Loading...
FLS2004-11075 (3) Cltp (- M/UZ C ( <;~....( ') M~ FLS2004-11075 , Memo To~ D Scott Rice / Land Development and Englneenng Manager From: Les Spits Date: January 14, 2005 Re: 961 NarcIssus Ave Clearwater Beach 33767-1044 Dear Scott, Per our meeting this past Wednesday, please find attached the corrected documentation In regards to the engineering conditions that needed to be met to complete our application for a variance on the garage extension I have Included the follOWing - (Per Item #1 / Traffic Engineering Condition) sealed drawings demonstrating the length of the driveway to be 20' from the face of the garage to the property line - (Per Item #2 / Traffic and Engineering Condition) shows 20' x 20' sight visibility triangles - (Per Item #1/ Engineering Conditions) a copy of the most recent appraisal Indicating the valuation of the structure - (Per Item #1 / Engineering Conditions) a copy of the cost breakdown of the entire project indicating It Will not exceed the 50% rule - (Per Sub Items #1 thru #4/ Engineering Conditions) sealed drawings address use of permanent surface Issues utiliZing 6" fibrous concrete / 3000psI - 6"x6" / 1 Ox1 0 W W m throughout entire dnveway and garage floor / mulched dnveway removed / Proposed dnve and apron cannot be constructed perpendicular to road Without removing several established trees as per environmental conditions approved by Rick Albee / Land Resource Specialist I trust that thiS completes all requirements for thiS application If so, I would appreciate If you would appnse Mike Reynolds ASAP so our request for a permit to rebUild our damaged home can finally move forward Your assistance IS greatly appreCiated Les SpitS ESTIMATED COST OF RECONSTRUCTION/IMPROVEMENT Parcel # 3J. I c;?b r I \~ I \3Ab4 I d)~' I OOlU Property Address' qbl ~ACbcs.Sus A&.. c.c.2.AQ.W~l.::..e ~ This Cost Esbmate of Reconstruction/Improvement must be prepared and slQned by a licensed General Contractor ITEMS COST RECON/REPAIR OFFICIAL RATIO OF WORK USE LABOR + MATERIALS I Concrete Fonn ETC 41-~3. 4,) "3.u '70 Caroentrv Matenal (rouch) ~ \ 3B . ClC,;) doh Caroentrv labor (rouah) . ~/A Roofina 533:>. ~ l~ ~.. Insulation & Weather Stno \ S 3c;. c.u \ c...CJ /0 Extenor FInish (stuccol 9Sc. ~ l-:) ~ Doors WindoW!; & Shutters \ \ bc')Q. c..u \ CO /('\ 3J~. c:.&.. \. C",)O <7-;;;. Lumber Finish abar (finish) ~/A Hardware (finISh) or Co&:> '1i' ~ :xc . Hardware (rouah) dlbO. c.Q :SO~.. Cabmets (built-In) - ~/A . Floor cavenna (ble/ruol ~c.o . Cot.,:) \c.c ~e:> Plumbma l j7} O. ~ ~?o ShowerfTuhrr nllet \b5'7. CQ 50 ~ Electncal \ ~ 5(:). CA:> ~ 7.;0 ~\oo. Co 4<.,) ~ Llaht Fixtures BUlIt-m Aoollances - ,.../. HVAC .:fClOC) . C4.> \ c..o 0 Pamt \~. Ca:> l <:...To "70 Demolmon and Remnval 30b~. ~ f c:.) Overhead and Profit ~.c>44. TOTAL Contractor Name (PLEASE ATTACH ANY ADDITIONAL INFORMATION) L~S s?lLS Contractor LIC # ~lJ~JL~&. Address: q~:;,s Auf!.. rr.--t1h.ltS"d2 Phone#. 1d7 - 441..7\ ,4 Date: l \ (\ c; 104 SIQnature IRle No 9797RB041 LOCATED AT: 961 NarcISsus Avenue Cartouel Sub, Blk 256, Lot 1 Clearwater Beach, FL 33767 FOR: Bank of Blue Valley 7900 College Blvd Overtand Parll, KS 66210 AS OF: October 7, 2004 BY: Ronald J Blanco St Cert Res REA 1860 Form GA3 - 'TOTAL for Wrndows' appraisal soflware by a la mode, rnc - 1-800 ALAMOOE IAle No 9797RB041 Sunbelt Real Estate Appraisers 7133 Augusta Blvd Seminole, FL 33777 October 11 2004 Bank of Blue Valley 7900 College Blvd Overtand Partk, KS 66210 Re Property Borrower File No 961 NarcIssus Avenue Clearwaler Beach, FL 33767 Leslie Spits & Barbara Newman 9797RB04 In accordance With your request we have appraised the above referenced properly The report of that appraisal IS attached The purpose of thiS appraisal IS to estimate the market value of the property deSCribed In thiS appraisal report as Improved In unencumbered fee Simple title of ownership ThiS report IS Intended for use In a mortgage transaction only The lender stated In thiS report, and/or ItS assigns, and/or HUD may use thiS report ThIS report IS nollntended for any other use ThiS report IS based on a phYSical analYSIS of the site and Improvements, a loeatlonal analYSIS of the neighborhood and City, and an economic analYSIS of the martket for properties such as the subject The appraisal was developed and the reporl was prepared In accordance WIth the Uniform Standards of ProfeSSional Appraisal Practice The value conclUSions reported are as of the effective date stated on the body of the report and conllngent upon the certification and limiting cond~lons attached Please do not heMate to contact me or any of my staff If we can be of addlllonal service to you Sincerely, ~.L<-Q;;:- IG. Ronald J Blae St Cert Res REA 1860 SunbeU Real EStatH Appraisers INC (727) 398 4400 IRle No 