........ .... .. ......... ...... ....... .. ........ ......
:"... ....... .....~-~._~...._~.. .~.-...r-="'........"'_...-
'$.~~ ~:... '$.:~. ~. '$.~'t. ~1II~ -+'-~ ..~;~;'~-'t~~~~< ~~:; ~~~ .;.: ~j~:.
I .. . Iii.. . . .... ~ ..... . . ...... ............... .. I...... . ....... ........... . I" .. Ii". . I".
.. . ... .. .... ... ....... . ... -.. ...... . ....... .... ... . .. . ... .. .......... . -. ...... ... ..... - ...... ... . ... .. . .. .... -. . -. . .. . . . ..
.. . . .1.. .. . ::c..: I. .. ... I .,} I . ~. .: . . .. . ,} .. . .. I I.
.j ........ -. ........ ~ . ./:p-. .IA~ "i..~..:~ :...-..: -::..
............ - .......
..... .. .......... .. . . .... ..... . S. .-iIiJ.. . ... . .,. .. ... . .. . ... .... . .....
I:~"'.":..:~":.:_"::.:~~~. :... .... tj~~.. ~....~:..: .\.>1 .::
. -...;... .....1 .._ ~-.I!If".. .,.. M.i. .. .;... ... ..
.... ......... .. ~ .. . . ... .... .. . .. -.. ..... ..
.. , ~,,' ..., -- - ^.. . . ^.., .,..,.. . ^ , .. ,,:. . , ",., ^". ,.., .."....,. A..
.. .. .... ........... ..................
.... ... ....... ........ -.. ............ ... -:. .. ..
. :.: .~.. .;::.~;.:~:~ ~~.~m=-I. . --...e....fi-=;:;~ ..~~.:~:~ ';~.I i"
...~..~. ~,.....~,~.'i ;;;:.~......MiI. :.i_.~. ""~"..." ...:-
: ~ ...:. :. :..... :: : ..=. ~ :;:h..-";;T:~~ ., !II!' ~ T I'" -!,: L! ;..- "V I. .' :,' 5 ',i ~; :\ ;; :'. '
I .. .... .1 .Y---=__;;;;;;- _ 1R.i h~~""'" ..'~ 1"'-=...: . .... I . ,}
.. ...... -.... .' r,.~..... --..: a -.,.-- -~ .-. .. .. .... .. .....
:- .. ... .... ... .... . . . ..... -.. . .. .... .. -... .. .. . . ..... .. .. . .. .... ..... . .. ... ... .. -. .
... . I i.1 . .....1..... . I'" ... i".. . I ....1.. .........1 I I . . .. I:. ... i... . . III.. .:... .. . )..... .... .
.......... .":....... :-:~...~~I.."J'.....VIl,- ~..~lIJ~~=lIl11.I.... .~. ..:- :.
.:.'t .~. .;:~ ';::...:~ -=..:."-B$---=- .~~~~5:~" i$. - . ~ t~~=.~.'~.: :~:~ y~.:(
..:. .... ... -... ..... . --=-=-~~ E~=. .,.' "'t'. ~.......... .1" .... .
. 1..1.... . .. tIrfL:... ... .... ...... ..
.. .. ": . - ": . --;.. _ _ .--\1. . ... : _.. ": .-: ": .. ": : ": ... ":
... ... . .. ... ... . .. ... .... . . .. . . -. . ... . . ..... .. .. .. ..... .. ... ... .. .. .
. .. .. .. . ... -. .. . I." . ... . ... . I I... . I . I I. I . .
:-.. .. -:.... .. '$. I. m" ~.",:,,:;..;;..,i.. .. - . ... .. ...=:=.. .. ~.5.g.. .e. ..=_...... ...... '$.... -. '$.-..
..~. ..:... I :.: ..... IIn~.. .. ~~. .-.:-:...:....... ;. ...... ...~. .........:.
.... ... ........-. .... . . ~~. ~ -- .-.... ... ........
I -. I .. ~~ . .... ... ..:
.::.~.:::~:..~.;....::.:...;- :.s- .i~.::.h. . "i~it....:i.~'" ..i_r$i' . ~.;...:.!.~...::..:.~
~: . ........ ; ... 't: .. ~ ... ~ 't;. .......h...._.. }IIiJ...:b .~ . ~........,. . .: /: <: /": ~ ~.
. ... -. .. . .1..Jl..II,. II I:: :~ -"Ii .. ... ~._ .. .. . . .
. 't.:-. ..'t.....:'t i:P...:......... . ~:'t.;.. :. .:..1.": ..I.'t: I .. .. ..- :.. :.... ..
.. .. .. ............. ...... ........
;.. -. '$." .. -:. :. '$.' ..; - . '$. . .. '$. .... .. . 't ....:- .. '$. . -: '$. - ... '$. ..
.-" .... -..... -..................... ... ... ...................
..... .. ...... .. . .. . .. ..... ........... ...... ........ :111.. ....... I .: . . .... .. .).. ... ..... .. ...... .. . ...:.
... ... ... ... .. .. ... .. ... ... ... ... .. ... ...
.... .... .. ...... ... ............... ......
,} ,} . I I I . I. ..... ........
.. :.; .. - .:: . - .:.; .....; ... 't.; .....; ... 't... ... . 't .; ... :::;.... 't.;.... . 't.; - . .. . .. ... .. . .... -. .... . .. ...
1-' .. .. .. . .. .... .. .... .. .... .. .- . .. .. .. ... rl 1-' i r" : .. . .. I. ... .... .. . . . -.. . ...
.. . II . ... ... I . I . II ..-. ... ....-...... ... ... ... .-.
.. -.. ...... ..... .. -.. ... ... ... .......:.. ......-...... -.. .....;-....."................ .;... -....-..
~ ...~ .~... .1: . "71" ~....~.........~ W'...... .. --:... ..--:- .II":..~. ... ~ .. .I." "":.. .:." . .:. 1/ "":.. ..jtenJ#.€ .. I: .. ~ . ~II.
...................I.........~............................................... .....
. . ~ .:- . I .. ~ ;.. ... - ~ . .. ." ~. .1_ . ~ .;.. I. : ~ ~ - I ::.::...!. ~ J. -.:. J...::': . _. . .: ,}..: ... _... .. - . .... . ..
... .. .. ...... ...... ...... ...... .-..... ..... .... .- -. .. .. .. .. ....... .. .. ....-. "II"
....... .. .. .-....... .._.... I" ..
-
~ , "II; II il,,',. :'
..
... ". ... ... .... ... ... ... ... .... ... ... . -': A!ta€hrQ~t r],u~ber'4 . . .
... ...... ....... . .. .. .. .. .... ....... . l=>age~ of 5. .. ..
.. :. .. ..... :. .. :. ... .. ... :.. ;.. :.. ..: . .. . ;..: .. ;.. :.. ... :.
. ... :'"i ..:..... .:........ :. . ... . ..:.. . . .... . .... . .... . .:... . .... - .... . .... . ....
~-.. ... ... .-" ... ..... ( ... .... .. ( ... .. I ..-' ".::." .. . ::.... ..... .. (.
~ .. .-.. .... ... ~...,:,. ~ ... .... '"$. ... .:. 't.......;-.. ... ~...... - :- ... ....:- ..I .... :- ...... ;-.. ... ..-.. . ... .-...... .. ... ...
.... . I..... .. . ..... .. ...... .. . ..... .. ...... .. . ..... .. . ..... .. .... . .. . ..... .. . ..... .. ...... .. . ..... .. ...... .. . ..... .. .
... ... ... .... ...... J. J. .:. J. .:. J.' ...
.. .. .. .. .. .. .. .. .. ..... ........... -. .. .. ..... ...............
... :. .... .. . .. : .. .,) :. .. .. .:. . :. ~ ... .; .. :.... . ...; ... ~... ..:.... .
-:.. .......... .........tit. ..........,. Y,.~.'. Y,-., Y -'.".:" .. ""{I. ~".M". ..~... -.. ....-1:... ...~...
.. ... :-.. ... :-..... InIIIl-~ 1M: 11-'--" .. ..... ..
...~.~..... ~~:.-.~...: ~~::~t5!-.i~ .., €Ai~~""~f. .~~:':.~;;-<> ~;.,
:...;.. .:..... ..: ....~~.. ., ~- ~... ... .-:... ...
. ~ :: . ~ ..... I -~ om .-- ~. ~ > .. ~...:::. ~ :. ~ ~ ~ .~ - ~ >
.. 'to ..... ... 'to ....... :.. ... . ... :.. .. . ... ~. ... ...~. .. . :.~. .. . ...:. .. . . :. .1 ....... . :. i. .. I (... ......: ... ..... .. I {'o.. .. . .....
........... ..:...... ..It....uw,~ ....'II',. ~...... -14~1.~*'lart&....ar -................ ..
~i\.)\./>~:. .;.~~Ul?_.~,.i~=~.. #" _>:../.>/.~
~'t:.....: ~'t:.:....:~'t:~.~~".~...~.-r:*L.~: ~....-" . ~ _' ..;~~ :.--:.:..... :--:..
": .... ":. .... ":.. .m.~ :-~...........~.._.,I..~~,.,.. ~ :-_1.. :... ":. :... ":..
-:.. ..;..:~:..:..;...:~:...~ ~~.,.. -.~ r-:-:..~tL.f-~,"tl~.~~.~.. .:..:;~...:..:;....
..... ..... :.. :... (... :.. ..... .... .. .. ..... ...... ............. .... ..
..... .. ...... .. . ..... ..--... .. . ..... .. . ..... .. ...... .. . ..... .. . ..... .. ...... .. . A.. . ...... ... . ..... .. A.... ... ..
... . ... .... ... ... ... .... ... ... ... .... ... ... ... ...
.... ....... -. .. .. .... .......... ........ -. ...... .... .
.. 't.; ...:/.;.: :~.;~a. . Filii: ~'~~."'.~~.!~~t~""'t.;...:.'t.; ... ~'t
~.. ...~ :-. ~~"-"1~_.~~. .._~ ......~
h ..-' . h~. .~..,~. ,- -~ h:'- duo , . h.. , . h:'- duo .. h .-.. h.. , . h.. ,..... h:.'-' h~.
... ~ .. ,_ ,) ( ~ .. I ~ ~ ~ ~
...... ...... . .... .. ... ....... ......... ..... .... ... ....................... .............. '... .... ..... . -. ....
.::"~,...:"~...~~~=~.. ."a:. .....;,;. , ':.t-~' ;., .,<.. ~
~.. . ..... ~ ... ... ~ . - ., IIIlpII . ' . . .-. ~ -.. (-:...
. ... :. ........~. ...... ... :.. ... .. .. . .. .. . . . . ..... . A~. .. ... ~
... ~ ... ... :...
~ .. ..
.
. ..
..
~
..
....
.. :. .. .. : ...:..;..
.... .: .. .... . ..... .
,) :.. .. ( ..
~ . .- . .. ... . . '"$.
.. -.. ... ... . ..... .
. I ..... .. . . .. ...... ....
-...... .. ..... ..... ~.J..:". . ":........ ..
I.. .. ... . . . . ( I. : I. :
. :..... .. :.. ... ..:.. ... - ........ ..:..... .. ...... .. :..... ..:.... ..:...... .. .. '10" ..:.
: ... ~. ~ ... {. ~ .. ..~~~:. \ - ~ . ..: ~ :. ... ~: .. - ~ . . <. ~ .. ~. ~ .. .::. ~ :. ::. '"$. (. ~- ~ :. <. ~ :. < .~ ,).
--: .:.:.. . --:.:..... . --:"'~""'~"'J ~ ..I~...~..~.:..... : ~..:...~ : --:.:
.. ..I .. .. ~_ __ .. ..~ ........ I .. .. ... ..~..'1IfII'IW:.._........
... :. ...: . ........IIKJItI'IIII-._~.. ... . .. .. .. .. . -.. ...
. . ... . :.... .:.... ....... . . ... ..:.... ...... ..... ....... .-..... ... .... ....... . ..... ..:".... .-.....
.. ,} .: ...:... ( . : .. ( .. - -. ( .. (.. ..........,)..
~ ... ... ~...... - ~ ... .... ~ ........ :-.. .... ~ .. -...:-... .... ~.. ~.:-.......:... .... ~ .. ~.. ~ ... .:.. ~.. .:.. ~ ... .:.. -;.... ... ~
.... .. . ..... .. ...... .. . ..... .. . ..... .. ..... ... ..... .. . ..... .. ...... .. . ..... .. . ..... .. ...... .. . ..... .. ...... .. . ..... .. . ...:.
........ ...... .~"I"1. __ f-- .._........ .J.... ......:.... ....J.~~pI~..... ..:... .. .....
:..:1 ... ..: :(:.: i ... -: :: i :..:.:( -:. :: i .. .. .. :
:.. ... ...... ~... ...... -: .........:-.... ...... .... .....-. ~ ... ....... ~.... ..... - ~.. .. ...... ~ .... ....... ~.... ..... - ~:.... .; .... -: .... ..... ~:. -. ... .-. .. :... ";... -::... .....: ~:. .
... ..-........ .......... ... ....... ..
..... .... . . ,) .. . . . .. .. . ..~.. .. .. .. . .. .. . .. .. .. .. .. .. ..
..... .. . ..... .. ...... .. . ..... . . ..... .. ...... ....... .. ...... .. ... . ..... .. ...... .. . ........ . ..... .. ...... .. . ..... .. . .....
......~......~~.........
.. I.. .. - ....r .. ... ........ . I. .. ... ........ .... . .
.. .. .. .. --... .. ... . -.... ..
;.. :.. ;.. : -. - . .. ..:..;..:..;.: .. ;.. :.. ;.. . . - .....: .. ;.. :.. ;.. :... ;.. :.. ;..
. .... . .... . .... . .... . .... . .... ...... . . ... . .... ...... . .... . ... ...
.. .... . ---~... .. ... ..... .. ... .. . (.. ___1_.... ......,)
~ ..-.:. :-.-..... ~ ... .... .. ... .. .. .. ....:- ... .... :-.. ... ~ ... ....:.... .... ...... .j: ... ..:.. -:-... .... ~ ... .... ~ ... .:.. ~ ... ... . ~ ...
..... .. ...... I" . ...~. .. ......~.. ~... . .. ....... ... . ..... .... .........~. ,;... ... ... . ..... .. ....... .... I" . ..... .. ...... .... . ..... .. ......
. ... . -. . -_ . .... . -. ". I. ... -. -.... ...
... ... .. .. ... ... ... ... -.. .......... -. .. .. .. ... .. .. .. .. ..
: ... i. . .. ... -: ...:..... .. ( :. ...:.. . ( :. ..
.:....... .:......... ... ... ....... ... ... ....... . .. . ... ... .. -...... . :. . ... .:.. .... ~:..... ...... .:..... .~:.. ....-. ~-..
.. . ~ ... ~ .. ~ .. . ~. ... .;. .. ~ ..-. ~. ... '"$. .. ~ ....-. ~ . . .... -. .... ~. ... -= ...- -.
.. .. .. .. ,) \ ,}.... . \ : \ . . ... : . . ... ... \ .. . . .. ... ........ ..... .
..... .. ...... .. . ..... . . ..... .. ...... .. . ..... .. . ..... .. ........ ....... ...... ...... ........ ...... . ..... .. . ..... .. .....
... .. . ~. ... ..... . .... . . . -..... ... ... ... ... ... ... ...
.... ...:......... .. .. .. .. =- .. .. ..I ..I .. ...
. .. : .. :-=:- .. . ..... . . .. . --:- .'7"': "7"". ..~. ... .. .. -:. . ..
. I .... ... .... . ... ...~ ...... _ . -.. .. .,} ..... ... .... . ... ... ."i ..:.... . ..."i .... .. I
~ ... .:. . ~ > .~. ';'4 . ~CIIr"v~... ~. ~ ... ~: ~ ... .:.. ~ ~ ~.. ~ ~....:.. ~ > .~. ~.. ~. ~ ... ~:-::'...
..... .. ...... .. .. ... .. . ..... .. ...... .. . ..... .. . ..... .. ...... .. . ..... .. . ..... .. . ..... .. ...... .. . ..... .. . ..... .. 1(..1
J. J. ... .:. J. J. J. ... ... ... ~ ... ~ ... ...
... -. .. .. .. ..... ........ -. .. .. .. ..... ...... -..........-.
: :: .. .. . . . .... ... . .... ... I . I . I - ..
.: :.; .. . .... . ...; ..: .; .. . .; ...; ..:... ...:.; ...: .;- ... :.; ...:.; .....; ...:..: ...:.; ... 't.; :. 't
... .... .. .. ...... ..- -:... .... -: .. ... -:.. .. . -=. ....... ... -:.. .. .... .... -: .. ... -:.. .-.... ....... ..- ..... .... I
.............1... ....... .......d:~....... '-... ...1....... ... (...1......... ...1...................... .. .
.....~.. ...... ~.. . ~liljll.....!t'~.;r~.~....... .~... ..... . --:(...... -.....:: ...... ..... . --:.-..... ...... ~rterUII#~ .~....... .-:-..
-. .. .. ... .. ...1 ... '. .. ... ... . I ... ..I ... ..I .. ... .. .. .. .. ...' ... ... ... ..: .... -.. ...
. .. :... .- .. ... : .. : .. .. ... :. .. :. ..: .. :. ..: . 1.-: . 'I .
~ .: .. ~ .. : ~ ~.. .. ~ ... .:.. - ;.. ....:.. .. .. ~ ... ..:... ~... I:. .. . '"$. ~. I).. ~ .. .. . ~ -.. ....: ~ ~ I ..... ; ~ . ..... ~ ~. ..... /....... -: .';...".-: I
- . __ _..: ~ .... I _ .. - . _ .. _ . ..:.....;... . . . - ... ...
..
..
..
...
..
... : .
: . ..
.: ...
:
::. . . .:: .
...:.. ......... 't. .; .
... ...
.. ..
...
..
... ... .... -=. ... .;" ... .... Nta~hlJ1~t r],u~b~~ ..
.... .......... ........ .. 'l'>age"'5 of 5. .
. ... ... :.. .. :.. ... :.. . .-:.. ... :.. ;... : I. ... .. . ..
... . ........ . .... . . ....... ... . .... . .... . ...
... i... i." .... i .. .. .. ...... .. .. :...... .-.-. : ...
:- ... ... .:-.. ...:... ... :-.......:-... ......... .... ;- ... ....:-.... .... ;- .... ....:- ... ....:-...
.... ......... ....... .. . ..... .. ...... .. . ..... .. ...... .. ..-... .. . ..... .. ...... .. . .....
... I -...... .. ... ... .... ... ....
... -. .. -:. .... ................ .....
: I .:JJ..~.~~...-*:.~I~~~~:.....I.~:.~.J.."..~:.'t.:.......
::.. .I.~.:: ...:.... -.
..... .. . ..... ..... .. .. ..... ..... ..... ..
. . ..... .. ...... .. . ..... .. ...... .. . ..... .. . ..... .. ...... .. . .....
... ..............
...
..
...
..
..
;.. :.. . .. :.. ... :.
. .... . .... . ....
.. . .. .... i
::... .... :- ... ...:- ... ....
...... ........ ..... .. .
..
.. .. . . .... . .
:..... . .... . ....
-: ... -:.. .. ~ -. ..
...'t. ...... ..... ... ....
... ... ..
..I
..
.. .. ..
.. .. .. :.. ... :.
. .... . .... ......
.. .. .. . ::.. . .1.:: .. ,}
...... ..... .....
..... . ..... .. ......
... ... ...
..
..
-.
..
.... ....
... .. ..
,} :. ;:
!",. ...": :.. .....
I . .
. .. ... ... ... _hr!.
...... -..:.. .---.... .
.. . I ... -: . ... -: . I . ::
.... ... ... .... ...
... ...... ........... . ..... .. . 5':
-. .. .. ..
.. :. ..:.
II. . ...
.. .. .. ..
.. .. ..
.... .. . ..... ..
..I..... ...
.... ......
.... :. ..: . ...: .
... . . . ... ... ... .....
.... .... . .. .... ... . ,}
.. ... ........ ..... ... .- .. ...
i... .. ... .......1.. .... .
... ... ...
.. ......
..... .....
. .1. .. . ....I .. . ...:.
.. -.
.. .. ..
,} .. ,}: .
. . .; ....
.. .. ..
:: ..::
..
..
..
..
..
..
...
..
.. : .
. ... . ....
.. .. . .
't ... .....:: ... -..
....... .........
..
..
-.
..
...
.. .. .
. ~ : J.-l'" : I.: I
:: . .:: .
...... .. ..
..... .. ...... .
... ...
-.1 .. ..
.. :. ..:.
.;
..
.. ..
.. :.
.. ..
.- :.
..
. . .. : .
.. ..... .
. ...
~ 't . .~.: ~ ... ;;-.
..
..
...
/. ......;... .....;............
.... .......
.... . ...... .... .. .
... ... ..
.... ......
I
..
. . -: ....:.
.. .. I......
~... ~. ::...
... ...,}.
...
..
...
..
..
I
.. ... . .. .. ...
. ..... . .... . ....
-:.. ..~.. .. -:.. ..
.. .. .. .. .. ..
..... .. ...... .. .... . .. .
... ... ...
.. ..
,} :. ,}:
. .... ......
-:.. . ... -:.. ..
..... .....
..... .. ...... .. .
... ..
..
.. : .
.Y
:: . ... -: ..
..... .....
.. . .. ....... .
... ...
.: -. ..
.... .... ..
.. :. .. ,,:. .. :. ..
. .. Y .... Y ....
. ==> ~. ::~.. ..~.:::- ~
..... .. . ..... .. . I I.. ..
... ... ..
.. -...
..
..
0:"
..
.....
. . .. : .
..... ........
. ..
.. ....
.. ...... ... ....
..... ... ..-.. .......
.. .1
..
..
..
... -. .. ..
.. :. ..:.
.::... ... Y .:. Y
; > ~.:: > <.:: > ~.
.... ...... I. .. . . .. .. .
... ... ....
.. ......
.. : .. :. .. ,,:. ..:. .. :. ..:.
. ..... ....... ...... ............... 'I.
.. ....... ...... ..... .... . .. .
.. ... ...- ........ ... :..... .:.. :- .-. ~..:- ... ....
..... .. ...... .. ... .. .... .. ...... .. . .... .. .
... .. J .:. .:.
.... .......... ....
.. :. ..:. ..:. .. :. .. i.
.,} . .1 I. . ... . ..... I...... I......
.~. ~:.. ;:.:. ~:-.~ ~:.~. :::.. .:.:.:::- .::.
.. _. I.... ...... .. .)... .. ... .. .. .
... ... ~ ... ... ....
.... .... ........
. .. : .. ~.
... ..:.... .:.. .....
-:.. ...... ... I
..... .. ...... ...
.... .. ....... . ..... .. .
.. ..
..
..
.. . ...
.. :. ....
. ..1 . .
::.. . ... ::...
... .... ..
.... . ... .
...
..
..
-.
.. .. ..
.:....... ........ . :.. .....
. -: . ...
.. I... ... . .....
..... .. .... . .. ..... .. .
... ... ...
I
..
..
.. .. .. .. .. ..
.. :. .. :.
i. Y .
.-.. ~ :: > ::.::.... ~. :-:
-. . .. . ..... .. ...... .. . .....
...
..
..
. .
.:..... .
-: .;.-:
:
:.. .... .;
.. ... .
I .
.. . .. .. .. ..
..... .. ...... .. . .... .. .
... ... ...
..
.- .-
....... . :.. .....
I. .. .:: ....
. .. .
. .. ......
... ...
...
..
..
... :.
.. : .
: ....
. .. . ..
. .:: . .
..... .....
.. .. . ..... .. .
...
.. .. ..
. ,} :. .,}: I
. .... . ....
. ....... ..
..
..
.. ..
..
..
.....
..
..
..
.:..... ..
.. .-:
.. ..
. ...
.. . ..-'
..... .. ...... .
... ...
: . . .. .
::=-.. ~.. ." / . ... ... ~:. .....
...'t... ...:... . ...'t. .....
... ...
..
..
::
..
.....
..
\
...
..
..
.....
..
..
..
t. .
.. ..
... :.
...
... : .
...
~ . ::.... ~.::.:- ~
.. .... .. . ...
... ...
..
...
..
I
.. .. ....
... ...... ......
... .;- . ... -: .. ..
.. ... .....
.. .... . .. ..-... .. .
... ... ...
..
..
..
..
...
..
..
.... ....
. .. .. ..
::... ...... ~.... .. ... .... ....
....... .... ... ...
.... .. ..... ..... ..... .. .
... ... ....
.. .. .. .. ..
. ~..... . ..: .
. . . ... ...... ......
-: ... -:. ...... "I
..... .. -.. .... ...
..... .. ...... .. ..... .. .
... .. ...
..
.. -. ..
.. .. ... ,,:. .
0) .. ..... .......
:::. :::.:: > ..::. ==:- ...
:... .. ...... .. . ...... .. .
... ... ...
.. I .. .. .. ..
..
..
.. :. ..:. ..:.
.. .... .... .. .. ...
-:.. ..... .... ..
. ... .... .. ... ... ...... ...
..... .. ....... . o{'o.. .. .
... I ..
. . .. :". ..: .. . .. :.. ;.. :.. ;. ..
..... ......... . :.. ..... ........ . ....... ........ ..
... . ~.. ...1.... ... :........ ~ ... ':'1 ~ ... ~ .:: ..
.. ...... .. . ...... ........ ..... .. . ..... .. .... .
.. -:. -. -. ... ...
-. .. .. .. ... -. .. .. .. ..
... :.1 ... :. :... .:. . . ..
~ ... ..... ~........ ........... ......... .~:. ....... . ~.. .
. .. .. . .. ... ...:- ..- t'
. ...~. :~ . ...:.. .. .... :.. ...... .'t. ........'t .......... 't.
. ... ... .... ...
..
.. ..
... :.
... ....
..
.. : .
. ....
::.. ..
.. ..
..... ..
...
..
... . ... ...
. .... .. .
....
..
...
..
.- :. .. :. ..: .
.:.. ..... ...:......... :.. ....
~ ~.... :-.......:-..1 ...
..... .. ..... .. . ..... .. .
..
..
-.
..
-.
..
..
..
. I .
..
.
...... ..... ......
::... ...:: ... ....~.. ..
. \ . . .. ..
.....:- .................
. .... ... -.
.. ..
... .:..:. ..
~.. ...... ..... .... ........
..... ... .:- ... .:..:.... .:..
..... .. ...... .. . ..... .. .
. .
..
-. .. ..
. . .. :.. ... :
. ;.~.. ~..::. ~;....~ :::
. )... ...... .. . .....
... ...
.. .. .. ..
I.. .. ..: . ..: .
. ...; ...... . .... ..... .....
.. .- . ..
~.~....................
~'.............
..
..
. ..
.... :-"..
.. ... ..
.. ..... ....
... ...
.. -.
. .. I"
. .... . ....
:::. ~..:: .... ::.
..... ...... :. ....
. i ... ....
..
-.
.. ..
.- :.
/..~...~..
: .. .
..... .. ......
...
..
..
..
..
..
..
..
.. .. .. .. ...
.. .. :. ... : . ..
... -.:...- -. ~.... ... . . -.
-: .:: .. ... == . ...:: ...:: .
... .. -.. ..... . .... ..
.. ...... .............. "'.1 ...
... ...........i. ~....
.. ........ ..
: I .:. . . .. .. .1..
..: .... .........
.::. ..::.. ... -:.. .... .. ..
. .. ..... .-.......
:- ... :. ....... .... . .. .....
.. ... ...
..
::
..
.....
..
. .. .;
::.. ..
..
...: ..
...
..
..
..
. r.. :.
....... :.
. ... ..
:-... ..:..... ....
..... .. ...... .. .
..
.... ..
... :. .. :. ..
.:..... .. . ....
::.. ~.:::. ~.::...
..... .. . {'o.. .. .. ...
... ....
.. ....
. ~ .. :. . ..
~:....... . ... ... .. ..
.. ..... ~ ... ....:- ..
..... .. ...... ... . .....
I ..... ..
.. -.....
.. : .. . ..
.. . ... I...
::.. ~.:: > <.:: ..
..... .. .... 'I. .. .,}...
... ...
... -.
...
..
...
...
..
..
..
. . .. ..
. .... ......
~.. ... .. .. ..
..... .. ..
..... .. . ..... .. .
... ..
..
..
..
. ..:.
..:.. ... ....
:: . ~ .::. . ......
. . ..
..... .. . ..... .. .
-. -. .. ... -.
.. ... .. .. .. ... .. .. .. ..
I .. :. -.. .: . : .. ..
. .... . .... . .... ....... .:......
::.. . ...:: .. .... -:... ....:: -:. .- ..
:... : .. .. .. ............
..... .. ...... .. ....... .. ...... .. ..-... .. .
... ... ... ... .1
..
..
..
. :.. : -. ..: -.
. .... . ....
... i ..... ..
:-... ... .;- ... ....
..... .. ...... .. .
. .:
..
..
..
.. .. .. .. .. .... ....
... :. .. :. ...:. ...:. ..:. i
...... .... ...,}.... ...... .. . ..... .:.
:: . ..:- . ....:: . ..... ... ..
..... ... . ..... ...... ...........
..... . . ..... .. .... . ".1 i.. .. I)... .. . ...
.. ... ... ... ..
.. .. .. .. .... ........ .. ..... -. ..
... : -. : ... :. .. ... :.. . .. :. ...: . ..-: . .. :. "!II. .. . _ :. .. .. ..: . ..
. .... . .... . . . ... . . .... ..... . ... . .... . .... ... ... .. . .... . ..... . ... ...... . .... ....... .
f:> ~. == > ~. :: ~ :::.:: > ~. -:: > ~. ::..: ::.:::- ~. :::. ~. :::.. ~:.:::: {. ::: . ~.:::. .~. :.:. ~. ;:. ~:- ~:. .::. :- >
.. .. . ..... .. . ... .... . ..... .. ...... .. .......... ....... .. ...... .. ............~ ~ -If..-'''' . ... ;. .. . .....
. .... . . .... . . . . ... . ... . . . ... . ... . Ilel pi T7II,,:::I ...
.. .. .. .. .. .. ..: ... ... ... -:. ... ... ..I ... .. I ... ... ... .... ... ....... ... ....
.1.. :. . ; .. ~.. ;.. : . .. . .- .. . .. ; .- . .. .... ....: . ... .. . .:. . ..
~ ":1. :... ...... ..... :...~. I ~ -. .. ":... ~.... ~i . ~:.... ~ . :;.. ~,}.;...~.. ..:..::..: .. ::.... ; .. .. .:... ~.. .~...;.. ..... ...." ::.... ~..:." ~ :.... ~." .: j- ........... I ~..
. .. :. ... ,,:. ...
. .. ...... 11I..- ..... -..
~... ....I~... -...:....
... ... ..... .
.. .
-.
..
..
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT 1 RECOMMENDATION:
Approve settlement of the liability claim of Knology for payment of $39,295.16. (consent)
SUMMARY:
On December 5, 2007, a City of Clearwater solid waste truck unloaded at the City of Clearwater's transfer station on Old Coachman
Road. In order to unload, the tailgate of the truck was raised. The driver of the truck forgot to close the tailgate, and when he left the
transfer station he caught and pulled down and severed Knology fiber optic cables strung across Old Coachman Road.
The cost to repair the cables was $39,295.16.
The City's limit ofliability as provided by Section 768.28, Florida Statutes is $100,000. The City's Risk Management Division and
City's Claims Committee recommend this settlement.
Funding for the payment of this settlement is available in the budget for claims expense in the Central Insurance Fund.
Type:
Current Year Budget?:
Other
Yes
Budget Adjustment:
No
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
$39,295.16
$39,295.16
2007 to 2008
Annual Operating Cost:
Total Cost:
$39,295.16
Appropriation Code
590-07000-545900- 519-000
Amount
$39,295.16
Appropriation Comment
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 10
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT 1 RECOMMENDATION:
Approve increasing the residential and commercial Stormwater Utility rate to $13.04 per Equivalent Residential Unit (ERU) beginning
October 1, 2011 and to $13.59 per ERU beginning October 1, 2012 and pass Ordinance 7914-08 on first reading.
SUMMARY:
The City's utility rate consultant, Burton and Associates, has completed a revenue sufficiency and financial forecast analysis following
the completion of a second year of operations under the rates approved in 2006. At that time, due to significant increases in
construction, pension, insurance costs, in addition to increased maintenance costs associated with our National Pollutant Discharge
Elimination System permit, the analysis showed that rate adjustments were necessary through the year 2011. On July 20, 2006, Council
approved a series of 6% rate increases to be effective October 1, 2006 ($9.91), October 1, 2007 ($10.50), October 1,2008 ($11.13),
October 1, 2009 ($11.80) and October 1,2010 ($12.51).
Burton and Associates' 2008 revenue sufficiency and financial forecast analysis shows that additional increases of 4.25% are needed
for each of fiscal years 2012 ($13.04) and 2013 ($13.59) with no changes necessary for the already approved rate increases for FY09,
FYIO and FY11.
A primary driver for requesting the additional rate increases is the planned issuance of revenue bonds in FY2009. Bond insurers and
rating agencies prefer to have several years of approved rates providing the revenues to meet the utility's operating and project needs as
well as debt service requirements.
Due to the rate increases adopted in 2001 and 2006 several significant flood control and water quality projects have been completed or
are underway, including: Prospect Lake Park; Myrtle Avenue Road and Drainage Improvements; Kapok Wetland & Floodplain
Restoration; Glen Oaks; North Beach Drainage; Downtown Streetscape Phase I and Beach Walk.
Review
Approval:
1) Financial Services 2) Financial Services 3) Financial Services 4) Office of Management and
Budget 5) Legal 6) Clerk 7) Assistant City Manager 8) Clerk 9) City Manager 10) Clerk
Cover Memo
Item # 11
Attachment number 1
Page 1 of 2
OROI NANCE NO. 7914-08
AN ORDINANCE OF THE CITY OF CLEARWATER,
FLORIDA, RELATING TO THE SCHEDULE FOR
STORMWATER UTILITY RATES; AMENDING APPENDIX
A, ARTICLE XXV PUBLIC WORKS--FEES, RATES AND
CHARGES; SECTION (3)(e) STORMWATER
MANAGEMENT UTILITY RATES, CLEARWATER CODE
OF ORDINANCES; PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. Appendix A, Article XXV, PUBLIC WORKS--FEES, RATES AND
CHARGES, Section (3)(e) Stormwater Management Utility Rates, Clearwater Code of
Ordinances, is amended as follows:
(3) Rates:
(e) Stormwater management utility rates. The stormwater management utility rates
shall be based upon the revenue requirements for the construction,
administration, management, engineering, operation and maintenance of the
stormwater management system, and the adopted capital improvement program
funding needs of the system. For the purposes of these rates, the terms shall
have the meanings set forth in section 32.242 or, if not defined in section 32.242,
in sections 32.002 or 1.02.
1. Basic rate. The rate per month for one equivalent residential unit or ERU
shall be established as specified below and shall be effective for bills issued on
or after the dates indicated:
Effective 10/1/00 08 10/1 /G+- 09 10/1/00 10 10/1/00 11 10/1 /-W 12
PerERU $~11.13$~11.80$~12.51 $~13.04$~13.59
**********
Section 2. This ordinance shall take effect immediately upon adoption.
PASSED ON FIRST READING
OrdinancHm4#l8l1
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Approved as to form:
Leslie K. Dougall-Sides
Assistant City Attorney
Attachment number 1
Page 2 of 2
Frank V. Hibbard,
Mayor
Attest:
Cynthia E. Goudeau
City Clerk
2
OrdinancHm4#l8l1
Attachment number 2
Page 1 of 30
-------
:'~,'~
.,' 'J I, ,t 'tp1 _ , . .', I
. ~ _.~ ) ~ - ~ ~.... - - - _.: ~ ~~ - ~~ ~
~ _ _ ~___ _____. __ _ ~~~ r~__ . r _ _.__ ...
May 22, 2008
Mr. Keith Bush
Controller
City of Clearwater
100 S. Myrtle Avenue, #220
Clearwater, Florida 33756
Re: FY 2008 Stormwater Revenue Sufficiency Analysis - Draft Report
Dear Mr. Bush:
Burton & Associates is pleased to present this Draft Report of the FY 2008 Revenue
Sufficiency Analysis that we have performed for the City's Stormwater Enterprise Fund.
Please distribute this Draft Report to the appropriate individuals for their comment and
reView.
It is a pleasure to continue to be of assistance to the City. If you have any questions,
please do not hesitate to call me at (904) 247-0787.
Very truly yours,
A~J.~
Andrew Burnham
Vice President
AJB/cs
Enclosure
Burton & Associates
200 Business Park Circle, Suite 101 .Sf Augustine, Florida 32095 .Phone (904) 247-0787 . Fax (904) 241-7708
E-mail: aburnham@burtonandassociates.comltem # 11
Attachment number 2
Page 2 of 30
CITY OF CLEARWATER
FY 2008 Stormwater
Revenue Sufficiency Analysis
- Draft Report -
May 22, 2008
Prepared by:
Iiiii.--..
Specialists in Water Resources Economics
Item # 11
Attachment number 2
Page 3 of 30
TABLE OF CONTENTS
TABLE OF CONTENTS......................................................................................... i
Section I - Introduction.......................................................................................... 1
A. Obj ective and Scope................................................................................... 1
B. Study Procedures........................................................................................ 1
Section II - Analysis............................................................................................... 3
A. Description.................................................................................................. 3
B. Assumptions................................................................................................ 4
1. Revenues and Expenses........................................................................ 4
2. Operations & Maintenance Cost Additions.......................................... 4
3. Payment in Lieu of Taxes Calculation.................................................. 4
4. O&M Cost Escalation........................................................................... 5
5. Borrowing Assumptions....................................................................... 5
6. Interest Earnings on Invested Funds..................................................... 5
7. Interest Earnings on Capital Proj ects Construction Fund..................... 6
8. Debt Service Payment Schedule........................................................... 6
9. Interim Financing.................................................................................. 6
10. Growth........................................................................................... .......6
11. Minimum Working Capital Balances in Unrestricted Reserves........... 6
12. Capital Proj ects Funding....................................................................... 7
13. Debt Service Coverage......................................................................... 7
C. Results......................................................................................................... 7
City of Clearwater
Draft Report
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 4 of 30
1. Scenario 1.............................................................................................. 8
2. Scenario 2.............................................................................................. 8
3. Supporting Analysis.............................................................................. 8
Section III - Conclusions and Recommendations ................................................ 11
A. Conclusions............................................................................................... 11
B. Recommendations..................................................................................... 11
Appendix A........................................................................................................... 13
Schedule 1 - Assumptions............................................................................... 14
Schedule 2 - Beginning Balances................................................................... 15
Schedule 3 - Capital Improvement Plan......................................................... 16
Schedule 4 - Scenario 1: F AMS- XL (Q Control Panel.................................. 17
Schedule 5 - Summary of Proj ected Cash Inflows......................................... 18
Schedule 6 - Summary of Projected Cash Outflows ...................................... 19
Schedule 7 - Forecast of Net Revenue and Debt Service Coverage .............. 21
Schedule 8 - Capital Projects Funding Sources .............................................22
Schedule 9 - Future Long-Term Borrowing Projections................................ 23
Schedule 10 - Future Interim Financing Projections...................................... 24
Schedule 11 - Funding Summary by Fund..................................................... 25
Schedule 12 - Scenario 2: FAMS-XL (Q Control Panel............................... 26
City of Clearwater
Draft Report
II
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 5 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION I - INTRODUCTION
Section I - Introduction
This report presents the results of the FY 2008 Revenue Sufficiency Analysis
(RSA) which was conducted for the City's Stormwater Utility System (Utility). This
RSA was based upon a planning period of FY 2008 through FY 2018. This section
presents the objective and scope of the RSA and the procedures employed in the conduct
of the RSA, while Section II presents the results of the RSA and the supporting
schedules, and Section III presents the conclusions and recommendations of the RSA.
A. Obiective and Scope
The objective of this RSA was to:
Evaluate the sufficiency of the City's stormwater rates over a multi-year planning
period. This evaluation included the development of financial management programs
consisting of alternative plans of annual rate increases throughout the planning period.
B. Studv Procedures
During this RSA we developed alternative financial management programs
through interactive work sessions with City staff. During these work sessions we
examined the impact of alternative scenarios upon key financial indicators by use of
graphical representations projected on a large screen from our computer rate models
which were up and running and upon which we conducted alternatives analyses
interactively with City staff.
In order to initialize our analysis, we obtained the Utility's historical and
budgeted financial information regarding the operation of the Stormwater Enterprise
City of Clearwater
Draft Report
1
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 6 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION I - INTRODUCTION
Fund. We also obtained the Utility's multi-year capital improvement program (CIP). We
documented the Utility's current debt obligations for the Stormwater Enterprise Fund and
the covenants, or promises made to bond holders or other lenders, relative to net income
coverage requirements, reserves, etc. We also counseled with City staff regarding other
assumptions and policies that would affect the Stormwater Enterprise Fund such as
additional capital and operations and maintenance expenses outside of the Utility's
budget, required levels of working capital reserves, earnings on invested funds, escalation
rates for operating costs, etc.
All of this information was entered into our proprietary Financial Analysis and
Management System (F AMS-XL (Q) interactive model. The F AMS-XL (Q model
produces a multi-year projection of the sufficiency of the Utility's revenues to meet all of
its current and projected financial requirements and determines the level of rate revenue
increases necessary in each year to provide sufficient revenues to fund all of the Utility's
requirements.
F AMS-XL (Q also utilizes all available and unrestricted funds in each year of the
planning period to pay for capital projects, in accordance with the rules of cash
application defined with City staff within the model. This produces a detailed summary
of the funding sources to be used for each project in the CIP.
To the extent that current revenues and unrestricted reserves are not adequate to
fund all capital projects in any year of the planning period, the F AMS-XL (Q model
identifies a borrowing requirement to fund those projects, or portions thereof that are
determined to be eligible for borrowing. In this way the F AMS-XL (Q model is used to
develop a borrowing program that includes the required borrowing amount by year and
the resultant annual debt service obligations of the Utility for each year in the planning
period.
City of Clearwater
Draft Report
2
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 7 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
Section II - Analysis
This section presents the results of the analysis and the financial management
programs evaluated during the conduct of this RSA. The first sub-section presents a
description of the RSA, while the second sub-section outlines the assumptions, funding
strategies, and adjustments of the RSA. The third sub-section provides the results of the
RSA, while the Appendices include detailed financial analysis schedules supporting the
financial management programs evaluated herein.
A. Descrivtion
The RSA was performed using the Utility's historical and projected information
regarding the operation of the system. The Utility's Comparative Balance Sheet as well
as Restricted Asset Statement for September 30, 2007 was used as sources for historical
financial information in order to establish the beginning balances of various funding
sources. It is important to note that funds reserved or encumbered for specific capital
projects were included in our analysis in the beginning fund balances available for capital
projects in FY 2008 and the associated capital project costs were included in the capital
improvement plan in FY 2008. The rate revenue projections from FY 2008 through the
end of the planning period were based upon the Utility's FY 2008 Budget plus annual
growth and assumed rate increases. All other revenue projections were based upon the
Utility's FY 2008 Budget. Expense projections were based upon the Utility's FY 2008
Budget with specific additions and adjustments as described in the next sub-section.
During the conduct of this RSA, we communicated with City staff regarding
various assumptions used in the development of the analysis presented in this report. The
major assumptions included in the RSA are listed in the next sub-section.
City of Clearwater
Draft Report
3
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 8 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
B. Assumvtions
The key assumptions and parameters reflected in the RSA are listed below:
1. Revenues and Expenses
The FY 2008 rate revenue projections, as well as other operating revenue
projections, are based upon the Utility's FY 2008 Budget. Similarly,
operations and maintenance (O&M) expense projections are also based
upon the Utility's FY 2008 Budget.
2. Operations & Maintenance Cost Additions
In addition to the FY 2008 Budget amounts of (O&M) expenses, new
costs have been included in the analysis. These are annual costs that are
projected to begin in FY 2009 and are escalated each year based upon the
appropriate cost escalation factor. The additional costs in FY 2009 are for
a new full-time position in the approximate amount of $71,500 and fleet
maintenance charges of approximately $26,500. A second increment of
additional fleet maintenance charges of approximately $80,600 are also
projected to begin in FY 2010 and to escalate each year thereafter based
upon the appropriate cost escalation factors.
3. Payment in Lieu of Taxes Calculation
The annual calculation of the Payment in Lieu of Taxes transfer is based
upon 5.50% of the prior year's total operating revenues each year
throughout the planning period.
City of Clearwater
Draft Report
4
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 9 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
4. O&M Cost Escalation
Annual cost escalators for the vanous types of O&M expenses were
discussed with City staff and applied in each year of the planning period
beginning in FY 2009 and can be seen on Schedule 1 in Appendix A of
this report. Furthermore, the specific additions to the O&M costs not
included in the Utility's FY 2008 Budget were escalated each year based
upon the appropriate cost escalator.
5. Borrowin2: Assumvtions
To the extent new debt is forecast to be issued during the planning period,
the new debt issued would carry the following terms:
Long Term Debt:
.,/ Term: 3 0 Years
.,/ Interest Rate: 5.25% in each year of the planning period.
Interim Financing:
.,/ Term: 20 Years
.,/ Interest Rate: 4.00% in each year of the planning period.
6. Interest Earnin2:s on Invested Funds
It is assumed interest earnings on invested funds will be 4.00% in FY 2008
and each year thereafter throughout the remainder of the planning period.
City of Clearwater
Draft Report
5
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 10 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
7. Interest Earnill!!s on Capital Proiects Construction Fund
It is assumed interest is earned on funds dedicated for CIP projects based
upon spending of 1/3 of the project cost in years one through three of
construction. Furthermore, it is assumed that the interest rate is the same
as that for invested funds as outlined above.
8. Debt Service Payment Schedule
It is assumed all new revenue bonds are issued in the fourth quarter and
therefore reflect only three months of interest payment in the fiscal year in
which the bonds are issued. All subsequent years reflect full annual
principal and interest requirements.
9. Interim Financill!!
It is assumed that interim financing is utilized in FY 2008 and every other
year thereafter and that long-term debt issuances would occur in FY 2009
and every other year thereafter as appropriate. This interim borrowing is
refinanced in the subsequent year as part of the proceeds of the long-term
borrowing.
10. Growth
No growth is assumed for this analysis.
11. Minimum Workin2 Capital Balances in Unrestricted Reserves
The RSA assumes that the Utility will maintain a minimum Working
Capital Reserve (WCR) fund balance in an amount equal to three months
of O&M expenses.
City of Clearwater
Draft Report
6
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 11 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
12. Cavital Proiects Fundill!!
The capital improvement plan (CIP) budget expense levels are included in
the analysis by project through FY 2014. In FY 2015 and beyond annual
capital expenses were estimated based upon the average annual capital
expenses of the preceding five years.
13. Debt Service Covera2:e
There are two debt service coverage tests in the Utility's outstanding bond
covenants as follows:
1) Rate Covenant - Net income must be at least 1.15 times annual
debt service
2) Parity Test - Net income must be at least 1.20 times maximum
annual debt service (only in years when revenue bonds are
issued)
C. Results
As described earlier, our approach to this RSA was to first to determine the
annual rate increase projection calculated by our F AMS-XL (Q model based upon the
revenue and expense data initialized into the F AMS-XL (Q model. Once the F AMS-XL
(Q model identified the "just-in-time" rate increases each year from FY 2009 through FY
2018, we determined financial management programs (also referred to as "scenarios"
from this point forward) and corresponding plans of level annual rate increases that
would be sufficient to cover the Utility's cost requirements in each year of the planning
period. Each financial management program is described in greater detail in the
following paragraphs.
City of Clearwater
Draft Report
7
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 12 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
1. Scenario 1
Scenario 1 is the financial management program that reflects implementation of
the currently approved rate increases of 6.00% per year from FY 2009 through FY 2011
and establishes a new level plan of annual adjustments each year thereafter. Based upon
the revenue and expense information, beginning fund balances, and assumptions
described previously, it was determined that in order to 1) satisfy 100% of the Utility's
operating and capital cost requirements and 2) satisfY all debt service covenant
requirements, an annual rate adjustment plan of 4.25% would be required beginning in
FY 2012 through FY 2018.
2. Scenario 2
Scenario 2 reflects a level plan of annual rate increases over the entire planning
period beginning in FY 2009, thus amending the currently approved plan of 6.00%
annual rate increases from FY 2009 through FY 2011. Based upon the revenue and
expense information, beginning fund balances, and assumptions described previously, it
was determined that an annual rate adjustment plan of 4.90% per year beginning in FY
2009 through FY 2018 would be required in order to fund of 100% of operating and
capital cost requirements and meet the appropriate rate covenant requirements on all
outstanding debt.
3. Supportin2 Analysis
The supporting analysis for the development of the financial management
programs or scenarios presented in the prior sub-section is presented below.
a. Basis for the Analysis
The scenarios presented in this report were developed by preparing a multi-year
projection of the financial results of the Utility, starting with the current rates in FY 2008.
For each scenario, the baseline projection determined the minimum level of rate revenue
City of Clearwater
Draft Report
8
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 13 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
required in FY 2009, the first projected year, and compared that to the projected rate
revenue in FY 2009 with current rates. To the extent that an increase in rate revenue was
needed in FY 2009, the model determined the amount of additional rate revenue required
in FY 2009 and determined the percentage increase in rate revenue that that represented.
This process was repeated for each subsequent year in the planning period to determine
the amount of additional rate revenue required in each year, compared to the rate revenue
projected with the rates from the prior year.
As one might expect, the amount of increase required from year to year varied.
Therefore, more regular plans of annual rate increases were determined that would satisfy
all financial requirements of the Utility in each year of the planning period. Specifically,
Scenario 1 presents a plan where the already approved plan of 6.00% annual rate
increases are input each year through FY 2011 and a new, level plan of annual increases
of 4.25% was developed for each year thereafter. Similarly, for Scenario 2, a more
regular plan of rate adjustments was developed. However, Scenario 2 identified a new,
level plan of annual rate increases beginning in FY 2009 (as opposed to FY 2011) that
would extend throughout the entire planning period (equal to 4.90% per year).
b. Financial Results of Operations and Sources and Uses of Funds
Appendix A presents Schedules 1 though 11 for the rate adjustment plan
developed in this RSA for Scenario 1, which assumes the already approved plan of 6.00%
annual rate increases from FY 2009 through FY 2011 and a level plan of 4.25% annual
rate increases each year thereafter through the remainder of the planning period (FY 2012
- FY 2018).
Schedules 1 through 3 present detailed schedules of the inputs and assumptions
utilized in this analysis. Schedule 1 contains many of the assumptions described in
Section II.B. Schedule 2 contains the end of FY 2007 Stormwater Enterprise Fund
balances that serve as the beginning balances of our analysis. Schedule 3 provides a
listing of the CIP projects and associated costs included in the analysis.
City of Clearwater
Draft Report
9
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 14 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION II - ANAL YSIS
Schedules 4 through 7 are summary level financial schedules for Scenario 1.
Schedule 4 contains the Control Panel that presents a summary of the results of the
financial management program contained in this report for Scenario 1, including annual
rate increase, debt service coverage ratios, capital improvement spending levels,
customer impacts, and fund balances. Schedule 5 presents a summary of all cash inflows
from FY 2008 through FY 2018. Schedule 6 presents a summary of all cash outflows
from FY 2008 through FY 2018. Schedule 7 is the Pro Forma schedule that presents a
projected income statement, debt service coverage analysis, and cash flow analysis.
Schedules 8 through 11 present detailed financial results of the analysis for
Scenario 1. Schedule 8 shows the funding sources utilized to pay for the total capital
improvement plan spending levels identified on Schedule 3. Schedule 9 presents the
calculation of annual long-term borrowing. Schedule 10 presents the calculation of
annual interim financing. Schedule 11 presents the fund level cash flow reconciliation,
providing the beginning balance in each year, the amount utilized for project funding,
interest calculations, and the end of year fund balance.
Appendix A also contains Schedule 12, which is the Control Panel that presents a
summary of the results of the financial management program contained in this report for
Scenario 2, including annual rate increase, debt service coverage ratios, capital
improvement spending levels, customer impacts, and fund balances.
City of Clearwater
Draft Report
10
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 15 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION III - CONCLUSIONS AND RECOMMENDATIONS
Section III - Conclusions and Recommendations
This section presents the fundamental conclusions and recommendations of the
RSA.
A. Conclusions
We have reached the following conclusions regarding the sufficiency of the City's
stormwater rates over the planning period from FY 2008 through FY 2018:
. Based upon the assumptions and supporting data described in Section II.B,
Scenario 1 would satisfY 100% of the O&M and CIP cost requirements of the
Utility during the planning period.
. Based upon the assumptions and supporting data described in Section II.B,
Scenario 2 would satisfY 100% of the O&M and CIP cost requirements of the
Utility during the planning period.
B. Recommendations
Based upon the analysis presented herein and the conclusions presented in the
previous sub-section, we recommend the following:
. The City should adopt the identified rate increase for either Scenario 1 or
Scenario 2 from FY 2009 through FY 2013, recognizing that Scenario 1
may be more preferable given 1) it would not require adjustment to the
rate increases already approved from FY 2009 through FY 2011, and 2) it
City of Clearwater
Draft Report
11
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 16 of 30
REVENUE SUFFICIENCY ANALYSIS
SECTION III - CONCLUSIONS AND RECOMMENDATIONS
provides an additional buffer against interest rate risk given the current
level of uncertainty in the municipal bond market.
. The City should perform annual revenue sufficiency updates to
incorporate revised expense projections (both operational and capital) so
that any necessary adjustments can be made to the recommended financial
management program included in this report in order to allow the Utility
to meet its requirements during this time period to avoid significant rate
increases to the Utility customers as a result of circumstances occurring
differently than as currently projected.
City of Clearwater
Draft Report
12
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 17 of 30
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
AJ!pendix A
Supporting Financial Analysis Schedules for the
Revenue Sufficiency Analysis
City of Clearwater
Draft Report
13
Burton & Associates
Utility Econo~ # 11
REVENUE SUFFICIENCY
SCHEDULE
City of Clearwater
Draft Report
14
Burt.
Item # 11
Attachment number 2
Page 19 of 30
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 2 - BEGINNING BALANCES
City of Clearwater
Draft Report
15
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 20 of 30
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 3 - CAPITAL IMPROVEMENT PLAN
City of Clearwater
Draft Report
16
Burton & Associates
Utility Econo~ # 11
REVENUE SUFFICIENCY
SCHEDULE 4 - SCENARIO 1: F AMS- XL @ l
City of Clearwater
Draft Report
17
BUrl
Item # 11
REVENUE SUFFICIENCY
SCHEDULE 5 - SUMMARY OF PROJECTEl
City of Clearwater
Draft Report
18
BUrl
Item # 11
Attachment number 2
Page 23 of 30
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 6 - SUMMARY OF PROJECTED CASH OUTFLOWS
City of Clearwater
Draft Report
19
Burton & Associates
Utility Econo~ # 11
Attachment number 2
Page 24 of 30
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 6 - SUMMARY OF PROJECTED CASH OUTFLOWS
City of Clearwater
Draft Report
20
Burton & Associates
Utility Econo~ # 11
REVENUE SUFFICIENCY
SCHEDULE 7 - FORECAST OF NET REVENUE AND DEBT SEI
City of Clearwater
Draft Report
21
Burt
Item # 11
REVENUE SUFFICIENCY
SCHEDULE 8 - CAPITAL PROJECTS FU
City of Clearwater
Draft Report
22
Burt
Item # 11
REVENUE SUFFICIENCY
SCHEDULE 9 - FUTURE LONG-TERM BORROW!]
City of Clearwater
Draft Report
23
Burt
Item # 11
REVENUE SUFFICIENCY
SCHEDULE 10 - FUTURE INTERIM FINANCI]
City of Clearwater
Draft Report
24
Burt
Item # 11
Attachment number 2
Page 29 of 30
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 11- FUNDING SUMMARY BY FUND
City of Clearwater
Draft Report
25
Burton & Associates
Utility Econo~ # 11
REVENUE SUFFICIENCY
SCHEDULE 12 - SCENARIO 2: F AMS- XL @ l
City of Clearwater
Draft Report
26
Burt
Item # 11
Stormwater Progra
Management
-- Planninr I
....,
- Prioritizin'J
-- [\ ~sir In
....,
-- ~~ .~. "' u latr: :(Y' :~.: ~ -- ~. )1 iance
t' I I
-- r'latil~~,nal ~ ~)II util~,n .Jischar'~ I"
I I
lilJination ::"rstC__1 (1,~rL.._~)
D.. 1 tFI~" III
\ - ., -~ ~-, I - - ~ :J I ',l i ,. ,.
-- ,~, 'f11.~~ \1"1_ _ _ Jen i an ,evlll~.., 11 i
2001
2002
2003
2004
2005
2006
0/0 Incr.
4.30/0
40.80/0
16.80/0
12.00/0
8.00/0
8.00/0
2007
2008
2009
2010
2011
.
.
.
.
.
.
Completed Projects
16 Major Projects Have Been Fu
By The Fee
Glen Oaks Stormwater Improve
Beach Walk - Phase I, II and III
Kapok Wetland And Floodplain
Restoration
Cleveland St.
Myrtle Ave. Drainage
Current Projects
12 Major Current Projects Ar
Funded By The Fee
Alligator Creek Channel F
Alligator Creek Channel G
Stevenson Creek Estuary
Restoration
Futu re Projects
12 Future Projects Are Fund
The Fee
Tropic Hills Outfall - Phases
III
Alligator Creek And Stevens
Creek Watershed Manageme
Plan Update
Recommendation
No Impact On Operating And
- Fundina FiJr 1 OOl:~ Of t'r,oj{;:;t
,x:. v:nditures
Results In Rate Increase
Reduction In 2012 Through 2
R... I till 6 01111I> ," IIIIIIIIIR lit """'!!
....... - t IIIiIL AI.... II - -III. I", AI J
-- .\._~_ UC lun rrIVI., I II 10 ,II j,III' ..J
Recommendation
Reaffirm 60/0 Increases 2009
Through 2011 And Approve
Reduced Rate Increases Of
2012 Through 2013
FY08
FY09
FY10
I
I FY11
I
I
FY12
$10.50
$11.13
$11.80
$12.51
$13.04
5 ~
:l: ~ Lf)
Fahey
:::
n ~ ~ ~
r .-I
Divine
, Dembinski
~ Crellin
~
~ 8 ~
~ N rvi
Cheney
~"
~ Carlson
~ ~ ~ ~
.-I N Lf) Lf)
Burke .-I N
~ Bertels
..
Bennett
Barrett
~ Adams
GO
..
'&
"I""
U
CD
&\I
a.
r4
Stormwater Total Hours
Lf)OOO 00 0
u) c:i c:i c:i c:i c:i c:i
.-I
o 0 Lf) 0 0 0 Lf) 0 0 0 0 0
c:i c:i rvi c:i c:i c:i 0 c:i c:i c:i c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
:l: Fahey ~ ~
:::
n ~
r N
Divine
, Dembinski
~ Crellin
~
~ Cheney
~ Carlson t num
8
~ ~ ~ ~ ~ ~
tv) tv) 0 co
Burke .-I ;::
~ Bertels
..
,....; ,....;
Bennett .-I
~ ~
Barrett -...: .-I
N
~ Adams
Stormwater Total Hours
00000000
ci ci ci ci ci ci ci ci
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
E
GO
..
'&
N
U
CD
&\I
a.
ber4
~ ~ ~ Lf)
:l: N .-I c:i
Fahey " tv)
.-I
:::
n ~ ~
r .-I
Divine
, Dembinski
~ 8
Crellin '"
~ Lf)
~ Cheney
'"'!
~ Carlson hm
3 tv)
8 ~ 0
c:i .-I c:i
Burke N T
.-I .-I
~ Bertels
.. ~
.-I
Bennett tv)
~
Barrett tv)
.-I
~ Adams
Stormwater Total Hours
o 0 0 0
c:i c:i c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
'&
CO')
u
CD
&\I
a.
ber4
c:i
Fahey T
GO
..
~ '&
.-I ..
Divine tv)
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
8 ~ 8 ~ 8 ~ 8 8 8 ~ 8 ~ 8 8 8
c:i c:i u) c:i .-I c:i c:i c:i N c:i c:i c:i c:i
Stormwater Total Hours ~ .-I T .-I ~
.-I N
Shoberg
Maran
~ ~ ~
1m- Kinney ~ ~
Gardner
==;
:. Finch
,J
ii Barker
Faessler
~
0
::E:
'lI:tan
QQ n E
QQ ~
NN_= 11 ~
.........."""""---~ ~ - -- -
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
o
ci
o 0 0
ci ci ci
o 0
ci ci
o 0 0 0 ~ 0 0 000
ci ci ci ci ~ ci ci ci ci ci
(J"I
~ ~ ~ ~
:l: tv) :::; ::::
Fahey "-
:::
n ~
r .-I
Divine
, Dembinski
~ Crellin
~
~ Cheney
~ Carlson hm b
6
~ ~
tv) "-
Burke
~ Bertels
..
Bennett
"
Barrett ~
~ Adams
GO
..
'&
CD
u
CD
&\I
a.
er4
Stormwater Total Hours
o 0 0
ci ci ci
00000
ci ci ci ci ci
Shoberg
Maran
Kinney
Finch
Gardner
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
ci
Fahey 0
.-I
GO
..
,....; '&
Divine ....
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
25 25 ~ 25 8 8 8 8 8 8 8 8 8 8 8 8 8
ci ci .-I ci ci ci ci ci ci ci ci ci ci ci ci ci ci
Stormwater Total Hours Lf)
Shoberg
Maran
~ Kinney
1m-
Gardner
==;
:. Finch
,J
ii Barker
Faessler
~ ill[ l!!
:l
0 0
::E: ::E:
! .-l
ItI
M
.-l
'lI:tan \ 0
QQ ~ ItI ~ j <II
QQ M
NN_= .5 'r
.........."""""---~ ~ - .... -
Fahey GO
..
'&
Divine GO
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
u)
Bennett 0
N
Barrett
Adams
Stormwater Total Hours
o 0
ci ci
00000000
ci ci ci ci ci ci ci ci
00000000
ci ci ci ci ci ci ci ci
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
,....;
Fahey .-I
GO
..
'&
Divine m
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Fahey GO
..
...
0
Divine 0
"I""
U
CD
&\I
Dembinski a.
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
00
00
NN_=
.........."""""---~ ~
000 0 0 0 000 0 0 0 0 0 0 000
000 0 0 0 000 0 0 0 0 0 ~ 000
.-I
~ 2 ~ ~ 8
:l: tv) " rvi
Fahey
:::
n
r Divine
, Dembinski
~ Crellin
~
~ ~
~ Cheney "
~ Carlson hm t num
11 f48
Burke
~ Bertels
..
Bennett
Barrett
~ Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
"I""
"I""
U
CD
&\I
a.
ber4
~
:l: .-I
Fahey
:::
n
r Divine
, Dembinski
~ Crellin
~
~
~ Cheney
lIT
~ Carlson ~
If
Burke i
~ Bertels
..
Bennett
Barrett
~ Adams
Stormwater Total Hours
o 0
ci ci
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
N
"I""
U
CD
&\I
a.
00000
ci ci ci ci ci
o 0
ci ci
...
:l
o
::E:
I
'"
Fahey
Divine
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
CO')
"I""
U
CD
&\I
a.
c:i
......
o
......'
Attachment number 4
Page 13 of 48
0 0 0 0
c:i c:i c:i '"
......
(J"I
(V)'
Rice
Reid ~ ~
Pippin
Petrie
In ~
O'brien Ll)
~ tv)
~ ~
~ Novo-Mesky
in ~"
~ Murrin
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz N ~
~ 5
: Kivett ) ~
!
King
i. Ll)
~ "-
Killian rvi
in
di Kambourolias
~
n Kalch
Hamilton j
-
i;:; Ha II et
f
Focsan ~
~
Fernandez
Fears ~
)
'lI:tan
QQ .s
QQ
NN_-
.........."""""---~ ~
- ~ -- -
GO
..
...
o
..
"I""
U
CD
&\I
a.
r4
Rice
Reid ~
Pippin
Petrie 'i
~
In 5 ~ ~
O'brien j N .-I
~
~
~ Novo-Mesky
in
~ Murrin hm t num
15 f48
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz ,....; ci ,....; '" u)
.-I .-I
~
: Kivett
!
King
i.
~ Killian
in
di Kambourolias
~
n Kalch
Hamilton
-
i;:; Ha II et
f
Focsan
Fernandez
Fears g ai ~
.-I
::; --<
~
0
::E:
;
'lI:tan
QQ
QQ
NN_- E
.........."""""---~ ~
GO
..
...
o
II)
"I""
U
CD
&\I
a.
ber4
Rice
Reid
Pippin :5
'"
(J"I
tv)
Petrie
in O'brien
~
:;: Novo-Mesky
~
Ii ~~~;~'~ft :5
3 Murrin "
- Mahony
~
Maciolek ~ ~
- ~
I ') -i
"
I . Lopez
8
Kurtz rvi ,....; u)
:;: ~
: Kivett
King
i. Ll)
F Ll)
": "-
Killian .-I .-I
N
i?
~ Kambourolias
~
g;;;;; Kalch
Hamilton ~
u)
.ill
i~ Ha II et :5
~ "
.-I
Focsan
Fernandez
Fears
1m
...
:l
0
::E:
.~ ~
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~ ":!
.,
GO
..
...
o
CD
"I""
U
CD
&\I
a.
ber4
Rice
Reid 3 ~
Pippin
Petrie )
In ~
O'brien Lf)
~ .-I
~ ~ ] ~ 5 ~
~ Novo-Mesky ~
in
~ Murrin H ,er4
17
- Mahony
~
Maciolek ~
- :i
I~
., Lopez
e:)
Kurtz N
~
: Kivett
!
King
i.
~ Killian
in
di Kambourolias
~
n Kalch
Hamilton ~ j
-
i;:; Ha II et
f
Focsan
Fernandez
Fears ~ 0
~
0
::E:
.~
'lI:tan
QQ
QQ !! ~ E
NN_-
.........."""""---~ ~ .i! ~
- -- -
GO
..
...
o
....
"I""
U
CD
&\I
a.
Rice
Reid
Pippin
Petrie
in ~ ~ ~
O'brien Ll) tv) '"
~ '" tv)
;: ~
~ Novo-Mesky
Ii
~ Murrin h er
1
- Mahony
~
Maciolek
-
i~
~ Lopez
i;j
Kurtz ~ N '"
"-
tv)
;: ~
Kivett
King
i. Ll) Ll)
~ "- "-
Killian ci .-I
.-I
?
di Kambourolias
~
Kalch N
n '"
N
Hamilton
ill
i~ Ha II et
iE
Focsan
Fernandez
Fears ,....;
]!I[
~
0
::E:
.-l
ItI
M
.-l
'lI:tan 0
QQ I ~~ ~
QQ
NN_- U
.........."""""---~ ~ '!:: ~ e:
- '-
GO
..
...
o
GO
"I""
U
CD
&\I
a.
4
Rice
Reid ~
Pippin
Petrie
In ~ ~ ~ ~
~ O'brien :::: "- .-I
tv) .-I
~ 5 3
~ Novo-Mesky ~
in
~ Murrin h be
1
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz u) ex) '"
Lf)
~
: Kivett
!
King
i.
~ Killian
in
di Kambourolias
~
)
n Kalch )
Hamilton l
-
i;:; Ha II et
f
Focsan
Fernandez
Fears rv)
...
:l
0
::E:
M
ItI
M
.-l
'lI:tan 0
QQ
QQ
NN_- N
.........."""""---~ ~ "It
-- ....... ....
GO
..
...
o
m
"I""
u
CD
&\I
a.
r4
Rice
Reid )
i
Pippin
Petrie
in ~ ~
O'brien N
~
:;: Novo-Mesky
~
Ii ~ ~ ~
~ ~ 5
3 Murrin .-I ~ ber
~
- Mahony
~
Maciolek ~
- ~
I ')
"
I . Lopez
8
Kurtz N ~ r--:
:;:
: Kivett ]
King
i.
F Killian
i?
~ Kambourolias
~
)
g;;;;; Kalch
Hamilton
.m
i~ ;,
~ Ha II et ci
Focsan :5
c:i
.-I
Fernandez
Fears '" c:i
.-I
.-I .-I
~ ill[ l!!
:l
0 0
::E: ::E:
.-l
ItI
M
.-l
'lI:tan 0
QQ ~ ~ j <II
QQ ItI
NN_- M
.........."""""---~ ~ - cltl
.- ..!. .... -
GO
..
...
o
Q
N
U
CD
&\I
a.
4
Rice
Reid
Pippin
Petrie
in ~ ~
O'brien N Lf)
~ T
:;: Novo-Mesky
~
Ii tr= [H ~
3 Murrin ~ nt lumbe
~ f 8
- Mahony
~
Maciolek
-
I ')
"
I . Lopez
8
Kurtz
:;:
: Kivett
King
i.
F Killian
i?
~ Kambourolias
~
g;;;;; Kalch
0
Hamilton Lf)
rvi
.ill
i~ Ha II et
~
Focsan
Fernandez
Fears
i ~
0
::E:
'lI:tan ; )
~
QQ ~
QQ
NN_- g'
.........."""""---~ ~ .......= a:I
GO
..
...
o
"I""
N
U
CD
&\I
a.
r4
Rice
Reid
Pippin
Petrie
in O'brien
~
:;: Novo-Mesky ~
~ rvi
N
.-I
Ii JT J ~ ]
3 Murrin mber
- Mahony
~
Maciolek ~
- ~
I ') ~
"
I . Lopez
8
Kurtz u) N
.-I Lf)
:;:
: Kivett
King
i.
F Killian
i?
~ Kambourolias
~
Kalch ~
g;;;;; :i
~
Hamilton 0
< u)
.ill
i~ Ha II et
~
Focsan
Fernandez
Fears N " ~ "
.-I "- Lf)
.
:l
0
::E:
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~
-- - ........
GO
..
...
o
N
N
U
CD
&\I
a.
4
Rice
Reid
Pippin
Petrie
in O'brien
~
:;: Novo-Mesky
~
Ii 2 J
3 Murrin a umb
p 8
- Mahony
~
Maciolek
-
I ')
"
I . Lopez
8
Kurtz u)
.-I
:;:
: Kivett
King
i.
F Killian
i?
~ Kambourolias
~
g;;;;; Kalch
0
Hamilton 0
N
.ill
i~ Ha II et
~
Focsan
Fernandez
Fears
~
0
::E:
.-l .-l .-l
ItI ItI ItI
M M M
.-l .-l .-l
'lI:tan 0 0 0
QQ ~ ~
QQ ~
NN_- I
.........."""""---~ ~ '" I
.-l ...
GO
..
...
o
CO')
N
U
CD
&\I
a.
er4
'" --
Rice
Reid
Pippin
Petrie
In ~
~ O'brien "-
~ ~
~ Novo-Mesky "
in
~ Murrin t num
48
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz "
~
: Kivett
!
King
i. Ll)
~ N
Killian '"
.-I
in
di Kambourolias
~
n Kalch
5 ~
Hamilton :i
~
-
i;:; Ha II et
f
Focsan
Fernandez
Fears
:l ~
0
::E: 0
::E:
: ~ ~ .....
.-l
co
"It
'lI:tan 0\
QQ
QQ ~
NN_- ~-
.........."""""---~ ~
..".
GO
..
...
o
..
N
U
CD
&\I
a.
ber4
Rice
Reid
Pippin
Petrie
In O'brien
~
~
~ Novo-Mesky
in
~ Murrin t ber4
f
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz ai ai r--:
~
: Kivett
!
King
i.
~ '1 0
Killian Lf)
::.. ci
in tv)
di Kambourolias
~
n Kalch
Hamilton
-
i;:; Ha II et
f
Focsan
Fernandez
Fears
l!!
:l
0
::E:
'lI:tan
QQ -
QQ
NN_-
.........."""""---~ ~ I ~ .... .... I
.... ... c '"
GO
..
...
o
II)
N
U
CD
&\I
a.
Rice
Reid
Pippin
Petrie
O'brien
Novo-Mesky
Murrin
Mahony
Maciolek
Lopez
Kurtz
Kivett
King
Killian
Kambourolias
Kalch
Hamilton
Ha II et
Focsan
Fernandez
Fears
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~
GO
..
...
o
CD
N
U
CD
&\I
a.
Attachment number 4
Page 26 of 48
GO
..
...
o
....
N
U
CD
&\I
a.
Attachment number 4
Page 27 of 48
rn Total Storm water ,
~ Engineering, Environmental .-I
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
~~:::::~
GO
..
...
o
GO
N
U
CD
&\I
a.
Attachment number 4
Page 28 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
o
'"
N
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
m
N
U
CD
&\I
a.
Attachment number 4
Page 29 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
116 I TotalStormwater,
1:: Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~
GO
..
...
o
Q
CO')
U
CD
&\I
a.
Attachment number 4
Page 30 of 48
Lf)
ci
N
"
.-I
u) '"
.-I .-I
.-I
~
Attachment number 4
Page 31 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
"I""
CO')
U
CD
&\I
a.
"-
u)
'"
Lf)
u)
GO
..
...
o
N
CO')
U
CD
&\I
a.
Attachment number 4
Page 32 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
~
.-I
.-I
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
ci
Lf)
GO
..
...
o
CO')
CO')
u
CD
&\I
a.
Attachment number 4
Page 33 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
"-
u)
Lf)
N
o
c:i
.-I
'"
.-I
.-l
ItI
M
.-l
o
ItI
M
.5 'r
GO
..
...
o
..
CO')
u
CD
&\I
a.
Attachment number 4
Page 34 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
o
ai
T
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
c:i
.-I
GO
..
...
o
II)
CO')
u
CD
&\I
a.
Attachment number 4
Page 35 of 48
116 I TotalStormwater,
1:: Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Attachment number 4
Page 36 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
,....;
GO
..
...
o
CD
CO')
U
CD
&\I
a.
o
N
'"
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Attachment number 4
Page 37 of 48
":
......
Lf)
o
rvi
rvi ai N "
" tv)
......
GO
..
...
o
....
CO')
u
CD
&\I
a.
GO
..
...
o
GO
CO')
U
CD
&\I
a.
Attachment number 4
Page 38 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Lf)
ci
tv)
GO
..
...
o
m
CO')
u
CD
&\I
a.
Attachment number 4
Page 39 of 48
116 I TotalStormwater,
1:: Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
0---'
c:: fi: ~ 0
-WUJZ
> '^ z:J
Z""UJLL
WZCJ
-0
C)-
zt;,
D::::)2
WC::~
ZI-I-
ZOO(/)
-Z
~O
W Uo::o::
UJUJ
1-$
~~
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
Qj
10
5:
E
o
U5
o<S
(f)
~
.8
Q)
E
--'
<(
I-
o
I-
OJ
'<t
-
o
o
'<t
Q)
OJ
ell
0...
--'
<(
I-
o
I-
I
N [( ~ N LO ~ N ci .--:
I L{) L{) ~ ~ N <0
;::
0 C n: . 0 0 0 0 0 0 0 0 0 0 0
I~ ~ ~
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0
N fg ~ ~ ~ ~
N
I ~ oj
~
U U U U U U U U U U U U ~ U U U U U U U U U u ~:~h~~ ~t~ '23t el
~I <0
~ ~ ~ o~ <O~ ~~ ~ 0 0 0 0 0 ~ ~ 0 ~ LO ~ 0 ~ "~ o ~
N ~ 0 ~
I
I
I
I Lri
~
0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 '" 0
~I <0
I
f/)
Q; ~
~
~oo
;1
I
~I
E ~ III
0
.l:.... .lo:
!!!I~ " , III C
~ C CII ~ 0 :!
!!! ^ III '" -!::! ~ ... III
r4
0::
UJ
I
I-
o
--'
<(
I-
o
I-
0::
UJ
I
I-
o
--'
~o
UJZ
z:J
UJLL
CJ
0::0::
UJUJ
1-$
~~
.J:::
o
~
""0
LL
CJ
~
i'i5
(/)
~
I-
CII
Cl
"-
III
.c
U
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
OJ
'<t
-
o
..--
'<t
Q)
OJ
ell
0...
~I
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~~I
>W~:J
z oo UJ LL
WZCJ
(jQ
zt;,
D::::)2
WC::~
Zl-I-
ZOO(/)
-Z
~O
W UO::0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
o
~
~I
Qj
10
5: CII
Cl
E "-
III
0 .c
U5 U
o<S
(f)
~
.8 E
Q) > CII
E '!:: 1;;
u.
u.
~
en
0::
w
I-
~ ~ Lri
2: ~
0:: ~
0:: 0
l-
e (/)
I-
en
OJ
'<t
-
o
N
'<t
Q)
OJ
ell
0...
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
---'
~ fi: ~ ~I
>W~:J
Z oo UJ LL
WZCJ
-0
C)-
zt;,
D::::)2
WC::~
Zl-I-
ZOO(/)
-Z
~o
W UO::0::1
UJUJ
1-$
~~
": M
er4
f/)
Q;
.J:::
0
~
~I
)1
~I
Qj ~I
10
5: CII
Cl
E ...
III
0 .c
U5 U
o<S
(f)
~
.8
Q)
E
M - - III
0 III > ....
0 CII C
N ... E t CII
" T! - ::i !I! 0 l= ... E
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
e tii
I-
en
OJ
'<t
-
o
C'0
'<t
Q)
OJ
ell
0...
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~~I
>W~:J
z oo UJ LL
WZC>
(jQ
zt;,
D::::)2
WC::~
Zl-I-
ZOO(/)
-Z
~O
W UO::0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
o
~
~I
Qj
10
5: CII
Cl
E ...
III
0 .c
U5 U
o<S
(f)
~
.8 c
0
Q) :;:;
E III
.2 c
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
OJ
'<t
-
o
'<t
'<t
Q)
OJ
ell
0...
~I
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~~I
>W~:J
z oo UJ LL
WZC>
(jQ
zt;,
D::::)2
WC::~
Zl-I-
ZOO(/)
-Z
~O
W UO::0::1
UJUJ
1-$
~~
4
f/)
Q;
.J:::
0
~
~I
)1
~I
Qj ~I
10
5: CII
Cl
E ...
III
0 .c
U5 U
o<S
(f)
~
.8 ....
Q) c CII
CII
E ::l :Ii ...
~
~I
OJ
'<t
-
o
Lf)
'<t
Q)
OJ
ell
0...
~I
~I
<0
~
LO
oj
N
Lri Lri
N
cO
<0
N
L{) L{)
~
b:
~LL.
...JLL.
<C;::
!zoo
WOO
2:W
zU
0---'
c:: fi: ~ 01
-WUJZ
> '^ Z:J
Z""UJLL
WZc>
(jQ
Z t; , ~I u
D::::)2
Wc::~
ZI-I-
ZOO(/)
-Z
~O 0
W UO::0::1
UJUJ
1-$
~~
o 0 00 0 0 00 0
o c
o C 0
o 0 0
~ ~ ~
o ~ ~~~~ 0 00 0 00 ~ .
o oOliloO 0 0 ~~~~ 0
AttC}Qhlll~ r 4
u u u u u u U U ""age 4"5 )T <18 U
U U uuuu u uu uu u u
?6 0 ~~~a; ~ ~;: ~~~~ 0 0 C') ~~~~ ~~ ~ ~ C')"N~ ~
--' I
<(
I-
0
I-
0:: I
UJ
I
I-
0
--' ~ ~
~o 1
UJZ
z:J
UJLL
c>
u.
u.
~
en
0::
w
I-
~
~ ~f
I-
en 0::0::1
UJUJ
1-$
~~
o 0 0000 0 00 OO~O 0 0 0 0000 00 0 0 0000 0
f/)
Q;
.J:::
o
~
j[~
tl
i'i5
Qj
10
5:
E
o
U5
o<S
(f)
~
~I
~lli~
j~1
u
"
...
ItS
...
.n
...
.8
Q)
E
)
E ~
e-'~ ~ I
","0
00
.....0
~o
D
,
....
III
u
;:; l.:l
0'
L
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
0---'
c:: fi: ~ 0
-WUJZ
> '^ z:J
Z""UJLL
WZCJ
-0
C)-
zt;,
D::::)2
WC::~
ZI-I-
ZOO(/)
-Z
~O
W Uo::o::
UJUJ
1-$
~~
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
Qj
10
5:
E
o
U5
o<S
(f)
~
.8
Q)
E
--'
<(
I-
o
I-
OJ
'<t
-
o
CD
'<t
Q)
OJ
ell
0...
--'
<(
I-
o
I-
I
N ~ ~ cO ~ to .--: Lri
I ~ 0 LO
~
I 0 0 0 0 0 ~ ~ 0 0 g 0 0 0 0 0 0 0 0
~
~ ~ ~ 0 ~ UJ ~ ~ ~ ~ ~ ~ ~ ~ c 0 o ~ ~ ~ ~ 0 0 0 UJ ~ :ri
1
u u u u u u u u u u u u u u u u u a:l u u u u u u u u u ~:g~h~e8tt ~I '2Yl
~I
N ~ ~ ~ 0 0 ro~~~ 0 ~ ~ ~ 0 ~ ~ ~ 0 ~ ~ "~ ~ ~ C') ~ ~ ~ ~ ~
"- "-
I ~
I
I
~
1
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~I
I
f/)
Q; ~ ~
[lij
~I
;1
I
~I
~
~
, ~ ~
...
N U
"'" 0
0 ... E III
..... CII u ~ ~ III :.8 :i: .....
.~ .... ]. III 'w ~ ... ~ ~
!!!I -- .g! '" ~ O..L..I '" !!! \0 c
0::
UJ
I
I-
o
r4
--'
<(
I-
o
I-
0::
UJ
I
I-
o
--'
~o
UJZ
z:J
UJLL
CJ
0::0::
UJUJ
1-$
~~
.J:::
o
~
""0
LL
CJ
~
i'i5
(/)
~
I-
CII
Cl
...
III
.c
U
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
---'
~ fi: ~ ~I
>W~:J
z oo UJ LL
WZCJ
-0
C)-
zt;,
D::::)2
WC::~
Zl-I-
ZOO(/)
-Z
~O
W UO::O::I
UJUJ
1-$
~~
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
f/)
Q;
.J:::
o
~
~I
Qj
10
5:
E
o
U5
o<S
(f)
~
.8
Q)
E
ti
UJ
I-
<(
U
o
--'
--'
<(
c
(ij .Q
C 1:) (/)
Q) :J U
E""O >
c e CJ)
ea...t;)
"5 en c
ceO
UJUJ()
OJ
'<t
-
o
I"-
'<t
Q)
OJ
ell
0...
o
"'"
--'10-
<(;;0
I-It)
0...:
I-
t number 4
f 4~1 ~-
0::.....
o~
I-CD
(/)
o
"'"
(/)I:.i
~g:
(/)
UJ
CJ
0::
<(
I
U
co
rh
III
.....
o
--'
<(
:J
I-
U
<(
~I
OJ
'<t
-
o
OJ
'<t
Q)
OJ
ell
0...
~I
~LL.
...JLL.
i ~ ~I
2:W M
Z~--' ~
~ fi: ~ ~I :g""
>W~:JO_
Z oo UJ LL
WZCJ
(jQ
zt;,
D::::)2
WC::~
Zl-I-
ZOO(/)
-Z
~O ~
W Uffiffil ~
I- $ ~
~~
Attachment number 4
Page 48 of 48
--'
u. :3
I-
U. U
~ <(
en
0::
w
I-
~ ~
2: 0::
0:: 0
l-
e (/)
I-
en 0::0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
0
~
~I
)1
~I
ml
-0
I-
Qj
10 CII
5: Cl
E ...
III
.c
0 U
U5
o<S
(f)
~
.8
Q)
E
~ ~8
mdi Total ~ N
<<t stormwater,
F Engmeenng,
o Environmental
F &Constructlon
Services
88 i?l8i?l8888i?l i?l88Kli?l 88i?li?l i?li?li?l i?li?l 8 i?li?l i?lKl 88
Rf9 r-<r-<$i1@:+"'wOJ fI1"'~i'1i1il %lR:;:;~ If!"'~ :+18 "'lD~@@r-<~
8i?l8i?l888i?li?l88
'" lR ;;Ii " 8 '" N [;; OJ en CO
W m "
r-<' r-<'
8 8 8 8 i?l
@""~~
8 ~ 8
" ~ iii
~ 8 8
~ 18 tli
~~ ~~~~~~~~~~~~~~~~
Total
Engineering,
Environmental
& Construction
Services
Vanduyne
Novo-Mesky
Nguyen
Mahony
Lopez
King
Cooper
Cheney
~ ~~~8~~~
mdi Total ~ 0 g S ~ ffi ~
<<t stormwater,
<<t Engmeenng,
o Environmental
<<t &Constructlon
SelVices
88888i?li?l8i?li?l i?l8i?l i?li?li?l8i?li?l88i?l
ERr-<g]",r-<o~c;:=:::OJ "\\l~ ~;f118Lrif11~~"'"
8 i?l 8 i?l i?l 8 8 i?l
'" (f:: '" (J; ~ ~ f:J :t
i?l i?l 8 i?l i?l i?l 8 i!2 i?l
iR fl2 ;:t ~ ~ ;f1 ~ If [;j
r-< r-< r-< r-<
i?l i?l i?l 8 i?l 8 8 8 Kl
m""~Oe~~iI\
8 8 8 i?l
N %1 LJ; W
i?l 8 i?l 8 8 8 i?l i?l
;;Ii en f11 OJ W ;:::: 0 0
Kl i?l i?l 8
~ ~ iB ;:t
Total
Engineeling,
Environmental
& Construction
SelVices
Vanduyne
Novo-Mesky
Nguyen
~ ffi
Mahony
Lopez
~ ~
King
N
o
..
.
..
.
..
Attachment number 5
Page 3 of 12
Mahony
Lopez
King
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
N
...
~LL.
...JLL.
~ ~ ~I
W UJ b
2:w
zU
0---'
~ 6;: ~ 01
>WUJz
ZUJz:J
WZ~LL
~O
C)-
Zl-
it:U~o::
W ::) 0:: UJ
ZO::OI-
ZI-I-:;;
_ UJ (/) >
C)Z
zO
wU
ffi ffil
1-$
~~
N
'S
..
u
If
a.
CII
E'
III
.c
U
~
2
III
;::
c
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
N
...
~LL.
...JLL.
~ ~ ~I
W UJ b
2:w
zU
0---'
~ 6;: ~ 01
>WUJz
ZUJz:J
WZ~LL
~O
C)-
Zl-
it:U~o::
W ::) 0:: UJ
ZC::O!;;:
Z ~ to $
(5Z
zO
wU
ffi ffil
1-$
~~
'S
In
U
If
a.
~I
CII
E'
III
.c
U
Qj
~
C
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
N
...
~LL.
...JLL.
~ ~ ~I
W UJ b
2:w
zU
0---'
~ 6;: ~ 01
>WUJz
ZUJz:J
WZ~LL
~O
C)-
Zl-
it:U~o::
W ::) 0:: UJ
ZC::O!;;:
Z ~ to $
(5Z
zO
wU
ffi ffil
1-$
~~
'S
U>>
u
If
a.
--'
~ol
UJZ
z:J
UJLL
(9
~I
II
~I
~I
CII
E'
III
.c
U
Qj
~
C
~LL.
...JLL.
<c<C
1-1-
zUJ
WUJ
2:W
zU
0---'
~ 6;: ~ 01
>WUJz
ZUJz:J
W UJLL
Z(9
~O
C)-
Zl-
it:U~o::
W ::) 0:: UJ
ZO::OI-
Zl-I-:;;
_ UJ (/) >
C)Z
zO
wU
0:: 0::1
UJUJ
1-$
~~
~
2
III
~
N
...
'S
....
u
If
a.
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
~I
II
CII
E'
III
.c
u
Qj
ro
;::
c
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
'S
CD
u
m
III
a.
N
...
--'I
~
o
I-
~LL.
...JLL.
~ ~ ~I
z CI) 1-0
WCI)
2:W
zU
0---'
~ ~ ffi~1
>Wz:J
z CI) UJ LL
W Z (9
ci'Q
Zl-
- U ~ 0::
O::::)o::UJ
~ ~ ~ ~
ZCI)(/)>
-Z
C)o
iIi U ffi ffil
1-$
~~
~I
b
I-
~I
b
~ol
ffiz
z:J
UJLL
(9
'0::
2UJ
~I-
l-
(/)
0:: 0::1
UJUJ
1-$
~~
~
Q)
.J:::
o
<(
CII
Cll
...
III
.c
U
--'I
~
0
l- N
...
--'I ci 'S
~ (") m
~
0 U
?- m
~LL. III
...JLL. a.
<c<C ~I
1-1-
zUJ b
WUJ
2:W
zU
0- ~Ol
0::6;:
-W ffiz
~UJ z:J
UJLL
WZ (9
~o
C)-
zl- '0::
-U
0::::) 2UJ
Wo:: 0::1-
Zl- ~~
zUJ
-z
C)o
iIiu 0:: 0::1
UJUJ
1-$
~~
~I
b
LL l-
LL ~I
~
b
t/) --'
0::: <( 01
w ffiz
z:J
to- UJLL
~ (9
'0:: "'"
~ 2UJ
0::: ~I-
I-
0 (/)
to-
t/) 0:: 0::1
UJUJ
1-$
~~
~
Q)
.J:::
0
<(
~I
II
~I
CII
Cll
...
III
.c
u
Qj
ro
;::
c
--'I
~
0
l-
N
...
--'I 'S
~
0 C
I- ...
~ LL. U
...JLL. m
<c<C ~I III
1-1- a.
zUJ b
WUJ
2:W
zU
0---'
~ ~ ffi~1
>Wz:J
ZUJUJLL
W Z (9
~O
C)-
Zl-
- U ~ 0::
O::::)o::UJ
WO::OI-
Zl-I-~
Z UJ (/)
-Z
C)o
ffi 0 ~ ~I
UJUJ
1-$
~~
~I
b
LL l-
LL ~I
~
b
t/) --'
0::: <( 01
w ffiz
z:J
to- UJLL
~ (9
'0::
~ 2UJ
0::: ~I-
I-
0 (/)
to-
t/) 0:: 0::1
UJUJ
1-$
~~
~
Q)
.J:::
0
<(
~I
II
~I
~I
CII
Cll
"-
III
.c
U
Qj
ro
;::
c
Qj
ro
;::
c
~LL.
...JLL.
~ ~ ~I
z CI) 1-0
WCI)
2:W
zU
0---'
~ ~ ffi~1
>Wz:J
z CI) UJ LL
W Z (9
ci'Q
Zl-
- U ~ 0::
O::::)o::UJ
~ ~ ~ ~
ZCI)(/)>
-Z
C)o
iIi U ffi ffil
1-$
~~
~I
b
LL l-
LL ~I
~
b
t/) --'
0::: <( 01
w ffiz
z:J
to- UJLL
~ (9
'0::
~ 2UJ
0::: ~I-
I-
0 (/)
to-
t/) 0:: 0::1
UJUJ
1-$
~~
~
Q)
.J:::
0
<(
~I
II
~I
~I
CII
Cll
"-
III
.c
U
--'I
~
o
I-
"-
(")
--'I
~
o
I-
N
...
'S
...
...
u
m
III
a.
N
...
~ 'S
N
N
6 N
~ ...
~
",,- U
~ LL. m
...JLL. Ol III
~I L[) a.
<c<C ~
1-1- 6
zUJ ""
b ~
WUJ
2:W "" 0 co
zU "" "" .....
0- ~Ol N_ O .....
0::6;: N ~I - cD
ffiz (") <(00 10
-W N_ 1-10 ......
~UJ Z:J 0"':
UJLL I-
WZ (9
~O
C)- <D 0 <0
Zl- 0 0 0
-U ~ 0:: (") 21 co_ 10
0::::) UJ N- o::..... -.i
Wo:: 0:: I- "" Oeo N Attachment number 5
0 "- ......
ZI- I- ~ I- Page 12 of 12
ZUJ (/) (/)
-Z
C)o N 0 N
iIiu u:; "" .....
N N
0:: 0::1 L[)- (/)I~ N
UJUJ Ol M
1-$ Ol_ 3:"" 0_
~~
ti ~
UJ
I- <(
LL <( :J
0 l-
LL 0 0
~ ~ <(
~
<( (/)
tJ) UJ
00 00 (9
N ~ OlN 0::
0::: L[)(")(")N
(6 ~- 0J-O- <( [i
W I- ...;:;tU1~~ I
UJ <DU1<J)~ 0 UJ
t- (9 N- ",,- co >
~ 0 rh 0
:J 0
~ OJ III UJ
~ 0 co I-
~ ~ 0 ~
~ UJ ~
0:: > <( :J
0::: 0 0 :J 0
I- 0:: I- ~
0 (/) 0.. e 0 <(
0.. m 0
t- <( c t5 w <( 0
tJ) 00 Q) :J U
0:: 0::1 <"i 0 E ""0 >
UJUJ it e e(/)
1-$ e 0..-
C/l
~~ -:;: Ole
e e 0
UJ UJO
CII
Cll
"-
III
.c
U
Qj
ro
;::
e
~ M"
< Stormwater,
F En?ineering,
~ &Constructio
Services
~ S
88888
~~~~~
N $'1 ER
~ ~ ~ S
8 :?l :?l :?l 8 8
8 8
~ ~
~~S~~g~~~~
~,~ ~ "-'-<NR
:5 :5 :?l :?l :5 8
N r-< %l i8 '" ~
~~~~~~~~
:?l:?l:?l i!2
~ $Ii ~ W
:?l 8 :?l 8 8 :?l
Total
HoursU
And Costs
Va
Melone
Alvarez
Adams
~ ~8888888888888
Total LIi 0 n 0 0 oj 0 0 0 0 0 0 rei oj
it Stormwater N ~
d 0 000
8i?l8888888
OOJooooooo
"
888i?l8888888888888888888i?l88888888888888888i?l88888888888888888888888
ooo'-<"'"'ooooOOJooooOOO'oOOO"'NOOOOOOoooooooooooooooooooooooo00"'-00000000
'" '" W '.j) '" "' '.j) '.j)
~ N
~~~~~~~~~~~~~~
'" .,,- r-< OJ '" ~ Ri ~
~~~~~~~~
en c:;j R r-< r-< ~
~ ~ ~ ~
~~;~~ ~~g~~~ffi~:8~
~~~~;~ ~sg~
i?l8i?li?li?l88888i?li?l
.,,- OJ 0 '" r-< N r-< .,,- "' "' OJ r-<
N N .,,- r-< N '.j) r-< .,,- .,,- N '.j) OJ
N r-< r-< '" N r-<
8 ~
Total
HoursU
And Costs
~ ~
Va
Melone
Maue
Mahony
Maciolek
Lopez
Larkin
Kurtz
: ~
~ g g g g g g i?lg g g g g g g 8 g g g g g g g g g g g g g g g g g g g g g g g g g g g g g g g g 8 i?l8 g g g g g g g g g g g g g g g g
Total 0 0 0 0 0 0 0 rei 0 0 0 0 0 0 ,...., 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ai oj oj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
it Stormwater en '" '.j) pj OJ
d 00 0
000000000000000
000000000000000
000000000000000 "'-0000
~ M"
< Stormwater,
F En?ineering,
~ &Constructio
Services
Total
HoursU
And Costs
Vo
:?l :?l 8 :?l:?l 8 :?l
~ R c:;
:?l 8 :?l 8 :?l
~ ~ g
~ ~
G\ 8 :?l
8 8
8 8
~ ~
~-
Attachment number 6
Page 3 of 12
Melone
Maue
Mahony
Maciolek
Lopez
Larkin
Kurtz
Kuhnel ~-
Adams
n Total
I ~ !stormwater
800000
000000000
000000000
nnOOOOO'.DO
i1l 0 0 0
8 8
R ~
~ ~
u.
u.
<(
I-
en
0::
w
I-
~
2:
0::
e
I-
en
N
"I""
...
o
"If
Gl
l:n
I'll
a.
~LL.
...JLL.
<c<C
1-1-
zOO
WOO
2:W
zu
05--'
~ 0:: ~ 01
>wUJz
zooz:J
W UJLL
Z CJ
-0
C)-
zl-
-u '
0::::)2
Wo::O::
Zl-o
Zootii
-z
C)o
~u
0:: 0::1
UJUJ
1-$
~~
CII
~
III
.c
U
'-
Q)
10
5:
E
o
U5
u.
u.
<(
I-
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
~I
N
"I""
...
o
an
Gl
l:n
I'll
a.
~LL.
...JLL.
i ~ ~I
2:W
zU
0---'
0:: fi: ~ 01
5wUJZ
zooijJ~
wzCJ
(jQ
~t; ,
0::::)2
wo::O::
Zl-~
ZOO(/)
-z
C)o
~u
ffi ffil
1-$
~~
0:: 0::1
UJUJ
1-$
~~
CII
Cl
...
III
.c
U
'-
Q)
10
5:
E
o
U5
~ :;J c;; ~ ~ L{) L() ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
0() L{) "- '<t L{) c;; 0 L{)
( ~
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ 0 0
0 0 0 c;; 0 0 0 L{) 0 0 ~ 0 0 0 0 ~ 0 0 0 ~ ~ 0 ~ ~ ~ 0
L{) L{) 0
~ ~ ~
0 0 ~ ~ ~ 0 0 0 L{) 0 0 0 0 0 0 0 0 ~ 0 0 0 ~ ~ ~ 0 0
C;;
hi nt umbe
g 1.
~ :;J ~ 0 ~ ~ 0 0 0 ~ ~ ~ ~ 0 ~ 0 0 ~ 0 0 ~ 0 0 ~
0() "- '<t L{)
~
--'I
~
0
I-
~I
~LL.
...JLL. ~I
<c<C
1-1-
zOO
WOO
2:w
zu
0- --'
o::fi: ~ 01
-W UJZ
~oo z:J
UJLL
WZ CJ
-0
C)-
zl-
-u ~
0::::)
wo:: 0::
0
Zl- I-
zoo (/)
-z
C)o
~u 0:: 0::1
UJUJ
1-$
~~
N
"I""
...
o
CD
Gl
l:n
I'll
a.
r6
u.
u.
<(
I-
en
0::
w
I-
~ ~ ci
2: <0
0:: 0::
0
0 l-
(/)
I-
en 0:: 0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
0
~
CII
Cl
...
III
.c
U
'-
Q)
10
5:
E
o
U5
~I
~LL.
...JLL.
<c<C
1-1-
zOO
WOO
2:W
zU
0---'
~ ffi ffi ~I
~ooijJ~
wzCJ
(jQ
~t; ,
0::::)2
Wo::O::
Zl-~
ZOO(/)
-z
C)o
~u
ffi ffil
1-$
~~
~I
to
ci
u.
u.
<(
I-
en
0::
w
I-
~ ~
2: ci
0:: 0:: L{)
0
0 l-
(/)
I-
en 0:: 0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
0
~
~I
)1
CII
Cl
...
III
.c
U
'-
Q)
10
5:
E
o
U5
N
"I""
...
o
.....
Gl
l:n
I'll
a.
N
""
"
\0
Cl'I
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~ 01
>wUJZ
zooZ:J
WZ~LL
-0
C)-
Zl-
D::g~
wo::O::
Zl-~
ZOO(/)
(3Z
zO
wU
ffi ffil
1-$
~~
u.
u.
<(
I-
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
CII
Cl
...
III
.c
U
'-
Q)
10
~
o
U5
~LL.
...JLL.
<c<C
1-1-
zOO
WOO
2:w
zU
0-
o::fi:
-w
~oo
wz
(jQ
~t;
o::::)~
wo::O::
Zl-~
ZOO(/)
-z
C)o
~U
N
"I""
...
o
~
Gl
l:n
I'll
a.
0:: 0::1
UJUJ
1-$
~~
N
"I""
...
0
~LL. I:)
...JLL. "I""
<c<C Gl
1-1- l:n
zOO I'll
WOO a.
2:W
zU
0---'
0:: fi: ~ 01
-WUJz
>ooZ:J
z UJLL
WZCJ
-0
C)-
Zl-
-U '
0::::)2
Wo::O::
Zl-~
ZOO(/)
-Z
C)o
~U N
0:: 0::1
UJUJ
1-$
~~
--'I
~
0
U. I-
u. ~I
<(
I-
en
0:: --'
~ 01
w UJZ
I- Z:J
UJLL
~ CJ
2: ~
0:: 0::
0
0 l-
(/)
I-
en 0:: 0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
0
~
~I
)1
Qj
10
5:
E
o
U5
CII
~
III
.c
U
u.
u.
<(
I-
en
0::
w
I-
~ ~
2:
0:: 0::
0
0 l-
(/)
I-
en 0:: 0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
0
~
~I
)1
~I
N
"I""
...
o
"I""
"I""
Gl
l:n
I'll
a.
~LL.
...JLL.
<c<C
1-1-
zOO
WOO
2:W
zU
0-
o::fi:
-W
~oo
wz
(jQ
~t;
o::::)~
wo::O::
Zl-~
ZOO(/)
-z
C)o
~U
~ 01
UJZ
z:J
UJLL
CJ
'<l' C"i
CII
Cl
...
III
.c
U
'-
Q)
10
5:
E
o
U5
....
....
--'I
~
0
I-
~I
~ LL.
...JLL. ~I
<c<C
1-1-
zOO
WOO
2:W
zU
0- --'
o::fi: ~ 01
-W UJZ
~oo z:J
UJLL
WZ CJ
-0
C)-
Zl-
-U ~
0::::) 0::
Wo:: 0
Zl- I-
ZOO (/)
-Z
C)o
~U 0:: 0::1
UJUJ
1-$
~~
ti
UJ
U. I-
<(
U. u
<( f/) 0
t5 --'
I- Q) --'
'0' <(
en a.
0:: >
0
W CJ l-
I- e UJ
Q) CJ
~ CJ 0
e :J
0 III
~ f/) 0
2: :; UJ
0:: 0 (/)
0:: 0 .J::: 0
0 I- Q; CL
(/) (;j 0
I- >: 0::
E CL
en 0:: 0::1 0 (J)
0
UJUJ i'i5 >-
1-$ f/) LL
~~ f/)
Q)
--'
f/)
Q;
.J:::
0
~
~I
)1
~I
~I
CII
Cl
...
III
.c
U
'-
Q)
10
5:
E
0
U5
o
N
"I""
...
o
N
"I""
Gl
l:n
I'll
a.
o
o
o
o
-
a>
o
>-
u..
Z
o
w
CJ)
:::l
o
CJ)
...J
<C
w
a::
w
S
CJ)
w
~
<C
:x:
()
w
()
~
W
CJ)
"
Z
1i2
w
w
z
a
Z
w
co
o
>-
u..
!:!:
-
ti
UJ
I-
<(
U
0
--'
--'
<(
0 0 0 (5""
N C;;" (J) N
L{) "'" N
cD LO N 0
'<t Cii ~
<0 L{)"
N -<i
m e
0
C U f/)
Q) :J U
E ""0 >
e 0 (/)
e 0: 1ii
'S; Cl e
e e 0
UJ UJ ()
L{) 0
Cii ""
o --'10-
m <( 0;
"'" I- It)
N 0 ~
I-
'<t 0
~ ~I~
~ 0 CD
l-
(/)
o ~
'" '"
~ ~I~
It)
.....
co
en
o
co
.......
.,
.'.
....
Attachment number 6
Page 12 of 12
........
CD
o
-<i
co
0_
--'
<(
:J
I-
U
<(
(/)
UJ
CJ
0::
<(
I
U
co
rh
III
co
o
--'
<(
:J
I-
U
<(
~
UJ
>
o
c
UJ
I-
<(
--'
:J
U
--'
<(
U
ill ill
roro
5: 5:
,,-wE
2(;)L..
ell ell 0
ssU5
.DD
>-
Q)
>
l....
:::::l
Cf)
lJ)
>-
..c
--
c
0
~
l....
Q)
--
ro
S
E
l....
0
--
Cf)
o<S
l....
Q)
--
ro
S
Q)
--
oo
~
l....
Q) 0
--
~ 0
c:i
'"
...
"'C
Q)
C
..c
E
0
()
CO
0
0
N 0
0
>- c:i
.....
LL ...
,;,.
f/) ~ 0 e
>- 'ti
Q) Cl :J .0
.J::: e .0 "- Q)
u .~ III e
Ii: ~ I :J
(/) Q) Z' C
t:: c: Qj
0 0 D- ~
D- e- (jj III
~ III (/)
I-
Z
1i ~ Lf) OJ CD 0
OJ "'": It'!
o.....c ..t C'0
5: .52 ..-- C'0 Ol
..-- N Eft M
WCl:: Eft Eft ~
Z
c ~ I"- OJ Lf) 0
o c N OJ CD ~
0.. ,_ Lf) Lf)
ro Ci Lf) CO
..-- N Eft '<t
I-Cf) Eft Eft ~
~
::l '<t C'0 0 .....
..Q ..-- Lf) '<t ~
en ~ 0> C'0 CD Ol
W ..-- N Eft 'Of'
Q) Eft Eft ~
0...
>,"- OJ OJ Lf) N
.... 0 C'0 Lf) l"- I'-:
W..Q
- "- Lf) 0 C'0 Ol
ell ell ..-- C'0 Eft 'Of'
Cf)I Eft Eft ~
,~ i'-- '<t 0 .....
-C CD CD 0 ~
W Lri
c OJ CD .....
::l ..-- N Eft I,C)
0 Eft Eft ~
"-
ell Lf) CD 0 .....
E '<t OJ 0 ~
lfl Lf) N C'0 .....
-C N N Eft I,C)
0 Eft Eft ~
"-
W 0
CO ..-- CD .....
~ OJ C'0 Lf) I'-:
I"- C'0 0 .....
ell ..-- N ..-- I,C)
~ Eft Eft Eft ~
0
2: ~ :5 :5
0... 0... c c
C) C) 0 0
0 0 2: 2:
0 0 "- "-
a 0 W Q)
'<t '<t 0... 0...
;.: ;.:
CI> W ..
.... 10
tll =
;.: 5: := OJ
>- CI> E
W .... 'ii
.... III ..
:;::; .... 0 ....
tll tll 0
c S S ....
w oo I-
Attachment number 7
Page 1 of 1
co
o
o
N
-
Ol
.....
-
co
III
W
....
tll
'(3
o
III
III
<C
~
c
o
1::
::l
OJ
Qj
o
..
::l
o
oo
Item # 11
Attachment number 8
Page 1 of 4
~\~'0
<:(\'0'(" >< ><
~\).~e
~0
~O\
~e0
~'Ov~
~e\i~\~~\).~e >< >< >< >< >< >< ><
en 'fS\).v
I- ~'O'"
() W
W ~{\.'\
.., 00 ~'"
0 ~'O\.e~ ~e0 >< ><
O~e
0:: \~'9~
a.. ~
'O'<See
0:: O~e >< >< >< >< >< >< >< ><
W \~'9~ 0'0
V
I-
~ ",e'"
000 \~o~
0
::2B o~e ':(\ ..-- C'0 N ..--
~e~ o'9\'O~ N '<t
0:: ~oo
0
I- 0 0 0 0
en 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
(P",\ 0 0 0 0 0 0 0 0 0 0 0
W 0 0 0- 0- C'0 0- Lf) III 0- 0- 0-
'<t 0 Lf) Lf) Lf) 0 CD l- I'- Lf) Lf)
0:: C'0 N OJ OJ N CD I'- N N
Eft Eft Eft ..-- Eft Eft Eft
:J Eft Eft Eft Eft
I-
:J
L1.