9797RB041 FileNo 9797RB04 ProOerlV Address 961 NarcIssus Avenue Crtv Clearwater Beach State FL ZIO Code 33767 Lenal Descnnbon Carlouel Sub Blk 256 Lot 1 Countv Pine lias Assessor's Parcel No 322815134642560010 Tax Year 2003 R E Taxes S 2 588 00 SMclal Asses menls S 0 00 Borrower Leslie Sorts & Barbara Newman Curren! Owner Leslie Snits & Barbara Newman Occunant rx1 Owner I Tenant Il Vatal11 . ProoerlV nohts aooralsed IX! Fee Slmole I I Leasehold Prolecf Tvne I I PUD rl Condominium IHUONA onlv\ HOA $ N/A lMo NelohDorflood or Prolect Name Clearwater Beach Man Reference 32-28-15 Census Tract 260 02 Sale Price S NIA Date of Sale N/A n"'rI bnn and t amn"n' nf In'n char 'e<lcon""I"n' to be oald by seller N/A Lender/Client Bank 01 Blue Vallev Address 7900 Collene Blvd Overland Park KS 66210 Annralser Ronald J Blanco AddrHss 7133 Auc usta Blvd, Seminole FL 33777 Locabon [:) Ur~an I?i! Suburban ~ Rural Predominant _~n~e family hoUSI~ Present lend use % Land use chenge BUlh up IS] Over 75% o 25 75% 0 Under 25% occupancy PRI AG One family ~ [8J Not likely o Likely $(000) (yrs) Growll1 rate o Rapid o Stable o Slow [8J OwlHir 90 ~Low~ 24 family -L o In process Property values 0 Increasing o Stable o Declining o Tenam 500 Hlnh 50 Mulb famlly_ To Demand/supply 0 Shortage IS] In balance 0 Over supply ~ Vacant (0-5%) lPredomlnant I CommerCial 5 Markebnn ume Fi Under 3 mos iX1 3-6 mos n Over 6 mos Va,lnv r ,"-, 300-350 30 Note Race and tha racial composition of the neighborhOOd afe not appraisal factors Neighborhood boundanes and characterlsbcs The sub ect nronertv IS located north of Causeway Blvd west 01 Intracoastal Waterway. soulh of Eldorado Pomt and east of Mandalav on Clearwater Beach - Factors that affect the marketabllrty of the properties In the neighborhood (prOXimity to employment and amenlbes, employment sta~lhty, appeal to markeL etc ) - The sublect's area Clearwater Beach IS a barner Island connected to the mainland bv a senes of bndoes and causewavs The sublectls located In a area of homes that varY aoe construction deslnn and aooeal The sublect's nelohborhood would be conSidered the most resldenllal area havlno more slnole lamllv homes when com oared to mid & south Clearwater Beach which IS more tounst spec~IC havlnQ a beach resort tvoo aooeal Good roads orovlde easy access to emnlovment centers schools and renlonal shonn.nn malls Most commun~ serv.ces and local shooolno are within an easy drive from the sublect Market conditions In the subJect neighborhood (Including support tor the above conclUSions related to lI1e trend of property values, den1<lnd/supply and markebng ome such as data on competrllve properties for sale In the neighborhood, descnpbon of the prevalence of sales and finanCing conceSSions, etc ) The marketn1a time of 3-6 months IS based on the annralser's observation of the marketmo lime for I,stlnos and sales wlth,n the Immediate area and the ralio of the number 01 listlnos to sales Also conSidered were the dvnamlcs 01 the nelOhborhood Cltv and state economies plus known and forecasted chanoes In emolovment amono other economic factors Due to the limlled avallabllltv of vacant residential land overall land are escalatloo Within the beach commUnities throuol1out Pmellas County Manv of the Older homes are belnn raised to make wav lor new larDer homes or completelv updated and remodeled to meet the standards of 10dav's buvers - Proj8CllnlonnatlonforPUDs (If applicable) - -Is thH developer/bullder In contJol of the Home Owners' Association (HOA)? U Yes U No ApprOlomate total numDer of unrts In the sublect proJect N/A ApprOXimate total number of units lor sale In the subJect project N/A Oescnbe common elements and recreabonalfaclhbes N/A DimenSions 46')( 164' x 108' x 131' As per survey Topography Level at Grade Site area 11 ,358 So Ft Corner Lot 0 Yes [8J No Size Tvolcal for Area Specific zoning classlflcabon and descnpbon Slnale Famllv Resldenlial Shape Irreaular ZOning compliance [8J Legal 0 Legal nonconfornung (Grandfall1ered use) D Illegal o No ZOning Drainage Annears Adeouate "Inh... 1 "'11'" ..Imnrnved rX1 Presem use n Other use /ellOlalnl View SlreeVAveraoe U1II1Ues Public Other Off-$lts Improvements Type PubliC Private Landscaping TVnlcaUAveraoe Electnclty IS] Street Asphalt [Sl 0 Dnveway Surtace Dirt & Mulch Gas 0 CUrb/gutter Concrete [8J 0 Apparent easements TVPlcal UlIlitv Waler [Sl Sidewalk None 0 0 FEMA SpeCial Flood Hazard Area [8J Yes DNo Sanitary sewer ~ Street lights Yes .