, ~o~
0~\'9
\)es
v\.'"
<:(~O\e
Item # 11
Attachment number 8
Page 2 of 4
Item # 11
Attachment number 8
Page 3 of 4
Item # 11
Attachment number 8
Page 4 of 4
Item # 11
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve increasing domestic water, lawn water, wastewater collection and reclaimed water utility rates by 7% effective October 1,
2008, October 1,2009 and October 1,2010 with subsequent 6% increases to be effective October 1,2011 and October 1,2012 and pass
Ordinance 7913-08 on first reading
SUMMARY:
The last rate ordinance was approved on December 16, 2004 and provided for a 7% increase effective Otober 1, 2005 with subsequent
6% increases to be effective October 1, 2006, October 1, 2007 and October 1, 2008. In addition, the rate ordinance established metering
for reclaimed water usage with rates subject to the same increases as for water, lawn water and wastewater usage.
Burton & Associates has completed a new water, wastewater, and reclaimed water utility rate study to cover the next 5 years of
operations. The current study covers the period FY 2009 through FY 2013 and recommends increasing the previously approved 6%
increase to be effective October 1, 2008 to 7 % with subsequent 7 % increases to be effective October 1, 2009 and October 1, 201 0 and
with 6% increases to be effective October 1, 2011 and October 1, 2012. The increases are applicable to water, lawn water, wastewater
and reclaimed water usage.
This utility rate increase is needed to provide funding to maintain compliance with debt service coverage requirements supporting the
continuation of capital improvement projects needed to sustain the City's utility infrastructure. Infrastructure improvements are needed
to maintain compliance with federal, state and district regulations concerning water supply and treatment and the wastewater collection
system, maintain reliability of the water pollution control facilities due to age of the infrastructure, and to expand the reclaimed water
system. Master Plans have been completed for all of the systems in Public Utilities and the capital improvements program has been
revised to meet future infrastructure needs.
A primary driver for requesting the additional rate increases is the planned issuance of revenue bonds in FY2009. Bond insurers and
rating agencies prefer to have several years of approved rates providing the revenues to meet the utility's operating and project needs as
well as debt service requirements.
Review
Approval:
1) Financial Services 2) Financial Services 3) Financial Services 4) Office of Management and
Budget 5) Legal 6) Clerk 7) Assistant City Manager 8) Clerk 9) City Manager 10) Clerk
Cover Memo
Item # 12
Attachment number 1
Page 1 of 12
ORDI NANCE NO. 7913-08
AN ORDINANCE OF THE CITY OF CLEARWATER,
FLORIDA, RELATING TO THE SCHEDULE FOR
DOMESTIC WATER, LAWN WATER, RECLAIMED
WATER AND WASTEWATER COLLECTION UTILITY
RATES; AMENDING APPENDIX A, ARTICLE XXV PUBLIC
WORKS - FEES, RATES AND CHARGES; SECTION (3)(a)
WATER RATES, SECTION (3)(b) WASTEWATER
COLLECTION UTILITY RATES AND (3)(f) RECLAIMED
WATER RATES CLEARWATER CODE OF ORDINANCES,
AS AMENDED BY CITY OF CLEARWATER, FLORIDA
ORDINANCES NO. 6695-01 AND 7321-04; PROVIDING AN
EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. Appendix A, Article XXV, PUBLIC WORKS--FEES, RATES AND
CHARGES, Section (3)(a) Water Rates, Clearwater Code of Ordinances, as amended
by City of Clearwater, Florida Ordinance No. 6695-01, is amended as follows:
(3) Rates:
(a) Water rates. Water rates for all water furnished by the city shall be
as follows:
1. Domestic water rates shall be the following based on
monthly consumption and will take effect for bills issued on
or after the dates as shown in the following table, and shall
remain in effect thereafter unless amended:
Meter Size October October October October October
1, 1, 1, 1, 1,
20048 200~9 200010 20G+- 11 200012
- - -
Under 1-inch:
Minimum $ $ $ $ $
charge 10.59 11. 31 12.03 12.75 13.53
with usage 13.65 14.58 15.60 16.56 17.55
up to 3,000
gallons
OrdinanUem 3#Jg! 2
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
3,001 to 5.52 5.91 6.32 6.70 7.10
9,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
9,001 6.96 7.45 7.97 8.45 8.96
gallons up,
per 1,000
gallons
1-inch:
Minimum 21.71 26.16 28.07 29.75 31.57
charge 31.85 34.02 36.40 38.64 40.95
with usage
up to 7,000
gallons
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
7,001 to 5.52 5.91 6.32 6.70 7.10
40,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
40,001 6.96 7.45 7.97 8.45 8.96
gallons up,
per 1,000
gallons
1 1/2-inch:
Minimum 353.00 378.00 101.00 125.00 151.00
charge 455.00 486.00 520.00 552.00 585.00
with usage
up to
100,000
gallons
Attachment number 1
Page 2 of 12
2
Ordinancltem3#Jg! 2
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
100,001 to 5.52 5.91 6.32 6.70 7.10
140,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
140,001 6.96 7.45 7.97 8.45 8.96
gallons,
per 1,000
gallons
2-inch:
Minimum 822.19 880.71 931.33 990.25 1,050.
charge 1, 060. 1, 132. 1, 211. 1,286. -8-3
with usage l.2. .2J2. .2..Q l.2. 1, 363.
Q.2.
up to
233,000
gallons
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
233,001 to 5.52 5.91 6.32 6.70 7.10
343,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
343,001 6.96 7.45 7.97 8.45 8.96
gallons,
per 1,000
gallons
3-inch or 2-inch in
manifold:
Minimum 1,267. 1,357. 1,139. 1,525. 1,619.
charge :&+ w -S-9 H -G--9
1, 633. 1, 744. 1, 866. 1, 981. 2,100.
with usage .!2. 74 1ill .2J2. l.2.
up to
359,000
gallons
Attachment number 1
Page 3 of 12
3
Ordinancltem3#Jg! 2
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
359,001 to 5.52 5.91 6.32 6.70 7.10
474,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
474,001 6.96 7.45 7.97 8.45 8.96
gallons,
per 1,000
gallons
4-inch:
Minimum 2,139. 2,611. 2,770. 2,936. 3,116.
charge ~ -9-8- -9-l- ~ +l:-
3,144. 3,358. 3,593. 3,814. 4,042.
with usage Q.2. .f..2. ~ n 35
up to
691,000
gallons
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
691,001 to 5.52 5.91 6.32 6.70 7.10
979,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
979,001 6.96 7.45 7.97 8.45 8.96
gallons,
per 1,000
gallons
6-inch:
Minimum 6,265. 6,709. 7,117. 7,513. 8,005.
charge ~ -S-G- ~ ~ -2-S
8,076. 8,626. 9,230. 9,798. 10,383
with usage 25 2Q QQ QQ .75
up to
1,775,000
gallons
Attachment number 1
Page 4 of 12
4
Ordinancltem3#Jg! 2
Attachment number 1
Page 5 of 12
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
1,775,001 5.52 5.91 6.32 6.70 7.10
to
2,025,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
2,025,001 6.96 7.45 7.97 8.45 8.96
gallons,
per 1,000
gallons
8-inch:
Minimum 10,590 11, 310 12,030 12,750 13,530
charge -,---G-G- -,---G-G- -,---G-G- -,---G-G- -,---G-G-
13,650 14,580 15,600 16,560 17,550
with usage ~ ~ ~ ~ ~
up to
3,000,000
gallons
Plus, from -4---;---2---9- -4---;--&-9 -4--;----8---=t ~ ~
3,000,001 5.52 5.91 6.32 6.70 7.10
to
3,413,000
gallons,
per 1,000
gallons
Plus, from -S--.---G--9- -S---.-4--S -S--.---+-& -€----.---S-G- -€----.---l---S
3,413,001 6.96 7.45 7.97 8.45 8.96
gallons,
per 1,000
gallons
2. Lawn water meters. Lawn water rates shall be as follows and
will take effect for bills issued on or after the dates specified:
Lawn meter size.
Under 1-inch: October October October October October
1, 1, 1, 1, 1,
20048 200~9 200910 200+.11 200g12
- - -
5
Ordinancltem3#Jg! 2
Base charge, with no ~ 4-G4 ~ 4M ~
water allowance.... 4.86 5.20 5.56 5.89 6.24
Plus, up to 2,000 4-00 ~ ~ ~ ~
gallons, per 1,000 5.92 6.33 6.77 7.18 7.61
- - - - -
gallons ....
Plus, from 2,001 ~ &:++ +:+g +-,@4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
- - - - -
gallons... .
1-inch:
Base charge, with no ~ ~ ~ ~ ~
water allowance.... 14.58 15.60 16.69 17.69 18.93
Plus, up to 7,000 4-00 ~ ~ ~ ~
gallons, per 1,000 5.92 6.33 6.77 7.18 7.61
- - - - -
gallons... .
Plus, from 7,001 ~ &:++ +:+g +-,@4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
- - - - -
gallons... .
1 1/2-inch
Base charge, with no ~ ooe+- ~ ~ ~
water allowance.... 72.94 78.05 83.51 88.52 93.83
Plus, up to 9,000 4-00 ~ ~ ~ ~
gallons, per 1,000 5.92 6.33 6.77 7.18 7.61
- - - - -
gallons... .
Plus, from 9,001 ~ &:++ +:+g +-,@4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
- - - - -
gallons... .
2-inch:
Base charge, with no 158. 76 169.87 180.06 1 90. 86 202.31
water allowance.... 204.22 218.52 233.82 247.85 262.72
Attachment number 1
Page 6 of 12
6
Ordinancltem3#Jg! 2
Plus, up to 40,000 400 5.92 ~ ~ ~ ~
-
gallons, per 1,000 6.33 6.77 7.18 7.61
gallons... .
Plus, from 40,001 ~ 9-:++ +:+g +-,G4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
gallons... .
3-inch or two 2-inch
in manifold:
Base charge, with no 313.71 335.70 355.81 377.19 399.82
water allowance.... 403.59 431 .84 462.07 489.79 519.18
Plus, up to 100,000 400 ~ ~ ~ ~
gallons, per 1,000 5.92 6.33 6.77 7.18 7.61
gallons... .
Plus, from 100,001 ~ 9-:++ +:+g +-,G4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
gallons... .
4-inch:
Base charge, with no 601. 80 617. 11 685.97 727. 13 770.76
water allowance.... 778.03 832.49 890.76 944.21 1 ,000.8
6
Plus, up to 233,000 400 ~ ~ ~ ~
gallons, per 1,000 5.92 6.33 6.77 7.18 7.61
gallons... .
Plus, from 233,001 ~ 9-:++ +:+g +-,G4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
gallons... .
6-inch:
Base charge, with no 1,825.7 1,953.5 2,070.7 2, 195.0 2,326.7
water allowance.... 4 4 ~ Q Q
2,348.6 2,513.0 2,688.9 2,850.3 3,021.3
5 6 7 1 3
Attachment number 1
Page 7 of 12
7
Ordinancltem3#Jg! 2
Attachment number 1
Page 8 of 12
Plus, Up to 359,000 4-00 ~ ~ ~ ~
gallons, per 1,000 5.92 6.33 6.77 7.18 7.61
gallons... .
Plus, from 359,001 ~ 9-:++ +:+g +-,G4- g,.w
gallons, per 1,000 8.14 8.71 9.32 9.88 10.47
gallons... .
*********
Section 2. Appendix A, Article XXV, PUBLIC WORKS--FEES, RATES AND
CHARGES, Section (3)(b) Wastewater Collection Utility Rates, Clearwater Code of
Ordinances, as amended by City of Clearwater, Florida Ordinance No. 6695-01, is
amended as follows:
(b) Wastewater collection utility rates.
1. There is hereby established a uniform schedule of rates and
charges for the use or availability of use of the wastewater
collection system. The wastewater collection utility rate shall
be a monthly fee consisting of a minimum charge for an
assigned volume of domestic water associated with each
water meter size, shown as the basic allowance in the
following table, plus a charge per 1,000 gallons for water
consumed above the assigned volume. Such rates shall
take effect for bills issued on or after the dates as shown in
the following table, and shall remain in effect thereafter
unless amended:
Base Monthly Charge With or Without Consumption
Size of October October October October October Basic
Meter 1, 1, 1, 1, 1, Allowance
20048 200a9 200910 200+11 200g12 (gallons)
Under 1- 44W 4-&-00 ~ ~ ~ 3,000 or less
inch 18.75 20.07 21 .48 22.77 24.12
1-inch d4-OO ~ ~ 4Q,.gg ~ 7,000 or less
43.75 46.83 50.12 53.13 56.28
1 %-inch 187.00 520.00 551.00 581.00 619. 00 100,000 or
625.00 669.00 716.00 759.00 804.00 less
2-inch 1, 132.3 1,211.6 1,283.8 1,360.7 1,112.2 233,000 or
g G J ~ + less
1 ,456.2 1 ,558.7 1 ,668.2 1 ,768.4 1 ,873.3
8
Ordinancltem3#Jg! 2
Attachment number 1
Page 9 of 12
5 7 8 7 2
3-inch or 2 1,711.7 1,866.8 1,978.0 2,096.5 2,222.2 359,000 or
2-inch 4 G 9 a 4- less
manifold 2,243.7 2,401.7 2,570.4 2,724.8 2,886.3
5 1 4 1 6
4-inch 3,358.2 3,593.2 3,807.1 1,035.1 1,277.2 691,000 or
a G 4- 4 9 less
4,318.7 4,622.7 4,947.5 5,244.6 5,555.6
5 9 6 9 4
6-inch 8,626.5 9,230.0 9, 780.2 10,366. 10,987. 1,775,000 or
G G ~ 00 ~ less
11 ,093. 11 ,874. 12,709. 13,472. 14,271.
75 75 00 25 00
8-inch 11,580. 15,600 16,530. 17,520. 18,570. 3,000,000 or
00 Q,.OO 00 00 00 less
18,750. 20,070. 21,480. 22,770. 24,120.
00 00 00 00 00
Charge per 4-00 ~ ~ ~ 94-9
1,000 6.25 6.69 7.16 7.59 8.04
- - - - -
gallons of
water used
over the
basic
allowance
2. Service outside of the municipal limits. Accounts outside the
corporate limits of the city shall be subject to a surcharge
equal to 25 percent of the monthly wastewater collection
utility charges.
3. The wastewater collection utility rate schedule shall be
reviewed by the city commission council as a part of the
annual fiscal budget preparation to ensure that adequate
revenues are generated to pay the costs of operation,
maintenance and outstanding bond service requirements.
**********
Section 3. Appendix A, Article XXV, PUBLIC WORKS--FEES, RATES AND
CHARGES, Section (3)(f) Reclaimed water rates, Clearwater Code of Ordinances, as
amended by City of Clearwater, Florida Ordinance No. 6695-01, is amended as follows:
(f) Reclaimed Water Rates. There is hereby established a
uniform schedule of rates and charges for the use or availability of
use of the reclaimed water system. The reclaimed water rate shall
be a monthly fee consisting of an availability charge as the basic
9
Ordinancltem3#Jg! 2
Attachment number 1
Page 10 of 12
allowance in the following table, plus a charge per 1 ,000 gallons of
reclaimed water consumed. Such rates shall take effect for bills
issued on or after the dates as shown in the following table, and
shall remain in effect thereafter unless amended:
October October October October October
1, 2004~ 1, 1, 1, 1,
200a9 200010 20G+11 200012
Single family,
duplex or triplex
(per domestic
water
accountl~J.
commercial/ind
ustrial or multi-
family dwellinq
and open
space however,
if a duplex or
triplex has
separate
domestic water
accounts for
each dwelling
unit, then the
appropriate
charge shall be
divided equally
among each
account)
aM
commercial
/industrial with
less than or
equal to 2
acres of
pervIous area
Availability 9:00 ~ 4-&00 ~ 4-9:-94
charge 17.10 18.30 19.58 20.75 22.00
- - - - -
Usage flat e,..oo +---++ NJA NJA NJA
charge
Usaqe - 0.54 0.58 0.62 0.66 0.70
metered per
1 ,000 qallons
10
Ordinancltem3#Jg! 2
Attachment number 1
Page 11 of 12
used
-
Commercial
/industrial with
more than 2
acres of
pervIous area
or non irrigation
uses metered
or multi family
dwelling
Availability g,..oo ~ $00 ~ ~
charge 4-9:-94
Usage ~ ~ GA+ G:W ~
metered per ~
-
1, 000 gallons
tISeG
Open space
Availability NJA NJA $00 ~ ~
charge 4-9:-94
Per acre of ~ ~ NJA NJA NJA
pervIous area,
as defined in
Section 32.352
Usage N/A 0.53 NJA GA+ G:W ~
-
metered per
1, 000 gallons
tISeG
One availability fee shall be charged to a property and not to each of the
multiple individual potable water accounts.
An example of this situation is when a commercial property has multiple
stores, etc., as multiple individual accounts, and the property is mostly
parking lot and commercial space. The property owner irrigates or uses
reclaimed water in some manner, but at only one location at the property.
The location utilizing the reclaimed water will be billed for availability and
consumption. If another location on that property needs a reclaimed
water service connection, that account will be billed according to the
schedule above.
11
Ordinancltem3#Jg! 2
Section 4. This ordinance shall take effect immediately upon adoption.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Approved as to form:
Leslie K. Dougall-Sides
Assistant City Attorney
Attachment number 1
Page 12 of 12
Frank V. Hibbard
Mayor
Attest:
Cynthia E. Goudeau
City Clerk
12
Ordinancltem3#Jg! 2
Attachment number 2
Page 1 of 44
FY 2008 WATER & W ASTEW A TER
REVENUE SUFFICIENCY
ANALYSIS
DRAFT REPORT
~
I \ ~ · 1\ ~.s I -;:.~ ~ - .J ~ ~ - ..-:
'. I , .,' '
Item # 12
Attachment number 2
Page 2 of 44
'~'
- ': .' ': II'" ,1[.'1 ,- " , " ~ ,--
- __ - ~ ~ - '=-....... __ - . - - ~~~.j. "'-- I ~..~ . '- , -
---- --~------ ---- -- ----~ ~---- --.-
May 22, 2008
Ms. Tracy Mercer
Public Utilities Director
City of Clearwater
1650 N. Arturas Avenue
Clearwater, Florida 33765
Re: FY 2008 Water and Wastewater Revenue Sufficiency Analysis - Draft Report
Dear Ms. Mercer:
Burton & Associates is pleased to present this Draft Report of the FY 2008 Revenue
Sufficiency Analysis that we have performed for the City's Water and Wastewater
Enterprise Fund.
We appreciate the fine assistance provided by you, your staff and all of the members of
City staff who participated in the analysis. Please distribute this document to the
appropriate individuals at the City for their review and comments.
If you have any questions, please do not hesitate to call me at (904) 247-0787.
Very truly yours,
A~J. g~
Andrew 1. Burnham
Vice President
AJB/cs
Enclosure
Burton & Associates
200 Business Park Circle, Suite 101 . St Augustine, Florida 32095 . Phone (904) 247-0787 . Fax (904) 241-7708
E-mail: aburnham@hurtonandassociates.com
Item # 12
Attachment number 2
Page 3 of 44
REVENUE SUFFICIENCY ANALYSIS
TABLE OF CONTENTS
Table of Contents
CITY OF CLEARWATER........................................................................................................ i
Table of Contents....................................................................................................................... i
Section I - Introduction............................................................................................................ 1
A. Obj ective and Scope............................................................................................... 1
B. Study Procedures.................................................................................................... 1
Section II - Results................................................................................................................... 4
A. Description of the Analysis..................................................................................... 4
B. Assumptions of the Analysis.................................................................................. 5
1) Revenues and Expenses. ....................................................................... 5
2) O&M Cost Additions............................................................................ 5
3) Payment in Lieu of Taxes Calculation.................................................. 6
4) Engineering Services Reallocation....................................................... 6
5) Cost Escalation...................................................................................... 6
6) Increases in Pinellas County Water Rates ............................................ 6
7) Borrowing Assumptions....................................................................... 7
8) Interest Earnings on Invested Funds. .................................................... 7
9) Interest Earnings on Capital Projects Construction Fund ..................... 7
10) Debt Service Payment Schedule ........................................................... 7
11) Interim Financing.................................................................................. 7
12) Total Demand and Purchased Water Expenses .................................... 8
13) Price Elasticity. ..................................................................................... 8
City of Clearwater Burton & Associates
Draft Report Utility Econoruiim # 12
Attachment number 2
Page 4 of 44
REVENUE SUFFICIENCY ANALYSIS
TABLE OF CONTENTS
14) Reclaimed Water Use Revenue Impacts. .............................................. 8
15) Growth.................................................................................................. 8
16) Minimum Working CapitaL.................................................................. 9
17) Capital Proj ects Funding....................................................................... 9
18) Debt Service Coverage......................................................................... 9
C. Results of the Analysis............................................................................................ 9
1. Basis for the Analysis................................................................................. 9
2. Financial Results of Operations and Sources and Uses of Funds............. 10
a. System Revenues................................................................................ 12
b. Revenue Requirements....................................................................... 13
Section III - Conclusion and Recommendations.................................................................... 15
A. Conclusion............................................................................................................ 15
B. Recommendations................................................................................................. 16
APPENDIX A:............................................................................................................ 17
Financial Schedules & Rate Survey Results............................................................... 17
Schedule 1 - Assumptions.............................................................................. 18
Schedule 2 - Beginning Balances................................................................... 19
Schedule 3 - Capital Proj ects Spending Per year.......................................... 20
Schedule 4 - Cash Inflows.............................................................................. 22
Schedule 5 - Cash Outflows........................................................................... 23
Schedule 6 - Incremental O&M Expenditures ...............................................32
Schedule 7 - F AMS-XL (Q Control Panel...................................................... 33
Schedule 8 - Forecast of Net Revenues and Debt Service Coverage............. 34
City of Clearwater
Draft Report
ii
Burton & Associates
Utility Econoruiim # 12
Attachment number 2
Page 5 of 44
REVENUE SUFFICIENCY ANALYSIS
TABLE OF CONTENTS
Schedule 9 - Capital Projects Funding Sources ............................................. 35
Schedule 10 - Projected Revenue Bonds........................................................ 36
Schedule 11 - Proj ected Interim Financing.................................................... 37
Schedule 12 - Funding Summary by Fund.................................... ................. 38
Schedule 13 - Alternative FMP - FAMS-XL (Q Control Panel..................... 39
City of Clearwater
Draft Report
iii
Burton & Associates
Utility Econoruiim # 12
Attachment number 2
Page 6 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION I - INTRODUCTION
Section I - Introduction
This report presents the results of the FY 2008 Revenue Sufficiency Analysis
(RSA) which was conducted for the City's Water and Wastewater Utility System
(Utility). This RSA was based upon a planning period of FY 2008 through FY 2018.
This section presents the objective and scope of the RSA and the procedures employed in
the conduct of the RSA, while Section II presents the results and supporting schedules,
and Section III presents the conclusions and recommendations of the analysis.
A. Obiective and Scope
The objective of this RSA was to evaluate the sufficiency of the revenue provided
by the City's water and wastewater rates over a multi-year planning period. This
evaluation included the development of alternative financial management plans that
identify plans of annual rate revenue adjustments that will allow the Utility to satisfy its
financial requirements while recognizing the effects of price elasticity, increasing
reclaimed water usage and corresponding reductions to potable water usage, and
increasing purchased water costs.
B. Studv Procedures
During this RSA we developed multi-year financial management plans that
recognize the impacts of various factors such as price elasticity, increasing reclaimed
water usage, increasing purchased water costs, as well as additional operating expenses
and annual capital spending levels. We accomplished this through interactive work
sessions with City staff in which we examined the impact of alternative scenarios upon
City of Clearwater
Draft Report
1
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 7 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION I - INTRODUCTION
key financial indicators by use of graphical representations projected on a large screen
from our computer rate models which were up and running. In this way we identified the
financial management plans presented in this report that allow the Utility to meet its
system requirements.
In order to initiate our analysis, we obtained the Utility's historical and budgeted
financial information regarding the operation of the Water and Wastewater Enterprise
Fund. We also obtained the Utility's capital improvement program (FY 2008 - FY
2014), inclusive of annual renewal and replacement requirements. We documented the
Utility's current debt obligations and the covenants, or promises made to bond holders or
other lenders, relative to net income coverage requirements, reserves, etc. We also
counseled with City staff regarding other assumptions and policies that would affect the
Water and Wastewater Enterprise Fund such as required levels of working capital
reserves, earnings on invested funds, escalation rates for operating costs, increases to
wholesale water costs, etc.
All of this information was entered into our Financial Analysis and Management
System (F AMS) interactive model. The F AMS model produces a multi-year projection
of the sufficiency of the Utility's revenues to meet all of its current and projected
financial requirements and determines the level of rate revenue increases necessary in
each year to provide sufficient revenues to fund all of the Utility's requirements.
F AMS also utilizes all available and unrestricted funds in each year of the
planning period to pay for capital projects, in accordance with the cash application rules
in the model as defined with City staff. This produces a detailed summary of the funding
sources to be used for each project in the capital improvement program (CIP).
To the extent that current revenues and unrestricted reserves are not adequate to
fund all capital proj ects in any year of the planning period, the F AMS model identifies a
borrowing requirement to fund those projects or portions thereof that are determined to
be eligible for borrowing. In this way the F AMS model is used to develop a borrowing
2
City of Clearwater
Draft Report
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 8 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION I - INTRODUCTION
program that includes the required borrowing amount by year and the resultant annual
debt service obligations of the Utility for each year in the planning period.
City of Clearwater
Draft Report
3
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 9 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
Section II - Results
This section presents the results of the RSA and the financial management plans
evaluated during the conduct of this RSA. The first sub-section presents a description of
the RSA, the second sub-section outlines the assumptions, funding strategies, and
adjustments of the RSA, and the third sub-section provides the results of the analysis.
Appendix A includes detailed financial analysis schedules supporting the financial
management plans evaluated herein.
A. Descrivtion of the Analvsis
The RSA was performed using the Utility's historical and projected information
regarding the operation of its water and wastewater systems. The Utility's FY 2007
Statement of Net Assets and the Utility Funds Restricted Assets Statement were used as
the source of historical financial information that established the beginning balances of
various funds. It is important to note that funds reserved or encumbered for specific
capital projects were included in our analysis in the beginning fund balances available for
capital projects in FY 2008 and the associated capital project costs were included in the
capital improvement plan in FY 2008. Water and wastewater user fee revenue
projections were based upon actual FY 2007 amounts adjusted to reflect the
implementation of the 6% rate increase effective October 1,2007. The projection of all
other revenues (excluding reclaimed water revenues, which were calculated annually
based upon the number of connections, assumed usage, and rates in each fiscal year) was
based upon the Utility's FY 2008 Budget. The Utility's FY 2008 Budget also serves as
the basis for future operating expense projections.
City of Clearwater
Draft Report
4
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 10 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
During the conduct of this RSA, we communicated with City staff regarding
various assumptions used in the development of the analysis presented in this report. The
major assumptions included in RSA are listed in the following sub-section.
The assumptions for the RSA and the interactive modeling process described in
the preceding section resulted in "just-in-time" rate revenue increases in each year and, as
might be expected, the increases required in each year varied, based upon the specific
requirements in each year under the given assumptions described below.
These "just in time" rate revenue increases were then used to develop alternative
rate revenue adjustment plans that will provide for a more regular plan of adjustments
while providing sufficient revenues in each year of the planning period.
B. Assumvtions of the Analvsis
The key assumptions and information reflected in the RSA are listed below:
1) Revenues and Expenses - Actual FY 2007 revenues serve as the basis for
projecting the user fee revenues subject to the rate increases identified in the
financial management plan identified in this report. The actual FY 2007 user fee
revenue was extrapolated to FY 2008 based upon growth and the implementation
of a 6% rate increase effective on October 1, 2007. All other revenues (excluding
reclaimed water revenue) are based upon the Utility's FY 2008 Budget.
Similarly, Operations and Maintenance (O&M) expense projections are also
based upon the Utility's FY 2008 Budget.
2) O&M Cost Additions - In addition to the base budgeted amounts of O&M
expenses, incremental operating costs have been included in this analysis, mainly
relating to specific capital projects and the continued rollout of the reclaimed
water program. The complete list of all additional or incremental O&M costs not
5
City of Clearwater
Draft Report
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 11 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
included in the Utility's FY 2008 Budget that were included in this analysis are
shown on Schedule 6.
3) Payment in Lieu of Taxes Calculation - The annual calculation of the payment in
lieu of taxes transfer is based upon 5.50% of the prior year's total operating
revenues in each year of the planning period.
4) Engineering Services Reallocation - Currently, the Water & Wastewater
Enterprise Fund receives engineering services from the Engineering Department
within the General Fund. In FY 2008, City staff performed a cost allocation study
based upon time spent within the Engineering Department on utility projects and
determined that the enterprise fund was underpaying for engineering services by
approximately $1,000,000 per year. To reconcile this difference, beginning in FY
2009, the RSA provides for an additional payment of approximately $333,000
from the Water & Wastewater fund to the General Fund. This additional payment
increases in FY 2010 to approximately $666,000 and increases again in FY 2011
to the full $1,000,000. In FY 2012 and beyond, the additional payment is
increased by the same cost escalation factor as the current base expense amount.
5) Cost Escalation - Annual cost escalators for the various types of O&M expenses
were provided by City staff and applied in each year of the planning period
beginning in FY 2009. Furthermore, the specific additions to the operations and
maintenance costs not included in the budget were escalated each year based upon
the appropriate cost escalator. A summary of the specific cost escalation factors
are displayed in Schedule 1 of Appendix A.
6) Increases in Pinellas County Water Rates - Pinellas County has indicated that its
wholesale water rates will increase by 3% in FY 2008 and FY 2009. However,
given that Pinellas County has been using a rate stabilization fund to offset a
portion of its annual cost requirements for some time; we believe that 3% annual
rate increases will not be sustainable in the future. As such, for the purposes of
6
City of Clearwater
Draft Report
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 12 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
this analysis, it is assumed that Pinellas County wholesale water rates charged to
the City will increase by 6% per year beginning in FY 2010 and each year
thereafter.
7) Borrowing Assumptions - The RSA assumes that new debt issued during the
planning period would carry the following terms:
Long Term Debt:
.,/ Term: 3 0 Years
.,/ Interest Rate: 5.25%
8) Interest Earnings on Invested Funds - It is assumed interest earnings on invested
funds would be 4.00% in FY 2008 and each year thereafter through the end of the
planning period.
9) Interest Earnings on Capital Proiects Construction Fund - It is assumed that
interest is earned on funds dedicated for CIP projects based upon spending of
28% in years one through three and 16% in the fourth year of construction.
Furthermore, it is assumed that the interest rate is the same as that for invested
funds as outlined above.
10) Debt Service Payment Schedule - In the year a new revenue bond is projected to
be issued, the analysis assumes that only the interest accrued during the fourth
quarter is paid. In all subsequent years, a full annual principal and interest
payment is assumed for each new bond issue.
11) Interim Financing - It is assumed that interim financing is utilized in FY 2008
and every other year thereafter and that long-term debt issuances would occur in
FY 2009 and every other year thereafter as appropriate. Each interim borrowing
is refinanced in the subsequent year as part of the proceeds of the long-term
borrowing.
City of Clearwater
Draft Report
7
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 13 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
12) Total Demand and Purchased Water Expenses - The total forecasted demand and
the amount of such demand that is purchased by the City is assumed to be
approximately 9 million gallons per day (MGD) in FY 2008. However, there are
several projects in the CIP that seek to reduce the City's reliance on Pinellas
County's Water Supply. These projects reduce demand throughout the planning
period such that by FY 2014 the City plans to purchase only 5 MGD. The
purchased amount is multiplied against the projected wholesale water rate of
Pinellas County in order to determine the annual purchased water expense that is
incorporated into the F AMS model.
13) Price Elasticity - This adjustment is incorporated into the F AMS model to reflect
that as rates increase, discretionary water usage will likely decline. Therefore, in
order to generate sufficient revenue, projected rate increases will have to be
adjusted to reflect a smaller revenue base to which they will be applied, thus
causing the projected rate increases to be larger. The price elasticity adjustment
reduces all usage revenues by the product of the annual rate increase and a .25
elasticity coefficient.
14) Reclaimed Water Use Revenue Impacts - This adjustment affects purchased
water expense projections and revenue calculations. As reclaimed water usage
increases, there will be a reduction in total demand on the system and a
corresponding reduction in the amount of water that has to be purchased.
However, there will also be a reduction in all water, wastewater, and lawn
irrigation usage revenues as they are replaced by lower revenues from reclaimed
water customers. The net effect of these reclaimed water impacts causes
projected rate increases to be larger.
15) Growth - Water and wastewater growth is assumed to be 0.4% in all years of the
planning period. Growth in lawn irrigation is negative due to the planned
expansion of the reclaimed water program in the service area. The growth for
City of Clearwater
Draft Report
8
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 14 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
lawn irrigation revenue is -3.66% in FY 2008, -8.59% in FY 2009, -10.35% in FY
2010, -5.76% in FY 2011, -1.55% in FY 2012, and approximately -1.12% in FY
2012 and each year thereafter. The reduction in lawn irrigation accounts is based
upon specific developments that are planned to be served with reclaimed water
that currently have lawn irrigation meters.
16) Minimum Working Capital - The plan assumes that the Utility will maintain a
minimum Working Capital Reserve fund balance in an amount equal to three
months of O&M and purchased water expenses.
17) Capital Proiects Funding - The capital improvement plan amounts to be
submitted in the Utility's proposed budget request were included in the FAMS
analysis through FY 2014. These amounts are based upon recent master planning
initiatives completed for the City's water, wastewater, and reclaimed water
systems. Future capital improvement expenses beyond FY 2014 were estimated
based upon the average of the previous five years of expenditures.
18) Debt Service Coverage - There are two debt service coverage tests in the Utility's
outstanding bond covenants as follows:
A. Rate Covenant - Net income must be at least 1.15 times annual
debt service.
B. Parity Test - Net income must be at least 1.20 times maximum
annual debt service (only in years when revenue bonds are issued).
C. Results of/he Analvsis
1. Basis for the Analysis
The rate revenue plans presented in this report were developed based upon a
multi-year projection of the financial results of the Utility, starting with the revenues in
9
City of Clearwater
Draft Report
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 15 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
FY 2008 (FY 2007 actual adjusted for 6% rate increase and growth assumptions). This
baseline projection was used to determine the minimum level of rate revenue required in
FY 2009 through FY 2013. F AMS calculated the necessary rate revenue in FY 2009
based upon the cost requirements for FY 2009. To the extent that an increase in rate
revenue was needed in FY 2009, the model determined the amount of additional rate
revenue required in FY 2009 and determined the percentage increase in rate revenue that
represented.
This process was repeated for each subsequent year in the planning period to
determine the amount of additional rate revenue required in each year, compared to the
rate revenue projected with the rates from the prior year. Once the model determined the
required rate increase adjustments in each year, we then evaluated more "levelized" rate
adjustment plans. In this approach, plans of more equal/level annual rate increases were
identified that would produce sufficient revenue to meet the Utility's costs and debt
coverage requirements in each year of the planning period. It was determined that in
order to provide sufficient revenues to fund the Utility's system requirements, one of two
level plans of rate revenue adjustments would be required. The first plan requires a 7%
increase per year in FY 2009, FY 2010, and FY 2011 followed by 6% annual rate
adjustments in FY 2012 and each year thereafter. The second plan requires a 6% increase
in FY 2009 (as is currently approved), followed by 7.5% increases in FY 2010 and FY
2011, with 6% annual rate adjustments in FY 2012 and each year thereafter.
2. Financial Results of Overations and Sources and Uses of Funds
Appendix A presents Schedules 1 through 13 that support the financial
management plans identified in this report. The schedules presented in Appendix A
reflect a projection period that extends through FY 2018. While the immediate five-year
period is most important, our analysis extends beyond this time period so that any
significant costs or revenue shortfalls just outside of the first five years may be identified
City of Clearwater
Draft Report
10
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 16 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
and potentially addressed in the current RSA to avoid future financial harm and adverse
rate impacts to customers.
Schedules 1 through 6 present detailed schedules of the inputs and assumptions
utilized in the RSA.
· Schedule 1 contains the assumptions of the analysis.
· Schedule 2 contains the end of FY 2007 fund balances that serve as the
FY 2008 beginning balances of our analysis.
· Schedule 3 provides a listing of the CIP that was utilized in this analysis.
· Schedule 4 contains a detailed list of all projected cash inflows from FY
2008 through FY 2018.
· Schedule 5 contains a detailed list of all projected cash outflows from FY
2008 through FY 2018.
· Schedule 6 contains the additional incremental operating expenditures
outside of the Utility's FY 2008 Budget.
Schedules 7 thru 12 present the results of the first level rate adjustment plan that
assumes annual water, wastewater, irrigation, and reclaimed water rate increases of 7%
per year from FY 2009 through FY 2011 followed by 6% annual adjustments in FY 2012
and each year thereafter.
· Schedule 7 contains the F AMS Control Panel that presents a summary of
the financial management plan, including annual rate increases, debt
service coverage ratios, total CIP spending levels, customer impacts, and
fund balances.
City of Clearwater
Draft Report
11
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 17 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
· Schedule 8 is the Pro Forma schedule that presents a projected income
statement, debt service coverage analysis, and cash flow analysis.
· Schedule 9 shows the funding sources utilized to pay for CIP spending
levels on Schedule 3.
· Schedule 10 contains the calculation of projected annual long-term
borrowing.
· Schedule 11 contains the calculation of projected interim financing
amounts that are subsequently refinanced as part of a future projected
long-term borrowing.
· Schedule 12 presents a fund-level cash flow reconciliation, providing the
beginning balance in each year, the amount utilized for project funding or
payment of debt service, interest calculations, and the end of year fund
balance.
Schedule 13 presents the F AMS Control Panel that presents a summary of the
financial management plan that corresponds to the second level plan of rate adjustments,
which reflects a 6% water, wastewater, irrigation, and reclaimed water rate increase in
FY 2009, 7.5% rate increases in FY 2010 and FY 2011, followed by 6% annual rate
increases in FY 2012 and each year thereafter. As can be seen on this schedule, this
second plan of rate adjustments results in similar levels of debt service coverage ratios,
total CIP spending levels, customer impacts, and fund balances as the first plan.
a. System Revenues
The basis for the revenues used in this analysis was the actual results for FY 2007
and the Utility's FY 2008 Budget. Revenues can be considered as rate revenues subject
to rate increases, and all other categories of revenue. FY 2007 rate revenue was adjusted
based upon projected growth and the implementation of a 6% rate increase effective on
City of Clearwater
Draft Report
12
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 18 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
October 1, 2007. For the fiscal years after FY 2008, rate revenue was projected based
upon assumed annual growth in customers, price elasticity, and the rate increase assumed
in each year. All other non-rate revenues (excluding the Safety Harbor WPC Fee, which
was escalated by 3% annually) were projected in subsequent years, by category of
revenue, to be the same as the FY 2008 Budget amounts for those revenue categories,
except that budgeted interest revenue was not used as an input to the rate model. The
F AMS model calculates interest earnings each year based upon average fund balances
and interest income is shown by fund on Schedule 12.
b. Revenue Requirements
The annual revenue requirements used in the projection of required rate revenues
were based upon budgeted O&M expenses, purchased water expenses (which were based
upon expected water demand, less self-supply, and wholesale water rates), additional
O&M costs outside of the budget, miscellaneous other expenses such as transfers out or
payment in lieu of taxes, and capital costs of the Utility for FY 2008. In subsequent years
of the planning period, all O&M costs were adjusted for estimated escalation of costs
based upon an assumed cost escalation factor, as described in Section n.B.
It is important to note that in a system that is essentially built-out and does not
have any significant growth potential, annual operating cost increases and the cost of
funding renewal and replacement capital projects will require additional revenue from
annual adjustments to rates. As such, at a minimum, the Utility will be looking at
inflationary-type increases indefinitely, so long as operational costs (inclusive of
operating expenses, purchased water expenses and transfers out/payments in lieu of
taxes) increase at the assumed rates identified on Schedule 1. Furthermore, in a system
such as this, to the extent that there are annual capital expenditures necessary for the
maintenance and improvement of the system, the annual cost requirements associated
with funding those projects will require annual increases above the level necessitated by
annual increases in operational costs. In this case, the City has identified a CIP over the
City of Clearwater
Draft Report
13
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 19 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION II - RESULTS
planning period that is necessary in order to maintain and improve the system. These two
principal cost components combine to result in the required annual rate increases
identified in the two level rate adjustment plans presented in this report.
City of Clearwater
Draft Report
14
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 20 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION III - CONCLUSION &
RECOMMENDATIONS
Section III - Conclusion and Recommendations
This Section presents the conclusions and recommendations of the RSA.
A. Conclusion
We have reached the following conclusion regarding the sufficiency of the City's
water and wastewater rates over the planning period:
. Based upon the assumptions, O&M costs (budgeted and incremental), and
capital costs described above in Section II.B, and the revenue and expense
projections described in Sections II.C.2.a and II.C.2.b respectively, either rate
adjustment plan identified in this report (and summarized in the table below)
for water (including irrigation), wastewater, and reclaimed water will provide
sufficient revenues to satisfy the Utility's requirements.
Rate Plan 1
Water 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Wastewater 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Reclaimed 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Rate Plan 2
Water 6.00% 7.50% 7.50% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Wastewater 6.00% 7.50% 7.50% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Reclaimed 6.00% 7.50% 7.50% 6.00% 6.00% 6.00% 6,00% 6.00% 6.00% 6.00%
City of Clearwater
Draft Report
15
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 21 of 44
REVENUE SUFFICIENCY ANAL YSIS
SECTION III - CONCLUSION &
RECOMMENDATIONS
B. Recommendations
Based upon the analysis presented herein and the conclusion presented in the prior
subsection, we recommend the following:
.,/ The Utility should implement either schedule of identified rate increases for
FY 2009 through at least FY 2013.
.,/ The Utility should perform annual revenue sufficiency updates so that
additional or revised information may be incorporated into the determination
of required rate increases that would be necessary in order to allow the Utility
to meet its requirements during this time period. Advanced planning will play
a prominent role in avoiding significant future rate impacts to the Utility's
customers due to from results occurring differently than currently projected.
City of Clearwater
Draft Report
16
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 22 of 44
REVENUE SUFFICIENCY ANAL YSIS
APPENDIX A
APPENDIX A:
Financial Schedules & Rate Survey Results
City of Clearwater
Draft Report
17
Burton & Associates
Utility Econo~ # 12
REVENUE SUFFICIENCY j
SCHEDULE
Inflationary cost escalator for expenses
(unless other escalator is specified)
Internal Service Charges cost escalator
Salary cost escalator
Health insurance cost escalator
EMP Pension Plan (% of Salaries)
PILOT (% of Current Year Operating Rev)
Elec-Util Charges
Interest earning rates:
Rewnue account
Renewal & Replacement Account
Bond funds (new issues)
Rate of expenditure from capital funds:
Water & Sewer - CIP and Bond funds
N/A
N/A
N/A
N/A
N/A
N/A
N/A
4.00%
4,00%
4,00%
28,00%
FY20t1 - FY20t8
3,00%
3,00%
2,50%
6,50%
13,00%
5,50%
5,00%
3,00%
3,00%
4,00%
6,50%
13,00%
5,50%
5,00%
3,00%
3,00%
4,00%
6,00%
15,75%
5,50%
5,00%
INTERNAL SERVICE 0
510100 540300 542700
510500 540500 542800
520100 540600 542900
520200 540700 543100
520300 540900 543200
520400 541000 543400
520600 541100 543500
520700 541500 543600
520900 541600 544100
521500 541800
530100 542000 Usage/Floy,
530300 542100 Annual Fact,
540100 542300 Price Elas
540200 542500 Reclaimec
Other De btAssu mpti ons:
4,00%
4,00%
4,00%
4,00%
4,00%
4,00%
4,00%
4,00%
4,00%
28,00%
28,00%
28,00%
Debt Issuance Costs:
Debt service reserve surety
Debt service reserve fund
Capitalized interest to bond sinking func
Underwriters discount
Total costs of issuance
Cost of bond insurance
Term of issuance
Annual interest rate
Debt service
Required Cowrages:
Parity test
Rate covenant
FY 2008 -FY2018
NA
1 Year of OS
1 Year of Interest
$0,00 per $1000
2,50%
Ox OS
30 years
5,25%
lewl
1,20
1,15
Rev. Growth: FY 2008 FY 2009 FY 2010 FY2011 - FY2018
Water Growth:
Usage Growth 0.40% 0.40% 0.40% 0.40%
Fixed Growth 0.40% 0.40% 0.40% 0.40%
Lawn Irriqation Growth'
usage Growth -3,66% -8.59% -10.35% -5.76%
Fixed Growth -3,66% -8,59% -10,35% -5.76%
Sewer Growth:
Usage Growth 0.40% 0.40% 0.40% 0.40%
Fixed Growth 0.40% 0.40% 0.40% 0.40%
Other Assul
Working I
3
"10 of BudgE
O&M
FY:
Capital
FY:
PinellasCountv Rate I ncreases
FY 2008
AssurredRate Incr,: 3%
FY 2009
3%
FY2011 - FY2018
6%
FY 201 0
6%
City of Clearwater
Draft Report
18
Burto
[
Item # 12
Attachment number 2
Page 24 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 2 - BEGINNING BALANCES
Water Impact Fees
Sewer Impact Fees
Reclaimed Grant Funding
Renewal & Replacement Fund
Revenue Fund
Restricted. Reser'v€s
Total. Consolidated Fund Balance
33,886,132
8,715,287
49,944,884
REVENUE FUNDDETAIL
CURRENT UNRESTRICTED ASSETS
Cash & Cash Equivalents
Equity in Pooled Cash & Investments
Accounts Receivable, Net
Due From Other FundS
Due From Other GO'v€rnmental Agencies
In'v€ntories
Prepaid Items
Total. Current Unrestricted Assets
Less: Accounts and Contracts Payable
Less: AccruedPayroll
LeSS: Compensated Absences
Less: Accrued Interest Payable
Less: Due to Other Governmental Entities
LeSS: Current Portion of LT Liabilities
Total. Unrestricted Working.Capital
Less: .Inventories
Plus: . Restricted Reserves.Available For CIP
Net Unrestricted Working Capital Available
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
EOY - FY 2007
400
20,156,142
4,692,429
1,504,976
738,103
6,157
27,098,207
(1,032,508)
(262,236)
(41,057)
(102,275)
(4,804)
(1,338,618)
24,316,709
(738,103)
10,307,526
33,886,132
Restricted Assets
Revenue Bond Debt Service and Sinking FundRequirements
Customer Deposits
Due From Other GO'v€rnmental Entities
Deferred Charges
Net Pension Asset
Advances to Other Funds
Total. Noncurrent Restricted Assets
Less: Accrued Interest Payable
Less: Current Portion of Long Term Liabilities, Re'v€nue.Bonds
Less: Construction Contracts Payable
Less: Customer.Deposits
Net Restricted Balance
$
$
$
$
$
$
$
$
$
$
$
$
ReservesAvailable For Capital Funding
Assets.in Utility Renewal.& Replacement Fund
Equity in Pooled Cash and In'v€stments
Due from Capitallmpro'v€ments Fund
Assets in 02 Bond Construction Fund
Pooled Cash and Investments
Assets in 06 Bond Construction Fund
Equity .in Pooled Cash and Im.estments
Assets in 08 Bond Construction Fund
Equity in Pooled Cash and In'v€stments
Assets in Capitallmpro'v€ments Fund
Unspent Sewer Tap Fees
Unspent Water Impact Fees
Due From Other GO'v€rnmentalEntities
Total Reserves Available For Capital Funding
16,884,328
2,412,701
19,297,029
(1,279,332)
(5,900,000)
(989,709)
(2,412,701)
8,715,287
6,470,852
565,840
3,558,080
(287,246)
City of Clearwater
Draft Report
19
$10,307,526
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 25 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 3 - CAPITAL PROJECTS SPENDING PER YEAR
FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
Proiect Descriotion
Water
Total Water - Non Expansion $ $ $ $ $ 12,623,080 $ 13,781,559 $ 11,065,683 $ 10,566,098
Total Water Expansion Projects $ $ $ $ $ 250,000 $ 250,000 $ 250,000 $ 250,000
Beach Walk $ 164,412 $ $ $ $ $ $ $
Beach Walk $ 184,359 $ $ $ $ $ $ $
Downtown Streetscape $ 35,420 $ $ $ $ $ $ $
Downtown Streetscape $ 169,799 $ $ $ $ $ $ $
Ale Replacement $ 23,843 $ $ $ 35,000 $ $ $ $
Roof Rplcmnts $ 24,478 $ $ $ $ $ $ $
Roof Rplcmnts $ $ $ 39,000 $ $ $ $ $
Painting of Facilities $ 97,545 $ $ $ $ $ $ $
Flooring ~ Facilities $ $ 25,000 10,120 $ $ $ $ $ $
Citywide Connect $ 65,000 $ $ $ $ $ $ $
Evaluation & Appraisal.Report $ 590 $ $ $ $ $ $ $
Citywide Aerial Photography $ 26,756 $ $ 12,000 $ 12,000 $ $ $ 12,000 $
Publ Util Admin Bldg R&R $ 30,204 $ $ $ $ $ $ $
Publ Util Admin Bldg R&R $ 52,000 $ 26,000 26,000 $ 26,000 26,000 26,000 $ 26,000 $ 26,000 $ 26,000 $ 26,000 $ 26,000
System R&R-Maint $ 78,092 $ $ $ $ $ $ $
System R&R-Maint $ 69,608 $ 25,000 25,000 $ 25,000 25,000 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000
Reel WtrDist Syst-Grants $ 5,812,514 $ $ $ $ $ $ $
Reel WtrDist Syst $ 686,490 $ $ $ $ $ $ $
Reel WtrDist Syst $ 668,356 $ $ $ $ $ $ $
Reel WtrDist Syst $ 6,170 $ $ $ $ $ $ $
Reel WtrDist Syst $ 2,894,095 $ 4,710,500 $ $ $ $ $ $
Reel WtrDist Syst $ 141,465 $ $ $ $ $ $ $
Reel WtrDist Syst-FutureBds $ $ 2,921,470 $ 2,634,820 450,000 4,350,000 $ 6,000,000 $ 3,271,258 $ 3,271,258 $ 3,271,258 $ 3,271,258
Water Supp-Trtmnt $ 520,286 $ $ $ $ $ $ $
Water Supp-Trtmnt $ 300,000 $ 300,000 300,000 $ 325,000 325,750 376,530 $ 378,820 $ 378,820 $ 378,820 $ 378,820 $ 378,820
Water Supp-Trtmnt $ 22,729 $ $ $ $ $ $ $
Water Supp-Trtmnt $ 227,731 $ $ $ $ $ $ $
Water Supp-Trtmnt $ 300,000 $ $ $ $ $ $ $
Syst R&R-Capitlzd $ 1,476,853 $ $ $ $ $ $ $
Syst R&R-Capitlzd $ 639,047 $ 250,000 850,000 $ 239,300 250,000 250,000 $ 850,000 $ 850,000 $ 850,000 $ 850,000 $ 850,000
Line Reloe-Capitlzd $ 267,413 $ $ $ $ $ $ $
Line Reloe-Capitlzd $ 1,214,924 $ $ $ $ $ $ $
Line Reloe-Capitlzd $ 18,456 $ $ $ $ $ $ $
Line Reloe-Capitlzd $ 36,147 $ $ $ $ $ $ $
Line Reloe-Capitlzd $ 4,555,286 $ 550,000 $ $ $ $ $ $
Line Reloe-Capitlzd-Future Bds $ $ 400,000 $ 2,100,000 250,000 250,000 $ 1,000,000 $ 800,000 $ 800,000 $ 800,000 $ 800,000
MtriBaek FlowPrev DevChange $ 1,226,972 $ $ $ $ $ $ $
MtriBaek FlowPrev Dev Change $ 530,717 $ 650,000 $ $ $ $ $ $
MtriBek Flw Pry DevChg-Fut Bds $ $ 650,000 $ 650,000 650,000 650,000 $ 650,000 $ 650,000 $ 650,000 $ 650,000 $ 650,000
System Expnsn $ 1,115,137 $ 250,000 220,300 $ 80,760 81,090 81,410 $ 250,000 $ 142,712 $ 142,712 $ 142,712 $ 142,712
System Expnsn $ $ 29,700 $ 169,240 168,910 168,590 $ $ $ $ $
Well Rehab $ 394,693 $ $ $ $ $ $ $
WaterS'I,{;Lines $ 9,000 $ $ $ $ $ $ $
Water S'I,{; Lines $ 228,026 $ $ $ $ $ $ $
WaterS'I,{;Lines $ 500,000 $ 500,000 $ $ $ $ $ $
Water S'I,{; Lines"Future Bds $ $ 500,000 $ 500,000 500,000 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000
Fluoride in Wtr Syst $ 211,752 $ $ $ $ $ $ $
Fluoride in WtrSyst-Future Bds $ $ $ $ 1,307,590 $ $ $ $
Water Main Phs 15-16-17 $ 187,811 $ $ $ $ $ $ $
ElevaWtr11<.Upgd $ 122,434 $ $ $ $ $ $ $
Eleva Wtr11<.Upgd $ 698,128 $ 250,000 $ $ $ $ $ $
Eleva Wtr 11<. Upgd"Future Bds $ $ $ $ $ $ $ $
Telemetry for Wells $ 389,048 $ $ $ $ $ $ $
Telemetry for Wells $ 119,620 $ $ $ $ $ $ $
Telemetry for Wells $ 467,575 $ $ $ $ $ $ $
Wellfield Expnsn $ 861,630 $ $ $ $ $ $ $
Wellfield Expnsn $ 894 $ $ $ $ $ $ $
Wellfield Expnsn $ 327,110 $ $ $ $ $ $ $
Wellfield Expnsn $ 2,582,370 $ $ $ $ $ $ $
RO Plant Expsn R1 $ 534,980 $ $ $ $ $ $ $
RO Plant Expsn R1 $ 3,599 $ $ $ $ $ $ $
RO Plant Expsn R1 $ 177,374 $ $ $ $ $ $ $
RO Plant Expsn R1 $ 341,190 $ 4,562,600 $ $ $ $ $ $
RO Plant Expsn R1-Future Bds $ $ 2,236,250 $ 4,987,000 $ $ $ $ $
Water Quality Mon De\oiees $ 141,745 $ $ $ $ $ $ $
Water Quality Mon De\oiees $ 450,000 $ $ $ $ $ $ $
R'IKS Osmosis @ Resv #2 $ 2,820,866 $ 2,552,300 $ $ $ $ $ $
R'IKS Osmosis @Resv#2-Fut Bds $ $ 1,516,830 $ 1,117,230 15,178,160 11,423,810 $ $ $ $ $
Rebate- Well, Lake Pond,lrig Abatemnt $ 98,320 $ 50,000 50,000 $ 50,000 50,000 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000
Water Conservation De\oiees $ $ $ $ $ $ $ $
Water CIP Sub-Total $ 35,351,059 $ 14, 701,400 9,735,670 $ 12,955,350 17,954,910 18,151,340 $ 11,084,410 $ .19,566,870 $ 20,725,349 $ 18,021,473 $ 17,509,888
City of Clearwater
Draft Report
20
Burton & Associates
Utility Econo~ # 12
Attachment number 2
Page 26 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 3 - CAPITAL PROJECTS SPENDING PER YEAR
FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY2013 FY 2014 FY 2015 FY 2016 FY 2017 FY2018
Sewer
Total.Sewer - Non Expansion 8;090,851 8;572,158
Total Sewer Expansion Projects 200,000 200,000 200,000 200,000
WWTP New Blending Tanks 400,000
WWC Intercptr Lns 10,094
BiD Solids Trtnint 726,260
Bio Solids Trtmnt - S/HrbrReimb 84,314
BiD Solids Trtnint 176,454
Bio Solids Trtmnt 3,319,930
NE Riter & MS BlOwer 12,491
NE Filter & MS Blower 28,116
Odor Control 335,458 72,520 149,940
WWTP Internal RecycleMods 449,593
WWTP Generator Replacements 54,670
WWTP Generator Replacements 245,086
WWTP G8Jlerator Replacements 1,472,993 825,000
WWTP Gen RplcmntscFutr Bds 301,400 1. ,000,000 200,000 200,000 200,000 200,000
WWTP Headworks 601,540
WWTP Headworks 78,571
WWTP Headworks 4,285,000
WWTP NewPresses 153,904
WWTP New Presses 528
WWTP Newpresses 1,518,777
WWTP Aerationlmpro~ments 2,889,816
Liquid Disinfection 779,764
Sanitary Sewer Extension 3,218,998 575,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000
Sanitary Util Heloc 367,680
Sanitary UtilReloc 2,602
Sanitary Util Heloc 903,674 450,200
Sanitary UtilReloc-Future Bds 463,710 750,000 250,000 250,000 500,000 442,742 442,742 442,742 442,742
LaboratoryUpgrd 155,068 56,270 57,960 59,700 61,000 62,800 64,700 61,232 61,232 61,232 61,232
Facilities Upgrd & Impr 55,412
Facilities Upgrd & Impr 476,218 542,200
Facilities Upgrd & Impr - Future Bds 17,460 622,000 500,000 995,430 500,000 1,073,750 738,236 738,236 738,236 738,236
WPC R&H 733,979
WPC R&H 125,642
WPC R&H 29,037
WPC R&H 1,092,717 1,159,700
WPC R&H 338,754
WPC R&H-Fut Bds 1,176,030 1,113,230 1,912,460 857,310 480,000 1,107,806 1;107,806 1;107,806 1;107,806
Sanitary Swr R&R 3,889,275
Sanitary Swr R&R 2,160,539
Sanitary Swr R&R 32,578
Sanitary Swr R&R 103,998
Sanitary Swr R&R 4,536,623 2,162,000
Sanitary Swr R&R"Future Bds 2,868,600 3,765,000 5,429,800 4;271,800 3,663,700 3,999,780 3;999,780 3;999,780 3;999,780
WWTP East Bypass & NE Pump 1,230,000 62,000
WWTP E. Bypass & NE Pump" Fut Bds 1,548,400 40,000
WPC -Poll Storlk 7,577
WPC - Poll Stor lk 28,700 7,650 7,880 8,120 8,300 8,550 8,810
Pump Stn Rplcmnt 2,424,302
Pump Stn Rplcmnt 24,458
Pump Stn Rplcmnt 2,501,009 1,321,000
Pump Stn Rplcmnt 74,341
Pump Stn Rplcmnt-FutureBds 1,110,000 2,228,000 2,794,000 645,000 1,465,000 1,648,400 1 ;648,400 1 ;648,400 1 ;648,400
Screw Pump Rplcmt 846,910
Screw Pump Rplcmt - Future Bds 302,950 157,390 255,900
NE Thennal Dryers-FutureBds 2,157,370 10,497,315 10,497,315
WWTP UV DiS:infeCt~Fut BdS: 1,823,260 6,221,875 6,221,875
Total Projects $ 77,487,689 $ 23,028,190 $19,465,720 $ 22,029,340 30,063,290 25;502,700 $ 22,861,000 $ .45,184,256 $. 46; 342, 735 $ 35;010,520 $ 34;980,242
% of Budgeted CIP Projected to be Executed 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Projected $ to be Spent $ 77,487,689 $ 23,028,190 $19,465,720 $.22,029,340 $ 30,063,290 $ 25,502,700 $ 22,861,000. $ 45,184,256 $. 46,342,735 $ 35,010,520 $ :\4,980,242
City of Clearwater
Draft Report
21
Burton & Associates
Utility Econo~ # 12
REVENUE SUFFICIENCY
SCHEDULE 4
Projections of Revenue & other Sources of Funds
Projection ASsUmptions FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017
Water Sales NIA 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40%
Water Sales NIA 0.40% 0.40% 0.40% 0.40% 0.40%
Lawn ' lnigation Usage NIA -8.59% -5.76%
Lawnlnigation Fixed NIA
NIA 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40%
NIA 0.40% 0040% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40% 0.40%
Annual Water Rate Increase Assumed NIA 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Annual Lawn Irrigation Rate Increase Assumed NIA 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Annual Wastewater Rate Increase Assumed NIA 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
Rate Revenue Subiect to Growth & Rate Increase
Water Sales Fixed
Wastewater Sales - Usage & Fixed
Total Rate Revenue Subject to Growth & Rate Increase
other Ooer'atinaRevenue
200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000
343313 989.733 1,233,429 1,540,259 1,806,808 1,943,425 2,081,238 2,228,591 2,386,1.35 2,554,560 2,734,607
Wholesale Reclaimed Water Revenue 109,500 109,500 109,500 109,500 109,500 109,500 109,500 109,500 109,500 109,500
343322 Material & Water Service 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000
343324 Fire Line Detect Instilln 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000
354556 Industrial Pretreatment 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000
354104- Late Payment Fee 271,000 271,000 271,000 271,000 271,000 271,000 271,000 271,000 271,000 271,000
354109. Pretreatment Permit Violations
362101. Rents-Commercial Property 12,000 12,000 12,000 12,000 12,.000 12,000 12,000 12,000 1.2,000 12,000
362102. RenULease.Land-Fului"e.Use 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000
364523 Insurance Proceeds- Other
365.101. Sale Of Scrap 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000
369416. Cap Labor-Water/Sewer 180,000 180,000 180,000 180,000 180,000 180,000 180,000 180,000 180,000 180,000
369905 Workers Comp Reimburse 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000
Total. Other Operating .Rev.enue 3,433,543 3,677,239 4,020,129 4,323,820 4,498,693 4,675,909 4,863,849 5,063,196 5,274,679 5,499,075
Non..Qperatina Revenue/Other Sources of Funds
Interest Earned on Im.ested Funds
Less: Interim Financing Interest Payments
Total Interest Earned on Invested Funds 2,341.705 1,823,312 2,193,425 2,722,758 3,1.32,929
Water Expansion Fees 80,288 80,931 81,580 82,234 82,893
Sewer Expansion Fees 141,504- 142,638 143,781 144,934- 146,096
Capitalized Interest on New Borrowing 3,664,033 1,989,094 2,645,968 3,163,366 3,949,407
Total Non-Operating. Revenue/other Sources of Funds 868,126 6,227,530 1,606,104- 4,035,975 1,.280,492 5,064,754 1,731,432 6,113,292 1.721,389 7,31l,326
Total Revenue $ 54,.067,187 $ 62,618,688 $ 61,471,148 $ 67,743,658 $ 68,575,665 $ 76,191,915 $ 76,943,016 $ 85,676,531 $ 85,919,338 $ 96,443,939 $
Note: For FY 2008, all revenues are based upon FY 2007 actual results adjusted for growth and rate increases. Reclaimed water sales are forecasted based upon assumed growth and application of the water &sewerrate increases beginni