~ R fEMA ZOne . AE" Map Date 9/3/2003 Stomn sewer ~lev None fEMA MaD No 12103C0102G Comments (apparent adverse easements, encroachments, speCial assessments, slide areas, Illegal or legal nonconforming lonlng use atc) No apparent adverse easements encroachments or environmental conditions or hazards noted at lime of Insoecllon GENERAl DESCRIPTION EXTERIOR DESCRIPTION FOUNOA TlON BASEMENT INSULATION No of Units One Foundation Relnf Concrete Slab Relnl Concrete Area Sq Ft NIA Roof 0 No of Stones One Exterior Walls CBS Crawl Space None % finished NIA Ceiling AV!l [8J Type (DetJAtt) Detached Roof Surtace Como Shlnole BasHment None Cellmg N/A Walls ~ [8J Design (Style) Ranch Gutters & Dwnspts Partial Sump Pump None Walls N/A Roor _ 0 EXisting/Proposed El<Istloo Window Type SH Alum Dampness No EVidence Floor N/A None _ 0 Age (Yrs) 47 Storm/Screens No/Screens Settlement No EVidence OutSide Entry N/A Unkoow!!- 0 Effective A e /Yr' I 10-12 Manufactured House N/A Infestation No EVidence ROOMS Fover LIVlnn Dlnrno Kitchen Den FamiJ\/Rm Rec Rm Bedrooms # Baths laundrv Other Area Sa Ft :- a"emAnl N/A Level 1 1 1 Area 1 1 3 2 1908 - Level 2 FInished area above orade contains 7 Rooms 3 Bedroom1sl. 2 Bath 51. 1 908 Souare Feet of Gross llvlno Area INTERIOR MaterialS/Condition HEATING FWA KITCHEN EQUIP ArnC AMENITIES CAR STORAGE None Floors Tile & Wood/A-G Type CnWHP Relrlgerator b2J None 0 Flreplace(s) # None 0 None [Sl Walls Plaster/DW/Avo Fuel ElectrIC Range/Oven b2J Stairs 0 Pabo Concrete !8J Garage #ofcars Trim/Finish Wood/Avo Condition AveraQe Disposal b2J Drop Stair 0 Deck Lo Wood b2J Attached N/A Bath floor Ceramic/Good COOLING Central Olshwasher b2J Scuttle IS] Porch None 0 Detached N/A Bath Wainscot Ceramic/Avo Central Yes Fai\"Hood !8J Floor 0 Fence Wood !8J BUlh In NIA Doors HC Wood/Ava Other None Microwave 0 Heated R Pool Free Form IS] Carport N/A Condition Averaoe Wasller/Drver n FInished Soa wi Waterfall rx1 Drrvewav 2-Car Addlbonal features (SpeCial energy effiCient Items, ffic ) Laroe des loner Laooon-Stvle 0001 and Lanoon soa and waterfalls laroe wood decks above averaoe landscaolno slate floor In lamllv room Condition of the Improvements depreciation (phYSical. functional and external), repairs needed, quallly 01 conslrucfion, remodellnwaddillons, etc The sublect IS In averane to nood overall condition Minimal oh""lcal denreclallon IS due to ane There IS no annarent eVidence of functional or external obsolescence - Adverse environmental cOndltlons (SUCh as, but not limited to, hazardous wastes, tOIClC substances, etc ) present m the ImproVements, on the Site or In the Immediate VICinity of the sU~lect property See additional comments UNIFORM RESIDENTIAL APPRAISAL REPORT Freddie Mac Form 70 6/93 PAGE 1 OF 2 Form UA2 - "TOTAL for Windows' appraisal so1tware by a Ia mode, me -1 800-ALAMODE FanOle Mae Form 1004 6/93 IAle No 9797RB041 File No 9797RB04 ESTIMATED SITE VAlUE ~ $ 280 000 Comments on Cost Approach (such as source of cost estimate site value ESTIMATED REPRODUCTION COST-NEW OF IMPROVEMENTS square fool calculation ana for HUD, VA and FmHA, the eSbmated remaining Dwelling 1,908 Sq Ft @$~ = $ 175,500 economic life of tho property) Marshall and SWift ReSidential SqFt@$_= Handbook was used In determininG the renroductlon cost of the .:. Aooliances Entrv Fans = 5,000 Imnrovements In the Cost~roach : Garage/Carport _ Sq Fl @$ _ = T olal Estimated Cost New = $ 180,500 The Cost ADD roach In the adlacent section Is floured &lI _ less PhYSical Funcbonal External RSDlacement Cast not as Renroduct.on Cost Depreciation 30,0891 I =$ 30100 DepreCiated Value ot Improvements =$ 150400 ~ 'As IS" Value of Sne Improvements PooVSpa/Decks/PatlOs =$ 40 000 INDICATED VALUE BY COST APPROACH =S- 470 400 ITEM I SUBJECT COMPARABLE NO 1 COMPARABLE NO 2 COMPARABLE NO 3 961 NarCISSus Avenue 956 Bay Esplanade 59 AcaCia Street 58 Aster Street Address Clearwater Beach Clearwater Beach Clearwater Beach Clearwater Beach ProXlmrtv to Sublect 006 miles 074 miles 068 miles Sales Prrce Is N/A Is 570 000 Is 465 000 Is 525 000 PncelGross llVIM Area rt 26219 rtJl 11 31062 rtJI 11 26923 rtJl Data and/or PubliC Records Public Records MLS 7047644 PubliC Records MLS 7058963 Public Records MLS 7062450 Verrflcatlon Source Insoectlon Drrlle-bv Insoectlon Dnve-bv InsoectIon Drrve-bv Insoecllon VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION + H$ Adlust DESCRIPTION +H$ AdlUsf DESCRIPTION + HS Adlust Sales or Rnancmg Conventional Conventional Conventional Concessions Date of Salemme 3/2004 4/2004 9/2004 Location Carouel Sub Carouel Sub -~- Mandalay Sub Mandalav Sub leasehold/Fee Slm Ie Fee SimPle Fee Slmole Fee Slmnle Fee Slmnle ~- 11,J58 Sq FI ~~q.J'l_____ -75,000 5858 SQ Ft 11914 Sn Fl View Street/Aller aue Street/Averaoe Street/Averaoe Street/Averaoe DeslOn and Anoeal Ranch/Ava Ranch/ Avo Ranch/Avo Ranch/Ava QuallN of Conslrucbon CBS/Ava CBS/Ava CBS/Ava CBS/Avn Age A50E15-20 A371E10-12 \ A58/E12-15 \ A58/E10-12 \ Condition Averaae Good / -25 000 Averane/Good / -10000 Good / -25 000 Above Grade Total Bdnms Baths Total 'Bdrms' Baths : Total : Bdrms ' Baths Total :Bdrms Baths ' Room Count 7 ' 3 2 8 3 2 6 3 2 7 ' 3 3 -3,000 - Gross lIvrno Area 1 908So Ft 2 174 So Ft' -9300 1 497 Sa Ft +14400 1 950 Sn Ft 0 - Basement & finished None None None None - Rooms Below Grade None None Utllitv Room -1000 None Funcbonal UtJIIN Averaoe Averaoe Averaae Averaoe . HeabnolCoollnn Central H/A Central H/A Central H/A Cenlral H/A - Enerov Efficient Items Standard Standard Standard Standard GaraoelCarnort None 2-Car Garaoe -5000 None None - Porcli, Pabo Deck, L9 Patios/Decks Lg Open Porch Porch/Pallos Porch/Patios Areolacels\ etc None Flreolace -2000 None Flreolace : -2 000 Fence Pool etc Laooon Poot/Sna Encl Pool : pooVSna PooVSna Kitchen Bullt-m KIt/Ava BUilt-In KIt/Good -5000 BUilt-In KIt/Good -5000 BUllt-m KIt/Good -5000 Net Adl ltotal1 il + 1Xi. S 121300 il + lX1-s 1600 rl + &'1- $ 35 000 AdJustoo Sales Pnce Net 21 3 ~11 Net 03 ~Is Net 67 ~11 of ComDarable Gross 21 3 % 448 700 Gross 6 5 % 463 400 Gross 67 % 490 000 Comments on Sales Companson (Indudlng the sublect property s compabllillty to the nelghbornood etc) All comnarables are cia sed sales the date of which is shown on the aooralsal reoorl Comparable 1 IS located In the same subdiVISion as the sub ect but IS made un of two lots one vacanl and bUildable hence the adlustment under "Site" to reflect a bUildable lot ThiS lot was considered surolus land Comnarables 2 & 3 are located In comoetma subdiViSions As Der MLS all comoarables have more undatlna when com oared to the sublect hence the adlustments under Condition and Kitchen Comnarable 1 & 3 as ner MLS have much more undatlno than comnarable 2 therefore renUlred a laroer adlustment Adlustments were made for Gross Llvln Area accordlnolv ITEM SUBJECT COMPARABLE NO 1 COMPAAABLE NO , COMPAAABlE NO 3 Date, Price and Data No preVIous sale No preVIous sale No preVIous sale 11/2003 Source, for pnor sales In past 3 years In past 3 years In past 3 years $410,000 wlll1ln v,"r 01 ooor Isal PubliC Records PubliC Records PubliC Records Pubhc Records Analysis 01 any current agreement of sale, opt on, or listing of subJect property and analysIs of any pnor sales of sublecl and comparables within one year of lI1e date of appraisal The sub.ect has no sales hlstorv Within the nast three \/Aars The Sub ect nronertv has not been listed Within the nast year Comnarables are closed sales of normal arms lenoth transactions vvrth no known extraordlnarv anreements as condition of sale INDICATED VALUE BY SALES COMPARISON APPROACH -~ 463 000 INDICATED VALUE BY INCOME APPROACH ill Aoollcablel Estimated Market Rent S N/A IMo x Gross Rent MU~lnller NIA This appraisal IS made IZQ 'as IS' U sublect to the repairs, aheratlons, inspections or condnlons listed below D sublect to complebon per plans & speclllcaUOns Conditions of Appraisal ThiS aooralsalls made "AS IS' There were no aooarent ma,or rena.rs noted at time of field Insoectlon Final ReconCiliation The area IS oredomlnantlv owner-occuoled With the Income aooroach bernn non-aoolicable Both the cost and market data BPproBches have been utilized With lhe Qreatest emohasls nlaced on the market data annroach ~ The purpose of this appraisal IS to esbmate the market value 01 the real property that IS the subloct of thiS report, based on the above condrtrons and the certJflcatlon, conbngent and Ilmrtlng conditions, and markel value defrnrbon tliat are stated In the attilched Freddie Mac Form 439/FNMA 10rm 10048 (ReVised 6/93 ) - I (WE) ESTIMATE THE MARKETVALUE,ASOEF~ED,DFTHE REAL PROPERTYTliATIS TliE SUSJECT OF THIS REPORT,ASOF October 7 2004 (WHICH IS THE DATE OF INSPECTION AND THE EFFECTIVE DATE OF THIS REPORT) TO BE $ 463,000 APPRAISE~ Z SUPERVISORY APPRAISER (ONLY IF REDUIRED) ~.... Signature DDld D Old Not Slonature ~l.. Name Inspect Property Name Ronal J lanco Dale ReDort Signed October 11 , 2004 Dale Reoort Sinned Slate Certlflcabon # SI Cerl Res REA 1860 State FL Slate CertillcaMn # Slate Or State license # State Or Stale license # State UNIFORM RESIDENTIAL APPRAISAL REPORT Freddie Mac Form 70 6193 PAGE 2 OF2 Fonm UA2 - 'TOTAL for Windows' appraisal software by a la mode, InC -1-8oo-AlAMODE fannle Mae Form 1004 693 Borrower/Cllenl Leslie SOIls & Barbara Newman Prooertv Address 961 NarcIssus Avenue CIN Clearwater Beach CounlV Plnellas State FL Iln Code 33767 Lender Bank of Blue Valia v Supplemental Addendum IAle No 9797RB041 File No 9797RB04 Environmental DUring the normal research In performing thiS appraisal report, no information regarding adverse conditions were found In thiS appraisal assignment, the eXistence of potentially hazardous matenal used In the construction or maintenance of the bUilding, such as the presence of urea formaldehyde foam Insulation radon and/or eXistence of tOXIC waste, which mayor may not be present