2009. Interest Earnings are calculated each year based upon projected fund balances.
City of Clearwater
Draft Report
22
Burto
l
Item # 12
Attachment number 2
Page 28 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
510100FullllmeSalaries&Wages
51050bOvertirrie
520100 Life Ins $2500 Empl & Pens
5202001% Lifelnsuranc8'Employee
$ $
$ $
$ $
$ 391 415 441 $ 481
$ $
$ $
$ $
$ $
$ $
$ 2,960 3,049 3,234 3,332 3,431 3,534 3,640 $ 3,750 3;862
$ 890 911 973 1,002 1,032 1,063 1,095 $ 1,127 1:161
, 442,602 479,981 531,114 552,842 575,487 599,087 623,684 , 649,321 676,045
100,000 103,000 109,273 112,551 115,927 122,987 126,677 130,477
518 615 681
200 207 214
960 994
50 52
Compensation
521000DisabilitylnsuranG8
Total Personal Services
O&M Exoenses
530100 Professional Ser~Ges
540500 Radio SIC-Fixed
548000 Other ServiG8S Or Charges 212 219 261
5501000fflG8 Supplies
550400 Operating Supplies & Matis
557100 Memberships/Subs/Lie Emp 28,340 30,066 30,968 32,854 33,839 34,855 35,900 36;977 38;087
557200 Offici Recognition-Emp 60 62 64 66 68 70 72 74 76 78 81
557300 Training & Ref Employee 9,500 9,785 10,079 10,381 10,692 11.,0.13 11.,343 .11,684 .12,034 12,395 12,767
Total O&M Expenses 328,750 339,442 350,483 361,885 373,661 385,822 398,382 411,352 424,748 438;582 452;869
TOTAL ADMINISTRATION DEPARTMENTAL EXPENSES 771,352 819,423 850,256 892,999 926,503 961,309 997,468 1,035,036 1,074,069 1,114,626 1,156,770
City of Clearwater
Draft Report
23
Burton & Associates
Utility Economics
Item # 12
vYastliwaterCollection
Personal Services
5101ooFull lImeSalaries & Wages
510500 Overtime
Or Charges
& Matis
Attachment number 2
Page 29 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
TOTAL WASTEWATER COLLECTIONDEPARTMENTAL EXPENSES $ 5,470,970$ 5,648,396$ 5,848,865$. 6,104,358$ 6,320,758$. 6,545,218$.6,778,054$.7,019,597$.7,270,190 $.7,530,190 $ .7,799,972
City of Clearwater
Draft Report
24
Burton & Associates
Utility Economics
Item # 12
Attachment number 2
Page 30 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
$ $
$ $
& Pens $ $
5,800 5,974 6,153 6,338 6,528 6,724 6,926 $ $ 7,347 7;568
$ $
$ $
43,400 44,702 46,043 47,424 48,847 50,312 $ 53,377 $ 54;978 56;627
$ $
$ $
Compensation 34,410 35,442 36,506 37,601 38,729 39,891 $ 42,320 $ 43;590 44;897
521000Disabilitylnsurailc8 440 453 467 481 495 525 $ 541 $ 557 574
521500 Ms.dical Examincrti.ons $ $
Total Personal Services 3,090,146 3,212,604 3,347,250 3,558,793 3,706,434 3,860,400 4,020,971 , 4,188,437 $ .4,363;104 4,545;291
O&M Exoenses
& Matis
551100 Medical
City of Clearwater
Draft Report
25
Burton & Associates
Utility Economics
Item # 12
Personal Services
510100FullllmeSalaries&Wages
510200 Part Time Salaries & Wages
510500 Overtime
& Pens
Compensation
521500 Medical Examinations
Totill PerSonal Services
O&M ExlJenses
530100 Professional Ser~ces
530300 Other Contractual Serv
Or Charges
& Matis
TOTAL LABORATORY DEPARTMENTAL EXPENSES
Attachment number 2
Page 31 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
$
$
$
$
$
$
$
$
$
$
$
$
$
.
7,091
7,981
7,303
7,523
7,748
8;220
8;467
$ 1,076,906 $ 1,117,030 $ 1,157,078 $ 1,210,472 $ 1,253,754 $ 1,298,660 $ 1,345,253 $ 1,393,601$ 1,443,713 $ 1,495;842 $ 1;549;883
City of Clearwater
Draft Report
26
Burton & Associates
Utility Economics
Item # 12
Attachment number 2
Page 32 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
$ $
$ $
& Pens $ $
$ 1,590 1,638 1,687 1,737 1,790 1,843 1,899 $ 1,955 2,014 2;075
$ $
$ $
$ 7,830 8,065 8,307 8,556 8,813 9,077 9,349 $ 9,630 9,919 10;216
$ $
$ $
Compensation $ 3,570 3,677 3,787 3,901 4,018 4,263 $ 4,391 4;522 4;658
521000Disabilitylnsurailc8 $ 290 299 308 326 346 $ 357 367 378
521500 MediGal Examinations $ $
Total Personal Services , 373,007 391,755 408,128 433,810 451,760 470,477 489,996 , 510,350 531;578 553;718
O&M Exoenses
& Matis
TOTAL INDUSTRIAL PRETREATMENT DEPARTMENTAL
1,330
$ 623,977 $ 650,255 $ 674,382 $ 708,052 $ 734,229 $ 761,420 $ 789,667 $ 819,012 $ 849,500 $ 881,177
914,093
City of Clearwater
Draft Report
27
Burton & Associates
Utility Economics
Item # 12
PiHSomil Services
510100FullllmeSalaries&Wages
5105000vsrtime
520100 Life Ins $2500 Empl & Pens
5202001% Lifelrisurance-Employee
520300Samp Life Insurance
520400MajorMedicallns-Emp
520600Soi:;ial Security-Employee
520700 Emp Pension Plan
AdditionalOpebAccrual
520900Workmans Compensation
521000 Dis.ability.lnsurance
521500 Medical Examinations
Total PerSonal Services
O&M ExlJenses
530100 Professional Ser~ces
540700 Postal Ser~ce
& Malls
Attachment number 2
Page 33 of 44
REVENUE SUFFICIENCY ANALYSIS
TOTAL WATER DISTRIBUTION. DEPARTMENTAL EXPENSES
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
381
229,400
244,311
$. 4,11119,476 .$. 5,049,460 .$. 5,227,0.02 .$. 5,457,5.04 .$. 5,6411,9.65 .$. 5,1147,470 .$. 6,053,290 .$. 6,266,712. .$.6,41111,030. $.6,717,555. $ .6,955,606
City of Clearwater
Draft Report
28
Burton & Associates
Utility Economics
Item # 12
Attachment number 2
Page 34 of 44
REVENUE SUFFICIENCY ANALYSIS
& Pens
520900WorkmansCompensation
521500 Medital Examinatioris
Total Personal Services
O&M ExoenSes
530100 Professional Ser~Ges
Or Charges
& Matis
Equip
557100 Memberships/Subs/Lie Emp
5572000ffiGI.RsGognitiori-Emp
557300 Training & Ref Employee
564000>$5,000 Machinery & Equip
Total O&M ExpenSes
TOTAL WATER SUPPL YDEPARTMENTAL EXPENSES
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
$ $ $
$ $ $
$ $ $
$ $ $
$ $ $
$ $ $
$ 9,010 9,280 9,559 10,445 10,758 $ $
$ $ $
$ $ $
$ 5,500 5,665 5,835 6,010 6,190 6,376 6,567 $ 6,764 $ 6;967 7;176
$ $ $
. 677,015 701,314 730,759 777,078 809,369 843,044 878,166 . 914,798 . 953,007 992,864
515 615
481 510 541
500
515
546
563
580
633
652
1,760
1,813
1,867
1,923
1,981
2,040
2;230
2;296
515
618
6,400 6,592 6,790 7,203
200 205
200 206
1,500 1,545 1,591
2,767,865
City of Clearwater
Draft Report
29
Burton & Associates
Utility Economics
Item # 12
Attachment number 2
Page 35 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
Reclaimed Water
PiHSomil Services
510100FullllmeSalaries&Wages $
5105000vsrtime $
520100 Life Ins $2500 Empl & Pens $
5202001% LifelrisLirancs-Erilployee $ 890 917 944 973
520300Samp Life Insurance $ 110 113 117 1.20
520400MajorMedicallns-Emp $ 86,800 92,442 98,451 104,358 110,619 117,256 124,292 131,749 139,654 148;033
520600Soi:;ial Security-Employee $
520700 Emp Pension Plan $
AdditionalOpebAccrual $ 7,689 7,689 7,689 7,689 7,689 7,689 7,689 7;689 7;689
520900WorkersCompensatiori $ 6,720 6,922 7,343 7,563 7,790 8,024 8,265 8;513 8;768
521500 Ms.dical Examincrtlons $
Total Personal Services , 776,719 807,268 848,933 895,497 945,786 1,000,232 1,059,327 1,123,635 1,193,800 1,270;558
O&M Exoense.s
Ser~Ges $
$
$
$
$
317 $
$
$
$
$
$
150 155 159 164 169 174 179 $ 184 190 196
$
$
412 478 $
$
$
$
$
$
$
382 $ 418
Or Charges $
$
& Matis 30,000 30,900 32,782 33,765 34,778 35,822 $ 36,896 38;003
$
250 258 273 $
5572000fficl.Recognition-Emp 170 175 180 186 191 197 203 $ 209 215 222 228
557300 Training & Ref Employee 5,400 5,562 5,729 5,901 6,078 6,260 6,448 $ 6,641 6;841 7;046 7;257
564000>$5,000 Machinery & Equip $
Total O&M Expenses 835,550 860,617 886,435 913,028 940,419 968,631 997,690 , 1,027,621 1,058,450 1,090;203 1;122;909
TOTAL RECLAIMED WATER DEPARTMENTAL EXPENSES 1,612,269 1,667,885 1,7.35,368 1,808,525 1,886,205 1,968,863 2,057.,017 , 2,151,256 $.2,252,249 2,360,762 2,477,667
PurchasedWilterCosfs
INV PURCHASE,RESALE 9,283,060 9,138,882 9,217,166 9,819,047 9,126,067 9,721,999 7,202,967 7,673,321 8,174,389 8,708,176 9,276,820
Total Purchased Water Costs 9,283,060 9,738,882 9,217,166 9,819,047 9,126,067 9,721,999 7,202,967 7,673,321 8,174,389 8,708;176 9;276;820
City of Clearwater
Draft Report
30
Burton & Associates
Utility Economics
Item # 12
Attachment number 2
Page 36 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 5 - CASH OUTFLOWS
FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018
BondlOebtService Costs
Debt Ser~Geon Existing Revenue Bonds $10,955,916 $11,027,341 $11,004,298 $11,000,561 $11,043,686 $11,034,294 $10,996,404 $10,958,561 $11,010,228 $11,015,954 $11,015,451
New Calculated Payments for UP Projects $ $ $ $ $ $ $ $ $ $ $
New Debt Ser~Ge $ $ 919,241 $4,686,689 $ 5,202,176 $ 7,314,863 $.7,990,436 $10,759,225 $11,549,211 $14,786,917 $15;751,480 $19;704;676
Total Bond/Debt Service Costs $10.,955,916 $11,946,582 $15,690.,987 $16,20.2,737 $18,358,549 $19,0.24,730. $21,755,629 $22,50.7,773 $25,797,145 $26,767,434 $30.,720.,127
HansfersOi.lt
R&R Transfer
WaterPollutionControl 1,435,020 1,551,453 1,611,228 1,717,256 1,798,055 2,034,984 2,191,767 2,292,824 2,477,898 2,599,702
1,271,040 1,374,168 1,427,113 1,521,025 1,592,591 1,802,446 1,941,314 2,030,823 2,194,748 2,302,634
PILOT
$ $ $ $ $ $ $ 1,758,766 $ $ $ 2,111,112
$ $ $ $ $ $ $ 310.385 $ $ $ 372,566
$ 1,172,830 $ 1,272,793 $ 1,343,882 1,420,982 $ 1,506,061 $ 1,597,363 $.1,695,306 $.1,800,162 $ 1,912,374 $.2,032,417 $2;160;801
WaterSupply $ 175,240 $ 190,176 $ 200,798 212,318 $ 225,030 $ 238,672 $ 253,306 $ 268,974 $ 285,740 $ 303,676 $ 322,859
Total Transfers Out . 5,402,210 . 5,851,569 . 6,127,712 6,504,891 . 6,852,842 $.7,324,412 $.7,734,669 $.8,271,367 . 8,719,891 $ .9,344,850 $ .9,869,674
CaoitalOutlav
Wastewater Collection
10,515
664
14,300 9,187
Reclaimed,Water,
Principal-Leased Equipment 13,716 20,916 25,134 26,402 35,886 18,429 10,760 7,361 3,789
Interest-Leased Equipt 2,405 3,264 6,112 3,520 2,444 1,266 664 329 56
Total Capital Outlay 178,377 230,466 183,601 110,504 106,714 84,128 80,290 76,556 72,712 68,867 64,434
ITotal O&M, Debt Service, Transfers,&Capital Outlay $.53,522,123 $56,521,789 $61,030,910 $63,761,379 $66,716,656 $69,622,244 $ 71,483,426 $ 74,532,522 $ 80,114,509 $ 83,642,467 $ 90,145,7211
City of Clearwater
Draft Report
31
Burton & Associates
Utility Economics
Item # 12
Attachment number 2
Page 37 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 6 - INCREMENTAL O&M EXPENDITURES
IncrementalO & M Exoendituras
96624, Liquid Disinfection
966XX' WPC UV Disinfection
96739 - Reclaimed Water Distribution System 56,900 59,500 62,800 66,100 69.,500 73,.100 76,700 80,400
96757' Water Pick Up Trucks 9,370 9,270 9,270 18,760 18,760 9,490 9,490
96758 - Flouride In Water System
96760' Elevated Water Tanks Upgrade 35,280 37,044 38,896 42,883 45,027 47,279
96764 - RO Plant Expansion Res. #1 523,820 550,536 578,615
96767" RO Plant @ Res: #2 2,299,870
RO Plant Pick-Up Trucks 12,691
Additional Wells inFY2010 66,150 69,458 72,930 76,577 80,406 84,426 88,647
Thermal Dryers
Engineering SelVices'Reallocation 333,333 676,667 1,030,300 1,061,209 1,093,045 1,125,837 1,159,612 1,194,400
Totallncremetal 0 &M Expendirures 434,883 848;631 1,210,724 1,758,240 1;824,585 4,196,957 4,338,059 4,501,467 5,484;110 5,683,123
City of Clearwater
Draft Report
32
Burton & Associates
Utility Economics
Item # 12
REVENUE SUFFICIENCY
SCHEDULE 7 - F AMS- XL @ l
33
City of Clearwater
Draft Report
Item # 12
Burtl
[
Attachment number 2
Page 39 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 8 - FORECAST OF NET REVENUES AND DEBT
SERVICE COVERAGE
1 Revenue
Revenue Subject to Rate Increases
Water, Lawn Irrigation & Sewer Rate Re\oenue
Rate Re-enue tram GroWth
Normalization & Elasticity Adjustments
Proposed Rate Increase
Rate.Re\oenuefrom Rate Increas.e
Total Water, Lawn lnigation & SewerRate Revenue
Other Operating Re\oenue
10 OtherOperatingRe\oenue(1)
11 Total Operating Revenue
12 Expenses
13 Purchased Water Expense
14 Operations and Maintenance Expense
15 NetOperating Income
16 Plus: Non Operating Inccinie(Expense)
17 Non Operating Re\oenue
18 Interest on RevenueFund Balances
19 Less Interim Financing Interest Payments
20 Fees
21
22
23 Transfers In
24 Total Non Operating .Income
25 Net Income
26
27
28
Less: Transfers In
Net Income Available for Debt Service
30 Senior Lien Debt Service Coverage
Existing Senior Lien Debt
Total Existing Senior Lien Debt
New SeniorUen Debt- Input
Cumulative NewS.enior Lien Debt for.Additional.BolTowings
35 Total Senior Lien Debt Service
Senior Lien Debt Service Co>.erage
Parity
Req'd
1.2 Req'd
Net Income Available for DeblService
Transfers
Less
DebtSerVice
46 Transfer Out
47 Short-Term Debt Service
48 Capital Outlay
49 Renewal & Replacerilent
50 Net Cash Flow
51 Unrestricted Reserve Fund -Beginning of YearBalance
52 Minimum Working Capital Reserve. Target
53 Reserve Fund Balance in Excess of Working Capital Target
54 Less: Reserve Fund Balance used for Cash Flow
Reserve Fund Balance. in Excess of Working Capital Target Net
55 of Current Year Cash Flow
56 Net Cash Flow After Use of Reserve Funds
57 Less:CIP Projects Designated to bePaid with Cash
58 Net Cash Flow to Unrestricted Reserve Fund
59 Unrestricted Reserve Fund - Beginning of Year Balance
60 Cashln(Out) from .Rate Rewnues
61 Less:Reserve FundBalance used for Cash Flow
Plus: R&R COntribution
Less:.Projects Paid with Reserve Funds (Non SpeciftedFunding)
Unrestricted Reserve Fuhd - EhdofYearBalance
65 Min. Working Cap. Res. Target (O&M, PW) 3 #. of Mos
66 Excess (Deficiency) of Working Capital Reservesto Target
FY2008
FY2009
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017
FY2018
$ 49,701,170 $49,765,518 $ 52,713;919 $ 55,844,914 $ 59,383,863 $ 62,796,479 $ 66,451,252 $ 70,347,736 $ 74,500,044 $ 78,923,270 $83,633,538
$ 64,348 $ (87,387) $ (124,407)$ 39,094 $ 178,636 $ 203,388 $ 215,289 $ 228,002 $ 241,576 $ 256,061 $ 271,512
$ $(412,786) $ (398,003)$(385,070) $ (320,538) $(310,007)$ (300,752) $(292,677)$ (285,704-) $ (279,767)$(274,811)
0.00% 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
$ $ 3,448,574 $3,653,406 $ 3,884,926 $3,554-,518 $.3,761,392 $ 3,981,947 $.4,216,984 $ 4,467,355 $ 4,733,974 $ 5,017,814
$ 49,765,518 $52,713,919 $ 55,844;914 $59,383,863 $ 62,796,479 $ 66,451,252 $ 70,347,736 $ 74,500,044 $78,923,270 $ 83,633,538 $88,648,054
$ 3,433,543 $ 3,677,239 $ 4,020;129 $ 4,323,820 $ 4,498,693 $.4,675,909 $ 4,863,849 $ 5,063,196 $ 5,274,679 $ 5,499,075 $ 5,737,210
$ 53,199,061 $56,391,158 $ 59,865;044 $63,707,683 $ 67,295,172 $ 71,127,161 $ 75,211,584 $ 79,563,239 $84,197,949 $ 89,132,613 $94,385,264
$ 9,283,060 $ 9,738,882 $ 9,217,166. $ 9,819,04-7 $ 9,126,067 $.9,721,999 $ 7,202,967 $ 7,673,321 $ 8,174,389 $ 8,708,176 $ 9,276,820
$ 27,702,560 $29,164,173 $30,632;525 $32,304-,747 $ 33,997,842 $ 35,255,893 $ 38,868,290 $ 40,300,071 $41,807,300 $ 44,189,575 $45,846,883
$ 16,213,441 $17,488,104- $20,015,353 $21,583,889 $ 24,171,263 $26,149,269 $ 29,140,327 $ 31,589,848 $34,216,260 $ 36,234,861 $39,261,562
$
2,341,705 1,823,312 2,193,425 2,722,758 $ 3,132,929
$
80,288 80,931 81,580 82,234 $ 82,893
140,940 141,504- 142;070 142,638 143,209 143,781144,357 144,934 145,514 $ 146,096 146,680
$
3,664,033 1,989,094 2,645,968 3,163,366 $ 3,949,407
868,126 6,227,530 1,606,104 4,035,975 1,280,492 5,064,754 1,731,432 6,113,2921,721,389 $ 7,311,326 2,157,174
$ 17,081,567 $23,715,633 $ 21,621,457 $ 25,619,864 $ 25,451,756 $ 31,214,023 $ 30,871,760 $ 37,703,140 $ 35,937,648 $ 43,546,187 $41,418,736
$ (220,908)$(221,792) $ (222,679)$(223,570) $ (224,464) $(225,362)$ (226,263) $(227,168)$ (228,017) $ (228,989)$(229,905)
$ $ $ $ $ $ $ $ $ $ $
$ $ (3,664,033) $ $(1,989,094) $ $(2,645,968) $ $(3,163,366)$ $ (3,949,407)$
$ 16,860,659 $19,829,809 $ 21,398,778 $23,407,200 $ 25,227,292 $28,342,694 $ 30,645,497 $ 34,312,605 $35,709,571 $ 39,367,791 $41,188,831
$10,955,916 $11,027,341 $ 11,004;298 $11,000,561 $ 11,04-3,686 $11,034,294 $ 10,996,404- $ 10,958,561 $11,010,228 $ 11,015,954- $11,015,451
$ 10,955,916 $11,027,341 $ 11,004,298 $11,000,561 $ 11,04-3,686 $11,034,294 $ 10,996,404- $ 10,958,561 $11,010,228 $ 11,015,954- $11,015,451
$ $ $ $ $ $ $ $ $ $ $
$ $ 916,008 $ 4,670,206 $5,167,480 $ 7,205,522 $.7,867,014 $ 10,578,095 $ 11,368,937 $14,610,148 $ 15,597,500 $19,644,095
$ 10,955,916 $11,943,349 $ 15,674;504- $16,168,04-1 $ 18,249,208 $18,901,308 $ 21,574,499 $ 22,327,498 $25,620,376 $ 26,613,454- $30,659,54-6
1,54 1.66 1.37 1.45 1.38 1.50 1.42 1.54 1.39 1.48 1,34
NA 1.66 1.41 1.45 144 1.50 1.45 1.54 1.46 1.48 1.38
$ 16,860,659 $.19,829,809 $21,398,778 $23,407,200 $ 25,227,292 $ 28,342,694 $ 30,645,497 $ 34.,3.12,605 $.35,709,571 $ 39,367,791 $41,188,831
$ 3,664,033 $ $ 1,989,094 $ $.2,645,968 $ $ 3,163,366 $ $ .3,949,407 $
$ (3,503,923) $(3,701,234) $ (3,911,994) $(4,136,637)$ (4,375,978) $ (4,630,887)
$ $ $ $ $ $
$ (178,377) (170,466) $ (123;601) (50,504-) $ (46,714) $ (24,128)$ (20,290) $ (16,556)$ (12,712) $ (8,867) (4,434)
$ (2,706,060)$ (2,936,643) $ (3,062,423)$ (3,276,550) $ (3,417,560) $(3,666,029) $ (3,835,838) $(4,114,300) $ (4,284,563) $ (4,613,277)$ (4,815,627)
$ 324,156 $ 5,517,435 $ (563,263)$ 2,608,623 $ 9,887 $.4,695,962 $1,302,876 $ 6,880,981 $1,415,943 $.7,450,713 $ 806,930
$ 33,886,132 $ 9,246,405 $ 9,725;764 $.9,162,500 $10,530,949 $10,54-0,836 $11,244,473 $11,517,814 $11,993,348 $12,495,422 $13,224,438
$9,246,405 $ 9,725,764 $ 9,962,423 $10,530,949 $10,780,977 $11,244,473 $11,517,814 $11,993,348 $12,495,422 $13,224,438 $13,780,926
$ 24,639,727 $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $
$ 24,639,727 $
324,156 5,517,435 $
$
$
$
$
$
$ $ $
$(24,963,883)$ (5,038,076) $
$ 9,246,405 $ 9,725,764 $ 9,162;500
$ .9,246,405$ 9,725,764. $
$ $ $
2,608,623
9,887 4,695,962 1,302,876 6,880,9811,415,943 $ 7,450,713 806,930
$
$
$
$
$
$ $
$(3,992,325) $ (1,029,535) $(6,405,447)$ (913,868) $ (6,721,698)$ (250,442)
$11,244,473 $11,517,814 $11,993,348 $12,495,422 $13,224,438 $13,780,926
$ 13,224,438 $13,780,926
$ $
(1) . Other operating revenues includes specific service charge revenues, reclaimed revenue; Safety Harbor payments, collection fee charges,rentslleases and othermiscellaneOlls operatingre>.enues
City of Clearwater
Draft Report
34
Burton & Associates
Utility EconorrM.M1 # 12
REVENUE SUFFICIENCY
SCHEDULE 9 - CAPITAL PROJECTS FU
FY 2008 FY 2009 FY2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
Sources
Water Impact Fees $ 1,115,137 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 119,211 $ 81,907 $ 82,234 $ 82,563
Sewer Impact Fees $ 3,218,998 $ 575,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 443,183 $ 145,514
ReciaimedGrant Funding $ $ $ $ $ $ $ $ $
Renewal & ReplaCement $ 2,706,060 $ 2,936,643 $ 3,062,423 $ 3,276,550 $ 3,417,560 $ 3,666,029 $ 3,835,838 $ 4,114,300 $ 4,284,563
Re\A3nue Fund $ 24,963,883 $ 5,038,076 $ $ 1,240,174 $ $ 3,992,325 $ 1,029,535 $ 6,405,447 $ 913,868
Interim Financing $ 45,483,611 $ $ 15,653,297 $ $ 25,895,730 $ $ 17,413,721 $ $ 40,916,227
Debt Proceeds $ $ 14,228,471 $ $ 16,762,616 $ $17,225,135 $ $34,139,092 $
CIP Projects Designated to be Paid with Cash $ $ $ $ $ $ $ $ $
Total Projects Paid $ 77 ,487 ,689 $ 23,028,190 $ 19,465,720 $ 22,029,340 $ 30,063,290 $ 25,502,700 $ 22,861,000 $45,184,256 $ 46,342,735
Total CIP Input $ 77 ,487 ,689 $ 23,028,190 $ 19,465,720 $ 22,029,340 $ 30,063,290 $ 25,502,700 $ 22,861,000 $45,184,256 $ 46,342,735
Variance $ $ $ $ $ $ $ $ $
City of Clearwater
Draft Report
35
Item # 12
Burto
l
REVENUE SUFFICIENCY
SCHEDULE 10 - PROJECTED]
Revenue Bond Borrowing Projections FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
Term
Interest 5.2
Sources of Funds
Par Amount 69,791,097 37,887,511 50,399,391 60,254,597
Interest During Construction
Total Sources 69,791,097 37,887,511 50,399,391 60,254,597
Uses of Funds
Current Year. Project Proceeds 14,228,471 16,762,616 17,225,135 34,139,092
Refinanced.lnterim Financing Principal 45,483,611 15,653,297 25,895,730 17,413,721
Cost of Issuance 2.50% of Par 1,744,777 947,188 1,259,985 1,506,365
Underwriter's. Discount $ per$1,OOO
Bond Insurance o times total DS
Capitalized. Interest 1 Years Interest 3,664,033 1,989,094 2,645,968 3,163,366
Debt Service. Reser\r€ 1 Years Debt Ser'vlce 4,670,206 2,535,316 3,372,573 4,032,053
Accrued Interest on Interim Financing
Total Uses 69,791,097 37,887,511 50,399,391 60,254,597
1. Year Interest $ 3,664,033 1,989,094 $ 2,645,968 3,163,366
Annual Debt Ser'vlce $ 4,670,206 2,535,316 $ 3,372,573 4,032,053
Total Debt Ser'vlce $ 140,106,180 76,059,480 $101,177,190 120,961,590
Interest During Construction Calculation
Beginning Construction Fund Balance $ $ 69,791,097 $ $ 37,887,511 $ $ 50,399,391 $ 60,254,597 $
Less: Use of Proceeds $ $ (69,791,097) $ $ (37,887,511) $ $ (50,399,391) $ (60,254,597) $
Ending Fund Balance $ $ $ $ $ $ $ $
Average Balance $ $ 34,895,549 $ $ 18,943,756 $ $ 25,199,696 $ 30,127,299 $
Interest Eamings Rate 1 4.00% 4.00% 4.00% 4.00% 4.00% 4,00% 4.00% 4.00% 4,(
Term ofA\r€rage Balance Months $
Total Proceeds Excluding Accrued Interest 1$ 59,712,082 $ 32,415,913 43,120,865 51,552,813
Interim Financing Refinanced Each Year wi Accrued Int. 47,302,955 $ 16,930,606 28,008,822 18,834,681
Cumulative .Interim Financing Re-financed $ 45,483,611 $ 45,483,611 61,136,908 61,136,908 87,032,638 87,032,638 104,446,359 104,446, :
Unfunded.Project Amounts 1$ 14,228,471 $ 16,762,616 17,225,135 34,139,092
Interim Financing Proceeds $ 45,483,611 $ 15,653,297 25,895,730 17,413,721 40,916,;
Cumulative .Interim Financing $ 45,483,611 45,483,611 $ 61,136,908 61,136,908 87,032,638 87,032,638 104,446,359 104,446,359 145,362,~
Cumulative Interim Financing Not Re-Financed to date $ 45,483,611 $15,653,297 25,895,730 17,413,721 40,916,;
4th Quarter Interest 916,008 497,274 661,492 790,842
Cumulative FYDebt Service Payment" 916,008 4,670,206 5,167,480 7,205,522 7,867,014 10,578,095 11,368,937 14,610,1
* Note: The FAMS-XL Model assumes that.for.each new bond issuance an interest only. payment is made for the interest. accrued during the 4th.quarter; .in subsequent fiscal years, a full principal and interest payment is.made.
City of Clearwater
Draft Report
36
Item # 12
Burto
l
REVENUE SUFFICIENCY
SCHEDULE 11- PROJECTED INT]
Interim FinancinQ Proiections FY 2008 FY 2009 FY 2010 FY2011 FY2012 FY2013 FY 2014 FY2015 FY2'
Term (Years) 1
Interest Rate 4,OC
Sources of Funds
Par Amount $ 45,483,611 $ 15,653,297 $ $ 25,895,730 17,413,721 40,9'
Interest During.Construction $ $ $ $
Total Sources $ 45,483,611 $ 15,653,297 $ $ 25,895,730 17,413,721 40,9'
Uses of Funds
Proceeds $ 45,483,611 $ 15,653,297 $ $ 25,895,730 17,413,721 40,9'
Cost of Issuance 0,00% of Par $ $ $ $
Underwriter's .Discount $ - per $1,000 $ $ $ $
Bond Insurance o times total OS $ $ $ $
Capitalized Interest o Years Interest $ $ $ $
Debt Service Reserw o Years Debt Service $ $ $ $
Other Costs $ $ $ $
Total Uses $ 45,483,611 $ 15,653,297 $ $ 25,895,730 17,413,721 40,9'
1 Year Interest 1,819,344 626, 132 $ 1,035,829 696,549 1,6:
IAnnual Debt Se",ce 1,819,344 626, 132 $ 1,035,829 696,549 1,6:
Total Debt Service 1,819,344 626, 132 $ 1,035,829 696,549 1,6:
Interest During.Construction Calculation
Beginning Construction Fund Balance $ 45,483,611 $ $ 15,653,297 $ $ 25,895,730 $ 17,413,721 $ 40,9'
Less: Use of Proceeds $ (45,483,611) $ $(15,653,297) $ $(25,895,730) $ (17,413,721) $ (40,9'
Ending Fund Balance $ $ $ $ $ $ $
A\€rage Balance $ 22,741,806 $ $ 7,826.649 $ $ 12,947,865 $ 8.706,861 $ 20,4!
Interest Earnings Rate 4,00% 4.00% 4.00% 4,00% 4,00% 4,00% 4,00% 4,00%
Term of Average Balance Months $
Proceeds $ 45,483,611 $ $ 15,653,297 $ $ 25,895,730 $ $ 17,413,721 $ $ 40,9'
City of Clearwater
Draft Report
37
Burto
l
Item # 12
Attachment number 2
Page 43 of 44
REVENUE SUFFICIENCY ANALYSIS
APPENDIX A
SCHEDULE 12 - FUNDING SUMMARY BY FUND
Wafer I mpacf Fees
Beginning Balance
Additional Funds
Less: Payment of Debt Ser\oice
Net Additional Funds
Subtotal
RestrictedAmount
Amrunt Available for Projects
Amrunt Paid forProjects
Subtotal
Add Back Restricted Amount
Plus: Interest Earned During the Year
Less Interest to Cash Flow
Ending Balance
FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 FY2014 FY2015 FY 2016 FY 2017 FY 2018
1;749,716 $ 714,547 $ 544,835 $ 375;444 $ 206;375 $ 37,631 $
79,968 $ 80,288 $ 80,609 $ 80;931 $ 81;255 $ 81,580 $ 81,907 82,234 82,563 82,893 83,225
$ $ $ $ $ $
79,968 $ 80,288 $ 80,609 $ 80;931 $ 81;255 $ 81,580 $ 81,907 82,234 82,563 82,893 83,225
1,829,684 $ 794,835 $ 625,444 $ 456,375 $ 287,631 $ 119,211 $ 81,907 82,234 82,563 82,893 83,225
$ $ $ $ $ $
1,829,684 $ 794,835 $ 625,444 $ 456,375 $ 287,631 $ 119,211 $ 81,907 82,234 82,563 82,893 83,225
1;115,137 $ 250,000 $ 250,000 $ 250;000 $ 250;000 $ 119,211 $ 81,907 82,234 82,563 82,893 83,225
714,547 $ 544,835 $ 375,444 $ 206,375 $ 37,631 $ $
$ $ $ $ $ $
49,285 $ 25,188 $ 18,406 $ 11,636 $ 4,880 $ 753 $
(49,285) $ (25,188) $ (18.406) $ (11,636) $ (4,880) $ (753) $
714,547 $ 544,835 $ 375,444 $ 206,375 $ 37,631 $ $
5;593,749 $ 2;515,691 $ 2,082,195 $ 1,724;265 $ 1,366;903 $ 1,010,111 $ 653,893 $ 298,249 $
140,940 $ 141,504 $ 142,070 $ 142;638 $ 143;209 $ 143,781 $ 144,357 $ 144,934 $ 145,514 146,096 146,680
$ $ $ $ $ $ $ $
140,940 $ 141,504 $ 142,070 $ 142;638 $ 143;209 $ 143,781 $ 144,357 $ 144,934 $ 145,514 146,096 146,680
5,734,689 $ 2;657,195 $ 2,224,265 $ 1,866;903 $ 1,510;111 $ 1,153,893 $ 798,249 $ 443,183 $ 145,514 146,096 146,680
$ $ $ $ $ $ $ $
5,734,689 $ 2,657,195 $ 2,224,265 $ 1,866,903 $ 1,510,111 $ 1,153,893 $ 798,249 $ 443,183 $ 145,514 146,096 146,680
3;218,998 $ 575,000 $ 500,000 $ 500;000 $ 500;000 $ 500,000 $ 500,000 $ 443,183 $ 145,514 146,096 146,680
2,515,691 $ 2,082,195 $ 1,724,265 $ 1,366,903 $ 1,010,111 $ 653,893 $ 298,249 $ $
$ $ $ $ $ $ $ $
162,189 $ 91,958 $ 76,129 $ 61,823 $ 47,540 $ 33,280 $ 19,043 $ 5,965 $
(162,189) $ (91,958) . $ (76,129) $ (61,823)$ (47,540)$ (33,280)$ (19,043) $ (5,965) $
2;515,691 $ 2;082,195 $ 1,724,265 $ 1,366;903 $ 1,010;111 $ 653,893 $ 298,249 $ $
Sewer Impact Fees
Beginning Balance
Additional Funds
Less: Payment of Debt Ser\oice
Net Additional Funds
Subtotal
RestrictedAmount
Amrunt Available for Projects
Amrunt Paid forProjects
Subtotal
Add Back Restricted Amount
Plus: Interest Eamed During the Year
Less Interest to Cash Flow
Ending Balance
RedilimedGrilnt Funding
Beginning Balance
Net Additional Funds
Subtotal
Restricted Amount
Amrunt Available for Projects
Amrunt Paid forProjects
Subtotal
Add Back Restricted Amount
Plus: Interest Eamed During the Year
Less Interest to Cash Flow
Ending Balance
Renewal & Rp.plaeement Flind
Beginning Balance
Net Additional Funds
Subtotal
RestriCtedAmount
Amrunt Available for Projects
Amrunt Paid forProjects
Subtotal
Add Back Restricted Amount
Plus: Interest Eamed During the Year
Less Interest to Cash Flow
Ending Balance
2,706,060 2,936,643 3,062,423 3,276,550 3,417,560 3,666,029 3,835,838 4,114,300 4,284,563 4,613,277 4,815,627
2,706,060 2;936,643 3,062,423 3,276;550 3,417;560 3,666,029 3,835,838 4,114,300 4,284,563 4,613,277 4,815,627
2; 706,060 2;936,643 3,062,423 3,276;550 3,417;560 3,666,029 3,835,838 4,114,300 4,284,563 4,613,277 4,815,627
2,706,060 2,936,643 3,062,423 3,276,550 3,417,560 3,666,029 3,835,838 4,114,300 4,284,563 4,613,277 4,815,627
Revenue Fund
Beginning Balance
Net Additional Funds
Subtotal
RestrictedAmount
Amrunt Available for Projects
Amrunt Paid forProjects
Subtotal
Add Back Restricted Amount
Plus: Interest Eamed During the Year
Less Interest to Cash Flow
Ending Balance
Restricted Reserves
Beginning Balance
Additional Funds:
Debt Ser\oice Rese~ on New Debt
Interest Eamings
Less: Interest Eamings Transferred to.Re~nue Fund
Ending Balance
$ 33,886,132 $ 9,246,405 $ 9,725,764 $ 9,162,500 $10,530,949 $10,540,836 $11,244,473 $11,517,814 $11,993,348 $12,495,422 $ 13,224,438
$ 324,156 $ 5;517,435 $ (563,263) $ 2,608;623 $ 9;887 $. 4,695,962 $ 1,302,876 $. 6,880,981 $ 1,415,943 $ 7,450,713 $ 806,930
$ 34,210,288 $ 14,763,840 $ 9,.162,500 $11,.771,123 $10,540,836 $15,236,798 $.12,547,349 $ .18,398,795 $ .13,409,291 $ .19,946,136 $ 14,031,368
$9;246,405 $ 9,725,764 $ 9,162,500 $ 10,530;949 $10,540,836 $ .11 ,244,473 $11,517,814 $11,993,348 $12,495,422 $ 13,224,438 $ 13,780,926
$ 24,963,883 $ 5,038,076 $ $ 1,240,174 $ $ 3,992,325 $ 1,029,535 $ 6,405,447 $ 913,868 $ 6,721,698 $ 250,442
$ 24;963,883 $ 5;038,076 $ $ 1,240;174 $ $ 3,992,325 $ 1,029,535 $. 6,405,447 $ 913,868 $ 6,721,698 $ 250,442
$ $ $ $ $ $ $ $ $ $ $
$ 9;246,405 $ 9;725,764 $ 9,162,500 $ 10,530;949 $10,540,836 $11,244,473 $ .11 ,517,814 $11,993,348 $12,495,422 $ 13,224,438 $ 13,780,926
$ 862,651 $ 379,443 $ 3.77,765 $ 393,869 $ 421,436 $ 435,706 $ 455,246 $ 470,223 $ 489,775 $ 514,397 $ 540,107
$ (862,651) $ (379.443) $ (3.77,765) . $ (393,869) $ (421,436) $ (435,706) $ (455,246) $ (470,223) $ (489,775) $ (514,397) $ (540,107)
$ 9,246,405 $ 9,725,764 $ 9,162,500 $ 10,530,949 $10,540,836 $11,244,473 $11,517,814 $11,993,348 $12,495,422 $13,224,438 $ 13,780,926
8,715,287 8,715,287 $ 13,385,493 $ 13,385,493 $15,920,809 $.15,920,809 $19,293,382 $19,:<93,382 $ 23,325,435 $ 23,325,435 $ ~8,359,38~
4,670,206 $ 2,535,316 $ 3,372,573 $ 4,032,053 $ 5,033,947 $
348,611 442,016 535,420 $ 586;126 636;832 $ 704,284 771,735 $ 852,376 933,017 $ 1,033,696 $ 1,134,375
(348,611) $ (442,016) $ (535.420) $ (586,126) $ (636,832) $ (704,284) $ (771.735) $ (852,376) $ (933,017) $ (1,033,696) $ (1,134,375)
8;715,287 . $ 13;385,493 . $ 13,385,493 . $ 15,920;809 .$15,920,809$.19,293,382$19,293,382 $ 23,325,435. $ 23,325,435. $ 28,359,382. $ 28,359,382
City of Clearwater
Draft Report
38
Burton & Associates
Utility Economics
Item # 12
REVENUE SUFFICIENCY
SCHEDULE 13 - ALTERNATIVE FMP - FAMS-XL @ l
Salary % Inc.
O&M FY 08
O&M FY 09 ->
Price Elasticity
RW Elasticity
Weather Norm;
City of Clearwater
Draft Report
39
Burtl
[
Item # 12
Local Water Plan
Build-Out (in mgd)
Current
· Produce 3.5
· Purchase 9.2
· Demand 12.7
Futur
· Produce 1
· Purchase
· Demand 1
5 ~
:l: ~ Lf)
Fahey
:::
n ~ ~ ~
r ......
Divine
, Dembinski
~ Crellin
~
~ 8 ~
~ N rvi
Cheney
~"
~ Carlson
~ ~ ~ ~
...... N Lf) Lf)
Burke ...... N
~ Bertels
"
Bennett
Barrett
~ Adams
GO
..
'&
"I""
U
CD
&\I
a.
r4
Stormwater Total Hours
Lf)OOO 00 0
u) c:i c:i c:i c:i c:i c:i
......
o 0 Lf) 0 0 0 Lf) 0 0 0 0 0
c:i c:i rvi c:i c:i c:i 0 c:i c:i c:i c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
:l: Fahey ~ ~
:::
n ~
r N
Divine
, Dembinski
~ Crellin
~
~ Cheney
~ Carlson t num
8
~ ~ ~ ~ ~ ~
tv) tv) 0 co
Burke ...... ;::
~ Bertels
"
,....; ,....;
Bennett ......
~ ~
Barrett -...: ......
N
~ Adams
Stormwater Total Hours
00000000
c:i c:i c:i c:i c:i c:i c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
E
GO
..
'&
N
U
CD
&\I
a.
ber4
~ ~ ~ Lf)
:l: N ...... c:i
Fahey "- tv)
......
:::
n ~ ~
r ......
Divine
, Dembinski
~ 8
Crellin '"
~ Lf)
~ Cheney
"!
~ Carlson hm
3 tv)
8 ~ 0
c:i ...... c:i
Burke N T
...... ......
~ Bertels
" ~
......
Bennett tv)
~
Barrett tv)
......
~ Adams
Stormwater Total Hours
o 0 0 0
c:i c:i c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
'&
CO')
u
CD
&\I
a.
ber4
c:i
Fahey T
GO
..
~ '&
...... ..
Divine tv)
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
8 ~ 8 ~ 8 ~ 8 8 8 ~ 8 ~ 8 8 8
c:i c:i u) c:i ...... c:i c:i c:i N c:i c:i c:i c:i
Stormwater Total Hours ~ ...... T ...... ~
...... N
Shoberg
Maran
~ ~ ~
1m- Kinney ~ ~
Gardner
==;
:. Finch
,J
ii Barker
Faessler
~
0
::E:
'lI:tan
QQ n E
QQ ~
NN_= 11 ~
.........."""""---~ ~ - -. -
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
o
c:i
o 0 0
c:i c:i c:i
o 0
c:i c:i
o 0 0 0 Lf) 0 0 000
c:i c:i c:i c:i u) c:i c:i c:i c:i c:i
(J"I
~ ~ ~ ~
:l: tv) :::; ::::
Fahey "-
:::
n ~
r ......
Divine
, Dembinski
~ Crellin
~
~ Cheney
~ Carlson hm b
6
~ ~
tv) "-
Burke
~ Bertels
"
Bennett
"
Barrett ~
~ Adams
GO
..
'&
CD
u
CD
&\I
a.
er4
Stormwater Total Hours
o 0 0
c:i c:i c:i
00000
c:i c:i c:i c:i c:i
Shoberg
Maran
Kinney
Finch
Gardner
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
c:i
Fahey 0
......
GO
..
,....; '&
Divine ....
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
25 25 ~ 25 8 8 8 8 8 8 8 8 8 8 8 8 8
c:i c:i ...... c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i
Stormwater Total Hours Lf)
Shoberg
Maran
~ Kinney
1m-
Gardner
==;
:. Finch
,J
ii Barker
Faessler
~ ill[ l!!
:l
0 0
::E: ::E:
! .-l
ItI
M
.-l
'lI:tan \ 0
QQ ~ ItI ~ j <II
QQ M
NN_= .5 'r
.........."""""---~ ~ - .... -
Fahey GO
..