on the property, has not been considered The appraiser IS not qualified to detect such substances We urge the chent to retain an expert In thiS field, If deSired land Value In the Cost Approach, the value of the Site exceeds 30% of the Total Value ThiS IS common In Plnellas County, where vacant bUilding sites are scarce, and higher pnces are obtainable do to supply/demand The subject IS located on Clearwater Beach, In a beach resort community These types of lot, being close to beach and other recreation amenities have good market appeal, hence premium pnces are obtainable Digital Signatures' ThiS report and addenda, If digitally signed by the appralser(s), has signature protection bUilt In ThIS secunty IS In the form of protected password, allOWing only changes to be made by the appraiser who has dIgitally signed the report Fonn TADD - "TOTAL for Windows' appraisal soflware by a la mode, InC - 1 80Q.ALAMODE IAle No 9797RB041 Borrower Leslie SOltS & Barbara Newman Order # Prooertv Address 961 NarcIssus Avenue CllII Clearwater Beach Countv Plnellas State FL liD Code 33767 Lender/Client Bank of Blue Vallav Cllerrt Reference # U$PAP COMPLIANCE ADDENDUM File No 9797RB04 Only tnose Hems checked X aoo(v to this reoort, PURPOSE, FUNCTION ANO INTENDED USE OF THE APPRAISAL o Tile purpose of tile appraisal IS to provide an opinion of market value of the subject property as defmed In thiS report, on bellalf of the appraisal company facllitanng the assignment for the referenced client as the Intended user of the report Tile llllh' funcbon of the appraisal IS to assist the client mentioned In tillS report In evaluating the sublect properly for lending purposes The use of tillS appraisal by anyone other tIlan the stated Intended user, or for any other use than the stated Intended use IS prohibited o The purpose of the appraisal IS to prOVide an opinion 01 market value of the sublect properly as defined In thiS report, on behalf of the appraisal company facllitabng the assignment for the referenced client as tile Intended user of tile report The llllh' funcbon of the appraisal IS to asslstll1e client mentioned In lI1ls report In evaluating the subJect properly for Real Estate Owned (REO) purposes The use of thiS appraisal by anyone other tI1an the stated Intended user, or for any other use than the stated Intended use IS prohibited ~ The purpose of the appraisal IS to estimate the market value ,on behall of the appraisal company facllltalrng the assignment for the referenced client as the Intended user of thiS report The only funclron of the appraisal IS to assist the client mentioned In thiS report m evaluabng the sublect property for Buddln\1 Permit The use of thiS appraisal by anyone other than the stated mtended user or for any other use than the stated Intended use IS prohibited I TYPE OF APPRAISAL AND APPRAISAL REPORT (gJ ThiS IS a Complete Appraisal wntten In a Summary Report format and the USPAP Departure Rule has rull been Invoked o ThiS IS a Limited Appraisal wntten In a ___ Repol1 format and the USPAP Oeparture Rule l1as been Invoked as disclosed In the bodY or addenda of the report The client has agreed that a limrted Appraisal IS suffiCient lor ItS purposes I SCOPE (EXTENT) OF REPORT ~ the appraisal IS based on the mformalron gathered by the appraiser trom publiC records other Idenlrtled sources inspection of the subJect property and neighborhood, and selection of comparable sales, listings, and/or rentals wrthrn the subJect market area The onglnal source of tile comparableb IS shown In tile Oata Source secbon of lI1e market grid along wrth the source of confirmation, If available The onglnal source IS presented first The sources and data are conSidered reliable When confllcung Informabon was prOVided, the source deemed most reliable has been used Data believed to be unreliable was not rncluded rn the report nor used as a baSIS for the value conclUSion The extent of analYSIS applied to thiS assignment may be further Imparted wrthln the report, the Appraiser's Certlflcalron below and/or any other Statement of limiting Condlbons and Appraiser s Certlflcahon such as may be ulrliled Within the Freddie Mac form 439 or Fannie Mae form 1004b (dated 6193) when applicable MARKETING TIME AND EXPOSURE TIME FOR THE SUBJECT PROPERTY ~ A reasonable marlletlng time tor the subject property IS ~ A reasonable exposure bme for the subject property IS I APPRAISER'S CERTIFICATION I certify thaI. to tile best of my knowledge and belief The statements of fact contained In thiS report are true and correct The report analyses, opinions and conclUSions are Irmrted only by the reported assumptions and limiting condlbons, and are my personal, Impartial, and unbiased prOfeSSional analyses OpiniOnS, and conclUSions I have no