'&
Divine GO
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
u)
Bennett 0
N
Barrett
Adams
Stormwater Total Hours
o 0
c:i c:i
00000000
c:i c:i c:i c:i c:i c:i c:i c:i
00000000
c:i c:i c:i c:i c:i c:i c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
,....;
Fahey ......
GO
..
'&
Divine m
u
CD
&\I
a.
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Fahey GO
..
...
0
Divine Q
"I""
U
CD
&\I
Dembinski a.
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
000 0 0 0 000 0 0 0 0 0 0 000
c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i c:i ~ c:i c:i c:i
......
~ 2 ~ ~ 8
:l: tv) "- rvi
Fahey
:::
n
r Divine
, Dembinski
~ Crellin
~
~ ~
~ Cheney "-
~ Carlson hm t num
11 f48
Burke
~ Bertels
"
Bennett
Barrett
~ Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
"I""
"I""
U
CD
&\I
a.
ber4
~
:l: ......
Fahey
:::
n
r Divine
, Dembinski
~ Crellin
~
~
~ Cheney
lIT
~ Carlson ~
)f
Burke i
~ Bertels
"
Bennett
Barrett
~ Adams
Stormwater Total Hours
o 0
c:i c:i
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
N
"I""
U
CD
&\I
a.
00000
c:i c:i c:i c:i c:i
o 0
c:i c:i
...
:l
o
::E:
I
'"
Fahey
Divine
Dembinski
Crellin
Cheney
Carlson
Burke
Bertels
Bennett
Barrett
Adams
Stormwater Total Hours
Shoberg
Maran
Kinney
Gardner
Finch
Barker
Faessler
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
CO')
"I""
U
CD
&\I
a.
c:i
......
o
......'
Attachment number 4
Page 13 of 48
0 0 0 0
c:i c:i c:i 0
......
(J"I
tv)'
Rice
Reid ~ ~
Pippin
Petrie
In ~
O'brien Lf)
~ tv)
~ ~
~ Novo-Mesky
I,J ~"
~ Murrin
- Mahony
~
Maciolek
-
I~
:. Lopez
e:)
Kurtz N ~
~ 5
: Kivett ) ~
!
King
I. Lf)
~ "-
Killian rvi
?
di Kambourolias
~
n Kalch
Hamilton j
-
I:: Ha II et
f
Focsan ~
~
Fernandez
Fears ~
)
'lI:tan
QQ .s
QQ
NN_-
.........."""""---~ ~
- ~ .. -
GO
..
...
o
..
"I""
U
CD
&\I
a.
r4
Rice
Reid ~
Pippin
Petrie 'i
~
In 5 ~ ~
O'brien j N ......
~
~
~ Novo-Mesky
I,)
~ Murrin hm t num
15 f48
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz ,....; c:i ,....; '" u)
...... ......
~
: Kivett
!
King
I.
~ Killian
?
di Kambourolias
~
n Kalch
Hamilton
-
I:: Ha II et
f
Focsan
Fernandez
Fears g ai ~
......
::; -<
~
0
::E:
;
'lI:tan
QQ
QQ
NN_- E
.........."""""---~ ~
GO
..
...
o
II)
"I""
U
CD
&\I
a.
ber4
Rice
Reid
Pippin 8
'"
(J"I
tv)
Petrie
in O'brien
~
~ Novo-Mesky
~
n ~~~;~'~ft 8
~ Murrin "
- Mahony
~
Maciolek ~ 5
- ~
I ') oj
"
I . Lopez
8
Kurtz rvi ,....; u)
~ ~
: Kivett
King
i. Lf)
~ Lf)
": "-
Killian ...... ......
N
?
di Kambourolias
~
n Kalch
Hamilton ~
u)
.m
I:: Ha II et 8
f ~
......
Focsan
Fernandez
Fears
1m
...
:l
0
::E:
.~ ~
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~ ":!
.,
GO
..
...
o
CD
"I""
U
CD
&\I
a.
ber4
Rice
Reid 3 ~
Pippin
Petrie )
In ~
O'brien Lf)
~ ......
~ ~ ] ~ 5 ~
~ Novo-Mesky ~
I,)
~ Murrin H ler4
17
- Mahony
~
Maciolek ~
- :i
I~
., Lopez
e:)
Kurtz N
~
: Kivett
!
King
I.
~ Killian
?
di Kambourolias
~
n Kalch
Hamilton ~ j
-
I:: Ha II et
f
Focsan
Fernandez
Fears ~ 0
~
0
::E:
.~
'lI:tan
QQ
QQ ~ ~ E
NN_-
.........."""""---~ ~ 11 ~
- .. -
GO
..
...
o
....
"I""
U
CD
&\I
a.
Rice
Reid
Pippin
Petrie
In ~ ~ ~
O'brien Lf) tv) '"
~ co tv)
~ ~
~ Novo-Mesky
n
~ Murrin h er
1
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz ~ N '"
"-
tv)
~ ~
Kivett
King
I. Lf) Lf)
~ "- "-
Killian c:i ......
......
?
di Kambourolias
~
Kalch N
n '"
N
Hamilton
m
e~ Ha II et
iE
Focsan
Fernandez
Fears ,....;
]!I[
~
0
::E:
.-l
ItI
M
.-l
'lI:tan 0
QQ I ...~ ~
QQ
NN_- U
.........."""""---~ ~ '!:: ~ e:
- '-
GO
..
...
o
GO
"I""
U
CD
&\I
a.
4
Rice
Reid ~
Pippin
Petrie
In ~ ~ ~ ~
~ O'brien :::: "- ......
tv) ......
~ 5 ]
~ Novo-Mesky :i
I,)
~ Murrin h be
1
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz u) cx:i '"
Lf)
~
: Kivett
!
King
I.
~ Killian
?
di Kambourolias
~
)
n Kalch )
Hamilton l
-
I:: Ha II et
f
Focsan
Fernandez
Fears rvi
...
:l
0
::E:
M
ItI
M
.-l
'lI:tan 0
QQ
QQ
NN_- N
.........."""""---~ ~ "It
.- ....... ....
GO
..
...
o
m
"I""
u
CD
&\I
a.
r4
Rice
Reid )
)
Pippin
Petrie
in ~ ~
O'brien N
~
~ Novo-Mesky
~
n ~ ~ ~
~ j 5
~ Murrin ...... ~ ber
oj
- Mahony
~
Maciolek ~
- ~
I ')
"
I . Lopez
8
Kurtz N ~ ~
~
: Kivett ]
King
i.
~ Killian
?
di Kambourolias
~
)
n Kalch
Hamilton
.m
I:: ;,
f Ha II et -i
Focsan 8
c:i
......
Fernandez
Fears 0 c:i
......
...... ......
~ ill[ l!!
:l
0 0
::E: ::E:
.-l
ItI
M
.-l
'lI:tan 0
QQ ~ ~ j <II
QQ ItI
NN_- M
.........."""""---~ ~ - cltl
.- ..!. .... -
GO
..
...
o
Q
N
U
CD
&\I
a.
4
Rice
Reid
Pippin
Petrie
in ~ ~
O'brien N Lf)
~ T
~ Novo-Mesky
~
n tr= [H ~
~ Murrin ~ nt lumbe
~ f 8
- Mahony
~
Maciolek
-
I ')
"
I . Lopez
8
Kurtz
~
: Kivett
King
i.
~ Killian
?
di Kambourolias
~
n Kalch
0
Hamilton Lf)
rvi
.m
I:: Ha II et
f
Focsan
Fernandez
Fears
i ~
0
::E:
'lI:tan ; )
\
QQ ~
QQ
NN_- g'
.........."""""---~ ~ .......= a:I
GO
..
...
o
"I""
N
U
CD
&\I
a.
r4
Rice
Reid
Pippin
Petrie
in O'brien
~
~ Novo-Mesky ~
~ rvi
N
......
n JT J ~ ]
~ Murrin mber
- Mahony
~
Maciolek 5
- ~
I ') ~
"
I . Lopez
8
Kurtz u) N
...... Lf)
~
: Kivett
King
i.
~ Killian
?
di Kambourolias
~
Kalch 5
n :i
~
Hamilton 0
< u)
.m
I:: Ha II et
f
Focsan
Fernandez
Fears N ~ ~ ~
...... "- Lf)
.
:l
0
::E:
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~
.- - ........
GO
..
...
o
N
N
U
CD
&\I
a.
4
Rice
Reid
Pippin
Petrie
in O'brien
~
~ Novo-Mesky
~
n 2 J
~ Murrin a umb
p 8
- Mahony
~
Maciolek
-
I ')
"
I . Lopez
8
Kurtz u)
......
~
: Kivett
King
i.
~ Killian
?
di Kambourolias
~
n Kalch
0
Hamilton 0
N
.m
I:: Ha II et
f
Focsan
Fernandez
Fears
~
0
::E:
.-l .-l .-l
ItI ItI ItI
M M M
.-l .-l .-l
'lI:tan 0 0 0
QQ ~ ~
QQ ~
NN_- I
.........."""""---~ ~ '" I
.-l ...
GO
..
...
o
CO')
N
U
CD
&\I
a.
er4
'" --
Rice
Reid
Pippin
Petrie
In ~
~ O'brien "-
~ ~
~ Novo-Mesky ~
I,)
~ Murrin t num
48
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz ~
~
: Kivett
!
King
I. Lf)
~ N
Killian 0
......
?
di Kambourolias
~
n Kalch
5 ~
Hamilton :i
~
-
I:: Ha II et
f
Focsan
Fernandez
Fears
:l ~
0
::E: 0
::E:
: ~ ~ .....
.-l
co
"It
'lI:tan 0\
QQ
QQ ~
NN_- ~-
.........."""""---~ ~
..".
GO
..
...
o
..
N
U
CD
&\I
a.
ber4
Rice
Reid
Pippin
Petrie
In O'brien
~
~
~ Novo-Mesky
I,)
~ Murrin t ber4
f
- Mahony
~
Maciolek
-
I~
., Lopez
e:)
Kurtz ai ai ~
~
: Kivett
!
King
I.
~ '1 0
Killian Lf)
::.. c:i
? tv)
di Kambourolias
~
n Kalch
Hamilton
-
I:: Ha II et
f
Focsan
Fernandez
Fears
l!!
:l
0
::E:
'lI:tan
QQ .
QQ
NN_-
.........."""""---~ ~ I ~ ..". .... I
.... ... c '"
GO
..
...
o
II)
N
U
CD
&\I
a.
Rice
Reid
Pippin
Petrie
O'brien
Novo-Mesky
Murrin
Mahony
Maciolek
Lopez
Kurtz
Kivett
King
Killian
Kambourolias
Kalch
Hamilton
Ha II et
Focsan
Fernandez
Fears
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~
GO
..
...
o
CD
N
U
CD
&\I
a.
Attachment number 4
Page 26 of 48
GO
..
...
o
....
N
U
CD
&\I
a.
Attachment number 4
Page 27 of 48
rn Total Storm water ,
~ Engineering, Environmental ......
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
~~:::::~
GO
..
...
o
GO
N
U
CD
&\I
a.
Attachment number 4
Page 28 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
o
o
N
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
m
N
U
CD
&\I
a.
Attachment number 4
Page 29 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
116 I TotalStormwater,
n Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_-
.........."""""---~ ~
GO
..
...
o
Q
CO')
U
CD
&\I
a.
Attachment number 4
Page 30 of 48
Lf)
c:i
N
~
......
u) 0
...... ......
......
~
Attachment number 4
Page 31 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
GO
..
...
o
"I""
CO')
U
CD
&\I
a.
"-
u)
co
Lf)
u)
GO
..
...
o
N
CO')
U
CD
&\I
a.
Attachment number 4
Page 32 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
~
......
......
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
c:i
Lf)
GO
..
...
o
CO')
CO')
u
CD
&\I
a.
Attachment number 4
Page 33 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
"-
u)
Lf)
N
o
c:i
......
co
......
.-l
ItI
M
.-l
o
ItI
M
.5 'r
GO
..
...
o
..
CO')
u
CD
&\I
a.
Attachment number 4
Page 34 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
o
ai
T
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
c:i
......
GO
..
...
o
II)
CO')
u
CD
&\I
a.
Attachment number 4
Page 35 of 48
116 I TotalStormwater,
n Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Attachment number 4
Page 36 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
,....;
GO
..
...
o
CD
CO')
U
CD
&\I
a.
o
N
co
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Attachment number 4
Page 37 of 48
":
......
Lf)
o
rvi
rvi ai N ~
"- tv)
......
GO
..
...
o
....
CO')
u
CD
&\I
a.
GO
..
...
o
GO
CO')
U
CD
&\I
a.
Attachment number 4
Page 38 of 48
rn Total Storm water ,
~ Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
Lf)
c:i
tv)
GO
..
...
o
m
CO')
u
CD
&\I
a.
Attachment number 4
Page 39 of 48
116 I TotalStormwater,
n Engineering, Environmental
!-rr & Construction
Total Engineering,
Environmental &
Construction Svcs Hours
Williams
Vanduyne
Sides
Seissian
Richter III
'lI:tan
QQ
QQ
NN_=
.........."""""---~ ~
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
0---'
c:: fi: ~ 0
-WUJZ
> '^ z:J
Z""UJLL
WZCJ
-0
C)-
zt;,
D::::)2
WC::~
ZI-I-
ZOO(/)
-Z
~O
W Uo::o::
UJUJ
1-$
~~
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
Qj
10
5:
E
o
U5
o<S
(f)
~
.8
Q)
E
--'
<(
I-
o
I-
CXJ
'<t
-
o
o
'<t
Q)
OJ
ell
0...
--'
<(
I-
o
I-
I
N [( ~ N LO ~ N ci .--:
I L{) L{) ~ ~ N <0
;::
0 C n: . 0 0 0 0 0 0 0 0 0 0 0
I~ ~ ~
~ 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0
N fg ~ ~ ~ ~
N
I ~ oj
~
U U U U U U U U U U U U ~ U U U U U U U U U u ~:~h~~ ~t~ '23t el
~I <0
~ ~ ~ o~ <O~ ~~ ~ 0 0 0 0 0 ~ ~ 0 ~ LO ~ 0 ~ "~ o ~
N ~ 0 ~
I
I
I
I Lri
~
0 0 0 0 0 0 0 0 0 0 0 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 '" 0
~I <0
I
f/)
Q; ~
~
~oo
;1
I
~I
E ~ III
0
.l:.... .lI:
!!!I~ " , III C
~ C CII ~ 0 :!
!!! ^ III '" -!:! ~ ... ll\
r4
0::
UJ
I
I-
o
--'
<(
I-
o
I-
0::
UJ
I
I-
o
--'
~o
UJZ
z:J
UJLL
CJ
0::0::
UJUJ
1-$
~~
.J:::
o
~
""0
LL
CJ
~
i'i5
(/)
~
I-
CII
Cl
"-
III
.c
U
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
CXJ
'<t
-
o
..-
'<t
Q)
OJ
ell
0...
~I
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~~I
>W~:J
Z en UJ LL
WZC>
(jQ
zt;,
D::::)2
WC::~
Zl-I-
zen(/)
-Z
~O
W UO::O::1
UJUJ
1-$
~~
f/)
Q;
.J:::
o
~
~I
Qj
10
5: CII
Cl
E "-
III
0 ..c
U5 U
o<S
(f)
~
.8 E
Q) > CII
E '!:: 1;;
u.
u.
~
en
0::
w
I-
~ ~ Lri
2: ~
0:: ~
0:: 0
I-
0 (/)
I-
en
CXJ
'<t
-
o
N
'<t
Q)
OJ
ell
0...
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
---'
~ fi: ~ ~I
>W~:J
z oo UJ LL
WZc>
-0
C)-
zt;,
D::::)2
W cds
Zl-I-
ZOO(/)
-z
~o
W uO::0::1
UJUJ
1-$
~~
": M
er4
f/)
Q;
.J:::
0
~
~I
II
~I
Qj ~I
10
5: CII
Cl
E ...
III
0 ..c
U5 U
o<S
(f)
~
.8
Q)
E
M - - III
0 III > ....
0 CII C
N ... E t CII
" T! - ::i !I! 0 l= ... E
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
CXJ
'<t
-
o
C'0
'<t
Q)
OJ
ell
0...
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~~I
>W~:J
Z en UJ LL
WZC>
(jQ
zt;,
D::::)2
WC::~
Zl-I-
zen(/)
-Z
~O
W UO::O::1
UJUJ
1-$
~~
f/)
Q;
.J:::
o
~
~I
Qj
10
5: CII
Cl
E "-
III
0 ..c
U5 U
o<S
(f)
~
.8 c
0
Q) :;:;
E III
.2 c
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
CXJ
'<t
-
o
'<t
'<t
Q)
OJ
ell
0...
~I
~LL.
...JLL.
i ~ ~I
2:W
zU
~ ~ ~~I
>W~:J
Z en UJ LL
WZC>
(jQ
zt;,
D::::)2
WC::~
Zl-I-
zen(/)
-Z
~O
W UO::O::1
UJUJ
1-$
~~
4
f/)
Q;
.J:::
0
~
~I
II
~I
Qj ~I
10
5: CII
Cl
E ...
III
0 ..c
U5 U
o<S
(f)
~
.8 ....
Q) c CII
CII
E ::l :Ii ...
~
~I
CXJ
'<t
-
o
L!)
'<t
Q)
OJ
ell
0...
~I
~I
<0
~
LO
oj
N
Lri Lri
N
cO
<0
N
L{) L{)
~
b:
~LL.
...JLL.
<C;::
!zoo
WOO
2:W
zU
0---'
c:: fi: ~ 01
-WUJZ
> '^ Z:J
Z""UJLL
WZCJ
(jQ
Z t; , ~I u
D::::)2
WC::~
ZI-I-
ZOO(/)
-Z
~O 0
W uO::0::1
UJUJ
1-$
~~
o 0 00 0 0 00 0
o c
o C 0
o 0 0
u u u
o ~ uuuu 0 00 0 00 ~ .
o oomoo 0 0 uuuu 0
AttC}Qhlll~ r 4
u u u u u u U U ""age 4'5 )T <18 U
U U uuuu u uu uu u u
?6 0 ~~~a; ~ ~;: ~UU~ 0 0 C') ~uuu ~~ ~ ~ C')"N~ ~
--' I
<(
I-
0
I-
0:: I
UJ
I
I-
0
--' ~ ~
~o 1
UJZ
z:J
UJLL
CJ
u.
u.
~
en
0::
w
I-
~
~ ~f
I-
en 0::0::1
UJUJ
1-$
~~
o 0 0000 0 00 OO~O 0 0 0 0000 00 0 0 0000 0
f/)
Q;
.J:::
o
~
j[~
tl
i'i5
Qj
10
5:
E
o
U5
o<S
(f)
~
~I
~lli~
j~1
u
"
...
ItS
...
.n
...
.8
Q)
E
)
E ~
e-'~ ~ I
","0
00
.....0
~o
D
,
....
Ul
u
;:; l.:l
0'
L
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
0---'
c:: fi: ~ 0
-WUJZ
> '^ z:J
Z""UJLL
WZCJ
-0
C)-
zt;,
D::::)2
WC::~
ZI-I-
ZOO(/)
-Z
~O
W Uo::o::
UJUJ
1-$
~~
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
Qj
10
5:
E
o
U5
o<S
(f)
~
.8
Q)
E
--'
<(
I-
o
I-
CXJ
'<t
-
o
CD
'<t
Q)
OJ
ell
0...
--'
<(
I-
o
I-
I
N ~ ~ cO ~ to .--: Lri
I ~ 0 LO
~
I 0 0 0 0 0 '-' '-' 0 0 g 0 0 0 0 0 0 0 0
~
'-' '-' '-' 0 ~ UJ '-' '-' '-' '-' ~ ~ '-' ~ c 0 o ~ '-' '-' ~ 0 0 0 UJ '-' :ri
I
u u u u u u u u u u u u u u u u u a:l u u u u u u u u u ~:g~h~e8tt ~I '2Yl
~I
N ~ ~ ~ 0 0 ro~~~ 0 '-' ~ '-' 0 '-' '-' '-' 0 '-' '-' "~ '-' ~ C') '-' '-' '-' '-' '-'
I'- I'-
I ~
I
I
~
I
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~I
I
f/)
Q; ~ ~
[lij
~I
;1
I
~I
~
~
, ~ ~
...
N U
"" 0
0 ... E OIl
..... CII u ~ ~ OIl :.8 :i: .....
.~ .... ]. OIl 'w ~ ... ~ ~
!!!I -- .g! '" ~ O..L..I '" !!! III c:
0::
UJ
I
I-
o
r4
--'
<(
I-
o
I-
0::
UJ
I
I-
o
--'
~o
UJZ
z:J
UJLL
CJ
0::0::
UJUJ
1-$
~~
.J:::
o
~
""0
LL
CJ
~
i'i5
(/)
~
I-
CII
Cl
...
III
..c:
U
~LL.
...JLL.
<C;::
!zoo
woo
2:W
zU
---'
~ fi: ~ ~I
>W~:J
z oo UJ LL
WZCJ
-0
C)-
zt;,
D::::)2
W cds
Zl-I-
ZOOCIl
-z
~o
W uO::0::1
UJUJ
1-$
~~
u.
u.
~
en
0::
w
I-
~
2: ~
0:: ~
o tii
I-
en
f/)
Q;
.J:::
o
~
~I
Qj
10
5:
E
o
U5
o<S
(f)
~
.8
Q)
E
ti
UJ
I-
<(
U
o
--'
--'
<(
c
(ij .Q
C 1:) (/)
Q) :J U
E""O >
c e CJ)
ea...t;)
"5 en c
ceO
UJUJ()
CXJ
'<t
-
o
I"-
'<t
Q)
OJ
ell
0...
o
-.t
--'10-
<(;;0
I-It)
0...:
I-
t number 4
f 4~1 ~-
0::.....
o~
I-CD
CIl
o
-.t
CIl1:.i
s:lf:
CIl
UJ
CJ
0::
<(
J:
U
co
rh
III
.....
o
--'
<(
:J
I-
U
<(
~I
CXJ
'<t
-
o
CXJ
'<t
Q)
OJ
ell
0...
~I
~LL.
...JLL.
i ~ ~I
::2:W M
Z~--' ~
~ fi: ~ ~I :g""
>W~:JO_
Z en UJ LL
WZC>
(jQ
zt;,
D::::)2
W cds
Zl-I-
zen(/)
-z
~o ~
W uffiffil ~
I- $ ~
~~
Attachment number 4
Page 48 of 48
--'
u. :3
I-
U. U
~ <(
en
0::
w
I-
~ ~
2: 0::
0:: 0
I-
0 (/)
I-
en 0::0::1
UJUJ
1-$
~~
f/)
Q;
.J:::
0
~
~I
II
~I
ml
"0
?-
m
10 CII
5: Cl
E "-
III
..c
0 U
U5
o<S
(f)
~
.8
Q)
E
~ ~8
-P Total ~ N
<<t stormwater,
F Engmeenng,
::: Environmental
F &Constructlon
Services
88 i?l8i?l8888i?l i?l88Kli?l 88:?l:?l :?l:?l:?l :?l:?l 8:?l:?l:?lKl88
Rf9 r-<r-<$i1@:t"'wOJ fI1"'~i'1i1il %lR:;:;~ If!"'~ :+18 "'lD~iIq~;r-<~
8i?l8i?l888:?l:?l88
'" lR ;;Ii " 8 0'0 N [;; OJ en CO
W m "
,-<' ,-<'
8 8 8 8 :?l
@""~~
8 ~ 8
" ~ iii
~ 8 8
~ 18 tli
~~ ~~~~~~~~~~~~~~~~
Total
Engineering,
Environmental
& Construction
Services
Vanduyne
Novo-Mesky
Nguyen
Mahony
Lopez
King
Cooper
Cheney
~ ~~~8~~~
-P Total ~ 0 g S ~ ffi ~
<<t stormwater,
F Engmeenng,
::: Environmental
F &Constructlon
Services
88888:?l:?l8:?l:?l i?l8i?l :?l:?l:?l8:?l:?l88i?l
ERr-<g]",r-<o~c;:=:::OJ "\\l~ ~;f118Lrif11~~"'"
8 :?l 8:?l :?l 8 8 :?l
'" (I<: '" (J; ~ ~ f:J :t
:?l :?l 8 :?l :?l :?l 8 i!2 :?l
iR fl2 ;:t ~ ~ ;f1 ~ If [;OJ
r-< r-< r-< r-<
:?l :?l :?l 8 :?l 8 8 8 Kl
m""~Oe~~iI\
8 8 8 :?l
N %1 LJ; W
:?l 8 :?l 8 8 8 :?l :?l
;;Ii en Ri OJ W ;:::: 0 0
Kl :?l :?l 8
~ ~ iB ;:t
Total
Engineering,
Environmental
& Construction
Services
Vanduyne
Novo-Mesky
Nguyen
~ ffi
Mahony
Lopez
~ ~
King
N
o
..
.
..
.
..
Attachment number 5
Page 3 of 12
Mahony
Lopez
King
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
N
...
~LL
....ILL
~ ~ ~I
W UJ b
2W
zU
0---'
~ 6;: ~ 01
>Wwz
ZUJz:J
WZ~LL
~O
C)-
Zl-
it: U :i; 0:::
W ::::I 0::: w
ZO::OI-
ZI-I-:;;
_ UJ (/) >
C)Z
zO
wU
ffi ffil
1-$
~~
('\J
'S
'lI:t
U
If
a.
QI
E'
III
.c
U
~
2
III
;::
<=
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
N
...
~LL
....ILL
~ ~ ~I
w UJ b
2W
zU
0---'
~ 6;: ~ 01
>Wwz
ZUJz:J
WZ~LL
~O
C)-
Zl-
it: U :i; 0:::
W ::::I 0::: W
ZO::O!;;:
Z ~ to $
(5Z
zO
wU
ffi ffil
1-$
~~
'S
II)
u
If
a.
~I
QI
E'
III
.c
U
Qj
~
<=
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
N
...
~LL
....ILL
~ ~ ~I
w UJ b
2W
zU
0---'
~ 6;: ~ 01
>Wwz
ZUJz:J
WZ~LL
~O
C)-
Zl-
it: U :i; 0:::
W ::::I 0::: W
ZO::O!;;:
Z ~ to $
(5Z
zO
wU
ffi ffil
1-$
~~
'S
U>>
u
If
a.
--'
~ol
wZ
z:J
WLL
(9
~I
II
~I
~I
QI
E'
III
.c
U
Qj
~
<=
~LL
....ILL
<c<C
1-1-
zUJ
WUJ
2W
zU
0---'
~ 6;: ~ 01
>Wwz
ZUJz:J
W WLL
Z(9
~O
C)-
Zl-
it: U :i; 0:::
W ::::I 0::: w
ZO::OI-
Zl-I-:;;
_ UJ (/) >
C)Z
zO
wU
0::: 0:::1
WW
1-$
~~
~
2
III
~
N
...
'S
....
u
If
a.
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
~I
II
QI
E'
III
.c
U
Qj
ro
;::
<=
LL
LL
~
t/)
0:::
w
to-
~
~
0:::
o
to-
t/)
'S
CD
u
m
&\I
a.
N
...
--'I
~
o
I-
~LL
....ILL
~ ~ ~I
z en 1-0
Wen
2W
zU
0---'
~ ~ ffi~1
>Wz:J
z en UJ LL
W Z (9
ci'Q
Zl-
- U:i; 0:::
D::::::Io:::UJ
~ ~ ~ ~
zen(/)>
-Z
C)o
iIi U ffi ffil
1-$
~~
~I
b
I-
~I
b
~Ol
ffiz
z:J
UJLL
(9
'0:::
2UJ
~I-
l-
(/)
0::: 0:::1
UJUJ
1-$
~~
~
Q)
J::
o
<(
QI
Cll
...
III
.c
U
~I
~
0
l- N
...
~I c:i 'S
~ (") m
~
0 U
?- m
~LL &\I
....ILL a.
<c<C ~I
1-1-
zUJ b
WUJ
2W
zU
0- ~Ol
0::6;:
-W [lJz
~UJ z:J
UJLL
WZ (9
~o
C)-
zl- '0:::
-U
0::::::1 2UJ
Wo:: 0:::1-
Zl- ~~
zUJ
-z
C)o
iIiu 0::: 0:::1
UJUJ
1-$
~~
~I
b
LL l-
LL ~I
~
b
t/) ~
0::: <( 01
w [lJz
z:J
to- UJLL
~ (9
'0::: '<t
~ 2UJ
0::: ~I-
I-
0 (/)
to-
t/) 0::: 0:::1
UJUJ
1-$
~~
~
Q)
J::
0
<(
~I
II
~I
QI
Cll
...
III
.c
U
Qj
ro
;::
<=
~I
~
0
l-
N
...
~I 'S
~
0 C
I- ...
~ LL U
....ILL m
<c<C ~I &\I
1-1- a.
zUJ b
WUJ
2W
zU
o - ~
~ ~ ffi~1
>Wz:J
ZUJUJLL
W Z (9
~O
C)-
Zl-
- U:i; 0:::
D::::::Io:::UJ
WD::OI-
Zl-I-~
Z UJ (/)
-Z
C)o
ffi 0 ~ ~I
UJUJ
1-$
~~
~I
b
LL l-
LL ~I
~
b
t/) ~
0::: <( 01
w [lJz
z:J
to- UJLL
~ (9
'0:::
~ 2UJ
0::: ~I-
I-
0 (/)
to-
t/) 0::: 0:::1
UJUJ
1-$
~~
~
Q)
J::
0
<(
~I
II
~I
~I
QI
Cll
...
III
.c
U
Qj
ro
;::
<=
Qj
ro
;::
<=
~LL
....ILL
~ ~ ~I
z CI) 1-0
WCI)
2W
zU
0---'
~ ~ ffi~1
>Wz:J
z CI) UJ LL
W Z (9
ci'Q
Zl-
- U:i; 0:::
D::::::Io:::UJ
~ ~ ~ ~
ZCI)(/)>
-Z
C)o
iIi U ffi ffil
1-$
~~
~I
b
LL l-
LL ~I
~
b
t/) --'
0::: <( 01
w ffiz
z:J
to- UJLL
~ (9
'0:::
~ 2UJ
0::: ~I-
I-
0 (/)
to-
t/) 0::: 0:::1
UJUJ
1-$
~~
~
Q)
J::
0
<(
~I
II
~I
~I
QI
Cll
...
III
.c
U
--'I
~
o
I-
"-
(")
--'I
~
o
I-
N
...
'S
...
...
u
m
III
a.
N
...
~ 'S
('\I
('\I
6 N
~ ...
~
"'</:- U
~ LL m
....ILL Ol III
~I L[) a.
<c<C ~
1-1- 6
ZCl) "'</:
b ~
WCI)
2W "'</: 0 co
zU "'</: "'</: r--
0- ~Ol ('\1_ 0 r--
It:~ ('\I ~I - cD
ffiz (") <(00 10
-W ('\1_ 1-10 ......
~CI) z:J Or
UJLL I-
WZ (9
~O
C)- <D 0 <D
zl- 0 0 0
-U :i; 0::: (") 21 co_ 10
1t:::::I UJ ('\1- a::r-- ..t
Wit: 0::: l- "'</: Oeo N Attachment number 5
0 "- ......
Zl- I- ~ I- Page 12 of 12
ZCl) (/) (/)
-z
C)o ('\I 0 N
iIiu u:; "'</: r--
N N
0::: 0:::1 L[)- (/)I~ N
UJUJ Ol C')
1-$ Ol_ 3:"" 0_
~~
i::i ~
UJ
I- <(
LL <( :J
() l-
LL 0 ()
~ ~ <(
~
<( (/)
t/) UJ
00 00 (9
('\I ~ Ol('\l a::
0::: L[)(")(")('\I
(6 ~- 0J-O- <( [i
W I- ...;:;tU1~~ J:
UJ <DU1<J)~ () UJ
to- (9 ('\1- "'</:- co >
~ 0 rh 0
:J 0
~ OJ OJ UJ
~ 0 co I-
:i; ~ 0 ~
~ UJ ~
0::: > <( :J
0::: 0 0 :J ()
I- 0::: I- ~
0 (/) 0.. <= () <(
0.. ro 0
to- <( c t5 w <( ()
t/) 00 Q) :J U
0::: 0:::1 <"i 0 E ""0 >
UJUJ it <= e(/)
1-$ e 0..-
C/l
~~ -:;: Ol<=
<= <= 0
UJ UJO
QI
Cll
...
III
.c
U
Qj
ro
;::
<=
~ M"
< Stormwater,
F En?ineering,
~ &Constructio
Services
~ S
88888
~~~~~
N $'1 ER
~ ~ ~ S
8 :?l :?l :?l 8 8
8 8
~ ~
~~S~~g~~~~
~,~ ~ "-'-<NR
:5 :5 :?l :?l :5 8
N r-< %l i8 '" ~
~~~~~~~~
:?l:?l:?l i!2
~ $Ii ~ W
:?l 8 :?l 8 8 :?l
Total
HoursU
And Costs
Va
Melone
Alvarez
Adams
~ ~8888888888888
Total LIi 0 n 0 0 oj 0 0 0 0 0 0 rei oj
it Stormwater N ~
d 0 000
8i?l8888888
OOJooooooo
"
888i?l8888888888888888888i?l88888888888888888i?l88888888888888888888888
ooo'-<"'"'ooooOOJooooOOO'oOOO"'NOOOOOOoooooooooooooooooooooooo00"'-00000000
'" '" W '.j) '" "' '.j) '.j)
~ N
~~~~~~~~~~~~~~
'" "r-< OJ '" ~ Ri ~
~~~~~~~~
en c:;j R r-< r-< ~
~ ~ ~ ~
~~;~~ ~~g~~~ffi~:8~
~~~~;~ ~sg~
i?l8i?li?li?l88888i?li?l
.,,- OJ 0 '" r-< N r-< .,,- "' "' OJ r-<
N N .,,- r-< N '.j) r-< .,,- .,,- N '.j) OJ
N r-< r-< '" N r-<
8 ~
Total
HoursU
And Costs
~ ~
Va
Melone
Maue
Mahony
Maciolek
Lopez
Larkin
Kurtz
: ~
~ g g g g g g i?lg g g g g g g 8 g g g g g g g g g g g g g g g g g g g g g g g g g g g g g g g g 8 i?l8 g g g g g g g g g g g g g g g g
Total 0 0 0 0 0 0 0 rei 0 0 0 0 0 0 ,...., 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ai oj oj 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
it Stormwater en 0'0 '.j) pj OJ
d 00 0
000000000000000
000000000000000
000000000000000 "'-0000
~ M"
< Stormwater,
< En?ineering,
~ &Constructio
Services
Total
HoursU
And Costs
Vo
:?l :?l 8 :?l:?l 8 :?l
~ R c:;
:?l 8 :?l 8 :?l
~ ~ g
~ ~
G\ 8 :?l
8 8
8 8
~ ~
~'
Attachment number 6
Page 3 of 12
Melone
Maue
Mahony
Maciolek
Lopez
Larkin
Kurtz
Kuhnel ~'
Adams
n Total
I ~ !stormwater
800000
000000000
000000000
nnOOOOO'.DO
:?l 0 0 0
8 8
R ~
~ ~
LL
LL
<(
l-
t/)
0:::
w
I-
~
2:
0:::
o
l-
t/)
N
...
...
o
"If
Gl
l:n
I'll
a.
~LL
...JLL
<c<C
1-1-
Z(J)
W(J)
2:W
zU
05--'
~ 0:: ~ 01
>wUJz
z(J)z:J
W UJLL
Z CJ
-0
C)-
zl-
-u '
0::::)2
Wo::O:::
Zl-o
z(J)tiJ
-z
C)o
~u
0::: 0:::1
UJUJ
1-$
~~
CII
~
III
.c
U
'-
Q)
CO
5:
E
o
U5
LL
LL
<(
l-
t/)
0:::
w
I-
~
2: :i;
0::: ~
o tii
l-
t/)
~I
N
...
...
o
an
Gl
l:n
I'll
a.
~LL
...JLL
~ ~ ~I
2:W
zU
0---'
cd~ ~ 01
::;:WUJZ
z(/)ijJ~
wzCJ
(jQ
~t> '
0::::)2
Wo::O:::
Zl-~
Z(/)(/)
-z
C)o
~U
ffi ffil
1-$
~~
0::: 0:::1
UJUJ
1-$
~~
CII
Cl
...
III
.c
U
'-
Q)
CO
5:
E
o
U5
~ :;J c;; ~ ~ L{) L{) ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
0() L{) "- "'</: L{) c;; 0 L{)
( ~
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 u u 0 0
0 0 0 c;; 0 0 0 L{) 0 0 ~ 0 0 0 0 ~ 0 0 0 ~ ~ 0 ~ ~ ~ 0
L{) L{) 0
~ ~ ~
0 0 u u u 0 0 0 L{) 0 0 0 0 0 0 0 0 ~ 0 0 0 u u u 0 0
C;;
hi nt umbe
g 1.
~ :;J ~ 0 ~ ~ 0 0 0 ~ ~ ~ ~ 0 ~ 0 0 ~ 0 0 ~ 0 0 ~
0() "- "'</: L{)
~
--'I
~
0
I-
~I
~LL
...JLL ~I
<c<C
1-1-
z(J)
w(J)
2:w
zU
0- --'
cd~ ~ 01
-w UJZ
~(J) z:J
UJLL
WZ CJ
-0
C)-
zl-
-U :i;
e::::::l
we:: 0:::
0
Zl- I-
Z(J) (/)
-Z
C)o
~U 0::: 0:::1
UJUJ
1-$
~~
N
...
...
o
CD
Gl
l:n
I'll
a.
r6
LL
LL
<(
l-
t/)
0:::
w
I-
~ :i; ci
2: <0
0::: 0:::
0
0 l-
(/)
l-
t/) 0::: 0:::1
UJUJ
1-$
~~
f/)
Q;
J::
0
<(
CII
Cl
...
III
.c
U
'-
Q)
co
5:
E
o
U5
~I
~LL
...JLL
<c<C
1-1-
Z(J)
W(J)
2:W
zU
0---'
~ ffi ffi ~I
~(J)ijJ~
wzCJ
(jQ
~t> '
0::::)2
Wo::O:::
ZI-~
Z(J)(/)
-z
C)o
~u
ffi ffil
1-$
~~
~I
to
ci
LL
LL
<(
l-
t/)
0:::
w
I-
~ :i;
2: ci
0::: 0::: L{)
0
0 l-
(/)
l-
t/) 0::: 0:::1
UJUJ
1-$
~~
f/)
Q;
J::
0
<(
~I
II
CII
Cl
...
III
.c
U
'-
Q)
CO
5:
E
o
U5
N
...
...
o
.....
Gl
l:n
I'll
a.
N
""
"
III
en
~LL
...JLL
~ ~ ~I
2:W
zU
~ ~ ~ 01
>WUJZ
Z(/)Z:J
WZ~LL
-0
C)-
Zl-
c::g:i;
wo::O:::
Zl-~
Z(/)(/)
(3Z
zO
wU
ffi ffil
1-$
~~
LL
LL
<(
l-
t/)
0:::
w
I-
~
2: :i;
0::: ~
o tii
l-
t/)
CII
Cl
...
III
.c
U
'-
Q)
CO
~
o
U5
~LL
...JLL
<c<C
1-1-
Z(J)
W(J)
2:W
zU
0-
cd~
-w
~(J)
wz
(jQ
~t>
O::::::l:i;
wo::O:::
ZI-~
Z(J)(/)
-z
C)o
~U
N
...
...
o
~
Gl
l:n
I'll
a.
0::: 0:::1
UJUJ
1-$
~~
N
...
...
0
~LL I:)
...JLL ...
<c<C Gl
1-1- l:n
Z(J) I'll
W(J) a.
2:W
zU
0---'
a: &: ~ 01
-WUJZ
>(J)Z:J
Z UJLL
WZCJ
-0
C)-
ZI-
-U '
a:::)2
Wa:O:::
ZI-~
Z(J)(/)
-Z
C)o
~U N
0::: 0:::1
UJUJ
1-$
~~
--'I
~
0
LL l-
LL ~I
<(
l-
t/)
0::: --'
~ 01
w UJZ
I- z:J
UJLL
~ CJ
2: :i;
0::: 0:::
0
0 l-
(/)
l-
t/) 0::: 0:::1
UJUJ
1-$
~~
f/)
Q;
J::
0
<(
~I
II
Qj
co
5:
E
o
U5
CII
~
III
.c
U
LL
LL
<(
l-
t/)
0:::
w
I-
~ :i;
2:
0::: 0:::
0
0 l-
(/)
l-
t/) 0::: 0:::1
UJUJ
1-$
~~
f/)
Q;
J::
0
<(
~I
II
~I
N
...
...
o
...
...
Gl
l:n
I'll
a.
~LL
...JLL
<c<C
1-1-
Z(J)
W(J)
2:W
zU
0-
cd~
-w
~(J)
wz
(jQ
~t>
O::::::l:i;
wo::O:::
ZI-~
Z(J)(/)
-z
C)o
~U
~ 01
UJZ
z:J
UJLL
CJ
'<l' <"i
CII
Cl
...
III
.c
U
'-
Q)
CO
5:
E
o
U5
....
....
--'I
~
0
I-
~I
~ LL
...JLL ~I
<c<C
1-1-
Z(J)
W(J)
2:W
zU
0- --'
cd~ ~ 01
-w UJZ
~(J) z:J
UJLL
WZ CJ
-0
C)-
Zl-
-U :i;
e::::::l 0:::
we:: 0
ZI- I-
Z(J) (/)
-Z
C)o
~U 0::: 0:::1
UJUJ
1-$
~~
ti
w
LL I-
<(
LL 0
<( f/) 0
t5 --'
I- Q) --'
'0' <(
t/) a.
0::: >
0
W CJ l-
I- <= UJ
Q) CJ
~ CJ 0
<= :J
0 OJ
:i; f/) 0
2: :; UJ
0::: 0 (/)
0::: 0 J:: 0
0 I- ID 0..
(/) (;j 0
I- >: 0:::
E 0..
t/) 0::: 0:::1 0 ""
0
UJUJ i'i5 >-
1-$ f/) LL
~~ f/)
Q)
--'
f/)
ID
J::
0
<(
~I
II
~I
~I
CII
Cl
...
III
.c
U
'-
Q)
CO
5:
E
0
U5
o
N
...
...
o
N
...
Gl
l:n
I'll
a.
o
o
o
o
-
a>
o
>-
LL
Z
o
w
(/)
::::l
o
(J)
~
<C
w
a::
w
S
(/)
w
~
<C
:x:
o
w
o
~
w
(J)
"
z
1i2
w
w
z
a
z
w
co
o
>-
LL
!:!:
-
ti
w
I-
<(
0
0
--'
--'
<(
0 0 0 (5""
N c;;_ "" N
LO C'"l_ N
cD LO N 0
"'</: Cii ~
<0 LO_
N -<i
ro <=
0
c U f/)
Q) :J U
E ""0 >
<= 0 (/)
e 0: 1ii
'S; Ol <=
<= <= 0
UJ UJ 0
LO 0
Cii "'</:
o --'10-
m <( 0;
C'"l_ I- It)
N 0 ~
I-
"'</: 0
~ ~I~
~ 0 CD
l-
ll)
o ~
C'"l N
~ ~I~
It)
r--
co
en
o
co
.......
'.
.'.
....
Attachment number 6
Page 12 of 12
........
CD
o
..t
co
0_
--'
<(
:J
I-
o
<(
lI)
w
CJ
a::
<(
J:
o
co
rh
III
co
o
--'
<(
:J
I-
o
<(
~
w
>
o
o
W
I-
<(
--'
:J
o
--'
<(
o
ill ill
roro
5: 5:
,,-wE
2(;)L..
ell ell 0
SSw
.DD
>-
Q)
>
l....
:::::l
Cf)
lJ)
>-
..c
--
c
0
~
l....
Q)
--
ro
$
E
l....
0
--
Cf)
o<S
l....
Q)
--
ro
$
Q)
--
C/)
~
l....
Q) 0
--
~ 0
c:i
N
...
"'C
Q)
C
..c
E
0
()
CO
0
0
N 0
0
>- c:i
......
LL ...
,;,.
III ~ 0 <=
>- 'ti
Q) Cl :J .0
J:: <= .0 ... Q)
u .~ III <=
Ii: ~ J: :J
l/l Q) Z' C
t:: c: Qj
0 0 0.. ~
0.. e- (jj III
~ III l/l
I-
Z
1i ~ l!) OJ co 0
OJ '""": It'!
o.....c ..t C'0
5: .52 ..-- C'0 Ol
..-- C'\I Eft M
WCl:: Eft Eft ~
Z
c ~ I'- 00 l!) 0
o c C'\I OJ co ~
0.. ._ l!) l!)
ro Ci l!) co
..-- C'\I Eft '<t
I-w Eft Eft ~
~
::l "<t C'0 0 .....
..Q ..-- l!) "<t ~
en ~ 0> C'0 co Ol
W ..-- C'\I Eft '<t
Q) Eft Eft ~
0...
>,"- OJ 00 l!) N
..... 0 C'0 l!) I'- "':
W..Q
- "- l!) 0 C'0 Ol
ell ell ..-- C'0 Eft '<t
WI Eft Eft ~
.~ I'- "<t 0 .....
-c CO CO 0 ~
W Lri
c OJ CO .....
::l ..-- C'\I Eft I,C)
0 Eft Eft ~
"-
ell l!) CO 0 .....
E "<t 00 0 ~
lfl l!) C'\I C'0 .....
-c C'\I C'\I Eft I,C)
0 Eft Eft ~
"-
W 0
co ..-- CO .....
~ OJ C'0 l!) "':
I'- C'0 0 .....
ell ..-- C'\I ..-- I,C)
~ Eft Eft Eft ~
0
~ ~ :5 :5
0... 0... c c
C) C) 0 0
0 0 ~ ~
0 0 "- "-
a 0 W W
"<t "<t 0... 0...
;.: ;.:
CI> CI> ..
..... 10
tll =
;.: 5: := OJ
>- CI> E
CI> ..... 'ii
..... l/l ..
:;::; ..... 0 .....
tll tll 0
c $ 3: .....
UJ C/) I-
Attachment number 7
Page 1 of 1
co
o
o
N
-
Ol
.....
-
co
III
CI>
.....
tll
'0
o
III
III
<C
~
c
o
1::
::::J
OJ
Qj
o
..
::::J
o
C/)
Item # 12
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve the Second and Final Rollover of Bid 07-06, Gas Material Polyethylene Pipe and Fittings, Lines 1 thru 10 and Line 144 and
approve a Purchase Order (PO) be issued in the amount of $350,000 for the period June 16,2008, to May 31, 2009, to Chris George
Sales Utility Products. (consent)
SUMMARY:
Chris George Sales Utility Products, P.O. Box 22310 Knoxville, TN 37933 was the low bidder on Bid 07-06 for Lines 1 thru 10 (Pipe
2406 and 3408) and Line 144 (Valve Boxes) with an actual bid of $442,677 based on estimated quantities.
Chris George Sales Utility Products has agreed in writing to hold current pricing adjusted for any changes in resin costs for another
year.
Funding is available in Pinellas New Mains and Service Lines 315-96377 ($150,000) and Pasco New Mains and Service Lines
($200,000) in the Clearwater Gas System Budget.
Requested funds for this PO have been adjusted to $350,000 to account for the downturn in the residential housing market.
This material is code approved and will be utilized to install or replace Gas Mains and Service Lines on the Clearwater Gas System
Distribution System.
Type:
Current Year Budget?:
Capital expenditure
Yes
Budget Adjustment:
None
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
$350,000.00
$350,000
Annual Operating Cost:
Total Cost:
$350,000.00
to
Appropriation Code
315-96377
315-96378
Amount
$150,000
$200,000
Appropriation Comment
Pinellas Mains & Service
Pasco Mains & Service
Bid Required?:
Other Bid / Contract:
Yes
Bid Number:
Bid Exceptions:
07 -06
None
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager ED 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 13
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve Amendment to Agreement between the City of Clearwater and Global Spectrum, L.P. for management services from
September 30, 2009 to December 31,2010, and that the appropriate officials be authorized to execute same. (consent)
SUMMARY:
On August 4, 2005, the City Council approved a new management agreement with Global Spectrum to provide oversight and
administration for the Harborview Conference Center until September 30, 2009.
The new agreement has worked well over the past 3 years, with both the City and Global profiting from the new arrangements.
Studies are being conducted on the long-term use of the Harborview property but will not be ready for action until late 2009, therefore,
in order to continue the smooth operations of the center the Council has directed staff to extend the current contract by 15 months or
until December 15, 2010.
All other terms of the agreement remain the same with the exception of the monetary items in the agreement being pro-rated for the last
3 months of the agreement in an equitable fashion representing 25% of the yearly amounts for the City Cash Subsidy and the maximum
amount of loss Global is responsible for.
Staff is in the process of trying to work out a similar agreement with Stein Mart.
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Assistant City Manager 5) Clerk 6) City Manager 7) Clerk
Cover Memo
Item # 14
Attachment number 1
Page 1 of 2
AMENDMENT TO AGREEMENT FOR PROFESSIONAL MANAGEMENT SERVICES
This Amendment to Agreement for Professional Management Services (this "Amendment")
is made as of this _ day of , 2008, by and between the City of Clearwater, a
municipal corporation organized and existing under the laws of the State of Florida ("City"), and
Global Spectrum, LP, a limited partnership organized and existing under the laws of the State of
Delaware ("Global ").
RECITALS
WHEREAS, the City owns a convention center located in Clearwater, Florida known as the
Harborview Center ("Facility"); and
WHEREAS, the City and Global are parties to an Agreement for Professional Management
Services dated as of August 4, 2005 ("Agreement"), pursuant to which Global is managing and
operating the Facility on behalf of the City; and
WHEREAS, the City and Global now desire to amend the Agreement, in accordance with
the terms and conditions herein set forth. All capitalized terms used herein and not otherwise
defined herein shall have the meanings ascribed to such terms in the Agreement.
NOW THEREFORE, for and in consideration of the foregoing, the mutual covenants and
promises hereinafter set forth and other good and valuable consideration, the receipt and sufficiency
ofwhich is hereby acknowledged, the parties, intending to be legally bound, hereby agree as follows:
1. The parties hereby agree that the term of the Agreement, currently set to expire on
September 30, 2009, shall be extended for an additional period of fifteen (15) months, to end on
December 31,2010 (the "Additional Term"). All references under the Agreement to the "Term"
shall be deemed to mean the Term (as defined in the Agreement) plus the Additional Term. The
period from October 1, 2009 to September 30, 2010, and the period from October 1, 2010 to
December 31, 2010, shall each be deemed to be an "Operating Year".
2. During each Operating Year of the Additional Term, Global shall be entitled to earn
the Base Management Fee (calculated pursuant to Section 2.1 of the Agreement, including an annual
increase based on the Consumer Price Index, as described therein) and the Additional Management
Fee (as described in Section 2.2 of the Agreement), subject to a potential rebate as described in
Section 2.3 of the Agreement.
3. The parties agree that each of the City Cash Subsidy, and the base rent from lease
agreements with Steinmart and Pickles Plus Too, Inc., which collectively form the "Total Subsidy",
(i) shall for the Operating Year commencing on October 1, 2009 and ending on September 30,2010
be the same as they were for the 2008-09 Operating Year, as set forth in Section 2.4 of the
Agreement, and (ii) shall for the Operating Year commencing on October 1, 2010 and ending on
Global\Harborview\AmendmentToManagementAgreement2008
Item # 14
Attachment number 1
Page 2 of 2
December 31,2010 be equal to twenty-five percent (25%) of the amounts they were for the 2008-09
Operating Year. The parties further agree that the maximum amount of Loss that Global is required
to rebate under Section 2.3 of the Agreement, (i) shall for the Operating Year commencing October
1,2009 and ending September 30,2010 be Two Hundred Thousand Dollars ($200,000), and (ii) shall
for the Operating Year commencing October 1, 2010 and ending December 31, 2010 be Fifty
Thousand Dollars ($50,000).
4. Other than as expressly set forth herein, all other terms of the Agreement shall remain in full
force and effect, unmodified by the terms hereof. The Agreement, as amended by the terms of this
Amendment, constitutes the entire agreement of the parties with respect to the subject matter hereof
and may only be modified by the written agreement of each of the parties hereto.
IN WITNESS WHEREOF, each party hereto has caused this Amendment to be
executed on behalf of such party by an authorized representative as of the date first set forth above.
GLOBAL SPECTRUM, LP
CITY OF CLEARWATER
By:
Name:
Its:
By:
Name:
Its:
Item # 14
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve $40,000 of increased funding for CIP 315-93265, Clearwater Beach Library/Recreation Center; and transfer funds from CIP
315-93210, Memorial Causeway Landscape Beautification Project that has been completed. (consent)
SUMMARY:
On January 17, 2008, the City Council approved awarding a contract to Oakhurst Construction Company, Inc. for the renovation of the
Clearwater Beach Recreation Center to accommodate a Beach Library.
The Beach Library moved out of Pelican Walk in December 2007 and is currently operating out of a temporary trailer in the parking lot
west of the recreation center. The library portion of the project will open Summer, 2008.
Additional funding is required to pay for several unexpected change orders which include removing the existing concrete flooring
because it was too thin and did not have the necessary vapor barrier when installed 50 years ago, as well as some electrical and AC duct
work modifications. The contingency for this project was reduced at award to 5% rather than the standard 10% which would have
covered most of these costs and allowed for the project to have enough funds for the FF & E.
If approved staff will transfer the funds at mid-year.
Type:
Current Year Budget?:
Capital expenditure
Yes
Budget Adjustment:
Yes
Budget Adjustment Comments:
Need to increase CIP budget due to unexpected change orders in project and need to cover FF&E expenses.