present or prospecbve Interest In the property that IS the subject of thiS report, and nor personal Interest With respect to the parties Involved unless otherwise stated within the report I have no bias With respect to the property that IS the sublect of thiS report or to the parties Involved With thiS assignment My engagement In thiS aSSignment was not contingent upon developing or reporting predetermined resuhs My compensation for complebng thiS assignment IS not conlrngent upon the development or reporting of a predetermined value or dlrecbon In value lI1at favors the cause of the client, lI1e amount of the value opIniOn, the attainment of a slrpulated result, or the occurrence of a subsequent event dlrecby related to the Intended use of ttllS appraisal My analyses opinions and conclUSions were developed and thiS report has been prepared, In conformity With the Uniform Standards ot ProfeSSional Appraisal Practice I have IS! or have not 0 made a personallnspeClron of the property that IS the sulllect 01 thiS report (If more than one person signs thiS report, this certlflcahon must clearty speCifY which indiViduals did and which indiViduals did not make a personal inspection of the appraisal property ) No one proVided slgmflcant profeSSional assistance to the person slgmng thiS report (~there are excepllons, the name of each indiVidual prOViding Significant profeSSional assistance must be stated) NOTf In the case at any conflict With a clrenl proVided cerlltlcatlOn (I e Fannie Mae or freddie MaC), Ihls reVised cerllflcallon shall take precedence 90-180 90-180 day(s) Ublizlng market condrtJons pertinent to the appraisal assignment day(s) uhlrllng market conditions pertinent to the appraisal assignment APPRAISER'S AND SUPERVISORY APPRAISER'S SIGNATURE APPRAISER Signature ~,.~,..:.tU Name Ronald J Blanco Date of Report (Inspection) October 7 , 2004 State license/Certification # St Cert Res REA 1860 State of License/Certification FL Expiration Date of license/Certification 11/3012004 SUPERVISORY-APPRAISER (only If required) Signature Name Date of Report (Inspecllon) Stale license/Certification # State of Llcense/Certlflcalron Explrallon Date of License/Certification o Did Inspect sublect property 0 Inspected Comparallles o Interior & Extenor 0 Interior & Extenor o ExteTlor only 0 Extenor only USPAP compual1tf A~~tndum 4{'99 Sunbelt Real Estate Appraisers INC (727) 398-4400 Form fAUCA -"TOTAL for Windows" appraisal software by a la mode, mc -1-800 ALAMODE IAle No 9797RB041 DEFINITION OF MARKET VALUE The most probable pnce whiCh a property should bring In a compebtlve and open market under all condllions requIsite to a fair sale, the buyer and seller, each acbng prudenUy, knowledgeably and assuming the price IS not affected by undue sbmulus Implicit In thiS defmrtlon IS the consummauon of a sale as 01 a specified date and the pasSing of trtle from seller to buyer under conditions whereby (1) buyer and seller are tYPically mobvated, (2) boll1 parnes are weillnlormed or well adVised and each acbng In what he conSiders hiS own best Interest (3) a reasonable lime IS allowed for exposure In the open market, (4) payment IS made In terms 01 cash In U S dollars or In terms 01 financial arrangements comparable thereto, and (5) the pllce represents the normal conSideration for the property sold unaffected by special or creabve finanCing or sales concessIons" granted by anyone associated With the sale . Adlustments to the comparaMes must be made for speclaJ or creative Ilnancrng or sales concessIons No adJustments are necessary for those costs which are normally paid by sellers as a resuh ot tradlbon or law In a market area, these costs are readily Identifiable since the seller pays these costs In Virtually all sales transacllons Special or creaUve llnanclng adJustments can De made to the comparable property by compansons to finanCing terms offered by a t/urd party institutional lender that IS not already Involved rn the property or transacuon AIf/ adlustment should not be calculated on a mechanical dollar for doUar cost of the flnancrng or concession but lI1e dollar amount of any adJustment should apprOJllmate the malket s reacllon to the finanCing or concessions based on the appraiser's judgenwnt STATEMENT OF LIMITING CONDITIONS AND APPRAISER'S CERTIFICATION CONTINGENT AND UMITING CONDITIONS: The appraiser's certlflcabon that appears In the appraisal report IS SUDJect to the follOWing condlbOns 1 The appraiser Will not be responsible for matters of a IBlJal nature that affect either the property being appraised or Ihe title to It The appraiser assumes that lI1e title IS good and marketable and therefore, Will not render any oplmons about the bUe The property IS appraised on the baSIS 01 rt being under responsible ownership 2 The appraiser has prOVided a sketch rn the appraisal report to show approXImate dimenSions of the Improvements and the sketch IS Included only to assist the reader of the report In vlsua~zlng the property and understanding the appraiser s determrnabon of Its size 3 The appraiser lias examrned the available flood maps that are proVided by the Federal Emergency Management Agency (or other data sources) and has noted In the appraisal report whether the subject srte IS located rn an Idenbfled Special Flood Hazard Area Because the appraiser IS not a sUNeyor, he or she makes no guarantees, e~press or Imp~ed, regarding Ihls deterrmnabOn 4 The appraiser will not give testimony or appear In court because he or she made an appraisal of the property In question, unless specifiC arrangements to do so have been made beforehand 5 The appraiser has estimated the value of lI1e land rn the cost approach at rts highest and best use and the Improvements at thell contributory value These separate valuations 01 the land and Improvements must not be used In conJuncllon with any other appraisal and are Inva~d rt they are so used 6 The apprelser has noted In the appraisal report any adverse condlbons (sucli as, needed repairS, depreClabon, the presence of hazardous wastes, tOXIC substances, etc l obseNed durtng the InSpecbon of the sublect property or lhat he or she became aware of dunng the normal research Involved In pertoflTlng the appraisal Unless otherwise stated In the appraisal report the appraiser has no knowledge of any hidden or unapparent conditions of lI1e property or adverse enVIronmental conditions (InclUding the presence of hazardous wastes IoXlC substances, etc) tllat would make lI1e property more or less valuable, and has assumed that there are no such condlbons and makes no guarantees or warranties, express or Imp~ed, regarding the condlbon 01 the property The appraiser will not be responsible for any such condlbons that do eXist or lor any engineering or testing that II1Ighl be reqUired to discover whether such COndlllons exist Because the appraiser IS not an expert In the flelll of environmental hazards the appraisal report must not be considered as an environmental assessment of the propijrty 7 The appraiser obtained the Inlorma~on, estlmates, and opinions thai were expressed In the appraisal report 'rom sources that he or she conSiders to be re~able and believes them to be true and correct The appraiser does not assume responslblJrty for the accuracy of such Items tllat were fumlshed by other parnes Ths appraiser will not disclose the contents 01 the appraisal report e~cept as prOVided lor In the Umlorm Standards of ProfeSSional Appraisal Practice 9 The appraiser lias based his or her appraisal report and valuation conclUSion lor an appraisal that Is subject to satlsfactory completion repairs, or alterations on the assumption that cOmplstion 01 tile Improvements Will be pertormed In a workman~ke manner 10 The appraiser must provide hiS or her pnor wlltten consent before the lender/Client specified In the appraisal report can dlstllbllle the appraisal report (Including conclusions about the property value the appraiser s Identrty and profesSional deslgnabons, and references to any profesSional appraisal organizations or the firm with which the appraiser IS aSSOCiated) to anyone other than the borrower the mortgagee or ItS successors and assigns, the mortgage Insurer consuhants profesSional appraisal organlzabons any state or federally approved finanCial InSllbJIlon or any department agency or Instnumentallly of the United States 01 any stale or lI1e Dlstnct of Columbia except that the lender/client may distribute the property descnptlon section of the report only to data collection or repornng seNlce(s) Without haVing to obtain tile appraiser s pnor wntten consent The appraiser's wlltten consent and approval must also be obtained before the appraisal can be conveyed by anyone to the publiC through edvernsmg, pub~c relations news sales, or oll1er media Freddie Mac Form 4396-93 Page 1 of 2 Fannie Mae Form 1004B 6-93 Sunbeh Real Estate Appraisers INC a27l 398-4400 Form ACR - 'TOTAL for Windows' appraisal software by a la mode, mc -1-800-ALAMODE IAle No 9797RB041 APPRAISER'S CERTifiCATION: The Appraiser certifies and agrees that 1 t have researched the subJect market area and have selected a minimum 01 three recent sales of propertlos most similar and proXimate to the sublect property for conslderabOn In the sales comparison analYSIS and have made a dollar adlustment when appropriate to reflect the n1<Irket reaction to those Items of significant varlabon If a significant Item In a comparable property IS supenor to, or more favorallle tnan, tile sublect property, I have made a negative adlustment to