Current Year Cost:
Not to Exceed:
For Fiscal Year:
$770,870
$770,870
2007 to 2008
Annual Operating Cost:
Total Cost:
o
$770,870
Appropriation Code
315-93210
Amount
$40,000
Appropriation Comment
Memorial Causeway Project Completed
Review
Approval:
1) Financial Services 2) Office of Management and Budget 3) Legal 4) Clerk 5) Assistant City Manager 6) Clerk 7) City
Manager 8) Clerk
Cover Memo
Item # 15
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Amend the City of Clearwater Recreation and Open Space Land Dedication Ordinance and pass Ordinance 7957-08 on first reading.
SUMMARY:
The Recreation and Open Space Land Dedication Ordinance was first adopted in 1983 in order to meet goals and objectives
outlined in the City of Clearwater Comprehensive Plan relating to open space and recreation needs in the City.
This Ordinance has been amended several times to provide incentives for annexations, waiver of fees for Agreements to Annex
entered into between July 1983 and February 1994, and corrections needed due to the adoption of the new community development
code in 1999.
The basic structure and rationale for the Ordinance was based largely upon a Recreation and Open Space Study prepared in June
1983. However, conditions have changed since 1983, including the adoption of Resolution 02-41, which expanded the City of
Clearwater Community Redevelopment Area to include the Gateway areas.
Chapter 54 of the Code of Ordinances provides for an exemption for all projects developed in the Downtown Redevelopment
Plan as approved by the City Council on August 17, 1995.
On September 18, 2003, the Council adopted Ordinance 7153-03, which modified the Community Redevelopment Plan for the
Community Redevelopment area to include the East Gateway area. This Ordinance affirmed that such modification of expanding the
area does not create the need for additional parks and recreational facilities and that no inadequacies for such parks and recreational
facilities existed then or were anticipated to exist in the future.
Therefore, staff is requesting the passage of Ordinance 7957-08 to redefine and expand the area available for impact fee
exemptions as provided in the Ordinance for certain downtown areas to coincide with the expanded Community Redevelopment Area as
designated in Resolution 02-41.
Review Approval: 1) Legal 2) Parks and Recreation 3) Legal 4) Clerk 5) Assistant City Manager 6) Clerk 7) City Manager 8) Clerk
Cover Memo
Item # 16
Attachment number 1
Page 1 of 4
ORDINANCE NO. 7957-08
AN ORDINANCE OF THE CITY OF CLEARWATER, FLORIDA,
RELATING TO THE PROVISION OF RECREATION LAND,
RECREATION FACILITIES AND OPEN SPACE; AMENDING
THE CODE OF ORDINANCES, CHAPTER 54.22 TO EXEMPT
PROPERTIES IN THE COMMUNITY REDEVELOPMENT AREA
FROM RECREATION LAND IMPACT FEES AND RECREATION
FACILITIES IMPACT FEES; AMENDING CHAPTER 54.52 TO
EXEMPT PROPERTIES IN THE COMMUNITY
REDEVELOPMENT AREA FROM OPEN SPACE IMPACT FEES;
PROVIDING AN EFFECTIVE DATE.
WHEREAS, Recreation Land, Recreation Facilities and Open Space Impact Fees
are assessed under Chapter 54 of the Code of Ordinances, with exemptions provided
therein for the downtown redevelopment area as it was designated in the Downtown
Redevelopment Plan approved by the City Council on August 17, 1995; and
WHEREAS, Resolution 02-41 was adopted on August 8, 2002 which declared an
area generally east of the then-existing downtown redevelopment area, also known as the
"Gateway" CRA Expansion Area or the "East Gateway", as containing slum and blight
conditions and detrimental to the sound growth of the area, necessitating the expansion of
the City of Clearwater Community Redevelopment Area to include the Gateway area as a
community redevelopment area as defined in section 163.340(10), Florida Statutes; and
WHEREAS, the expanded Community Redevelopment Area is depicted in Exhibit
"A", attached hereto; and
WHEREAS, Resolution 03-22 was adopted on May 1, 2003, which authorized the
existing Community Redevelopment Agency to administer the expanded Community
Redevelopment Area; and
WHEREAS, Ordinance No. 7153-03 was adopted on September 18, 2003,
modifying the Community Redevelopment Plan for the Community Redevelopment Area,
as expanded, setting out that such modification does not create the need for additional
parks and recreational facilities and that no inadequacies for such parks and recreational
facilities existed then or were anticipated to exist in the future; and
WHEREAS, in order to promote rehabilitation, conservation and redevelopment
within the expanded Community Redevelopment Area, the City of Clearwater does hereby
find it necessary in the interest of the public health, safety and welfare of the citizens of
Clearwater to exempt said areas from certain impact fees; now, therefore,
Ordinance No.l~#l8l6
Attachment number 1
Page 2 of 4
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
CLEARWATER, FLORIDA:
Section 1. Part II, Sec. 54.22, Code of Ordinances, is amended as follows:
ARTICLE II. RECREATION LAND AND FACILITIES
*
*
*
*
*
Sec. 54.22. Applicability of article; exemptions from article.
*
*
*
*
*
(3) Exceptions to subsections (1) and (2) of this section are hereby granted
pursuant to the following conditions:
*
*
*
*
*
(d) Development. redevelopment or expansion of developed properties
located within the downtown redevelopment area.!. designated---i-A as the
Community Redevelopment Area in Resolution 02-41, Clear\IVater
Downtown Redevelopment Plan approved by the city commission on
Auqust 8, 2002^ugust 17, 1995, shall be exempt from the provisions of
this article.
Section 2. Part II, Sec. 54.52, Code of Ordinances, is amended as follows:
ARTICLE III. OPEN SPACE LAND
*
*
*
*
*
Sec. 54.52. Applicability of article; exemptions from article.
*
*
*
*
*
(2) Exceptions to subsection (1) of this section are hereby granted under the
following conditions:
*
*
*
*
*
(d) Development, redevelopment or expansion of developed properties
located within the downtown redevelopment area.!. designated---i-A as the
Community Redevelopment Area in Resolution 02-41, Clearvvater
2
Ordinance No. ~-#816
Attachment number 1
Page 3 of 4
Downtown Redevelopment Plan approved by the city commission on
Auqust 8, 2002^ugust 17, 1995, shall be exempt from the provisions of
this article.
Section 3. This ordinance shall take effect immediately upon adoption.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Laura Lipowski
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
3
Ordinance No. ~-#816
Attachment number 1
Page 4 of 4
J!
~
~
:i
i1 ~
~ It
IE ..
!Il ~
:c '"
lEi ..
;;; m
li l.i'
~ .
e ;lIi
~
~
0:::
=>
&l
'"
~
~
~
~
J
..
~
'"
>.
'E
=>
~
J 8 00
'" .., 0
....L- I
l"-
I.{)
(J)
I"-
ei
z
Q)
0
c
ro
c
l:J
'-
0
0
+-'
~
~ I-
('ll1 III
~ I
::::l
0 ><
m w
~
(.)
en
c:
.,
(/)
')(
W
I
!:
~
~
4
Ordinance No. ~-#816
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Award a contract (Purchase Order) for $191,850.54 to Rush Truck Center of Tampa, FL for one Peterbilt Model 320 Chassis with an
EZ Pack Hercules 40 yard front loader body in accordance with Sec. 2.564(1)(d), Code of Ordinances - Other governmental bid,
authorize lease purchase under the City's Master Lease Purchase Agreement and authorize appropriate officials to execute same.
(consent)
SUMMARY:
This front loader will be purchased through the Florida Sheriffs Association & Florida Association of Counties Contract 07 -15-0827
and quote dated May 1, 2008.
This truck will replace G2221 in our recycling operation. The truck is included in our Recycling Vehicle Replacement CIP for Budget
Year 07/08.
Estimated annual operating costs include debt costs of $ 42,430 and garage charges of $10,000.
Type:
Current Year Budget?:
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
Purchase
Yes
Budget Adjustment:
No
None
$52,430.00
$52,430.00
Annual Operating Cost:
Total Cost:
2007 to 2008
Appropriation Code
0316-96806- 564000- 534-
000-0000
Amount
$191,850.54
Appropriation Comment
LIP CIP
Bid Required?:
Other Bid / Contract:
No
FL. Sheriffs &
FL Counties
Contract #07-
15-0827
Bid Number:
Bid Exceptions:
None
Review
Approval:
1) Financial Services 2) Financial Services 3) Office of Management and Budget 4) Legal 5) Clerk 6) Assistant City
Manager 7) Clerk 8) City Manager 9) Clerk
Cover Memo
Item # 17
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve a Contract for the Purchase of Real Property from Johnie Blunt, to purchase real property described as GREENWOOD PARK,
Block C, Lots 17, 18 and 19 for the sum of $525,000 plus estimated expenses not to exceed $8,300 for a boundary survey and
transaction closing costs, and authorize the appropriate officials to execute same, together with all documentation required to effect
closing. (consent)
SUMMARY:
The subject properties are located at 1317 and 1321 N. Martin Luther King, Jr. Avenue and 1104 Tangerine Street. The properties
located at 1321 N. MLK, Jr. Ave. and 1104 Tangerine are vacant parcels. 1317 N. MLK, Jr. Ave. is improved with a two-story
commercial building. The first floor has an operating bar (Blue Chip Bar) and a vacant restaurant. The second floor has twelve vacant
boarding rooms.
The full purchase price was reached through negotiations with the seller through the seller's agent. On February 1, 2008, State Certified
General Real Estate Appraisers Holly B. Isaacs and Charles T. Cowart, MAl, of Isaacs Real Estate Services, appraised and valued the
property in total at $458,600.
The City's Brownfields program was funded from EP A Grant BF96486307 a total of $26,300 for Phase I environmental site assessment
(ESA), asbestos survey, lead base screening, quality assurance project plan, soil and groundwater activities for Phase II ESA for the
subject properties. The primary purpose of the Phase II ESA is to determine if historical adjacent petroleum storage/handling and dry
cleaning activities had adversely impacted either soil or groundwater within the subject properties. ESA conclusions were that the
subject properties have no environmental impacts.
The purchase contract provides for closing on or before June 30, 2008.
The purchase and future use of these properties will remove a deteriorating and longstanding blighting impact on the North Greenwood
community and continue the City's and community's efforts to revitalize the neighborhood.
The future use of the subject properties is undetermined at this time. The city has begun initial discussions with several non-profit
organizations regarding potential partnerships for an end use for the site.
The Neighborhood and Affordable Housing Advisory Board recommended the purchase of these properties at their May 13, 2008
meeting.
Mid-year amendments will transfer Community Development Block Grant Revenues in the amounts of $310,801.33 from 0181-99466
Infill Housing 2007 and $164,398.67 from 0181-99462, Housing Rehab 2007 for a total of $475,200.00 to 0181-99618, Infill Housing
2008. Additonal funding is available in 0181-99538, Affordable Housing Impact Fees Program) in the amount of $29,050 and 0181-
99871, State Brownfields Redevelopment Program in the amount of $29,050.
Type:
Current Year Budget?:
Capital expenditure
None
Budget Adjustment:
Yes
Budget Adjustment Comments:
See funding summary
Current Year Cost:
Not to Exceed:
For Fiscal Year:
533,300.00
533,300.00
2007 to 2008
Annual Operating Cost:
Total Cost:
Cover Memo
Item # 18
Appropriation Code
0181-99538-560100-569-
000-0000
0181-99618-560100-554-
000-0000
0181-99871-560100-554-
000-0000
Amount
29,050.00
Appropriation Comment
475,200.00
29,050.00
Review
Approval:
1) Office of Management and Budget 2) Engineering 3) Office of Management and Budget 4) Legal 5) Clerk 6) Assistant City
Manager 7) Clerk 8) City Manager 9) Clerk
Cover Memo
Item # 18
Attachment number 1
Page 1 of 7
CONTRACT FOR PURCHASE OF REAL PROPERTY
BY
THE CITY OF CLEARWATER, FLORIDA
PARTIES: JOHNIE BLUNT, a married man (herein "Seller"), of 1317 North Martin Luther King, Jr.
Avenue, Clearwater, FI. 33755-4313, and the CITY OF CLEARWATER, FLORIDA, a Municipal
Corporation of the State of Florida (herein "Buyer" or "City") of P. O. Box 4748, Clearwater, Florida
33758-4748, (collectively "Parties") hereby agree that the Seller shall sell and Buyer shall buy the
following real property ("Real Property") and personal property, if any ("Personalty") (collectively
"Property") upon the following terms and conditions.
1. PROPERTY DESCRIPTION (Parcell. D.'s 10-29-15-33534-003-0170,0180 and 0190)
LEGAL DESCRIPTION: GREENWOOD PARK, Block C, Lots 17, 18 and 19, according to the map
or plat thereof as recorded in Plat Book 8, Page 24, Public Records of Pinellas County, Florida,
together with all attached appliances, fixtures and appurtenants therein and thereon.
2. FULL PURCHASE PRICE .............................................. ... ................. $ 525,00000
3. MANNER OF PAYMENT: City of Clearwater check in U.S. funds
at time of closing ......................................... $ 525,00000
4. PURCHASE PRICE
The Full Purchase Price as established herein has been reached through negotiations with the Seller,
through Seller's real estate agent, by City Economic Development staff. On 2/1/2008 State Certified
General Real Estate Appraisers, Holly B. Isaacs and Charles T. Cowart, MAl, of Isaacs Real Estate
Services appraised and valued the subject properties in total at $458,600.
5. TIME FOR ACCEPTANCE; APPROVALS
Following execution of this contract by Seller, the price, terms and conditions as contained herein shall
remain unchanged and be held unconditionally open for a period of 45 days following delivery in
duplicate original to the City of Clearwater for acceptance and approval, counter-offer, or rejection by
action of the Clearwater City Council. If this agreement is accepted and approved by the Council, it will
be executed by duly authorized City officials and delivered to Seller wjthin 15 days thereafter. If this
contract is rejected by the Council upon initial presentation to the Council, this contract shall be null and
void in all respects and Seller shall be so informed in writing within 5 days of such action.
6. TITLE
Seller warrants legal capacity to and shall convey marketable title to the Property by Statutory Warranty
Deed, subject only to matters contained in Paragraph 7 acceptable to Buyer. Otherwise title shall be
free of liens, easements and encumbrances of record or known to Seller, but subject to property taxes
for the year of closing; covenants, restrictions and public utility easements of record; and no others
provided there exists at closing no violation of the foregoing and none of them prevents Buyer's
intended use of the Property. Seller warrants and represents that there is ingress and egress to the
Real Property sufficient for the intended use as described herein.
C:\Documents and Settings\diane.hufford\Local Settings\Temporary Internet Files\OLK8\BLUNT PURCHASE - 1317 N MLK JR ET ALI~~%~ 18
Page 1 of 7
Attachment number 1
Page 2 of 7
7. TITLE EVIDENCE
The Buyer shall, at Buyer expense and within 15 days prior to closing date obtain a title insurance
commitment issued by a licensed Florida title insurance agent agreeing to liens, encumbrances,
exceptions or qualifications set forth in this Contract, and those which shall be discharged by Seller at
or before closing. Seller shall convey a marketable title subject only to liens, encumbrances, exceptions
or qualifications set forth in this Contract. Marketable title shall be determined according to applicable
Title Standards adopted by The Florida Bar and in accordance with law. Buyer shall have 5 days from
receiving evidence of title to examine it. If title is found defective, Buyer shall, within 3 days thereafter,
notify Seller in writing specifying defect(s). If the defect(s) render title unmarketable, Seller will have
120 days from receipt of notice within which to remove the defect(s), failing which Buyer shall have the
option of either accepting the title as it then is or withdrawing from this Contract. Seller will, if title is
found unmarketable, make diligent effort to correct defect(s) in title within the time provided therefor,
including the bringing of necessary suits.
8. SURVEY
Buyer, at Buyer's expense, within time allowed to deliver evidence of title and to examine same, may
have Real Property surveyed and certified to the Buyer, Seller and closing agent by a registered Florida
land surveyor of Buyer's choice. If survey shows any encroachment on Real Property, or that
improvements located on Real Property encroach on setback lines, easements, lands of others, or
violate any restrictions, contract covenants or applicable governmental regulation, the same shall
constitute a title defect. The survey shall be performed to minimum technical standards of the Florida
Administrative Code and may include a description of the property under the Florida Coordinate System
as defined in Chapter 177, Florida Statutes.
9. CLOSING PLACE AND DATE
Buyer shall designate closing agent and this transaction shall be closed at a mutually agreed time in the
offices of the designated closing agent in Pinellas County, Florida, on or before June 30, 2008, unless
extended by other provisions of this contract. If either party is unable to comply with any provision of
this contract within the time allowed, and be prepared to close as set forth above, after making all
reasonable and diligent efforts to comply, then upon giving written notice to the other party, time of
closing may be extended up to 60 days without effect upon any other term, covenant or condition
contained in this contract.
10. CLOSING DOCUMENTS
Seller shall furnish closing statements for the respective parties, deed, bill of sale, mechanic's lien
affidavit, assignments of leases, tenant and mortgage estoppel letters, and corrective instruments as
may be applicable. If Seller is a corporation, Seller shall deliver a resolution of its Board of Directors
authorizing the sale and delivery of the deed and certification by the corporate Secretary certifying the
resolution and setting forth facts showing the conveyance conforms to the requirements of local law.
C:\Documents and Settings\diane.hufford\Local Settings\Temporary Internet Files\OLK8\8LUNT PURCHASE -1317 N
MLK JR ET AL 0408.doc Page 2 of 7 Item # 18
Attachment number 1
Page 3 of 7
L JO 8 aBed ::>op'SOvO lV' 13 Hf >llVII
N L~8~ - 3SV'H~Hnd 1Nn18\S>l10\sal!~ laUJalul AJeJodwa1\sBumaS le::>ol\pJOJJm.raue!p\sBumas pue sluawn::>oO\:~
'asn papUalU! S,JaAns JOj Al!l!qel!nS aU!WJalap ol AJessa~au swaap JaAns AlJadoJd a4l jO suo!le6!lSaAU!
Ja4l0 Aue pue lelUaWUOJ!AUa 'slsal 'suo!padsu! pnpuo:l '(..popad uo!padsul,.) alea aA!paJJ3
a4l 6u!MOIIOj sAep 9v U!4l!M pue asuadxa JaAns le 'Aew JaAns :uO!lOadsu\lO l46!~ 4l!M S\ S'f/ [xl 'q
'UO!l!PUO:l"S! sell luasaJd Sl! U!
AlJadoJd a4l Slda:l:le pue padsu! Oll46p Aue SaA!eM JO AlJadoJd a4l papadsu! se4 JaAns :S\ S'f/ [ l "e
"[xl pa)jJew se "q JO 'e "~ 4deJ6eJedqns Ja4l!a U!
palUasaJdaJ Alle:l!jpads aJOW S! liS! sell AlJadoJd a4l aSe4:lJnd OllueUaAO:l s,JaAns "aim jO Al!l!qela)jJeW
pue C.S311N'v1:It!'tr'M t!3113S,,) OG 4deJ6eJed U! u!aJa4 paSOps!p S! Ue4l Ja4l0 sa!lUeJJeM ou sa)jew
Jallas "UO!l!PUO:l alqeJedwo:l e U! spunoJ6 pue 6u!de:lspUel a4l u!elu!eW lIe4s pue 'palda:lxa Jeal pue
JeaM AJeu!pJO 'UO!l!PUO:l"S! se"JuasaJd Sl! U! 6u!sop jO aW!lle JaAns Ol AlJadoJd a4l JaA!lap lIe4s Jallas
NOI.lIONOO A.l~3dO~d .t~
'spunj ssa:lxa a4l JOj a:l!OAU! JaAns jO ld!a:laJ jO sAep (9~) uaalJ!J
U!4l!M JaAns asmqw!aJ Ol saaJ6e Jallas 'asodJnd le4l JOj Pla4 spunj MOJ:lSa paa:lxa AlJadoJd leUOsJad
Slueual 6U!AOWaJ jO SlSO:l a4l Plno4S "Jallas Ol papunjaJ aq lIe4s AlJadoJd leUOsJad slueual aAOWaJ
Ol SlSO:l lenpe s,JaAns jO ssa:lxa U! Pla4 spunj MOJ:lSa AU'tr' "AJessa:lau j! leAOWaJ jO SlSO:l a4l AeJjap Ol
lUnO:l:le MOJ:lSa s,lua6e 6u!sop U! pau!elaJ 6u!aq a:lpd aSe4:lJnd a4l jO %G paa:lxa OllOU spaa:loJd ales
4l!M 'asuadxa Jallas le leAOWaJ Ol pafqns aq lIe4s 6u!sop Ol Jopd Aep a4l AlJadoJd a4llnoqe JO uo 'U!
6u!u!ewaJ A:J,JadoJd leUOsJad s,Jallas JO Slueual jO AU'tr' "6u!sop Ol Jopd Aep a4l ue4l JalellOu UO!l!PUO:l
lIueap WOOJq" U! ljal pue pale:leA Alalaldwo:l aq lIe4s AlJadoJd leat! pafqns a4l pue paleU!WJal
aq lIe4s sapueual JO A:lueual p!es le4l JaAns 4l!M slUeJJeM pue slUeUaAO:l Jallas 'alea aA!pajj3
a4l jO se palUaJ S! AlJadoJd jl 'U!aJa4 paSOps!p as!M1a4l0 se JO 'Jallas a4l ue4l Ja4l0 A:luedn:l:lo
U! sa!lJed ou aq lIe4s aJa4l 6u!sop Ol Jopd Aep ue4l JalellOu le4l slUeJJeM Ja4lJnj Jallas "Jallas a4l ue4l
Ja4l0 alea aA!paJJ3 a4l Ol Jopd sAep OB ~ lsel a4l U! al!S a4l pa!dn:l:lo se4 auo ou le4l pue (le!lUap!SaJ
JO le!:lJaWWO:l) slueual ou se4 AlJadoJd a4lle4l 6u!sop Ol Jopd JO le alep!leA lIe4s pue slUeJJeM Jallas
AONVdnooo .t~
"Jallas Aq IInj U! Pled aq lIe4s 6u!sop jO aW!lle alaldwo:l Alle!lUelsqns aJe le4l slUaWaAOJdw! Aue
JOj Sluawssass'tr' "SuO!ldwaxa pue slUaWaAOJdw! JOj apew 6u!aq a:lueMOlle anp 4l!M pasn aq lIe4s JeaA
sno!AaJd a4l JOj saleJ 'pau!elJa:lse aq lOuue:l JeaA lUaJJn:l a4l JOj sluawssasse pue saxel jO lunowe a4l
jl 'salnlelS eppol=l '(g)G ~0'96 ~ Jalde48 U! pap!AoJd se UO!lexel WOJj AlJadoJd a4lldwaxa JaljeaJa4l Ol
UO!le:l!j!lOU 4l!M JOpal108 xe1 Alun08 sellau!d a4l Ol awes JaA!lap pue 6u!sop Ol Jopd Aep 46noJ4l anp
lnq papallo:lun saxel WaJOleA pe lie pall0:llle4s lua6e 6u!so18 "6u!sop aJojaq Aep a4l 46noJ4l paleJoJd
pue Jallas Aq Pled aq lIe4s AlJadoJd a4l jO anUaAaJ Ja4l0 pue (Aue j!) lUaJ 'sluawssasse 'saxe1
S.lI03~O ~SNOI.l V~O~d .~ ~
'paap a4l jO UO!lepJO:laJ Aed lIe4s JaAns
"SlUaWnJlSu! aA!paJJO:l Aue 6u!pJo:laJ jO SlSO:l a4l Aed lIe4s Jallas "paap a4l uo sdwels AJeluaWn:lOp
Aed lIe4s 'salnlelS eppol=l 'VG" ~OG Jalde48 Japun ldwaxa S! uo!pesueJl S!4l ssalun 'JaAns a41
S3SN3dX3 ~NIS01:J . ~ ~
Attachment number 1
Page 4 of 7
Seller shall grant reasonable access to the Property to Buyer, its agents, contractors and assigns for
the purposes of conducting the inspections provided, however, that all such persons enter the Property
and conduct the inspections and investigations at their own risk. Seller will, upon reasonable notice,
provide utilities services as may be required for Buyer's inspections and investigations. Buyer shall not
engage in any activity that could result in a mechanics lien being filed against the Property without
Seller's prior written consent. Buyer may terminate this contract by written notice to Seller prior to
expiration of the Inspection Period if the inspections and/or investigations reveal conditions which are
reasonably unsatisfactory to Buyer. If this transaction does not close, Buyer agrees, at Buyer expense,
to repair all damages to the Property resulting from the inspections and investigations and return the
Property to its present condition.
15. WALK-THROUGH INSPECTION
At a time mutually agreeable between the parties, but not later than the day prior to closing, Buyer may
conduct a final "walk-through" inspection of the Property to determine compliance with any Seller
obligations under Paragraphs 13 and 14 and to insure that all Property is in and on the premises. No
new issues may be raised as a result of the walk-through.
16. SELLER HELD HARMLESS
Buyer is self insured, and subject to the limits and restrictions of the Florida Sovereign immunity statute,
F.S. 768.28, agrees to indemnify and hold harmless the Seller from claims of injury to persons or
property during the inspections and investigations described in Paragraph 14(b) resulting from Buyer's
own negligence only, or that of its employees or agents only, subject to the limits and restrictions of the
sovereign immunity statute.
17. RISK OF LOSS
If the Property is damaged by fire or other casualty before closing and cost of restoration does not
exceed 10% of the appraised valuation of the Property so damaged, cost of restoration shall be an
obligation of the Seller and closing shall proceed pursuant to the terms of this contract with restoration
costs escrowed at closing. If the cost of restoration exceeds 10% of the appraised valuation of the
improvements so damaged, Buyer shall have the option of either taking the Property "as is", together
with either 10% of any insurance proceeds payable by virtue of such loss or damage, or of canceling
this contract.
18. PROCEEDS OF SALE; CLOSING PROCEDURE
The deed shall be recorded upon clearance of funds. Proceeds of sale shall be held in escrow by
Seller's attorney or by such other mutually acceptable escrow agent for a period of not longer than 5
days from and after closing, during which time evidence of title shall be continued at Buyer's expense to
- ---show title---ift-Buyer, without any efleUmbrances Of change which would reflder Seller's title tmmarketable
from the date of the last title evidence. If Seller's title is rendered unmarketable through no fault of the
Buyer, Buyer shall, within the 5-day period, notify the Seller in writing of the defect and Seller shall have
30 days from the date of receipt of such notification to cure the defect. If Seller fails to timely cure the
defect, all funds paid by or on behalf of the Buyer shall, upon written demand made by Buyer and within
5 days after demand, be returned to Buyer and simultaneously with such repayment, Buyer shall return
C:\Documents and Settings\diane.hufford\Local Settings\Temporary Internet Files\OLK8\BLUNT PURCHASE - 1317 N
MLK JR ET AL 0408.doc Page 4 of 7 Item # 18
Attachment number 1
Page 5 of 7
Personalty and vacate Real Property and reconvey it to Seller by special warranty deed. If Buyer fails
to make timely demand for refund, Buyer shall take title "as is", waiving all rights against Seller as to
any intervening defect except as may be available to Buyer by virtue of warranties contained in the
deed. The escrow and closing procedure required by this provision may be waived if title agent insures
adverse matters pursuant to Section 627.7841, F.S. (1987), as amended.
19. DEFAULT
If this transaction is not closed due to any default or failure on the part of the Seller, other than to make
the title marketable after diligent effort, Buyer may seek specific performance or unilaterally cancel this
agreement upon giving written notice to Seller. If this transaction is not closed due to any default or
failure on the part of the Buyer, Seller may seek specific performance. If a Broker is owed a brokerage
fee regarding this transaction, the defaulting party shall be liable for such fee.
20. SELLER WARRANTIES
Seller warrants that there are no facts known to Seller that would materially effect the value of the
Property, or which would be detrimental to the Property, or which would effect Buyer's desire to
purchase the property except as follows: (Specify known defects If none are known, write "NONE".
If no entry, it will be deemed that Seller has entered "NONE")
Buyer shall have the number of days granted in Paragraph 14(b) above ("Inspection Period") to
investigate said matters as disclosed by the Seller, and shall notify Seller in writing whether Buyer will
close on this contract notwithstanding said matters, or whether Buyer shall elect to cancel this contract.
If Buyer fails to so notify Seller within said time period, Buyer shall be deemed to have waived any
objection to the disclosed matters and shall have the obligation to close on the contract.
21. RADON GAS NOTIFICATION
In accordance with provisions of Section 404.056(8), Florida Statutes (1989), as amended, Buyer is
hereby informed as follows:
RADON GAS: Radon is a naturally occurring radioactive gas that, when it has
accumulated in a building in sufficient quantities, may present health risks to persons
who are exposed to it over time. Levels of radon that exceed federal and state
guidelines have been found in buildings in Florida. Additional information regarding
radon and radon testing may be obtained from your County public health unit.
22. CONTRACT NOT RECORDABLE; PERSONS BOUND
Neither this contract nor any notice of it shall be recorded in any public records. This contract shall bind
and inure to the benefit of the parties and their successors in interest. Whenever the context permits,
singular shall include plural and one gender shall include all.
C:\Documents and Settings\diane.hufford\Local Settings\Temporary Internet Files\OLK8\BLUNT PURCHASEk 131# ~8
MLK JR ET AL 0408.doc Page 5 of 7 em
Attachment number 1
Page 6 of 7
23. NOTICE
All notices provided for herein shall be deemed to have been duly given if and when deposited in the
United States Mail, properly stamped and addressed to the respective party to be notified, including the
parties to this contact, the parties attorneys, escrow agent, inspectors, contractors and all others who
will in any way act at the behest of the parties to satisfy all terms and conditions of this contract.
24. ASSIGNABILITY; PERSONS BOUND
This contract is not assignable. The terms "Buyer", "Seller", and "Broker" (if any) may be singular or
plural. This Contract is binding upon Buyer, Seller, and their heirs, personal representatives, successors
and assigns (if assignment is permitted).
25. BROKER REPRESENTATION
The parties acknowledge Seller is represented in this transaction by Success Realty, Inc., Clearwater,
Florida, a Licensed Florida Real Estate Brokerage Firm ("Broker"). Seller shall pay any real estate
brokerage fee due to Broker, subject to provisions of Paragraph 19 hereof.
26. ATTORNEY FEES; COSTS
In any litigation arising out of this contract, the prevailing party shall be entitled to recover reasonable
attorney's fees and costs.
27. TYPEWRITTEN OR HANDWRITTEN PROVISIONS
Typewritten or handwritten provisions shall control all printed provisions of contract in conflict with them.
28. EFFECT OF PARTIAL INVALIDITY
The invalidity of any provision of this contract will not and shall not be deemed to effect the validity of
any other provision. In the event that any provision of this contract is held to be invalid, the parties
agree that the remaining provisions shall be deemed to be in full force and effect as if they had been
executed by both parties subsequent to the expungement of the invalid provision.
29. GOVERNING LAW
It is agreed by and between the parties hereto that this contract shall be governed by, construed, and
enforced in accordance with the laws of the State of Florida.
30. COUNTERPARTS; FACSIMILE COPY
This contract may be executed in two or more counterparts, each of which shall be deemed an original
and all of which together shall constitute one instrument. A facsimile copy of this contract, including any
addendum, attachments and any written modifications hereof, and any initials or signature thereon shall
be deemed an original.
C:\Documents and Settings\diane.hufford\Local Settings\Temporary Internet Files\OLK8\BLUNT PURCHASE - 1317 N
MLK JR ET AL 0408.doc Page 6 of 7 Item # 18
Attachment number 1
Page 7 of 7
31. ENTIRE AGREEMENT
Upon execution by Seller and Buyer, this contract shall constitute the entire agreement between the
parties, shall supersede any and all prior and contemporaneous written and oral promises,
representations or conditions in respect thereto. All prior negotiations, agreements, memoranda and
writings shall be merged herein. Any changes to be made in this agreement shall only be valid when
expressed in writing, acknowledged by the parties and incorporated herein or attached hereto.
EXECUTED this a6~ay of AI Dlt./
t
, 2008 by Seller.
)( d~ ~
J! Johnie Blunt
APPROVED & EFFECTIVE this
day of
,2008
CITY OF CLEARWATER, FLORIDA
Countersigned:
By:
William B. Horne II
City Manager
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Laura Lipowski
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
C:\Documents and Settings\diane.hufford\Local Settings\Temporary Internet Files\OLK8\BLUNT PURCHASEk MW ~8
MLK JR ET AL 0408.doc Page 7 of 7 e
PLEASANT
-BU~
S Cr
C/JFAfRD D Jw
~ (7Nn{ ~ [==::::{~RMONT
U U$ MINNEcP !
MARSHALL 4..
ST
RUSSELL ST
ST w
I ~
ST (f) ENGMAN
I ~ w ~I
ST =>
SALLE 0 ~
10 Oli,
lJ PALM BLUFF ST J
Z
~ w~ [I ~
ST ~ ~ - 0
I
~ ~ ~ 0::
=>
(f) 0 (f) ~I
~ ~ METTO w <{ ~
$::2: :2:
CJ PALMETTO
::5
NICHOLSON (f) NICHOLSON
ST w ~
D CJ :J I
,,!
I
~
on SEMINOLE ST
:0 CJ D~I I I - I
ST I I
L--J C::::J ELDRIDGE ST
MAPLE ST I
Map Gen By: SF
Johnie Blunt Property Purchase
8-T
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve and convey to Florida Power Corporation, d/b/a Progress Energy Florida, Inc., a Florida corporation, non-exclusive perpetual
easement for electric distribution service over, across, and under a portion of Lot 13, CLEARWATER INDUSTRIAL PARK, as same
shall lie contiguous in part and be appurtenant to that certain lO-foot utility easement described in O. R. Book 4735, page 1501 of the
Public Records of Pinellas County, Florida, in consideration of receipt of $1.00, and other good and valuable consideration, including
the benefits to be derived therefrom, and authorize appropriate officials to execute same. (consent)
SUMMARY:
The City is constructing a new Fire Training Facility, bum tower and storage building at Fire Station #48 on Belcher Road.
Progress Energy requires a distribution easement to install and maintain electric service to the new facilities.
The subject easement will provide the utility company with authority 5- feet either side of the proposed distribution lines for their initial
installation and future maintenance.
The easement lies appurtenant and contiguous in part to a utility easement the City dedicated in 1978 for use by the general public.
Additional Progress Energy distribution lines extend to and service existing City improvements through the earlier easement.
Review Approval: 1) Legal 2) Clerk 3) Assistant City Manager 4) Clerk 5) City Manager 6) Clerk
Cover Memo
Item # 19
Attachment number 1
KNOW ALL MEN BY THESE PRESENTS, that the undersigned CITY OF CLEARWATER, FLORIf5JA,1aO ifJ
tT1
Florida municipality, its successors, lessees and assigns ("GRANTOR"), in consideration of the mutual benefits, (1
covenants and conditions herein contained, did grant and convey to FLORIDA POWER CORPORATION doing
business as PROGRESS ENERGY FLORIDA, INC., a Florida corporation ("GRANTEE"), Post Office Box 14042,
S1. Petersburg, Florida 33733, and to its successors, lessees, licensees, transferees, permittees, apportionees, and assigns,
an easement to install, operate and maintain in perpetuity, such facilities as may be necessary or desirable for providing
electric energy and service and communication systems, whether to or on behalf of telecommunication providers or other
customers by GRANTEE or others, said facilities being located in the following described "Easement Area" within
GRANTOR'S premises in Pinellas County, Florida, to wit:
a Prop1s Energy
DISTRIBUTION EASEMENT
Tax Parcel Number: 01129/15/16488/000/0130
The rights herein granted to GRANTEE by GRANTOR specifically include: (a) the right for GRANTEE to
patrol, inspect, alter, improve, repair, rebuild, relocate, and remove said facilities; further GRANTEE hereby agrees to
restore the Easement Area to as near as practicable the condition which existed prior to such construction, repairs,
alteration, replacement, relocation or removal as a result of GRANTEE's safe and efficient installation, operation or
maintenance of said facilities; (b) the reasonable right for GRANTEE to increase or decrease the voltage and to change
the quantity and type of facilities; (c) the reasonable right for GRANTEE to clear the Easement Area of trees, limbs,
undergrowth and other physical objects which, in the opinion of GRANTEE, endanger or interfere with the safe and
efficient installation, operation or maintenance of said facilities; (d) the reasonable right for GRANTEE to trim or remove
any timber adjacent to, but outside the Easement Area which, in the reasonable opinion of GRANTEE, endangers or
interferes with the safe and efficient installation, operation or maintenance of said facilities; (e) the reasonable right for
GRANTEE to enter upon land of the GRANTOR adjacent to said Easement Area for the purpose of exercising the rights
herein granted; and (f) all other rights and privileges reasonably necessary or convenient for GRANTEE's safe and
efficient installation, operation and maintenance of said facilities and for the enjoyment and use of said easement for the
purposes described above. The rights and easement herein granted are non-exclusive as to entities not engaged in the
provision of electric energy and service and GRANTOR reserves the right to grant rights to others affecting said easement
area provided that such rights do not create an unsafe condition or unreasonably conflict with the rights granted to
GRANTEE herein.
GRANTOR hereby covenants and agrees that no buildings, structures or obstacles (except fences) shall be
located, constructed, excavated or created within the Easement Area. If the fences are installed, they shall be placed so as
to allow ready access to GRANTEE's facilities and provide a working space of not less than six feet (6') on the opening
side and one foot (1') on the other three sides of any pad mounted transformer. If GRANTOR's future orderly
development of the premises is in physical conflict with GRANTEE's facilities, GRANTEE shall, within 60 days after
receipt of written request from GRANTOR, relocate said facilities to another mutually agreed upon Easement Area in
GRANTOR's premises, provided that prior to the relocation of said facilities (a) GRANTOR shall pay to GRANTEE
the full actual cost of the relocation as incurred by GRANTEE, and (b) GRANTOR shall execute and deliver to
GRANTEE, at no cost, an acceptable and recordable easement to cover the relocated facilities. Upon the completion of
the relocation, the easement herein shall be considered cancelled as to the portion vacated by such relocation.
GRANTOR covenants not to interfere with GRANTEE's facilities within the Easement Area in GRANTOR's premises,
and GRANTOR further covenants to indemnify to the extent of Florida Statute 768.28, and hold GRANTEE harmless
>-3
~
~
~
n
8
~
~
>-3
~
'1:1
e;
tIl
n
>-3
Nothing contained herein, however, shall be construed to waive or modify the provisions of Florida Statute 768.28
or the doctrine of sovereign immunity as to any party hereto. In addition, nothing contained herein shall be construed as
consent by the GRANTOR to be sued by third parties in any manner arising from this grant of easement, or as a waiver of
sovereign immunity.
GRANTEE agrees to indemnify and hold GRANTOR harmless for, from and against any and all losses, claims or
damages incurred by GRANTOR arising directly from GRANTEE's negligence or failure to exercise reasonable care in the
construction, reconstruction, operation or maintenance of GRANTEE's facilities located on the above described ease~a~h2m~ni number 1
GRANTOR hereby warrants and covenants (a) that GRANTOR is the owner of the fee simple title to the premises in
which the above described Easement Area is located, (b) that GRANTOR has full right and lawful authority to grant and convey
this easement to GRANTEE, and (c) that GRANTEE shall have quiet and peaceful possession, use and eI1ioyment of this
easement.
All covenants, terms, provisions and conditions herein contained shall inure and extend to and be obligatory upon the
heirs, successors, lessees and assigns of the respective parties hereto.
IN WITNESS WHEREOF, the said GRANTOR has caused this easement to be signed in its cOlporate name by its
proper officers thereunto dilly authorized and its official cOlporate seal to be hereunto affixed and attested this _ day of
,2008.
Cou ntersig ned:
CITY OF CLEARWATER, FLORIDA
Frank V. Hibbard, Mayor
By:
William B. Horne, II, City Manager
Attest:
Cynthia E. Goudeau, City Clerk
: ss
Grantor Mailing Address:
City Manager
P. O. Box 4748
Clearwater, FI. 33758-4748
STATE OF FLORIDA
COUNTY OF PINELLAS
BEFORE ME, the undersigned, personally appeared Frank V. Hibbard, the Mayor of the City of
Clearwater, Florida, who executed the foregoing instrument and acknowledged the execution thereof to be his
free act and deed for the use and purposes herein set forth, and who is personally known to me.
WITNESS my hand and official seal this
day of
, 2008.
My commission expires:
Notary Public
Print/Type Name
STATE OF FLORIDA
: ss
COUNTY OF PINELLAS
Attachment number 2
Page 1 of 1
Scale 1" 40'
This is not a survey
EXHIBIT" A"
~
NORTH
P,B,
44 Pg.
r-r?sn04]J>2~f:).E.
I r.}Q.7~
, , ---..J
I.!"-II I
j~l~j
101~1
10 """'\
,zl I ~.
I~I ~
: l, /'
l. ,
'I' "~Iv.),'
'") I', ~.>:--"
I-....~ " .>,0.>",
\....: "~J'~'~
~ ~~'~",
"<~'1
I \\ \
\ I
I I
I \
I IZ\
I 01
\:;~~\
\~ q.I \..
:~.gi :~POE
\ \"\ ,~4t->')!}
\ I I ,<~()/~;r7
II \ ./l~?7
" /' //
\ //
l~c; "
48
Clearwater
Fire Station No,
Lot 13
PO.B. # 2
Clearwater Industrial
Park
46
LINE TABLE
LINE
L2
L3
BEARING
N22'22'29"E
N03'30'09"W
DISTANCE
12.09'
5.34'
~ ./" Southwest corner of Lot 13
, _~'~'49"E t
Cl 366.66'
Logan Street
~.
. t<)
~1' ::;.
l[)f',.
o
z
I
,
-~
CITY OF CLEARWATER, FLORIDA
ENGINEERING DEPARTMENT
LEGAL SKETCH
PROGRESS ENERGY
~~~. 10' UTILITY EASEMENTJte
3/26/2006 CLEARWATER FIRE STATION 48 01-29S-15E
O. KING
GIll@ #
2628
Attachment number 3
Page 1 of 1
Legal Description
Basis Bearing Reference: per Official Record Book 4735,
Pages 1501-1503, as recorded in the Public Records of
Pinellas County, Florida, and Lot 13, Clearwater Industrial
Park, as recorded in Plat Book 44, Page 46, of said Public
Records; (SS9021' 49"E), along the Southerly boundary line
of said Lot 13, also being the centerline of the Logan
Street right of way, as dedicated in Official Record Book
3075, Page 70S, of the aforesaid Public Records.
A ten foot (10.00') utility easement lying five feet (5.00')
each side of the following described centerline: Commence
at the Southwest corner of Lot 13, Clearwater Industrial
Park, as recorded in Plat Book 44, Page 46, of the Public
Records of Pinellas County, Florida, said point also being
on the centerline of the Logan Street right of way, as
dedicated in Official Record Book 3075, Page 70S, of the
aforesaid Public Records; thence SS9021' 49"E, along said
centerline a distance of 366.66 feet; thence N05020'21 "E, a
distance of 73.S3 feet; thence N22"22'29"E, a distance of
12.09 feet to the POINT OF BEGINNING; thence
N03"30'09"W, a distance of 113.S2 feet; thence
N5T07'26"W, a distance of 75.3S feet; thence NOoo36'19"E,
a distance of 52.26 feet; thence S7T4S'24"E, a distance
of 30.77 feet to the POINT OF ENDING.
AND
A ten foot (10.00') utility easement lying five feet (5.00')
each side of the following described centerline: Commence
at the Southwest corner of Lot 13, Clearwater Industrial
Park, as recorded in Plat Book 44, Page 46, of the Public
Records of Pinellas County, Florida, said point also being
on the centerline of the Logan Street right of way, as
dedicated in Official Record Book 3075, Page 70S, of the
aforesaid Public Records; thence SS9021' 49"E, along said
centerline a distance of 366.66 feet; thence N05020'21 "E, a
distance of 73.S3 feet; thence N22"22'29"E, a distance of
12.09 feet; thence N03"30'09"W, a distance of 5.34 feet to
the POINT OF BEGINNING; thence N50025'02''E, a distance
of 75.25 feet to the POINT OF ENDING.
CITY OF CLEARWATER, FLORIDA
ENGINEERING DEPARTMENT
OIlA!Ikl BY
O. KING
CIlECl<!D1lY
R.H.
DATE
3/26/2008
>.?eO #
2626
LEGAL SKETCH LG~:;: 08
PROGRESS ENERGY ""ET
1 O' UTILITY EASEMENT$te~ .it Cf'~
CLEARWATER FIRE STATION 48 01-29S-15E
~'/A'"'
i_____________________________
::s
SUNNYDALE
o
o
<:(
n::
(l)
z
o
f0-
X
<:(
n::
(l)
CALUMET
ST
CALUMET
Prepared by:
Engineering Department
Geographic Technology Division
100 S. Myrtle Ave, Clearwater, FL 33756
Ph: (727)562-4750, Fax: (727)526-4755
www.MyClearwater.com
--'
--'
~
0:::
l1J
0..
0..
l1J
0..
o
;;0
o
c
u
BLVD
,
~
:2
U
C!
PROJECT
SITE
n::
o
z
<:(
~
S
MANOR
w
~
n::
o
LOGAN
S
I
LAG
ST
w
Z
I
(j)
Z
::>
(j)
....-
o
L!'l
rY.
u
Map Gen By: SF
1716 BELCHER ROAD
8-T
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve a contract to Westra Construction of Palmetto, Florida, for the construction of the Marshall Street APCF Process Air System
Upgrade Project in the amount of $3,361,600.00, which is the lowest responsible bid in accordance with plans and specifications; and
approve a work order for $98,000.00 to Malcolm Pirnie (EOR) of Tampa, Florida, for project related post -design engineering services,
for a total project amount of $3,459,600.00, and authorize the appropriate officials to execute same. (consent)
SUMMARY:
The Marshall Street Advanced Pollution Control Facility (APCF) is located at 1605 Harbor Drive, Clearwater,
Florida and has been in operation since the 1930s. The facility has been expanded and upgraded over the
years and is currently permitted as a Type I extended aeration activated sludge treatment plant that utilizes
a Bardenpho process for biological nitrogen and phosphorus removal. The facility is designed and permitted
to treat 10.0 million gallons per day (MGD) of influent wastewater, and the facility is currently treating
approximately 5.5 MGD.
The facility's aeration supply and distribution system consists of three 600 horsepower centrifugal blowers,
each rated for approximately 15,000 cubic feet per minute (only one blower operates at a time to feed the
entire system under current flows) and a continuous piping system to supply air to every unit operation that
requires air at the facility (13 aeration tanks with different depths, 4 re-aeration tanks, and 2 dissolved
oxygen boost tanks). A recent consultant study identified the existing process air system has a significant
operational limitation at the facility because of the various air pressure requirements. The current aeration
system is inefficient and labor intensive because the operator is required to manually adjust control valves
at each drop leg to respond to diurnal flows and loads. The City of Clearwater Public Utilities Department
proposes to replace the existing blowers, header piping, and diffusers to reduce the operational limitations
and increase both process and energy efficiency at the facility.
Additionlly, the design consultant, Malcolm Pirnie performed a visual and ultra-sound inspection of the
existing 42-inch process air header and determined that portions of the pipe are extremely corroded, there
is little to no life expectancy left, and failure of the pipe may occur at any time. Recommendations to coat
the outside of the existing air header pipe for temporary repairs were implemented as an temporary
measure to extend the life of the pipe.
The plant improvements included in this contract shall be maintained by the Public Utilities Department.
The requested $98,000.00 authorization for Malcolm Pirnie provides post design services during the
construction period, which includes engineering assistance with onsite observations and interpretations,
review of shop drawings, attending meetings, and providing startup services, record drawings and
certifications for the City of Clearwater. Daily on-site construction inspection will be completed by the City's
Construction Services Department.
The estimated time period for construction is 670 calendar days to start in July 2008 and finish in May 2010.
Resolution 07-28 was passed on November 1, 2007, establishing the City's intent to reimburse certain
Water & Sewer Utility project costs incurred with future tax-exempt financing. The projects identified with
2009 revenue bonds as a funding source were included in the project list associated with Resoltl~too~7-28.
Third quarter amendment will transfer budget for interim financing or funding with 2009 Water ~EJ1'2jl ~SWer
Revenue Bond proceeds when issued from 0376-96665, Sanitary Collect and Transmission R & R, in the
amount of $915,000 to 0376-96622, WWTP Aeration Improvements. Sufficient budget for interim financing
or funding with 2009 Water and Sewer Revenue Bond proceeds when issued is available in project 0376-
96622, WWTP Aeration Improvements.
Type:
Current Year Budget?:
Capital expenditure
No
Budget Adjustment:
Yes
Budget Adjustment Comments:
See summary
Current Year Cost:
Not to Exceed:
For Fiscal Year:
$3,459,600.00
3,459,600.00
2008 to 2009
Annual Operating Cost:
Total Cost:
Appropriation Code
0376-96622-561300-535-
000-0000
0376-96622- 563800- 535-
000-0000
Amount
$98,000.00
Appropriation Comment
$3,361,600.00
Bid Required?:
Other Bid / Contract:
Yes
Bid Number:
Bid Exceptions:
None
Review
Approval:
1) Financial Services 2) Office of Management and Budget 3) Legal 4) Clerk 5) Assistant City Manager 6) Clerk 7) City
Manager 8) Clerk
Cover Memo
Item # 20
MARSHALL STREET APCF PROCESS AIR SYSTEM UPGR
BID OPENING - THURSDAY, MAY 15, 2008 AWARD,
BRANDES DESIGN-BUILD CARDINAL CONTRACTORS WESTRA CONSTRI
2151 NE COACHMAN ROAD 2201 CANTU CT. 1263 12TH AVE
CLEARWATER, FL 33765 SARASOTA, FL 34232 PALMETTO, FL :
BID ITEMS QTY UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE A
1 MOBILIZATION 1 LS $ 120,000.00 $ 120,000.00 $ 150,000.00 $ 150,000.00 $ 445,000.00 $
2 DEMOBILIZATION 1 LS $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 10,000.00 $
3 DEMOLITION 1 LS $ 60,000.00 $ 60,000.00 $ 350,000.00 $ 350,000.00 $ 75,500.00 $
FABRICATE AND DELIVER MULTISTAGE
CENTRIFUGAL BLOWERS, CONTROL
4 PANELS AND APPURTENANCES 1 LS $ 1,600,000.00 $ 1,600,000.00 $ 715,000.00 $ 715,000.00 $ 896,000.00 $
INSTALL, TEST AND WARRANTY
MULTISTAGE CENTRIFUGAL BLOWERS,
CONTROL PANELS AND
5 APPURTENANCES 1 LS $ 925,000.00 $ 925,000.00 $ 197,000.00 $ 197,000.00 $ 135,000.00 $
FABRICATE AND DELIVER FINE BUBBLE
6 DIFFUSED AEERATION EQUIPMENT 1 LS $ 324,250.00 $ 324,250.00 $ 324,250.00 $ 324,250.00 $ 324,250.00 $
INSTALL, TEST AND WARRANTY FINE
BUBBLE DIFFUSED AERATION
7 EQUIPMENT 1 LS $ 220,750.00 $ 220,750.00 $ 368,000.00 $ 368,000.00 $ 750,000.00 $
SALVAGE EXISTING MULTISTAGE
8 CENTRIFUGAL AIR BLOWERS 1 LS $ (8,000.00) $ (8,000.00) $ (12,000.00) $ (12,000.00) $ (2,000.00) $
9 MODIFY EXISTING SWITCHGEAR 1 LS $ 25,000.00 $ 25,000.00 $ 6,500.00 $ 6,500.00 $ 278,000.00 $
FURNISH, INSTALL AND TEST
REMAINING EQUIPMENT, SYSTEMS AND
10 APPURTENANCES 1 LS $ 38,500.00 $ 38,500.00 $ 1,330,500.00 $ 1,330,500.00 $ 30,000.00 $
11 GRIT REMOVAL 75 CY $ 20.00 $ 1,500.00 $ 222.00 $ 16,650.00 $ 150.00 $
12A CONCRETE REPAIR (EXPOSED REBAR) 1,500 SF $ 60.00 $ 90,000.00 $ 66.00 $ 99,000.00 $ 19.00 $
12B CONCRETE REPAIR (SPALLlNG) 5,000 SF $ 35.00 $ 175,000.00 $ 40.00 $ 200,000.00 $ 15.00 $
Subtotal (ITEMS 1-12B) $ 3,592,000.00 $ 3,764,900.00 $
13 10% Contingency 1 LS $ 359,200.00 $ 376,490.00 $
TOTAL BID (ITEMS 1-13) $ 3,951,200.00 $ 4,141,390.00 ~
BIDS SOLICITED - 44
Contractors Picking Up Plans/Specs - 20
Contractors Submitting Bids - 6 (Number of pre-qualified contractors actually submitting a bid)
No Response - 3 (Number of pre-qualified contractors that purchased plans but did not submit a bid)
Item # 20
Attachment number 2
Malcolm PirnPEijl~.1 of 8
1300 East 8th Avenue
Suite F100
Tampa, FL 33605
T: 813.248.6900
F: 813.248.8085
www.pirnie.com
CITY OF CLEARWATER
ENGINEERING DEPARTMENT
SUPPLEMENTAL WORKORDER
FOR
MALCOLM PIRNIE. INC.
Date: March 8, 2008
Malcolm Pirnie Project Number: 5817-003
CITY Project Number: 07-0003-UT
1. PROJECT TITLE: MARSHALL STREET ADVANCED POLLUTION CONTROL
FACILITY PROCESS AIR SYSTEM UPGRADE - POST -DESIGN ENGINEERING
SERVICES
2. SCOPE OF SERVICES:
Project Description: The Marshall Street Advanced Pollution Control Facility (APCF) is located
at 1605 Harbor Drive, Clearwater, Florida and has been in operation since the 1930s. The facility
has been expanded and upgraded over the years and is currently permitted as a Type I extended
aeration activated sludge treatment plant that utilizes a Bardenpho process for biological nutrient
and phosphorus removal. The facility is designed and permitted to treat 10.0 million gallons per
day (MGD) of influent wastewater. The facility is currently treating approximately 5.5 MGD.
The facility's aeration supply and distribution system consists of 3-600 horsepower centrifugal
blowers, each rated for approximately 1,5000 scfm (only one blower operates at a time to feed
the entire system under current flows) and a continuous piping system to supply air to every unit
operation that requires air at the facility (13-aeration tanks with different depths, 4-re-aeration
tanks, 2-dissolved oxygen boost tanks, chlorination tanks, and aeration tank and final settling
tank influent channels).
A recent study by another consultant identified the existing process air system as a significant
operational limitation at the facility because of the various air pressure requirements due to the
varying depths of the different tanks. The current operation is operator intensive because the
operator is required to manually adjust control valves at each aeration drop leg to respond to diurnal
flows and loads. In addition, Malcolm Pirnie Inc. (Malcolm Pirnie) recently performed a visual and
ultra-sound inspection of the existing 42-inch process air header located in the existing Control
Building and determined that portions of the pipe are extremely corroded, there is little to no life
expectancy left, and failure of the pipe may occur at any time. Recommendations for temporary
repairs will be implemented as an interim measure to extend the life of the pipe. The CITY of
Clearwater (CITY) proposes to replace the existing process air blowers, header piping located in the
- 1 -
Item # 20
Attachment number 2
Page 2 of 8
existing Control Building, and diffusers to reduce the operational limitations of the existing process
air system at the facility.
General: Malcolm Pirnie shall furnish professional engineering services during construction for
the upgrade of the process air system at the Marshall Street APCF. Such required services shall
include project management, shop drawing review, response to request for information, periodic
site visits, and start-up services.
SPECIFIC IMPROVEMENTS
The specific improvements to the existing process air system at the Marshall Street APCF will
include, but will not be limited to:
1. Replacement of the three (3) existing 600-hp process air blowers with three (3) new smaller
process air blowers.
2. Replacement of the existing 42-inch process air header located at elevation 0.5' in the existing
Control Building with a new overhead process air header which will connect to the existing
process air header located adjacent to the re-aeration tanks.
3. The existing process air piping located on the process tanks will remain as a cost savings
measure.
4. Replacement of the existing diffusers with Sanitaire Silver Series membrane diffusers.
5. Structural, Electrical, and Instrumentation and Controls modifications to support the upgrade.
Task 1 - Project Management Services
The project management services described under this task shall cover the entire Construction
Administrative period which is estimated as 22 months.
1.1 General Project Management Services: The effort included in General Project Management
Services is estimated based upon the tasks of this Scope of Services. Proj ect Management
effort includes project staffing, budget and schedule management. The services included
under this and the tasks listed below shall cover the post-design engineering Services.
1.2 Monthly Status Reports: Not Included.
1.3 Monthly Status Meetings: Not Included
Task 2 - Preliminary Activities and Services - Not Included
Task 3 - Design Phase Services - Not Included
Task 4 - Permitting - Not Included
Task 5 - Bidding Assistance - Not Included
- 2 -
Item # 20
Attachment number 2
Page 3 of 8
Task 6 - Post-Design Engineering Services during Construction
During construction of the project, Malcolm Pirnie shall provide construction phase services to
include the following:
6.1 Shop Drawing Review: Malcolm Pirnie shall receive and review CONTRACTOR
submittals in a timely manner. Malcolm Pirnie's review shall be for conformance with the
design concept and contract requirements. Malcolm Pirnie shall prepare and maintain a log
of submittals to include submittal number, subject, date received, reviewer, action taken
and date returned. Malcolm Pirnie shall review or take other appropriate action with respect
to material and equipment submittals, shop drawings, samples and other data that the
CONTRACTOR is required to submit. Such reviews or other action shall not extend to
means, methods, techniques, sequences, or procedures of construction or safety program of
the CONTRACTOR. If during the shop drawing process, the CONTRACTOR requests
substitute materials and/or equipment, Malcolm Pirnie shall provide a recommendation on
the submittal to the CITY's Project Manager. The Contract Documents shall limit the
number of re-submittals for a particularly submitted item to one (1) re-submittal. If
additional re-submittals are required, submittals beyond the anticipated number or the effort
exceed the estimated effort, the cost of Malcolm Pirnie's review services shall be paid by
the CITY. Malcolm Pirnie is assuming not more than forty (40) major shop drawings (not
including re-submittals) submittals will be received throughout the project. Malcolm Pirnie
is assuming an average review will be six (6) hours per submittal. Anticipated shop
drawings shall include, but not limited to blowers, piping, aeration equipment, valves,
demolition plan, piping supports, panels, wiring, distribution equipment, MCCs, drives, etc.
6.2 Respond to CONTRACTOR RFI's: Malcolm Pirnie shall receive and respond to
CONTRACTOR RFI's or requests for clarification of the contract documents or design
intent. Malcolm Pirnie shall interpret the meaning of the contract documents and shall
provide any required clarifications or explanations of the design intent and requirements.
Malcolm Pirnie shall also prepare and maintain a log of all such received requests, noting
the date received, subject, resolution and date response was returned to the
CONTRACTOR. All such reviews and replies shall be in writing and shall be done
expeditiously. Malcolm Pirnie estimates not more than twenty (20) RFI's will be
submitted by the CONTRACTOR throughout the construction period, requiring an
estimated average of six (6) hours per RFI to review and respond. Any effort related to the
number of RFI's in excess of these estimates or above the anticipated level of effort shall
be paid by the CITY.
6.3 Site VisitsIMeetings: Malcolm Pirnie, at the request of the CITY shall conduct site visits to
the project site during construction and/or shall attend construction progress meetings. At
the conclusion of the site visits, Malcolm Pirnie shall submit a report to the CITY in which
Malcolm Pirnie shall list observations and/or recommendations. A site visit is defined as a
maximum of a four-hour visit to the construction site, including travel. For purpose of
budgeting, it is assumed that a total of twenty-four (24) site visits and/or progress meetings
will be required under this task. Any effort related to site visits/meetings in excess of these
estimates shall be paid by the CITY. Each visit shall be an estimated average of four (4)
hours per visit and two (2) hours for each report.
- 3 -
Item # 20
Attachment number 2
Page 4 of 8
Task No.7 - Startup Services
The following services shall be provided at startup:
7.1 Start-up: Malcolm Pirnie shall assist the CITY and the CONTRACTOR in the start-up of
the new process air system. Such assistance shall be defined as participating in Start-up
conferencing, review of start-up plans prepared by the CONTRACTOR, and site visits
during start-up. For purposes of budgeting, it is assumed that approximately 80 hours of
on-site start-up assistance shall be provided. Any effort related to start-up in excess of
these estimates shall be paid by the CITY.
Task No.8 - Record Drawings
Record Drawings: Malcolm Pirnie shall prepare final record drawings from the original electronic
file based on CONTRACTOR supplied as-built drawings only (redline markups). The CITY will
be responsible for coordinating with the CONTRACTOR to ensure that information from
approved shop drawings, on site inspections and other knowledge regarding field changes,
modifications, etc., made during construction are incorporated into the as-built drawings. Malcolm
Pirnie shall submit record drawings to the appropriate regulatory agencies and provide CITY with
the Compact Disk file and one (1) signed and sealed copy of the record drawings. Malcolm Pirnie
will not be held responsible for any errors or omissions in the information from others that are
incorporated into the record drawings. Record drawings shall be submitted prior to Malcolm
Pirnie's contract completion in order to support project certification.
Task No.9 - OWNER'S ALLOWANCE FOR ADDITIONAL ENGINEERING SERVICES
The CITY recognizes that, due to the complexity of retrofitting an existing facility, some additional
post-design engineering efforts may be required to complete this project that cannot be currently
anticipated. An Owner's Allowance for Additional Post-Design Engineering Services is hereby
established to provide for any additional post-design engineering services necessary to complete this
project. These monies may be released only upon written approval of the CITY's PROJECT
MANAGER after determination that such expenditure is in the CITY's best long term financial
interest or required to properly complete the project due to additional efforts required related to
design issues that could not have been previously known. Any such monies remaining at the
completion of the project will be returned to the CITY.
Task No. 10 - ASSUMPTIONS
The following text describes the assumptions made in the creation of this scope of services and the
estimated engineering services fee for this project. Should the work of the project exceed these
assumptions, Malcolm Pirnie may request additional fee from the CITY. Assumptions include:
. The construction duration is 22 months.
. Resident Inspection will be provided by the City
. Schedule Review will be performed by the City
. Pre-Construction Conference will be organized by the City
. Change Order Review will be performed by the City
- 4 -
Item # 20
Attachment number 2
Page 5 of 8
. Requests for Proposals - Review, preparation, re-design, processing, and negotiation of change
proposals are not included in the Malcolm Pimie's scope of work.
. Project Certification will be performed by the City.
. Pay Request Review will be performed by the City
. Testing log documentation be performed by the City
. Construction Reports will be developed by the City
. Final Inspection of the project to determine substantial completion will be performed by the
City
. Preparation of O&M manuals to incorporate the essential features of the blowers and diffusers
is not included in this scope of work
. Preparation of Record Drawings will be performed by the Malcolm Pimie
. Coordination of vendor and O&M training will be performed by the City
Task No. 11- BUDGET:
Attached is Table A that depicts the total cost. This price includes all labor and expenses
anticipated to be incurred by Malcolm Pimie for the completion of these tasks, at a not to exceed
fee totaling Ninety-Eighty Thousand One Hundred Dollars ($98,000). The tasks are broken
down as follows:
Project Management Services
Construction Administration Services, etc.
Startup Services
Record Drawings
Owner's Allowance
$ 7,300
$62,000
$11,800
$11,900
$ 5,000
Total = $98,000
Task No. 12 - SCHEDULE:
PROJECTSCHEDULE-MARSHALLSTREETAPCF
AERATION PROCESS AIR SYSTEM UPGRADE
Milestone
Construction
Date Due from NTP
670 Calendar Days
13. STAFF ASSIGNMENT (Malcolm Pirnie):
Edward Balchon - Vice President/Officer-in-Charge
Carlton Serrette - Project Manager
Timothy W odzinski - Construction Manager
Aubrey Haudricourt - Senior Engineer
Justin Minadeo - Senior Engineer
Ifetayo Venner - Engineer (III-IV)
Bob Lonergan - Construction Engineer
- 5 -
Item # 20
Attachment number 2
Page 6 of 8
Joshua Coppola - Senior Designer
Chris Squires - CADD Operator
Patricia Stewart - Administrative
Judy Ford - Fiscal Accounting
14. CORRESPONDENCE/REPORTING PROCEDURES:
ENGINEER's project correspondence shall be directed to Mr. Carlton Serrette, PE. All CITY
project correspondence shall be directed to Mr. Robert Maue, PE Project Manager with copies to
Mr. Rob Fahey, Utilities Engineering Manager.
15. INVOICING/FUNDING PROCEDURES:
Invoices shall be submitted monthly to the CITY of Clearwater, Attn: Veronica Josef, Sr Staff
Assistant, P. O. Box 4748, Clearwater, Florida 33758-4748, for work performed. Invoices shall
be prepared monthly according to billing methods as described in the annual contract between
Malcolm Pimie and the CITY of Clearwater. Contingency services will be billed as incurred
only after written authorization provided by the CITY to proceed with those services.
CITY Invoicing Code:
0376-96622-561300-535-000-0000
16. ENGINEER CERTIFICATION:
Malcolm Pimie shall certifY as a licensed Professional Engineer, registered in accordance with
Florida Statute 471 (481), that the above project's construction plans meet or exceed all applicable
design criteria specified by CITY municipal ordinance, State, and Federal established standards.
We understand that it is our responsibility as the project's Professional Engineer to perform a
quality assurance review of these submitted plans to ensure that such plans are free from errors
and/or omissions.
This certification shall apply equally to any further reViSiOn and/or submittal of plans,
computations, or other project documents, which we may subsequently tender.
17. SPECIAL CONSIDERATIONS:
N/A
PREPARED BY:
APPROVED BY:
Edward Balchon, PE
Vice President
Malcolm Pimie, Inc.
Michael D. Quillen, PE
CITY Engineer
CITY of Clearwater
Date
Date
- 6 -
Item # 20
Attachment number 2
Page 7 of 8
CITY OF CLEARWATER
PUBLIC WORKS ADMINISTRATION
WORK ORDER INITIATION FORM
Attachment "A"
CITY DELIVERABLES
FORMAT
The design or survey plans shall be compiled utilizing one of the following two
methods.
1. CITY of Clearwater CAD standards.
2. Pinellas County CAD standards
3. Datum: Horizontal and Vertical datum shall be referenced to North American
Vertical Datum of 1988 (vertical) and North American Datum of 1983/90
(horizontal). The unit of measurement shall be the United States Foot. Any
deviation from this datum will not be accepted unless reviewed by CITY of
Clearwater Engineering/Geographic Technology Division.
An AutoCAD LandDesktop 3.0 or later drawing file with all dependent files shall be
submitted. NOTE: If approved deviation from Clearwater or Pinellas County CAD
standards are used the consultant shall include all necessary information to aid in
manipulating the drawings including either PCP, CTB file or pen schedule for plotting.
The drawing file shall include only authorized fonts, shapes, line types or other
attributes contained in the standard AutoDesk, Inc. release. All block references and
references contained within the drawing file shall be included. Please address any
questions regarding format to Mr. Tom Mahony, at (727)562-4762 or email address
tom.mahony@myclearwater.com
'" All electronic files must be delivered upon completion of project or with 100%
plan submittal to CITY of Clearwater.
- 7 -
Item # 20
Q)
"C
~
Cl
Co
:J
E C/l
Q) ~
~ .~
a::(/)Q)
~ ... (/) c.i
<(<C~Q;':
s: C/l .;: Cl Q)
<(~:g~-g'C
..9:!wg.!:lC.:
..c ~ ... Cl- II..
~UII..c:alE
LL. W._-
o II.. c: e 8
>- U .~ II.. iij
!:::~:g ::!:
uQ;9
~1ii
ii5.f
iij
..c:
C/l
...
III
::!:
~ iii
.~.~ ~
(/) g'-
w
"'
o
U
]i
o
>-
(/)
'"
=>
(/)
"'
~
"
0-
X
W
o
.0
<Il~
--' "'
o
(iiU
-0
>-
- "'
2 :s
o 0
>-I
~TI
E "CO
",$
<(U
"" OJ
<Il~
" "
"' "
i.L<e
c
~ .~
"' OJ
C c
8w
c
~ L-
~~
o
U
0.8
o i"
<( "
U 0-
o
~ iii
o c
.c .Q)
" "'
(/) "
o
iii
~=
.~
w
iii_
~2::
.~:1:
w-
.~ ~
~~
1:5 Q)
" OJ
"_ <Il
o C
~ <Il
"--:;;:
iii
"
<=
o
0:
>
c
"' <Il
.9 E
c "
c?58
~ ci
~ z :1
$
o
o
LL
'"
o
LL
C
<Il
OJ
~
o
--'
~
"N
'"
o
;::
"'
.~
0-
(/)
<Il
o
0-
0-
o
U
~
"
>
"5
o
"
~
<Il
I
~
~
ii5
~
i"
iii
(/)
c
i1
"
(ii
'"
"'
5 .~
~ ID
';:: tIJ (/)
"" '"
:!l U C
c'i!: "ijj
.l< '" "
11l m .~ Vl
(tl _ O>t
~;ctIJ8.
E ~ c"
I::! Q.) mO:::
k';i O).~ ~
i ~ 92
~:;;:-gj~
,M ~ ~ ;S
S .0' ~ 6
0.0::,",:;;:
": "!
o 0
o 0
""' ""'
r-: r-:
"H'>~
"H'>~
""' ""'
'" '"
N N
r-: r-:
"H'>~
"'0'"
'" '"
NON
N N
NON
N N
~O~
00
~
o
o
o
o
o
o
o
o
..
"
i2
~
u
"I:
01
C
:~
e
Q.
Q
N
'"
'"
'"
'"
o
o
o
o
o
o
o
o
o
o
o
o
o
<Il
'"
(.l
'~
"
III
'"
<Il
III
.c
0.
,~
III
"
C
::ll
"'Fl-
"'Fl-
"'Fl-
00
Fl-
o
o
o
o
o
o
o
o
o
o
o
o
c:
3
.~
'"
Q.
Q
-i
0000
0000
...-I'--NO
..fLriNN
N...-NCD
'"
Fl-
"''''''''''
'"
Fl-
o 0000
~ ~~
'"
Fl-
"''''''''''
o;;tNCDN
c.oc.o....-o;;j-
ooc.oc.o...-
M L6 - -
N...-NCD
'"
Fl-
"''''''''''
OO.q-.q-
o;;tNo;;tO
N...-...-L!?
o
o
o
00 0
NN "
~
o
000
o
.q-.q-(,Qo;;t
NNMCO
o
c.oOo;;tO
...-NNCD
o
o
N N
~ ~
o
ONNo;;t
.q-C")C")o
o c.oN co
N...-MC,Q
"" 00
.q-.q-oco
NN
III
"
u
.~
'"
III
18
'5
"
iii
III
"
(.l
'i!:
'"
III
c
:8 Vl
~ ~
! ~ 0
'8.~ ~ ~
;~~~
C O>u Q.)
:i .~ .9 E
~~-a~
-! ~ ~5
c 0 U) Q.)
O..c Q.) ~
OUlC!::Ul
~N,,",
c.cic.cic.ci
Q
...;
::II
'"
o
o
o
III I"' ~
l>> U) c: 0)
.! ll)._ c I
~ "~ != "ji .2
'" lii l! i':' <t
lIlUloClll
= g-~"E~
't:tOOC
.l! '" U :E !=
lIlUi~C!::o
Q
...:
o
o
00_
;::
~
~
I'-
o
N
~
""'
"
"'-
;::
~
o
00
o
00
"
o
o
"
"
N
"
o
o
"'-
Attachment number 2
Page 8 of 8
;::
00
00
00
u100
'"
'"
~'"
00
o
o
N
i?;
N
~
'"
~'"
on
N
'"
'"
~'"
'"
CD
00_
I'-
o
"'-
~
'"
;::
'"
~'"
o
N
~
0",
'"
I'-
00 CDN
.q- 0 CDL!?
0) 0) C"?_
~"'OO
"'''''''
o
N 0 CD 0)
NOl'--o;;t
.q: c.ciC"?_
""'ON
"'~'"
'"
NO c.oc.o
0) 0 .q- CD
0) N N_
,,",N~
"'~~
"''''
o
o
.q- 0 N.....-
CD 0 o;;tL!?
C"":i c.ciCD_
"'CDO
"'~~
"''''
o
"
00 o;;tC,Q
.q- 0 c.oc.o
cD """:N_
Noo,,",
"'''''''
o
CD
NaCO Lr.l
I'-- o.q-C")
N ON_
""'01'-
"'~'"
'"
00 c.oo
01'-'"
o:ic.ci
""'0
"'~
'"
"6
o
N
CD 0 o;;tC,Q
co 0 I'--.q-
..- ......: c:ci 0)_
"N,,",
"'~N
"''''
NO N...-
0) 0 .q-...-
C"":i c.ciC"?_
"'CD'"
"'~~
"''''
00 0 N...-
0"""'
C"":i c.ciC"?_
"'CD~
"'~'"
'"
C") 0 0'<""""
.q- o.q-o
000'<""""_
CD 0000
"'~'"
'"
oocoo
00'"
Nc.O
I'-N
"'N
'"
~1ii
;'8
",iii
1ao
[l:f-
""
.!:! .s
- '"
m.sE~
15 (tl ::::J 11l
f- [l: :;; W
'"
o
"'
N
'i-
.
.
"-
"
.
u
.~
(f)
'"
c
W
c
'"
.~
o
"
o
"-
Item # 20
:1
Q
.,;
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve a construction contract for the Refurbishment of Pedestrian Bridge Under FDOT Bridge #150043 (07 -0024-EN) to M & J
Construction Company of Tarpon Springs, Florida, for the sum of $149,820.00 which is the lowest responsible bid received in
accordance with the construction plans and specifications, and that the appropriate officials be authorized to execute same. (consent)
SUMMARY:
This contract consists of full removal & replacement of the existing paint coating system on the steel superstructure of the Mandalay
Channel pedestrianlbicycle underpass. The underpass is located under the S.R. 60/Memorial Causeway Booulevard FDOT vehicular
bridge #150043, north of the existing City fishing pier at Clearwater Beach, Florida.
The painted steel bridge is a three span structure, supported by concrete pile caps, with precast piles. The total length of the bridge is :!:
146 feet with a concrete walkway deck of lO-feet wide, and a main span that measures:!: 85 feet.
The pedestrian underpass spans a tidal body of water, which has been identified as Florida Outstanding Waters. As such, environmental
protection during existing paint coating removal and recoating of the underpass is a key consideration for this project. A containment
system shall be designed and used to collect wash water, abrasives, paint chips, debris, coating materials, thinners and other project
related materials from entering the water through spills, releases or deposition from airborne materials.
The new coating system will consist of a three coat high performance system, which shall be applied in accordance with technical
specifications and Manufacturer's coating instructions & recommendations.
This project will start as soon as possible after award and execution of contract, and has a completion scheduled within 42 calendar
days.
A mid year budget amendment will transfer $149,820 of Road Millage (381114) from Capital Improvement Program (CIP) project
0315-92273, Streets and Sidewalks to CIP project 0315-92274, Bridge Maintenance & Improvements to fund this contract.
Type:
Current Year Budget?:
Budget Adjustment Comments:
See "Summary" section.
Current Year Cost:
Not to Exceed:
For Fiscal Year:
Capital expenditure
No
Budget Adjustment:
Yes
$149,820
$149,820
2007 to 2008
Annual Operating Cost:
Total Cost:
$149,820
Appropriation Code
0315-92274-563800-541-
000-0000
Amount
$149,820.00
Appropriation Comment
Bid Required?:
Other Bid / Contract:
Cover Memo
Yes
Bid Number:
Bid Exceptions:
Item # 21
None
Review
Approval:
1) Financial Services 2) Office of Management and Budget 3) Engineering 4) Financial Services 5) Office of Management and
Budget 6) Legal 7) Clerk 8) Assistant City Manager 9) Clerk 10) City Manager 11) Clerk
Cover Memo
Item # 21
Attachment number 1
Page 1 of 1
BAYMONT ST
i50~
i1j <q:
OJ
SAN MA CO
PAPAYA ST
)... ~
<q: h
....., h.
;j ~
<: ~
~ 0
Q.
CJ
FIRST
~D
Ci1
SECOND
ST
PROJECT
LOCA TION
DR
THIRD
/JT 0:::
o C)
C)
~
o
g
CJ
FIFTH 0
OR
Prepared by:
Engineering Department
Geographic Technology Division
100 S. MyrUe Ave, Clearwater, FL 33756
Ph: (727)5624750, Fax: (727)526-4755
www.MyClearwater.com
N
w-<r E
REFURBISHMENT
OF PEDESTRIAN BRIDGE UNDER
F.D.O.T. BRIDGE #150043
s
Drawn By:
SAF
267A
Reviewed By:
TR Scale: N.T.S.
Grid #
S-T-R
8-29S-15E Date: I r2R2"~
z
W
I co
"'=to
NO
ON
0.0
I ......
r-->-
0<(
-2
M -
"'=t~
00
O(/)
;~
WJ:
e,,1-
I- C ~
WO::O
WIIl~
::I: I- :J
U) 0 1=
c c '
<( u.. ~
WO::~
0::: W <(
a.. c
U) Z
::::l
Z W
o e"
I- C
<( 0::
...J III
;a Z co
...... <C 0
<(I- 0:: ~
I-..t
C C/) ::
Wii::
III C 0..
W<(
c..~
u..o
o(/)
I-~
ZJ:
W~
2:(9
:::CZ
C/)ifi
III 0..
0::0
::::l~
u..
W
0::
W~ZC')UJ
~<(O U
~oo.. ii::
0......0:: 0..
O::!;l~ !:::
...... Z
:J
""
co
<D
ZUJ"'</: I-
Q> C') Z
I-<(~ :J
UOLL 0
:J 0:: - 2
0:: 0 (/) <(
I-LL(9
(/)LL~
Z<(O::
0(/)0.. UJ
U . (/) U
,(/) Z ii::
o/l ~ 0 0..
2CO&: !:::
~~
NI-
<(>-~ ~
8~:8 0
OJ UJ Z 2
00::2 <(
~~ui
o/l ~ ~ ~
UJ <D ..J ii::
J:<DO:: 0..
~ ~ Q!:::
......O::z
o..:J
r--
(90~ I-
Z<(N Z
i= 0 C') is
~ 0:: ~ 2
.....ZLL A'
0:: <( -.....
~(9~
o Z :::! UJ
uo::> U
J:UJZ ii::
1-,00..
O::N(/)
0...... ~!:::
$ N ~ Z
,:J
ti I-
Z . N Z
~~<o:J
ffi <( ~ ~
~1=~ <(
OOLL
::i ~ c:{
I-Wo.. ~
l!:<D2 ;;;;
w...... <( u..
~"""I- 0..
Ci !:::
Z
:J
!:::
Z
:J
~
(J
Ww
Wo
O::z
~<(W (f)
>2:I (f)
>0::1- <(
(/)w WOO-lo...
20 ZLLI-WO::
UJ<(O<(O:: ZW
!:::LLZLLW2:Z0
O 0:: <(0 o...W<(Z
:JZ II-I:J
iii(f)Q6C)~oZ
C)-I--:r:(f)>-::!;
Z<(~I-C)::5o::
z~o<(o~<(tn
<(o...::::i I-Ow
Wwo...o<(Zo
d~~~8~~
o
o
ci
o
Ol_
r::
<17
o
o
ci
o
o
6
"'</:
<17
o
o
ci
o
~
00-
00
<17
o
o
ci
o
~
00-
00
<17
o
o
ci
o
o
6
o
~
<17
o
o
ci
o
o
6
o
~
<17
o
o
Lri
"-
~
(")-
~
~
<17
Ol
00
<"i
L[)
<17
(/)
--'
0::0
OZ
LL<(
~(f) LLS
(f)Z OW
f='Q Z-I 0
Z(f)O<(ZO
W(f)i=(f)<(Z
2:~OOO<(
ZWwo...O::(f)
-<( -I (f) 0 >
0::-100>
I-wo o<(uj
Z> 0 -I
OOOz<(wZ
o (f)- <( Z -I Q
-I -Ill I-
WOWC)(f)<(<(
go::~zwo-l
>l-wi=I-::::i:J
OZ-I(f)(f)o...C)
0::0 Ww:;;o...W
0...00::1-><(0::
I
I-
o
o
ci
o
o
l!"i
<D
<17
o
o
ci
o
o
l!"i
Ol
<17
o
o
ci
o
<D
~
o
~
<17
o
o
ci
o
<D
~
o
~
<17
o
o
ci
o
L[)
..t
00
<17
o
o
ci
o
L[)
..t
00
<17
o
o
"""
(")
"'</:
cri
(")
<17
00
"-
<Xi
~
<17
(/)
--'
o
o
ci
o
"'</:
<17
o 0 0 0
o 0 0 0
cicicio
o 0 ('\I N
('\1_ ('\I <D co
~<6~-a)
(") ~ "'</:
~ ......
<17 <17 <17 fh
o 0 0 0
o 0 0 0
ci ci Lri Lri
L[) L[) Ol "'</:
('\1_ Ol <D <D
~ <.D 0>- (6
~ ~ 0j
<17 <17 <17 <17
o
o
Lri
('\I
<D
<17
o 0 0 0
o 0 0 0
ci ci ci ci
o 0 L[) L[)
0_ L[) L[) 0
~ u1 00- ...;:;t-
oo ~ 0
~ ('\I
<17 <17 <17 <17
o
o
ci
o
L[)
<17
o 0 0 0
000l0l
ci cri ci cri
o 0 "'</: "'</:
00 "'</: (") "-
r0 L[)- 00-
L[) ~ <D
~ ~
<17 <17 <17 <17
o
o
ci
o
"'</:
<17
<( (/)
UJ --'
('\I
M G'~
, r::: '
..... CI.l.....
~ 0 (f) 01 (f)
o W~~~
S _ <(::J t: g t:
I-(f) ~u~
o::zl-(ij 00
OC)~-~Ill
LL(j)-.9.....-I
~I-~.g <C
2:~<((f) b
w'o I-
t:ow
o 0:: I
-o...(f)
1ll0z
(f)Wo::
:r:~:J
I-LLLL
('\I
(")
"'</:
Attachment number 2
Page 1 of 2
o
.....
I
C/)
U
a>
c..
C/)lO
iii ~ al-
:;"0 'E
C:i:ii ~
CD c.. C) r::: rr
.....::::ll: 0 Q)
I 0)= t5 c..
l: 'E- ~ . 0
,- ~ U r:::
C~.clO~ciECfl
W U:J I oECfl-eIlr:::
I- c.. C/) ... 0 - "- 5: 0
"'Q)EQ)~:;::;
U!Il!llC/)r:::eIl:5ciU
...J- 0- 0- l: .C ..r::: 0 r::: 2
Oellell"- -
o--c..2:"-Ill~~
C/)uuC/) C)Cfl:::lo
eea>W06:::lC)O
C/) 1: 1: 0:: ~ Q) E:5 2:
COOOCfl5.?-~1-
III UUZ2:00(f)2:
I ern # 21
Attachment number 2
Page 2 of 2
UJ 0 0 0 0 0 0
0 0 0 0 0 0
. :J ~ I- ci ci ci ci ci ci
UZLL Z 0 0 0 0 "- "-
Z UJ - :J 0>_ 0 00 "- "- "'</:-
->(/) 0 ;::: l!"i ~ (")- u:; I ern
w<((9 2 <D (") ~
(91-~"" <( ~ ~
o zO:: co <17 <17 <17 <17 <17 <17
a:: 00.. w
# 21
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve Change Order 1 and Final to TLC Diversified, Inc. of Palmetto, Florida for the "Marshall S1. / Northeast WPC Facilities Odor
Control Improvements Project" 05-0062-UT decreasing the contract amount by ($8,944.50) for a new contract total of $219,085.00 and
approve a time extension of 150 days,and that the appropriate officials be authorized to execute same. (consent)
SUMMARY:
This contract was previously approved by Council on January 18,2007 for $228,029.50.
Change Order 1 and Final provides for a time extension of 150 days due to the work associated with the improvements to the Influent
Pump Station which was under progress at the Marshall S1. WPC Facility. The Contractor was not able to place the odor control
equipment or modify the ductwork associated with the new odor control equipment until the modifications to the Influent Pump Station
were complete and the system tested. The revised contract completion date is now reflected as April 6, 2008.
Change Order 1 and Final also provides for the Contractor to furnish and install additional FRP ductwork to connect the odor control
equipment to the new Flow Splitter Box installed as part of the fore mentioned improvements to the Influent Pump Station, and
decreases the contingency allowances.
Bid Required?:
Other Bid / Contract:
No
Bid Number:
Bid Exceptions:
None
Review
Approval:
1) Engineering 2) Financial Services 3) Office of Management and Budget 4) Public Services 5) Engineering 6) Financial
Services 7) Office of Management and Budget 8) Legal 9) Clerk 10) Assistant City Manager 11) Clerk 12) City
Manager 13) Clerk
Cover Memo
Item # 22
CHANGE ORDER #1 & Final
PROJECT: Marshall St./Northeast WPC Facilities -
Odor Control Improvements
CONTRACTOR: TLC Diversified, Inc.
2719 17th Street East
Palmetto, Florida 34221
SCOPE 01< CHANGE:
DATE:
Mav 12, 2008
PROJECT NUMBER:
05-0062-UT
PO REFERENCE NO.:
ST 103035
DATE OF CONTRACT: Februarv 7, 2007
CODE:
0315-96615-563800-535-000-0000 (A)
I HIS CHANGE OKUEK ACCEP IS KEV ISlUNS 10 I HE CON IKAC I
Attachment number 1
Page 1 of 2
STATEMENT OF CONTRACT AMOUNT
Original Contract Amount
Change Order #1 & Final
New Contract Amount
Frank Hibbard, Mayor
Camilo Soto, Assistant City Attorney
ATTEST:
Cynthia E. Goudeau,
City Clerk
Date:
CITY OF CLEARWATER, in
PINELLAS COUNTY, FLORIDA
William B. Home, II
City Manager
$228,029.50
ACCEPTED BY:
TLC Diversified, Inc.
BY:
Thurston Lamberson, President
Date:
(SEAL)
Witnesses:
Recommended By City of Clearwater
Gary A. Johnson, CGC
Public Services Director
Michael D. Quillen
City Engineer
Item # 22
Page 2 of 2
Change Order #1 & Final
Marshall St./Northeast WPC Facilities Odor Control Improvements Project
UNIT
UNIT COST
Marshall St. Contingency
$9,529.50
LS
Marshall St. WPCF - Additions for Code A 0315-96615-563800-535-000-0000
18 Flow Splitter FRP Duct 1 LS $10,090.00
Sub-total Additional Items to Code "A"
Northeast Contingency
$9,505.00
LS
Net Total Increase/AdditionH; .;.;.;-.;.;;..;;.; to Code "A"
TOTAL COST
$10,090.00
$10,090.00
Attachment number 1
Page 2 of 2
Item # 22
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve Change Order 1 to Oakhurst Construction Co., Inc. of Seminole, Florida for the "National Guard Armory Renovations Project"
Contract 06-0036-PR increasing the contract amount by $29,000.00 for a new contract total of $717,990.00, approve a time extension of
105 days, and authorize the appropriate officials to execute same. (consent)
SUMMARY:
This contract was previously approved by the City Council on October 4, 2007 for $688,990.00.
This Change Order 1 is for additions to the original scope of work discovered to be necessary because of design changes.
The extension of time is due to additional asbestos abatement, performed by a separate Contractor, discovered after the Contractor
mobilized for construction. In addition, time has been added to cover the additional scope of work dictated by the design changes.
In order to pay for these additional costs staff is recommending that $9,000 come from remaining funds in project code 315-93248
"National Guard Armory Renovations" and the remaining funds of $20,000 be transferred at mid year from CIP code 315-93210
"Memorial Causeway Beautification".
Type:
Current Year Budget?:
Capital expenditure
Yes
Budget Adjustment:
No
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
Annual Operating Cost:
Total Cost:
to
Appropriation Code
315-93248
Amount
$29,000.00
Appropriation Comment
Bid Required?:
Other Bid / Contract:
No
Bid Number:
Bid Exceptions:
None
Review
Approval:
1) Engineering 2) Financial Services 3) Office of Management and Budget 4) Public Services 5) Engineering 6) Financial
Services 7) Office of Management and Budget 8) Public Services 9) Engineering 10) Financial Services 11) Office of
Management and Budget 12) Legal 13) Clerk 14) Assistant City Manager 15) Clerk 16) City Manager 17) Clerk
Cover Memo
Item # 23
Attachment number 1
Page 1 of 2
CHANGE ORDER # 1
Date: May 6, 2008
PROJECT: National Guard Armory Renovations
PROJECT NUMBER: 06-0036-PR
PO REFERENCE NO.: ST 103837
CONTRACTOR: Oakhurst Construction Co., Inc.
7497 135th Street North
Seminole, FL 33776
DATE OF CONTRACT: October 31, 2007
CODE: 0315-93248-563600-575-000-0000 (A)
SCOPE OF CHANGE: THIS CHANGE ORDER ACCEPTS REVISIONS TO THE CONTRACT
See attached sheet for decreases, increases, and additions to contract. This Change Order adds 105 days to the
contract time
STATEMENT OF CONTRACT AMOUNT
ACCEPTED BY:
ORIGINAL CONTRACT AMOUNT
Change Order # 1
NEW CONTRACT AMOUNT
$688,990.00
$29,000.00
$717,990.00
Oakhurst Construction Company, Inc.
By:
Glenn Darcangelo, President
(SEAL)
Date:
Frank Hibbard
Mayor
Witnesses:
Camillo Soto
Assistant City Attorney
ATTEST:
Recommended By: City of Clearwater
Cynthia E. Goudeau,
City Clerk
Gary A. Johnson, CGC
Public Services Director
Date:
CITY OF CLEARWATER, in
PINELLAS COUNTY, FLORIDA
Michael D. Quillen, P.E.
City Engineer
William B. Horne, II
City Manager
Item # 23
Attachment number 1
Page 2 of 2
Page 2 of2
Change Order # 1
National Guard Armory Renovations
ITEM
DESCRIPTION
QUANTITY UNIT UNIT COST
TOTAL COST
Decreases for Code: 0315-93248-563600-575-000-0000
6 10% Contingency 1 LS $61,890.00
SUBTOTAL (Decreases Code A):
Increases for Code: 0315-93248-563600-575-000-0000
6 10% Contingency 0.155385846 LS $61,890.00 $9,616.83
SUBTOTAL (Increases Code A): $9,616.83
Additions for Code: 0315-93248-563600-575-000-0000
7 Type B Door to Room 116 1 EA $1,518.00 $1,518.00
8 Type B Door to Room 116A 1 EA $1,707.75 $1,707.75
Block Out Lower Window to
9 Room 125 1 LS $839.50 $839.50
Replace Fan Motors, Actuators,
10 and Louvers 1 LS $4,441.30 $4,441.30
Upgrade Exterior Paint to Include
11 Algaecide & Mold prohibitor 1 LS $1,566.00 $1,566.00
12 Mezzanine Framing Revision 1 LS $17,996.88 $17,996.88
13 Exterior Insulated Walls 1 LS $13,934.67 $13,934.67
0.40 Conter Flashing, Drive
Rivets, Sill Flashing, Weeps and
Caulkling per Revised Window
14 Detail 1 LS $1,580.84 $1,580.84
15 Interior Non-insulated Walls 1 LS $16,737.79 $16,737.79
16 Roof Repair 1 LS $955.00 $955.00
Additional Concrete Work at
17 Perimeter of Building 1 LS $1,214.69 $1,214.69
18 Electrical Service Additions 1 LS $10,746.85 $10,746.85
Chase Walls for Restrooms,
19 Showers, and laundry Room 1 LS $4,939.25 $4,939.25
20 Plumbing Revisions 1 LS $3,094.65 $3,094.65
SUBTOTAL (Additions for Code A): $81,273.17
NET TOTAL DECREASES/ADDITIONS/INCREASES:
$29,000.00
Item # 23
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Provide direction regarding Airpark Advisory Board
SUMMARY:
Code Sections 2.081 through 2.085, regarding the Airpark Advisory Board, are provided.
Currently, the Airpark Advisory Board is a five member board, meeting quarterly. Items on the agendas are reports from staff regarding
budget, maintenance and planned future projects. Over the past few years, no recommendations have been forwarded to Council. The
actions taken have been to request information regarding budget and FDOT grants for future construction and maintenance projects.
Staff requests Council review the powers and duties of the board as contained in Code section 2.084 and determine if changes should be
made to assure the board has appropriate direction to provide the advise/recommendations desired by the Council. The board has
discussed its role and feels it should serve in an advisory capacity on the operations and maintenace of the airpark.
A Master plan for expansion and operation of the Airpark was adopted by Council in 2000. However, that plan can not be
completed due to the 20-year lease for the Executive Golf Course and loss of property needed for the Public Services storage yard. The
possibility for expansion in now limited to 30 additional T-hangers.
It is also recommended that Section 2.082 be amended to require membership to be a mix of pilots and neighborhood representatives,
with neighborhoods being defined as those in the immediate vacinity and/or impacted by the flight patterns and approaches.
Staff recommends Section 2.085 be deleted as it is redundant to Section 2.084.
Review Approval: 1) Clerk 2) Marine and Aviation 3) Clerk
Cover Memo
Item # 24
Attachment number 1
Page 1 of 1
DIVISION 2. AIRPARK ADVISORY BOARD*
Sec. 2.081. Creation.
There is hereby created an airpark advisory board.
(Code 1980, S 22.80; Ord. No. 5097, S 1, 5-16-91; Ord. No. 7059-02, S 1, 12-5-
02)
Sec. 2.082. Composition definitions.
The airpark advisory board shall consist of five members. Others may be
appointed in ex officio capacity in order to obtain technical expertise unavailable
locally.
(Code 1980, S 22.81; Ord. No. 5097, S 1, 5-16-91; Ord. No. 7059-02, S 1,12-5-
02)
Cross references: Definitions and rules of construction generally, S 1.02.
Sec. 2.083. Terms of members.
Members of the airpark advisory board shall have four year staggered terms,
staggered such that not more than two terms shall expire in any calendar year.
(Code 1980, SS 22.82,22.84; Ord. No. 5097, S 1, 5-16-91; Ord. No. 5587-94, S
1, 6-2-94; Ord. No. 7059-02, S 1, 12-5-02)
Sec. 2.084. Powers and duties.
The airpark advisory board shall initiate studies and make recommendations on
airpark matters of the city to the city commission and shall be responsive to the
city commission on airpark matters referred to the board by the city.
(Code 1980, S 22.83; Ord. No. 5097, S 1, 5-16-91; Ord. No. 7059-02, S 1, 12-5-
02)
Sec. 2.085. Advisory board of city.
This board shall act as an advisory board of the city pertaining to airpark matters.
(Code 1980, S 22.85(b); Ord. No. 5091, S 1, 5-16-91; Ord. No. 7059-02, S 1, 12-
5-02 )
Item # 24
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Approve City Council Policy regarding holding city sponsored events within the city limits.
SUMMARY:
Council directed a policy requiring city-sponsored events to be held inside the city limits be drafted. Following are two proposals for
Council consideration.
"City-sponsored events are to be held within the city limits of Clearwater unless an outside facility submits a bid that is at least 20%
less than the lowest bid from a facility within the city limits. Events sponsored by Clearwater Gas in the counties and municipalities
they serve outside Clearwater city limits are exempt."
"City-sponsored events are to be held within the city limits of Clearwater. Events sponsored by Clearwater Gas in the counties and
municipalities they serve outside Clearwater city limits are exempt."
The policy as approved by the Council will be under the General Administration section of the Council policies.
Review Approval: 1) Clerk 2) Gas System 3) Clerk
Cover Memo
Item # 25
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7940-08 on second reading, amending the Zoning Atlas of the city by rezoning certain real property whose post
office address is 1101 and 1201 Gulf Boulevard from Business (B) to Tourist (T).
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 26
Attachment number 1
Page 1 of 1
ORDINANCE NO. 7940-08
AN ORDINANCE OF THE CITY OF CLEARWATER, FLORIDA,
AMENDING THE ZONING ATLAS OF THE CITY BY REZONING
CERTAIN PROPERTY LOCATED ON THE SOUTHEAST SIDE
OF GULF BOULEVARD APPROXIMATELY 1800 FEET SOUTH
OF CLEARWATER PASS BRIDGE, CONSISTING OF LOT 2,
SUBDIVISION OF RADISSON BAYSIDE HOTEL, WHOSE POST
OFFICE ADDRESS IS 1101 AND 1201 GULF BOULEVARD
FROM BUSINESS (B) TO TOURIST (T); PROVIDING AN
EFFECTIVE DATE.
WHEREAS, the amendment to the zoning atlas of the City as set forth in this ordinance is
found to be reasonable, proper and appropriate, and is consistent with the City's Comprehensive
Plan; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
CLEARWATER, FLORIDA:
Section 1. The following described property in Clearwater, Florida, is hereby rezoned, and
the zoning atlas of the City is amended as follows:
Property
ZoninQ District
See attached legal description
From: Business (B)
(REZ2008-02001)
To:
Tourist (T)
Section 2. The City Engineer is directed to revise the zoning atlas of the City in
accordance with the foregoing amendment.
Section 3. This ordinance shall take effect immediately upon adoption,
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 26
Ordinance No. 7940-08
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7951-08 on second reading, annexing certain real property whose post office address is 1949 Calumet Street,
together with the abutting right-of-way of Calumet Street, into the corporate limits of the city and redefining the boundary lines of the
city to include said addition.
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 27
Attachment number 1
Page 1 of 2
ORDINANCE NO. 7951-08
AN ORDINANCE OF THE CITY OF CLEARWATER, FLORIDA,
ANNEXING CERTAIN REAL PROPERTY LOCATED ON THE
SOUTH SIDE OF CALUMET STREET APPROXIMATELY 500
FEET WEST OF HERCULES AVENUE, CONSISTING OF A
PORTION OF SECTION 1, TOWNSHIP 29 SOUTH, RANGE 15
EAST IN METES AND BOUNDS 34/11, WHOSE POST OFFICE
ADDRESS IS 1949 CALUMET STREET, TOGETHER WITH THE
ABUTTING RIGHT-OF-WAY OF CALUMET STREET, INTO THE
CORPORATE LIMITS OF THE CITY, AND REDEFINING THE
BOUNDARY LINES OF THE CITY TO INCLUDE SAID ADDITION;
PROVI 01 NG AN EFFECTIVE DATE.
WH EREAS, the owner of the real property described herein and depicted on the map
attached hereto as Exhibit A has petitioned the City of Clearwater to annex the property into the
City pursuant to Section 171.044, Florida Statutes, and the City has complied with all applicable
requirements of Florida law in connection with this ordinance; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
CLEARWATER, FLORIDA:
Section 1. The following-described property is hereby annexed into the City of Clearwater
and the boundary lines of the City are redefined accordingly:
See attached legal description
(ANX2008-02005)
Section 2. The provisions of this ordinance are found and determined to be consistent
with the City of Clearwater Comprehensive Plan. The City Council hereby accepts the dedication
of all easements, parks, rights-of-way and other dedications to the public, which have heretofore
been made by plat, deed or user within the annexed property. The City Engineer, the City Clerk
and the Planning Director are directed to include and show the property described herein upon the
official maps and records of the City.
Section 3. This ordinance shall take effect immediately upon adoption. The City Clerk
shall file certified copies of this ordinance, including the map attached hereto, with the Clerk of the
Circuit Court and with the County Administrator of Pinellas County, Florida, within 7 days after
adoption, and shall file a certified copy with the Florida Department of State within 30 days after
adoption.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 27
Ordinance No. 7951-08
Attachment number 1
Page 2 of 2
From the NE corner of the SE 'V4 of the SW 'V4 of Section 1, Township 29 S., Range 15 E., run S
00017'48''E. along the N-S center line of said Section 1 (Center line of C.R. 34 - Hercules
Avenue) 200.03 feet; thence run N 89014'24"W, parallel to the North line of the SE 'V4 of the SW 'V4
of Section 1 and along the Southerly line of a 60-foot road right-of-way (see O.R. Book 2099,
Page 356, Public Records of Pinellas County, Florida), 543 feet for a Point of Beginning; thence
run S 00017'48''E, 210 feet; thence run N 89014'24"W 178 feet; thence run N 00017'48''W 210
feet; thence run S 89014'24"E, along said road right-of-way, 178 feet to the Point of Beginning.
Together with an easement for drainage purposes over a portion of the adjacent lands lying
southerly of the lands herein described, said portion extending across the width of the described
lands and extending 20 feet southerly from the southerly line of the described lands.
Together with the abutting right-of-way of Calumet Street.
Item # 27
Ordinance No. 7951-08
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7952-08 on second reading, amending the future land use plan element of the Comprehensive Plan of the city to
designate the land use for certain real property whose post office address is 1949 Calumet Street, together with the abutting right-of-way
of Calumet Street, upon annexation into the City of Clearwater, as Industrial General (IG).
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 28
Attachment number 1
Page 1 of 2
ORDINANCE NO. 7952-08
AN ORDINANCE OF THE CITY OF CLEARWATER,
FLORIDA, AMENDING THE FUTURE LAND USE PLAN
ELEMENT OF THE COMPREHENSIVE PLAN OF THE
CITY, TO DESIGNATE THE LAND USE FOR CERTAIN
REAL PROPERTY LOCATED ON THE SOUTH SIDE OF
CALUMET STREET APPROXIMATELY 500 FEET WEST
OF HERCULES AVENUE, CONSISTING OF A PORTION
OF SECTION 1, TOWNSHIP 29 SOUTH, RANGE 15 EAST
IN METES AND BOUNDS 34/11, WHOSE POST OFFICE
ADDRESS IS 1949 CALUMET STREET, TOGETHER WITH
THE ABUTTING RIGHT-OF-WAY OF CALUMET STREET,
UPON ANNEXATION INTO THE CITY OF CLEARWATER,
AS INDUSTRIAL GENERAL (IG); PROVIDING AN
EFFECTIVE DATE.
WHEREAS, the amendment to the future land use plan element of the
comprehensive plan of the City as set forth in this ordinance is found to be reasonable,
proper and appropriate, and is consistent with the City's comprehensive plan; now,
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The future land use plan element of the comprehensive plan of the City
of Clearwater is amended by designating the land use category for the hereinafter
described property, upon annexation into the City of Clearwater, as follows:
Property
See attached legal description
(ANX2008-02005)
Land Use Cateqory
Industrial General (IG)
Section 2. The City Council does hereby certify that this ordinance is consistent
with the City's comprehensive plan.
Section 3. This ordinance shall take effect immediately upon adoption, contingent
upon and subject to the adoption of Ordinance No. 7951-08.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 28
Ordinance No. 7952-08
From the NE corner of the SE % of the SW % of Section 1,
Township 29 S., Range 15 E., run S 00017'48''E. along the N-
S center line of said Section 1 (Center line of C.R. 34 -
Hercules Avenue) 200.03 feet; thence run N 89014'24"W,
parallel to the North line of the SE % of the SW % of Section 1
and along the Southerly line of a 60-foot road right-of-way
(see O.R. Book 2099, Page 356, Public Records of Pinellas
County, Florida), 543 feet for a Point of Beginning; thence run
S 00017'48''E, 210 feet; thence run N 89014'24"W 178 feet;
thence run N 00017'48''W 210 feet; thence run S 89014'24"E,
along said road right-of-way, 178 feet to the Point of
Beginning.
Together with an easement for drainage purposes over a
portion of the adjacent lands lying southerly of the lands
herein described, said portion extending across the width of
the described lands and extending 20 feet southerly from the
southerly line of the described lands.
Together with the abutting right-of-way of Calumet Street.
Ordinance No. 7952-08
Attachment number 1
Page 2 of 2
Item # 28
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7953-08 on second reading, amending the Zoning Atlas of the city by zoning certain real property whose post
office address is 1949 Calumet Street, together with the abutting right -of-way of Calumet Street, upon annexation into the City of
Clearwater, as Industrial, Research and Technology (IRT).
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 29
Attachment number 1
Page 1 of 2
ORDINANCE NO. 7953-08
AN ORDINANCE OF THE CITY OF CLEARWATER,
FLORIDA, AMENDING THE ZONING ATLAS OF THE CITY
BY ZONING CERTAIN REAL PROPERTY LOCATED ON
THE SOUTH SIDE OF CALUMET STREET
APPROXIMATELY 500 FEET WEST OF HERCULES
AVENUE, CONSISTING OF A PORTION OF SECTION 1,
TOWNSHIP 29 SOUTH, RANGE 15 EAST IN METES AND
BOUNDS 34/11, WHOSE POST OFFICE ADDRESS IS
1949 CALUMET STREET, TOGETHER WITH THE
ABUTTING RIGHT-OF-WAY OF CALUMET STREET,
UPON ANNEXATION INTO THE CITY OF CLEARWATER,
AS INDUSTRIAL, RESEARCH AND TECHNOLOGY(IRT);
PROVIDING AN EFFECTIVE DATE.
WHEREAS, the assignment of a zoning district classification as set forth in this
ordinance is found to be reasonable, proper and appropriate, and is consistent with the
City's comprehensive plan; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The following described property located in Pinellas County, Florida, is
hereby zoned as indicated upon annexation into the City of Clearwater, and the zoning
atlas of the City is amended, as follows:
Property
See attached legal description
(ANX2008-02005)
Zoninq District
Industrial, Research and
Technology (IRT)
Section 2. The City Engineer is directed to revise the zoning atlas of the City in
accordance with the foregoing amendment.
Section 3. This ordinance shall take effect immediately upon adoption, contingent
upon and subject to the adoption of Ordinance No. 7951-08.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 29
Ordinance No. 7953-08
Attachment number 1
Page 2 of 2
From the NE corner of the SE % of the SW % of Section 1, Township 29 S., Range 15 E.,
run S 00017'48''E. along the N-S center line of said Section 1 (Center line of C.R. 34 -
Hercules Avenue) 200.03 feet; thence run N 89014'24"W, parallel to the North line of the
SE % of the SW % of Section 1 and along the Southerly line of a 60-foot road right-of-way
(see O.R. Book 2099, Page 356, Public Records of Pinellas County, Florida), 543 feet for
a Point of Beginning; thence run S 00017'48''E, 210 feet; thence run N 89014'24"W 178
feet; thence run N 00017'48''W 210 feet; thence run S 89014'24"E, along said road right-
of-way, 178 feet to the Point of Beginning.
Together with an easement for drainage purposes over a portion of the adjacent lands
lying southerly of the lands herein described, said portion extending across the width of
the described lands and extending 20 feet southerly from the southerly line of the
described lands.
Together with the abutting right-of-way of Calumet Street.
Item # 29
Ordinance No. 7953-08
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7954-08 on second reading, annexing certain real property whose post office address is 1709 El Trinidad Drive
East, into the corporate limits of the city and redefining the boundary lines of the city to include said addition.
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 30
Attachment number 1
Page 1 of 1
ORDINANCE NO. 7954-08
AN ORDINANCE OF THE CITY OF CLEARWATER, FLORIDA,
ANNEXING CERTAIN REAL PROPERTY LOCATED ON THE
EAST SIDE OF EL TRINIDAD DRIVE EAST APPROXIMATELY
150 FEET NORTH OF STATE ROAD 590, CONSISTI NG OF LOT
3 LESS THE EAST 32 FEET THEREOF, BLOCK 1, VIRGINIA
GROVE TERRACE, WHOSE POST OFFICE ADDRESS IS 1709
EL TRINIDAD DRIVE EAST, INTO THE CORPORATE LIMITS OF
THE CITY, AND REDEFINING THE BOUNDARY LINES OF THE
CITY TO INCLUDE SAID ADDITION; PROVIDING AN EFFECTIVE
DATE.
WH EREAS, the owner of the real property described herein and depicted on the map
attached hereto as Exhibit A has petitioned the City of Clearwater to annex the property into the
City pursuant to Section 171.044, Florida Statutes, and the City has complied with all applicable
requirements of Florida law in connection with this ordinance; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
CLEARWATER, FLORI DA:
Section 1. The following-described property is hereby annexed into the City of Clearwater
and the boundary lines of the City are redefined accordingly:
Lot 3 less the East 32 feet thereof, Block 1, Virginia Grove Terrace, according to
the map thereof as recorded in Plat Book 37, Page 29, Public Records of Pinellas
County, Florida (ANX2008-02006)
Section 2. The provisions of this ordinance are found and determined to be consistent
with the City of Clearwater Comprehensive Plan. The City Council hereby accepts the dedication
of all easements, parks, rights-of-way and other dedications to the public, which have heretofore
been made by plat, deed or user within the annexed property. The City Engineer, the City Clerk
and the Planning Director are directed to include and show the property described herein upon the
official maps and records of the City.
Section 3. This ordinance shall take effect immediately upon adoption. The City Clerk
shall file certified copies of this ordinance, including the map attached hereto, with the Clerk of the
Circuit Court and with the County Administrator of Pinellas County, Florida, within 7 days after
adoption, and shall file a certified copy with the Florida Department of State within 30 days after
adoption.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 30
Ordinance No. 7954-08
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7955-08 on second reading, amending the future land use plan element of the Comprehensive Plan of the city to
designate the land use for certain real property whose post office address is 1709 El Trinidad Drive East, upon annexation into the City
of Clearwater, as Residential Low (RL).
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 31
Attachment number 1
Page 1 of 1
ORDINANCE NO. 7955-08
AN ORDINANCE OF THE CITY OF CLEARWATER,
FLORIDA, AMENDING THE FUTURE LAND USE PLAN
ELEMENT OF THE COMPREHENSIVE PLAN OF THE
CITY, TO DESIGNATE THE LAND USE FOR CERTAIN
REAL PROPERTY ON THE EAST SIDE OF EL TRINIDAD
DRIVE EAST APPROXIMATELY 150 FEET NORTH OF
STATE ROAD 590, CONSISTING OF LOT 3 LESS THE
EAST 32 FEET THEREOF, BLOCK 1, VIRGINIA GROVE
TERRACE, WHOSE POST OFFICE ADDRESS IS 1709 EL
TRINIDAD DRIVE EAST, UPON ANNEXATION INTO THE
CITY OF CLEARWATER, AS RESIDENTIAL LOW (RL);
PROVIDING AN EFFECTIVE DATE.
WHEREAS, the amendment to the future land use plan element of the
comprehensive plan of the City as set forth in this ordinance is found to be reasonable,
proper and appropriate, and is consistent with the City's comprehensive plan; now,
therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The future land use plan element of the comprehensive plan of the City
of Clearwater is amended by designating the land use category for the hereinafter
described property, upon annexation into the City of Clearwater, as follows:
Property
Lot 3 less the East 32 feet thereof, Block 1,
Virginia Grove Terrace, according to the map thereof
as recorded in Plat Book 37, Page 29, Public Records
of Pinellas County, Florida (ANX2008-02006)
Land Use Cateqory
Residential Low (RL)
Section 2. The City Council does hereby certify that this ordinance is consistent
with the City's comprehensive plan.
Section 3. This ordinance shall take effect immediately upon adoption, contingent
upon and subject to the adoption of Ordinance No. 7954-08.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 31
Ordinance No. 7955-08
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Adopt Ordinance No. 7956-08 on second reading, amending the Zoning Atlas of the city by zoning certain real property whose post
office address is 1709 El Trinidad Drive East, upon annexation into the City of Clearwater, as Low Medium Density Residential
(LMDR).
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 32
Attachment number 1
Page 1 of 1
ORDINANCE NO. 7956-08
AN ORDINANCE OF THE CITY OF CLEARWATER,
FLORIDA, AMENDING THE ZONING ATLAS OF THE CITY
BY ZONING CERTAIN REAL PROPERTY LOCATED ON
THE EAST SIDE OF EL TRINIDAD DRIVE EAST
APPROXIMATELY 150 FEET NORTH OF STATE ROAD
590, CONSISTING OF LOT 3 LESS THE EAST 32 FEET
THEREOF, BLOCK 1, VIRGINIA GROVE TERRACE,
WHOSE POST OFFICE ADDRESS IS 1709 EL TRINIDAD
DRIVE EAST, UPON ANNEXATION INTO THE CITY OF
CLEARWATER, AS LOW MEDIUM DENSITY RESIDENTIAL
(LMDR); PROVIDING AN EFFECTIVE DATE.
WHEREAS, the assignment of a zoning district classification as set forth in this
ordinance is found to be reasonable, proper and appropriate, and is consistent with the
City's comprehensive plan; now, therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF CLEARWATER, FLORIDA:
Section 1. The following described property located in Pinellas County, Florida, is
hereby zoned as indicated upon annexation into the City of Clearwater, and the zoning
atlas of the City is amended, as follows:
Property
Lot 3 less the East 32 feet thereof, Block 1,
Virginia Grove Terrace, according to the map
thereof as recorded in Plat Book 37, Page 29,
Public Records of Pinellas County, Florida
(ANX2008-02006)
Zoninq District
Low Medium Density
Residential (LMDR)
Section 2. The City Engineer is directed to revise the zoning atlas of the City in
accordance with the foregoing amendment.
Section 3. This ordinance shall take effect immediately upon adoption, contingent
upon and subject to the adoption of Ordinance No. 7954-08.
PASSED ON FIRST READING
PASSED ON SECOND AND FINAL
READING AND ADOPTED
Frank V. Hibbard
Mayor
Approved as to form:
Attest:
Leslie K. Dougall-Sides
Assistant City Attorney
Cynthia E. Goudeau
City Clerk
Item # 32
Ordinance No. 7956-08
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Authorize appeal of Circuit Court decision in School Board of Pinellas County v. City of Clearwater, Case No. 99-7479-CI-08.
(consent)
SUMMARY:
In 1999, the Pinellas County School Board brought suit against the City of Clearwater contending that it was immune and exempt from
Clearwater's stormwater utility/user fee. It sought to have Clearwater's stormwater utility ordinance declared void and/or to have the
ordinance declared inapplicable to the School Board. The School Board also sought damages equal to all stormwater utility/user fees
previously paid to Clearwater, together with prejudgment interest.
Clearwater
counterclaimed for unpaid stormwater utility/user fees.
An order in favor of The School Board was granted partial summary judgment in August 2003, which provided that, although
Clearwater's stormwater fee was a utility/user fee, the School Board was exempt from those utility/user fees by the operation of Florida
Statutes, SlO13.371 and SlO13.51.
The Second District Court of Appeals reversed in July 2005, and found that the School Board is not exempt from paying user fees
charged by Clearwater. It remanded the case for a determination as to whether Clearwater's fee is a user fee.
In December 2007 the Pinellas County Circuit Court held that Clearwater's stormwater utility fee is a user fee.
On May 23, 2008, however, that court subsequently held that the doctrine of sovereign immunity prevented the City from charging the
School Board stormwater utility fees.
The deadline to file a notice of appeal of this decision is on or about June 22, 2008.
Type:
Current Year Budget?:
Operating Expenditure
Yes Budget Adjustment:
None
Budget Adjustment Comments:
Current Year Cost:
Not to Exceed:
For Fiscal Year:
$500 Annual Operating Cost:
Total Cost:
$500
10012007 to 09302008
Review Approval: 1) Office of Management and Budget 2) Legal 3) Clerk 4) Clerk
Cover Memo
Item # 33
,RECEIVED
, MAY 2 7 2008
:::;'TY ATTORNEY
Attachment number 1
Page 1 of 5
IN THE CIRCUIT COURT OF THE SIXTH JUDICIAL CIRCUIT
IN AND FOR PINEL LAS COUNTY, FLORIDA
CIVIL DIVISION
SCHOOL BOARD OF PINELLAS
COUNTY, FLORIDA
Plaintiff,
UCN: 521999CA007479XXCICI
REF: 99-7479CI
vs.
CITY OF CLEARWATER, A MUNICIPAL
CORPORATION ORGANIZED UNDER THE
LAWS OF THE STATE OF FLORIDA
Defendant.
/
ORDER ON DENYING DEFENDANT'S MOTION FOR FINAL JUDGMENT AND
GRANTING PLAINTIFF'S MOTION FOR SUMMARY JUDGMENT
THIS MATTER comes before the Court on Defendant, City of Clearwater's, Motion for
Final Judgment and Plaintiffs Motion for Reconsideration of Order of Summary Judgment. All
issues were heard on April 30th, 2008 and all parties were present. After review of the procedural
history, motions, memoranda, and all responses this Court rules as follows:
Procedural Historv
While the procedural history of this matter is lengthy, the underlying factual dispute is
simple. The parties are in dispute over whether the City of Clearwater's (hereinafter the "City")
may charge the School Board of Pinellas County (hereinafter "School Board") for stormwater
fees. The fees were assessed on a monthly basis over a period of years with the last payment by
the School Board on March 11, 1998. Notably, the School Board 'is the plaintiff herein and filed
a complaint on November of 1999 alleging the fees were paid in error claiming as a sovereign
entitythe School Board is immune from special assessments or user fees.
Item # 33
..
Attachment number 1
Page 2 of 5
. Subsequently, the City filed a counter Claim alleging that under Florida Statutes the City
is authorized to create one or more stormwater utilities and to adopt stormwater utility fees
sufficient to "plan, construct, operate and maintain" such systems. See Florida Statute 9
163.3177 (1997). The City also asserted the statutory scheme grants authority to set aside a
continuing revenue source sufficient to "plan, construct, operate and maintain." See Florida
Statute 9 403.0893(2) (1997). The School Board responded and raised affirmative defenses
several of which were based on immunity.
On June 4,2003, the School Board filed a Partial Summary Judgment asserting immunity
from taxation and assessments alleging the City was without authority to charge a utility fee
relying on the case of Sarasota County v. Sarasota Church of Christ, 667 So.2d 180 (Fla. 1995).
The School Board's motion asserted the stormwater utility fee was considered a special
assessment and therefore the School Board was immune or exempt under Florida Statute 9
1013.371 from payment of special assessments. Additionally, the School Board argued it is not
only immune but exempt, as the charges are contrary to 91013.371, Florida Statute as the School
Board did not enter into any agreement or contract. The School Board's motion was granted on
August 27, 2003 and Final Judgment was entered on June 10,2004.
The City appealed and on July 20, 2005, the Second District Court of Appeals in Case
No.: 2D04-3260 issued an eleven page opinion reversing the case and remanding for further
proceedings. The Court stated "the circuit court's ruling that the School Board was exempt from
the payment of a user fee for the City's stormwater management pro gram was in error."
While pending before this court on remand, the City of Gainesville v. Dept. of
Transportation, 920 So.2d 53 (151 DCA 2005), rev. denied 921 So.2d 661 (Fla. 2006) was
decided by the First District and review was denied by the Supreme Court. On April 28, 2006,
Plaintiff filed a Motion to Amend the Complaint relying on the recent decision in City of
Gainesville, 920 So.2d 53 (151 DCA 2005) and included sovereign immunity as a basis for its suit
to recover stormwater fees paid in error. The School Board was granted leave to amend. The
2
Item # 33
,
Attachment number 1
Page 3 of 5
City filed an Answer asserting an affirmative defense that the doctrine of sovereign immunity
bars the cause of action.
On September 6, 2006, the School Board filed a Motion for Summary Judgment.
Likewise, the City filed a Motion for Summary Judgment on November 21,2007. Both motions
addressed whether the stormwater fee was a special assessment or a user fee. This Court, under
the constraints of remand granted summary judgment on February 28, 2007, Judge Logan gave
consideration to the eight factors set forth by the Florida Supreme in City of Gainesville v. Dept.
of Transportation, 863 So.2d 138 (2003) and found the stormwater fees are user fees. Judge
Logan further found the opinion in City of Gainesville v. Dept. of Transportation, 920 So.2d 53
(1st DCA 2005)1 as not controlling to this case. Summary Judgment was granted in favor of the
City and against the School Board.
The School Board appealed and on March 13, 2007, the appellate court dismissed the
matter stating the appeal was premature from a nonfinal, nonappealable order. The City filed a
Motion for Final Judgment; conversely, the School Board filed a Motion for Reconsideration of
the granting of the City's Motion for Summary Judgment. Presently, both motions are under
consideration by this Court. 2
DISCUSSION
All of the parties agree, the fees assessed against the School Board are "user" fees.
Second, no one disputes the absence of a contract between the School Board or the City
regarding the stormwater usage fees. The dispute arises over the statutory construction of
whether the legislature in the adoption of Florida Statute S 403.0891, S 403.0893, S 163.3202
(d), granted authority to collect and utilize fees as a continuing revenue source, specifically for
stormwater utility despite not specifically naming stormwater collection. Additionally, the City
argues under Florida Statute S 180.06, the legislature authorized activities by municipalities and
I This opinion has collectively been referred to as the "City afGainesville Ill. "
2 The undersigned Judge was recently assigned to this division effective January I, 2008.
3
Item # 33
.
Attachment number 1
Page 4 of 5
private companies to "clean and improve str~et channels or other bodies of water for sanitary
purposes" and "to provide means for the regulation and flow of streams for sanitary purposes."
The Court after careful consideration of the current case law and giving great deference
to Judge Logan's order of February 28th, 2007 finds that on the precise issue of sovereign
immunity and stormwater fees the opinion of City of Gainesville v. Dept. of Transportation, 920
So.2d 53 (l5t DCA 2005) rev. denied, 921 So.2d 661 (Fla. 2006) is controlling. This opinion is
the only appellate opinion in Florida addressing the issue of stormwater user fees and sovereign
immunity; as such, this Court is bound by the opinion of the First District Court of Appeals.
"The decisions of the district courts of appeal represent the law of Florida unless and until they
are overruled by this Court. Thus, in the absence of interdistrict conflict, district court decisions
bind all Florida trial courts." See Pardo v. State, 596 So.2d 665, 666 (Fla. 1992).
As such, the February 28, 2007 order of this Court is vacated, in part, to the extent that
the order finds City of Gainesville, 920 So.2d 53 (15t DCA 2005) as not controlling and granting
summary judgment in favor of the City. The previous finding deeming the assessment as a user
fee is not vacated by this order. The School Board is awarded reimbursement of those fees paid
m error.
It is ORDERED that Defendant, City of Clearwater's Motion for Final Judgment be
denied. Further ORDERED the School Board's Motion for Summary Judgment is granted. The
Court reserves jurisdiction to enter appropriate final judgments in accordance with this order and
award attorney's fees.
DONE AND ORDERED in Chambers at St. Petersburg, Pinellas County, Florida, this
_ day of
,2008.
4
Item # 33
-f . . .
Attachment number 1
Page 5 of 5
Copies furnished to: Paul Richard Hull, P.O. Box 4748, Clearwater, Florida 33758
J. Bruce Harper, 2560 Gulf to Bay Blvd., Suite 300, Clearwater, Florida 33765
5
Item # 33
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Gulfview Improvements
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 34
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Ordinance for Marine Turtle Protection - Councilmember Cretekos
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 35
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Sand Key Beach Cleaning
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 36
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Other Council Action
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 37
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Excellence in Youth Sportsmanship Award
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 38
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Pinellas County Commissioner Duncan: Inclusionary Housing Ordinance, and Green City Action Accord
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 39
Attachment number 1
Page 1 of 3
Pinellas County
Proposed Inclusionary Housing Ordinance
Background:
There's no question that Pinellas County is an enviable place to live, work and
play. The diverse population is attracted to the pleasant weather, award-winning
beaches and its unique communities: 24 municipalities, plus unincorporated county
communities, each with a distinctive and unique character.
The loss of affordable rental units and mobile home communities, along with the
increasing costs of rental and single family homes, limits affordable housing
opportunities for our workforce, those who perform vital services that maintain the
quality of life that makes our community so desirable.
The employees who keep us safe, teach our children, and perform a variety of
functions in manufacturing, tourism and service industries are finding local
homeownership out of reach. In many cases employees are living outside Pinellas
County and making long commutes to and from work. The additional travel time
not only increases the time it takes to get to work, but also decreases the amount of
quality time spent with family and leisure activities.
For more than 25 years, Pinellas County has developed a variety of tools to help
residents achieve their dream of homeownership. Programs such as the First-time
Homebuyer, Down Payment Assistance and Hometown Heroes Plus have been
instrumental in bringing affordable housing to residents through financial
assistance. In 2005, the county established a community land trust program and a
local housing trust fund. The newest tool being considered and currently available
for review and public comment is the establishment of an Inclusionary Housing
Program.
The Inclusionary Housing Ordinance: This proposed countywide ordinance
would require that new housing developments of 20 or more units include a
percentage of affordable housing. It provides a range of affordable housing
requirement options based on the level of affordability. In return, a density bonus
of up to 50 percent may be provided. The density bonus incentive is determined
by the existing local land development and comprehensive plan regulations. The
number of inclusionary units is calculated on the total number of units in the
development including the density bonus units. Additional incentives may be
available from local jurisdictions.
Item # 39
Attachment number 1
Page 2 of 3
The objective is to use a creative approach to create a balance between
communities' needs for affordable, workforce housing without transferring costs
on to other home buyers. The goal is not to sell units below cost, but rather to
produce housing that is affordable to the Pinellas workforce. Inclusionary units
must be built to high quality standards but may be smaller in size and constructed
with fewer or less costly amenities and features.
A desired outcome of this ordinance is the creation of multi-income, mixed use
developments. Mixed use properties are an ideal method to create livable,
sustainable communities by combining residential, commercial, retail and green
space where residents are able to live and work close to home and reduce the
reliance on vehicles to get them to and from work.
Alternatives to on-site construction: The preference is for the affordable units to
be part of the on-site development, however, alternatives are available for
development scenarios where inclusion of affordable units is infeasible or
inequitable, for example, high-end waterfront condominium construction.
Alternatives include:
Off-Site Development: Consideration can be given to enable off-site
development of affordable housing units. These units must be built before or
simultaneously with the on-site project.
Land in Lieu: Land in lieu of the construction may be accepted providing the site
is essentially ready to be developed. It must also accommodate an equal or greater
number of affordable housing units.
Equal or Greater Contribution: An applicant may also provide a contribution of
equal or greater value of the linkage fee that would also be used in the Housing
Trust Fund.
Fee in Lieu: A contribution to the Pinellas Housing Trust Fund calculated on the
number of affordable units required ($60,000 per rental unit and $196,000 per for-
sale unit).
What does "affordable housing" mean? We often hear varying definitions for
affordable housing and who this ordinance strives to serve. Affordable or
inclusionary housing units are defined by income limit eligibility. Those limits are
Item # 39
Attachment number 1
Page 3 of 3
in the typical "workforce housing" range from 60 percent to 150 percent of the
area median income (AMI). (Example: For a two person household the 60 percent
AMI limit is $26,100; the 150 percent limit is $67,800.) This ordinance is designed
to help create affordable housing for a diverse population in our communities and
the workforce of the future.
What happens after the homes are built? In order for this program to be
successful, we've identified steps to maintain the affordable housing that has been
obtained even after the sale of the property. At the initial sale, the documents
would be recorded to enforce the affordability, resale, and recapture requirements
for 20 years. If the owner of an affordable unit decides to sell their property, they
would be required to work with the Inc1usionary Housing Program administrator
(anticipated to be administered on a countywide basis by county staff) who will
identify a qualified buyer or acquire the property. The resale price of inc1usionary
properties will be based on market value. The seller will receive the amount of the
resale price less the amount subject to equity sharing. A schedule for the equity
share is outlined in the ordinance.
Land use restrictions would ensure that inc1usionary rental units remain affordable
for a 30 year period.
Next Steps: We need your help. We need you to review the ordinance and provide
us with your comments, questions and concerns. Pinellas County's diverse
communities and income levels requires a variety of housing choices today and in
the future. Whether renting or buying, we need housing that meets the various
needs of the people and workforce who are valuable members of our society. Now
is the time to design and build affordable housing for tomorrow.
Item # 39
Attachment number 2
Page 1 of 22
DRAFT
2/19/08
ORDINANCE NO.
AN ORDINANCE OF THE COUNTY OF PINELLAS ESTABLISHING A
COUNTYWIDE INCLUSIONARY HOUSING PROGRAM; PROVIDING
DEFINITIONS; DESCRIBING THE INTENT AND PURPOSE OF THE
ORDINANCE; PROVIDING APPLICABILITY; PROVIDING ALTERNATIVE
METHODS OF MEETING PROGRAM REQUIREMENTS; PROVIDING FOR
DEVELOPMENT INCENTIVES; PROVIDING FOR ADMINISTRATION;
PROVIDING FOR SEVERABILITY; PROVIDING FOR INCLUSION IN THE
PINELLAS COUNTY CODE; PROVIDING FOR OTHER MODIFICATIONS
THAT MAY ARISE FROM REVIEW OF THE ORDINANCE AT THE PUBLIC
HEARINGS AND WITH RESPONSIBLE AUTHORITIES; AND PROVIDING
FOR AN EFFECTIVE DATE.
WHEREAS, the Board of County Commissioners of Pinellas County is empowered under
Chapter 125, Florida Statutes, to enact ordinances for the benefit of the
safety, health and
welfare of the people of the County; and
WHEREAS, the health, safety, and welfare of the present and future residents of
Pinellas
County depend on the availability of a range of housing choices affordable to
persons and
families of all income levels in all areas of Pinellas County; and
WHEREAS, increases in population coupled with the scarcity of developable raw
land have
contributed to housing issues, including the need for affordable housing; and
WHEREAS, home prices and current development patterns have resulted in a
persistent
shortage of affordable housing for moderate and low income residents; and
WHEREAS, the high cost of available housing and the short supply of affordable
housing
means that many employees and residents of Pinellas County in the moderate, low
income, and
very low income range cannot afford to live in Pinellas County and others can
only afford to live
in limited areas concentrated according to price and income level; and
WHEREAS, the uneven distribution of affordably priced housing results in
additional
stratification of housing according to price and income level; and
WHEREAS, it is in the best interests of the public health, safety, and welfare
of the present and
future residents of Pinellas County to reduce such economic stratification by
adopting land use
regulations that encourage development and integration of new housing for
households of
various income levels; and
Item # 39
Attachment number 2
Page 2 of 22
WHEREAS, given the need for and the shortage of affordable housing, it is
reasonable and
necessary to require new housing development projects of twenty units or greater
in size to
include affordable housing units; and
WHEREAS, given the loss of affordable rental units including mobile homes, and
an increase in
the price of both rental and ownership housing, the Board authorized a housing
nexus study to
determine the nexus, if any, between new development and its impact on the need
for
affordable housing; and
Item # 39
Attachment number 2
Page 3 of 22
DRAFT
WHEREAS, the housing nexus study recommends, inter alia, inclusionary housing
requirements
as a mechanism in addressing the need for affordable housing created by the
development of
new market rate housing; and
WHEREAS, the Board has recognized that a mix of regulatory requirements,
including land use
mechanisms such as inclusionary housing requirements and development incentives
provide an
equitable method of increasing and encouraging affordable housing development;
and
WHEREAS, in accordance with Florida Statutes 125.01055, notwithstanding any
other
provision of law, a county may adopt and maintain in effect any law, ordinance,
rule or other
measure that is adopted for the purpose of increasing the supply of affordable
housing using
land use mechanisms such as inclusionary housing ordinances; and
WHEREAS, the Board has the legislative authority and discretion to determine
applicability of
the requirements of this ordinance and has determined applicability as set forth
herein.
NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF
PINELLAS COUNTY, in a meeting duly assembled this day of
that:
, 2008,
SECTION 1. Definitions.
The following words, terms, and phrases, when used in this Ordinance shall have
the meaning
ascribed to them in this section, except where the context clearly indicates a
different meaning:
(1 )
adjusted for household size means adjusted in a manner based upon a formula
established by the United States Department of Housing and Urban Development or
other such method approved by the Board.
(2 )
affordable housing plan means a plan submitted by an applicant as part of a site
development application (e.g. site plan, special exception, planned unit
development,
etc.) stating and fully describing the method by which the affordable housing
requirements of the inclusionary housing program will be met.
(3)
"affordable housing price" means a sales price at which income eligible
households can
qualify for the purchase of affordable units. Qualification shall be based on
lender
approval following standard mortgage underwriting and lending guidelines.
(4 )
Item # 39
Attachment number 2
Page 4 of 22
affordable units are housing units sold or rented to income eligible persons or
households.
(5)
"agreement" or "affordable housing agreement" means the agreement between a
developer and the local jurisdiction setting forth the manner in which
inclusionary
housing program requirements will be met.
( 6)
amenities means those interior features which are not essential to the health
and
safety of the resident, but provide visual or aesthetic appeal, or are provided
as
conveniences rather than as necessities. Amenities shall in no way include items
required by building codes or other local ordinances that are necessary to
ensure the
safety of the building and its residents.
Item # 39
Attachment number 2
Page 5 of 22
DRAFT
(7 )
"annual gross income" means annual income as defined under the Section 8 housing
assistance payments programs in 24 C.F.R. part 5; annual income as reported
under the
census long form for the recent available decennial census; or adjusted gross
income as
defined for purposes of reporting under Internal Revenue Service Form 1040 for
individual federal annual income tax purposes; or annual income as defined by
the
Department of the Treasury for Mortgage Revenue Bond programs; or other such
methods approved by the Board. Annual gross income shall be calculated by
annualizing verified sources of income to be received by all members of the
household
during the twelve (12) months following the effective date of the determination.
(8 )
applicant or developer" means any person, firm, partnership, association, joint
venture, corporation, or any entity or combination of entities which seeks local
government issued permits and approvals for a residential housing development.
(9 )
Board means the Board of County Commissioners of Pinellas County, Florida.
(10 )
Countywide Planning Authority or CPA means the Pinellas County Board of County
Commissioners serving as the Countywide Planning Authority for Pinellas County,
as
established by Special Act (Chapter 88-464, Laws of Florida) .
(11)
"development agreement" means an agreement entered into between the local
government and a developer pursuant to Sections 163.3220-163.3243 Florida
Statutes.
(12) District I means the area of Pinellas County North of Ulmerton Road.
(13) District II means the area of Pinellas County South of Ulmerton Road.
(14 )
housing trust fund means a trust fund established by Pinellas County Ordinance
06-28
to support the development and preservation of affordable housing.
(15 )
HUD means the United States Department of Housing and Urban Development.
( 16)
inclusionary housing unit means an affordable housing unit constructed as a
component of a residential housing development or alternatively provided as
specified in
an affordable housing agreement and meeting the requirements of the inclusionary
housing program.
(17)
income eligible person or income eligible household means one or more natural
persons or a household that has a total annual gross household income that does
not
exceed applicable affordable housing income limits based on a percentage of the
median annual income, adjusted for family size.
(18 )
local jurisdiction means the county or a municipal government within the
geographical
boundaries of Pinellas County responsible for land use regulation and building
code
Item # 39
Attachment number 2
Page 6 of 22
enforcement.
(19 )
market rate units means all units in a residential housing development that are
not
subject to affordable housing unit requirements as defined herein.
(20 )
median annual income or area median income means the median gross annual
income adjusted for household size for (a) the Tampa/St. Petersburg metropolitan
Item # 39
Attachment number 2
Page 7 of 22
DRAFT
statistical area, as published annually by HUD, or Pinellas County, whichever
amount is
greatest; or (b) the area within a three mile radius from the center of the
development if
located in an employment center.
(21) "off-site" means outside of the boundaries of a residential housing
development.
(22)
"percent" means a one-hundredth part.
(23)
program means the Pinellas Inclusionary Housing Program as set forth herein.
(24 )
program administrator means the County official, department director, employee
or
agent responsible for general inclusionary housing program monitoring and
oversight as
designated by the Board.
(25)
redevelopment means development activity when it occurs on a parcel of land that
currently contains a legally permitted or legally nonconforming building, or
that contained
such a structure on or after September 14, 1982. Redevelopment shall include the
reconstruction, conversion, structural alteration, relocation or enlargement of
an existing
building and/or accessory uses, and may include rebuilding on vacant property
where
structures have been demolished.
(26)
residential housing development or development means a housing or mixed-used
development that includes residential housing, at one location or site,
including all
dwelling units for which permits have been applied for or approved.
SECTION 2. Pinellas Inclusionary Housing Program.
The Pinellas Inclusionary Housing Program is created for the purpose of
enhancing the public
welfare and to assure that the need for affordable housing resulting from new
housing
development and redevelopment is ameliorated by production of residential units
affordable to
low and moderate income households. Implementation of the program is in
accordance with
Florida Statutes 125.01055.
Local jurisdictions shall adopt procedures necessary to implement the Program
within one year
following adoption of this Ordinance.
SECTION 3. Applicability.
The provisions of this Ordinance shall apply to all residential housing
developments, including
Item # 39
Attachment number 2
Page 8 of 22
redevelopment projects, of twenty (20) or more dwelling units in size to be
constructed in
Pinellas County. Developments shall not be segmented or phased in a manner to
avoid
compliance with these provisions. Additionally, and for the purposes of this
section, two or more
developments shall be aggregated and considered as one development subject to
the
requirements herein if they are no more than mile apart and any two of the
following criteria
are met:
(1 )
The proposed developments are being developed by an applicant or entity that
share or
include common owners, common principals, common partners, common officers and
common members or are mutually controlled by a common applicant(s), including
separate corporations, companies, all partnerships, and joint ventures, or any
other legal
entity. Common ownership and/or interest will be presumed where an immediate
family
Item # 39
Attachment number 2
Page 9 of 22
DRAFT
member of an applicant(s) owns 10 percent or more of the stock or interest in
another
development falling within the purview of this section.
(2 )
The developments will undergo development and/or improvements within the same
five
year period.
(3)
A master plan exists submitted to a governmental body addressing two or more of
the
developments.
SECTION 4. Requirements.
(1 )
A portion of an applicable residential housing developments units shall be
inclusionary
housing units developed for, offered to, and leased, rented or sold to income
eligible
households as follows:
a.
Rental housing developments shall meet one of the following affordability
requirement options or an equivalent combination:
1.
A minimum of five percent (5%) of the total number of units shall be
affordable to persons or households that have a total annual gross
income that does not exceed sixty percent (60%) of the median annual
income adjusted for family size.
2.
A minimum of ten percent (10%) of the total number of units shall be
affordable to persons or households that have a total annual gross
income that does not exceed eighty percent (80%) of the median annual
income adjusted for family size.
3.
A minimum of fifteen percent (15%) of the total number of units shall be
affordable to persons or households that have a total annual gross
income that does not exceed one hundred twenty percent (120%) of the
median annual income adjusted for family size.
b.
Homeowner housing developments shall meet one of the following affordability
requirement options or an equivalent combination:
1.
A minimum of five percent (5%) of the total number of units shall be
affordable to persons or households that have a total annual gross
income that does not exceed eighty percent (80%) of the median annual
income adjusted for family size.
2.
A minimum of ten percent (10%) of the total number of units shall be
affordable to persons or households that have a total annual gross
income that does not exceed one hundred twenty percent (120%) of the
median annual income adjusted for family size.
3.
A minimum of fifteen percent (15%) of the total number of units shall be
affordable to persons or households that have a total annual gross
Item # 39
income that does not exceed one hundred fifty percent (150%) of the
median annual income adjusted for family size.
Attachment number 2
Page 10 of 22
Item # 39
Attachment number 2
Page 11 of 22
DRAFT
(2 )
Where the application of this formula results in a fraction, that fraction shall
be rounded
up.
(3)
All inclusionary housing units shall remain affordable for the applicable period
of
affordability defined below:
a.
Affordable rental units shall remain affordable for a period of no less than
thirty
(30) years and enforced by a land use restriction that shall be recorded in the
public records of Pinellas County prior to the issuance of a Certificate of
Occupancy.
b.
Affordable for-sale units shall remain affordable for a period of not less than
twenty (20) years and subject to resale restriction procedures defined below.
(4 )
Owners
annual
of rental inclusionary
gross
of tenants prior to
the
of affordability.
housing units or their agent shall certify the
income
during
period
(5)
All inclusionary housing units shall be produced before or concurrently with the
market
rate units
affordable
within
each phase of the development.
( 6)
All inclusionary housing units shall be integrated throughout the residential
housing
development and must be comparable to the market rate units in number of
bedrooms,
exterior appearance and overall quality of construction. An applicant may
request a
reduction in square footage and/or amenities of the inclusionary housing units,
when
compared to the market rate units in the development, in an affordable housing
plan.
(7 )
Residential housing developments which have a zoning or land use designation
that
allows both single-family and multi-family developments may satisfy the
affordable
housing unit requirement in both or either the single-family or multi-family
portion of the
development.
SECTION 5. Affordability and resale of for-sale units.
initial occupancy and on an annual basis thereafter
in the residential housing development. In phased projects, required
housing units shall be constructed first, or provided proportionately
(1 )
Item # 39
Attachment number 2
Page 12 of 22
Affordability. The owner of a homeowner housing development subject to an
affordable
housing agreement shall sell the inclusionary housing units to income-eligible
persons or
households. The initial sale and any subsequent sale to an income eligible
purchaser
shall be subject to the recordation of documents to enforce the affordability,
resale, and
recapture requirements described in this section for a period of not less than
twenty (20)
years. Legal documents may include an interest-bearing note, a mortgage, and a
regulatory agreement or other affordability covenant. To the extent possible,
affordability
and resale requirements shall be designed to be compatible with conventional
mortgage
financing programs, including secondary market requirements.
(2 )
Resale Procedure.
a.
If the initial owner or any subsequent owner of a for-sale inclusionary unit
intends
to sell the unit at a time that the unit is subject to affordability
restrictions, the
owner shall notify the program administrator in writing of the intent to sell,
prior to
taking steps to market the unit. Upon receipt of the notice from the owner, the
Item # 39
Attachment number 2
Page 13 of 22
DRAFT
program administrator shall have 90 days to either: (1) identify, qualify as
income
eligible, and refer to the seller an income-eligible buyer; or (2) give notice
to the
seller that the program administrator will acquire the unit. If the program
administrator gives notice of intent to acquire the unit, the transaction to
purchase the property shall be completed within sixty (60) days from the date
the
notice of intent is provided.
b.
If the owner receives either a referral of an income-eligible buyer or a notice
of
intent to acquire from the program administrator, the owner shall sell the unit
to
the referred buyer or to the Pinellas inclusionary housing program at the resale
price established as provided below.
c.
If, within the timeframes specified, the program administrator: (a) does not
refer
an income-eligible buyer to owner and (b) does not give notice of intent to
acquire or does not complete the purchase of the unit, the inclusionary unit may
be sold to a non-income eligible buyer. The sale to a non-income eligible buyer
shall be subject to equity sharing and recapture requirements below. Thereafter,
affordability restrictions applicable to the unit shall terminate; however any
such
sale shall remain subject to resale price and recapture terms set forth below.
The program administrator shall deposit all funds recaptured at resale to the
housing trust fund.
(3)
Resale Price.
The resale price of a for-sale inclusionary unit shall be based on the market
value established
by a professional appraisal. The seller shall receive the amount of the resale
price less the
amount subject to equity sharing and recapture requirements that shall, at a
minimum, ensure
that:
a.
Ninety percent (90%) of appreciated value will be recaptured if an inclusionary
unit is sold within the first two years from the date of purchase;
b.
Fifty percent (50%) of appreciated value will be recaptured if an inclusionary
unit
is sold after two years and within ten years from the date of purchase;
c.
Twenty percent (20%) of appreciated value will be recaptured if an inclusionary
unit is sold after ten years and within twenty years from the date of purchase;
d.
If the resale purchase price is less than market value, an interest bearing
mortgage in the amount above the purchase price will be recorded;
e.
Item # 39
Attachment number 2
Page 14 of 22
A mortgage will be recorded in the public record to assure recovery of the
equity
share; and
f.
Documents will include a right of first refusal, allowing repurchase by the
Pinellas
inclusionary housing program administrator for sale to other eligible buyers.
SECTION 6. Applicant Incentives.
Developments that meet the affordable housing requirements of the program by on-
site
construction of inclusionary units shall be entitled to a density bonus of up to
fifty percent (50%)
Item # 39
Attachment number 2
Page 15 of 22
DRAFT
subject to and consistent with local land development and comprehensive plan
regulations.
The number of inclusionary units required shall be calculated on the total
number of units in the
development, including density bonus units, and based on the affordability
percentage formula
selected per Section 4 above. (Example 1: a 20 unit ownership development plus a
50%
density bonus equals 30 units, applying the 10% affordability requirement
results in an
inclusionary unit requirement of 3 units affordable to income eligible buyers
below 120% of
median income; Example 2: a 20 unit rental development plus a 50% density bonus
equals 30
units, applying the 5% affordability requirement results in an inclusionary unit
requirement of 2
units affordable to income eligible buyers below 60% of median income) .
Additional incentives provided for and defined by the applicable local
jurisdictions land
development code, affordable housing plan, or comprehensive plan may apply.
Additional
incentive examples include: waivers and/or modifications of setbacks, parking
and amenity
requirements, and eligible development fee reductions. An applicant may apply or
seek from a
local jurisdiction any other benefits or other incentives which would assist in
making the
construction of the inclusionary housing units more feasible and economically
justifiable for the
applicant.
SECTION 7. Applicant Alternatives.
The intent of the program is that affordable units be included on-site as an
integrated part of a
housing development. However, alternative methods of meeting program
requirements may be
proposed by an applicant in an affordable housing plan subject to approval by
the local
jurisdiction. The density bonus incentive provided in Section 6 above is not
applicable to
alternative methods of providing affordable units described below.
(1 )
An alternative affordable housing plan must meet plan submittal requirements and
criteria as established in Program rules. An alternative affordable housing plan
must
establish the restraints or hardships caused by building the inclusionary units
on-site and
provide an alternative method of affordable housing provision that meets or
exceeds the
requirements of this Ordinance.
(2 )
Item # 39
Attachment number 2
Page 16 of 22
Alternative methods of providing affordable units shall be documented in an
affordable
housing agreement executed prior to the issuance of site plan approval.
Alternative
methods of providing affordable units may include one or more of the following
in order
of priority:
a.
Off-site development of affordable housing units. An equal or greater number of
required affordable housing units constructed on another site owned or
controlled
by an applicant located in Pinellas County and within the district of the
subject
development. However, Applicant can seek a waiver of the same district
requirement herein from the local jurisdiction if Applicant can establish a
viable
alternative site outside that district. The affordable housing units must be
constructed before or simultaneously with development of the on-site market rate
units.
b.
Land in lieu. Land in lieu of construction may be accepted provided the site is
readily developable, sufficient in size, environmentally sound, located in
Pinellas
County and within the same district as the subject development, and suitably
zoned, or able to be re-zoned, to accommodate an equal or greater number of
affordable housing units required. However, Applicant can seek a waiver of the
Item # 39
Attachment number 2
Page 17 of 22
DRAFT
same district requirement herein from the local jurisdiction if Applicant can
establish a viable alternative site outside that district.
c.
Fee in lieu. The fee in lieu of construction for each required inclusionary
housing
unit shall be based on an analysis of legally justified linkage fees for
residential
developments. The analysis and fee shall be updated every three years at a
minimum. Payment of the fee shall be made in full prior to the issuance of
building permits. The fee shall be collected by the program administrator and
deposited in the housing trust fund. In lieu fees deposited in the housing trust
fund shall be expended solely for affordable housing within five years of
deposi t.
d.
Equal or greater
greater value to
further
the goals of this Ordinance.
SECTION 8. Waiver.
contribution. An applicant proposed contribution of equal
the alternative requirements set forth above and found to
or
The local jurisdiction may grant a waiver or partial waiver of inclusionary
housing requirements if
it finds an applicant has provided economic information and other evidence
necessary to
demonstrate that:
(1 )
The new residential development does not increase the need for affordable
housing. In
instances of redevelopment, applicant shall have the burden of establishing that
the
proposed development is not creating
already exists regardless of whether
of
units or households previously existing at the site of the proposed
redevelopment; or
(2 )
Incentives provided for in Section 6 are not feasible for on-site development
without the
waiver or partial waiver; and
(3)
No alternative method listed in Section 7 (2) (a)
SECTION 9. Exemptions.
a higher demand of goods and services than
the development results in the same number
(d)
can be met.
The following development shall be exempt from this Ordinance:
(1 )
Developments of less than twenty (20) residential units;
(2 )
Nursing homes, assisted care living facilities, group homes, and retirement
homes;
(3)
Hotels and motels;
Item # 39
Attachment number 2
Page 18 of 22
(4 )
School dormitories; and
(5)
Structures constructed prior to the adoption of this Ordinance that have been
destroyed
by fire, flood, earthquake or other act of nature, provided the reconstructed
site does not
increase the number of residential units.
SECTION 10. Enforcement and Monitoring.
Item # 39
Attachment number 2
Page 19 of 22
DRAFT
(1 )
The local jurisdiction responsible for site plan approval is designated as the
enforcing
authority and may suspend or revoke any building permit or approval upon finding
a
violation of any provision of this Ordinance. The provisions of this Ordinance
shall apply
to all agents, successors and assigns of an applicant. No building permit or
certificate of
occupancy shall be issued, nor any development approval granted, if the
requirements
of this Ordinance are not met.
Prior to final site plan, plat, or building permit approval for the first
residential unit on the
property subject to the requirements of this Ordinance, an affordable housing
agreement
shall be entered into by the local jurisdiction and the residential housing
development
owner. The agreement shall set forth the method and terms by which a residential
housing development owner shall comply with the development, sale, and rental
requirements of this Ordinance. The agreement shall further state the
methodology for
determining a units initial and ongoing rent or sales and resale price(s), any
resale
restrictions, occupancy requirements, development incentives, and other matters
related
to the development and retention of the affordable housing units.
(2 )
The program administrator is designated as the monitoring authority and shall be
responsible for certifying the eligibility of buyers and tenants. In the event
it is
determined that inclusionary housing units required by this ordinance have been
sold or
rented to a buyer or renter not meeting eligible household requirements, the
monitoring
authority may take appropriate legal action to recover damages in an amount
equal to
payment of in lieu fees at either the time of construction or at the time of the
ineligibility
determination, whichever is greater. The fee collected by the program
administrator
shall be deposited in the housing trust fund. Legal and administrative costs
recovered
by the program administrator are not subject to housing trust fund deposit
requirements.
(3)
The monitoring authority shall have the right to inspect, at any time during
normal
business hours, the books and records of the rental housing development owner as
they
pertain to the income qualifications of tenants of the affordable housing units.
(4 )
The County shall be entitled to reimbursement of its costs, including reasonable
Item # 39
Attachment number 2
Page 20 of 22
attorneys fees, of enforcing the provisions of this article. By submitting an
application
for a development approval requesting incentives, developers agree to pay such
cost
and consent to the Countys placement of a lien on the subject property in
connection
with such costs.
SECTION 11. Areas Embraced and Authority
This ordinance shall be effective in the incorporated, as well as the
unincorporated, areas of the
County; however, any incorporated area may elect to opt out of this ordinance by
adopting an
ordinance in conflict herewith.
SECTION 12. Severability.
If any section, subsection, sentence, clause, phrase or provision of this
Ordinance is for any
reason held invalid or unconstitutional by any court of competent jurisdiction,
such holding shall
not be construed to render the remaining provisions of this Ordinance invalid or
unconstitutional.
Item # 39
Attachment number 2
Page 21 of 22
DRAFT
SECTION 13. Modifications.
Modifications that may arise from review of the Ordinance at the public hearings
and with
responsible authorities.
SECTION 14. Codification.
The provisions of this Ordinance shall be included and incorporated in the
Pinellas County
Code, as an addition or amendment thereto, and shall be appropriately numbered
to conform to
the uniform numbering system of the Pinellas County Code.
SECTION 15. Filing of Ordinance; Effective Date.
Pursuant to Section 125.66, Florida Statutes, the Clerk of the Board shall file
a certified copy of
this Ordinance with the Department of State within ten (10) days after enactment
by the Board.
This Ordinance shall become effective twelve months following the date of filing
of the
Ordinance with the Department of State.
I:\PLANNING\Inclusionary Housing\Ordinance\Agenda Items\Feb 19 2008 Notice of
Intent\DRAFT Inclusionary Housing Ordinance
Feb 1 2008.doc
Item # 39
Attachment number 2
Page 22 of 22
Item # 39
Attachment number 3
Page 1 of 2
Pinellas Inclusionary Housing Program- Proposed
Affordability Requirement
Rental Ownership
5% < 60% AMI 5% < 80% AMI
or or
10% < 80% AMI 10% < 120% AMI
or or
15% < 120% AMI 15% < 150% AMI
DRAFT
For Discussion
Purposes Only
Residential
Development
20+ Units
or
Alternatives
(Subject to approval
and demonstrated
hardship)
Included in
Development
(On-site)
Off-site development
of affordable units
or
CLT land contribution
or
Fee in-lieu
Rental (Total units x $6,000)
Ownership (Total units x $19,600)
50% Density Bonus
Eligible
Example: 100 units allowed by current
zoning with 10% affordability
requirement:
50% density bonus = 150 total units*
15 affordable units
*Subject to local site plan requirements
Item # 39
Attachment number 3
Page 2 of 2
Item # 39
Attachment number 4
Page 1 of 2
Green City Action Accord
The mayors from the 24 municipalities in Pinellas County are being asked to join county
officials on May 3 to sign the Mayor's Green City Action Accord. Organized by the
Florida Green Building Coalition, through the effort of the National Association of
Counties and the Florida League of Cities, the Green City ceremony will be held on the
opening day of the Pinellas Green Living Expo at the Harborview Center in Clearwater.
Several Pinellas County cities have already signed the Action Accord. By joining with all
of the governments in the county, officials will send a strong statement of support for the
concept of sustainability and incorporating green practices to positively affect the future.
Gov. Crist embraced the green concept and established an Energy Action Team to make
recommendations on energy and environmental matters. The president of the Florida
League of Cities, Frank C. Ortis, Mayor of Pembroke Pines, is firmly behind the concept
of green communities and the Action Accord was adopted by the Florida League of Cities
and the Florida League of Mayors.
In October, 2006, Pinellas County became the first government in the state of Florida to
receive the Green Local Government designation. In June 2007, the Council for
Sustainable Florida awarded the county with the Best Practices Sustainable Government
Award.
St. Petersburg became the first city in the state to receive the Green Local Government
designation. Dunedin is now a Green Local Government, and several other cities are
awaiting certification from the Florida Green Building Coalition.
The Green City Action Accord is one more way municipalities can pledge their support
of green practices. By signing, each mayor commits to working within his or her city to
develop programs consistent with the Florida Green Building Coalition. Many
municipalities already participate by supporting activities such as recycling programs,
public education and encouragement of Florida-wise landscaping through individual
beautification programs.
The Green Cities Action Accord signing ceremony is scheduled for Saturday, May 3, at
10 a.m. It will be held at the Harborview Center in Clearwater, timed to coincide with the
opening of the Pinellas Living Green Expo.
For more information:
Pinellas County Extension
The University of Florida, IFAS Extension
12520 Ulmerton Road, Largo (727) 582-2100
Florida Green Building Coalition
Item # 39
Attachment number 4
Page 2 of 2
Item # 39
Attachment number 5
Page 1 of 4
MEMORANDUM
TO:
William B. Horne; City Council
FROM:
Geri Campos Lopez, Director ED&H
CC:
Pam Akin; Jill Silverboard; Rod Irwin; Michael Delk; Gina Clayton;
Leslie Dougall-Sides
DATE:
March 31,2008
RE:
Pinellas County Inclusionary Zoning Ordinance
Overview
In response to the area's crisis of a shortage of affordable housing for low and
moderate income households, scarcity of developable raw land coupled with
increases in construction costs, real estate taxes and insurance, Pinellas County
is pursuing a variety of strategies and actions to address the problem of housing
affordability.
The County contracted with Bay Area Econom ics to analyze two tools to address
this issue-linkage fees and inclusionary zoning-and establish the nexus
between new development and the need for affordable housing. One of the
report's recommendations (draft completed in January 2007) was the use of
inclusionary zoning as a tool to increase the supply of affordable housing.
Inclusionary zoning mandates that developers seeking to build new housing
either include affordable units within their developments or elsewhere or
contribute to a fund that supports construction of new affordable units at another
location.
Pinellas County Community Development staff have drafted and distributed an
ordinance for review. City staff has reviewed the proposed inclusionary zoning
ordinance and prepared the following memo with a summary of our concerns.
Brief Summary of Ordinance
The ordinance provides for a countywide inclusionary housing program that
applies to new housing development and redevelopment projects to increase
production of residential units affordable to low and moderate income
Inclusionary Zoning Memo 3-31-08
p!~ # 39
Attachment number 5
Page 2 of 4
households. The program would be mandatory and impact all residential housing
developments of twenty (20) or more housing units. At a minimum, 5% of the
units would either be rented or sold to households at 60% of area median income
(AMI) or below. As the AMI threshold increases, the percent of total units with
restrictions increases: 10% of units at 80% AM I or below or 15% of units at 120%
AMI or below. The County would ensure these requirements through an interest
bearing note, a mortgage, and a regulatory agreement or other affordability
covenant that runs with the unit and land (if homeownership) or the land (if
rental). Resale of the for-sale units also includes resale price maximums and
equity sharing provisions.
Developments that meet the affordable housing requirements of the program by
on-site construction of inclusionary units would be entitled to a density bonus of
up to 50%. Additional incentives could include waivers and/or modifications of
setbacks, parking and amenity requirements, and eligible development fee
reductions. The ordinance also provides for alternatives methods of meeting
these requirements by the off-site development of the units, land in lieu of, or fee
in lieu.
Local jurisdictions would need to adopt procedures necessary to implement the
Program within one year following the County's adoption of the ordinance. The
ordinance covers incorporated and unincorporated areas of the County; however,
any incorporated area may elect to opt out of the ordinance by adopting an
ordinance in conflict with the County's (Section 11).
Questions/Comments
(1) Section 6 -Currently, the City of Clearwater does not have the ability to
grant increases in density for affordable housing. This is envisioned to be
changed as part of the Comprehensive Plan amendments in the
summer/fall by the Planning Department.
(2) Section 7 states that the density bonus incentive provided in Section 6 is
not applicable to alternative methods of providing affordable units such as
land in lieu or fee in lieu. Why would these not apply?
(3) Section 7(2)c. Is there a fee schedule?
(4) Section 8(1). What is the basis for determining this provision? It states that
the local jurisdiction may grant the waiver. Does this mean the City
Council in our case? If not, through what administrative process or
procedure?
(5) Section 10(1). The local jurisdiction bears a cost in monitoring the project
prior to receiving building permits as well as creating an affordable
housing agreement stipulating the restrictions and/or requirements.
However, the program administrator (County) is designated as the
monitoring authority. How exactly would this work?
Inclusionary Zoning Memo 3-31-08
p!~ # 39
Attachment number 5
Page 3 of 4
Policy Discussion Items
Staff understands the importance of and need for increased production of
affordable housing in all parts of the City. However, staff is concerned by the
mandatory nature of the County's ordinance. The following are specific concerns:
. Clearwater is a redevelopment community with few large parcels available
for redevelopment. The nature of the redevelopment (small lot sized)
makes it difficult for developers to take advantage of the incentives
provided in the ordinance and can therefore act as a disincentive to any
development. In addition, the current market conditions create a greater
disincentive for any development to occur with a mandatory ordinance.
Many of the key parcels have already been developed leaving few
opportunities for projects in Clearwater.
. A mandatory ordinance has the potential for costs to be passed on to the
end user (either homebuyer or renter) causing an increase in the cost of
new market-rate homes. This action drives up overall market prices as
resellers take advantage of higher new home costs. It can also mean that
the remainder of the market-rate buyers/renters in the development
subsidizes the inclusive units thereby paying more for their housing.
. A general sentiment is that this type of ordinance unfairly burdens the
residential development community with ensuring affordable housing-it
requires one group to pay for a problem that was created by the
community at large over many years. Specifically, we are concerned as to
the impact to small developers.
. Practical day-to-day management of this program is a concern; it could
place the City in a position to act as a housing authority with monitoring
the compliance of multiple units.
. Affordable housing development is a complicated process that has a
higher likelihood of success if undertaken by experienced developers with
knowledge of available funding options, restrictions, and tools.
City of Clearwater's Affordable Housing Incentives/Programs
Density bonuses and other incentives may be a better alternative for Clearwater
as a more equitable solution to provide for an increase of affordable housing
units.
The City of Clearwater has the following incentives/programs to address the
affordable housing need:
. Parking requirement reduction
. Proposed density bonus through Comp Plan amendment
. Available bonus density units through the Public Amenities Incentive Pool
in the Downtown Redevelopment Plan area
. Financial assistance to developers and low and moderate income
households via the Economic Development and Housing Department
through its administration of the following programs:
o Community Development Block Grant (CDBG)
Inclusionary Zoning Memo 3-31-08
p!~ # 39
Attachment number 5
Page 4 of 4
o HOME Investment Partnership (HOME)
o State Housing Initiatives Program (SHIP)
o Pinellas County Housing Trust Fund (HTF)
Next Steps
The State of Florida's creation of an affordable housing trust fund fueled by real
estate sales (the Sadowski Act) was created for the purpose of creating
affordable housing units in Florida. The city should continue to pressure the state
to release the full amount of the trust fund for its intended purpose.
Inclusionary Zoning Memo 3-31-08
p!~ # 39
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Proclamation: National Homeowners Month
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 40
Meeting Date:6/2/2008
Work Session
Council Chambers - City Hall
SUBJECT / RECOMMENDATION:
Proclamation: Clearwater Celebrates Young Artists
SUMMARY:
Review Approval: 1) Clerk
Cover Memo
Item # 41