reduce the adJUsted sales price ot the comparable and If a slgnlllcant Item In a comparable property IS Inferior to or less favorable than the subject property, I have made a poslbve adlustment to Increase the adJusted sales pnce of the comparaDle 2 I have taKen Into conslderabon the factors that nave an Impact on value In my development of the esbmate of market value In the appraisal report I have not knOWingly Withheld any Significant Informabon from me appraisal report and I believe, to the best 01 my Knowledge that all statements and Intormabon In tile appraisal report are true and correct 3 I stated In the appraisal report only my own personal, unbiased, and profeSSional analYSIS, OpiniOnS, and conclUSions which are subject only to the conbngent and limiting conditions speCified In thiS form 4 I have no present or prospecbve Interest In the property that IS the subJect to thiS report, and I have no present or prospective personal Interest or bias willi respect to the pdrtlclpants In the transaction I did not liase, either partially or completely my analYSIS and/or the estimate 01 marKet value In the appraisal report on tne race cokJr, religIOn, sex handicap familial status or national origin of either the prospective owners or occupants of the sublect property or of the present owners or occupants ot the properties In too VICInity of the sublec! ploperty ~ I have no present or contemplated tuture Interest In the sublect property and nBither my current or future employment nor my compensation for pertormlng llils appraISal IS contlnyent 011 the appraised value of the property 6 I was not reqUIred to repon a predetermlneo value 01 linectlon In vdlue thatlavors the cauoe 01 the client 01 any related party the amount of the value esbmate the attainment of a speCifiC resuh 01 tile occurrence of a subsequent event In order \0 receive my compensabon and/or employment for pertormlng the appraisal I did not base the appraisal report on a requested minimum valuation a speclllc valuauon, or the need to approve a speCifiC mortgage loan 7 I pertormed this appraisal In conformity Willi the Uniform Standards of Prolesslonal Appraisal Pracuce that were adopted and promulgated by the Appraisal Standards Board of The Appraisal foundabon and that were In place as of the effective date of thiS appraisal wllI1 the exception 01 the departure prOViSion of those Standards, which does not apply I acknowledge that an estimate of a reasonable bme for exposure In the open market IS a condlbOn In the definition 01 market value and the esbmate I developed 1S consistent With the marketmg lime noted rn the nelghbornood seCbon 01 tors report, unless I have otherwise stated In lI1e reconcillabon section 6 I hav~ personally Inspected the Intellor and extellor areas 01 the sublect property and the exterior of all propertJos listed as comparables In the appraisal report Ilurther cer1lty that I have noted any apparent or known adverse condlbons rn the subJect Improvemenls, on 1I1e SUbject Site, or on any Site within the Immediate vicinity 01 the sublect property of whlcn I am aware and have made adlustments for these adverse condlbons In my analYSIS of the property value to the eident that I had market eVidence to support tl1em I have also commented abOut the effect of the adverse condlbons on the marketabllrty of the subject property 9 I personally prepared all conclUSions and opinions about the real estate that were set forth In lI1e appraisal report. If I relied on Slgmflcant profeSSional assistance from any IndiVidual or IndiViduals rn the pertomnance of the appraisal or the preparallon of the appraisal report, I have named such Indlvldual(s) and disclosed the specITlc tasks pertormed by them In the reconclllallon section 01 thiS appraisal report I cemfy that any rndlvldual so named IS qualdled to pertorm the tasks I have not authollled anyone to mai(e a change to any Item In the report, tIIerefore If an unauthOrized change IS made to the appraisal report I Will take no responSibilItY tor n SUPERVISORY APPRAISER'S CERTIFICATION: If a supervisory appraiser Signed the appraisal report he or she certifies and agrees that I directly supervise the appraiser who prepar6ll the appraisal report. have reviewed lha appraisal report, agree With the statements and conclUSions of the appraiser agree to be bound by the appraiser s certifications numbered 4 through 7 allove and am taklnQ full responSibility tor the appraisal and the appraisal report ADDRESS OF PROPERTY APPRAISED 961 Nan::lssus AI/(lnue, Clearwater Beach, FL 33767 APPRAISER: signature ~1 y~ -::? Name Ronald J lanco . Date Signed October 11, 2004 State Certlflcailon #, 51 Cert Res REA 1860 or State License # State FL ~I[a~on Dale 01 Certification or License 11/30/2004 SUPERVISORY APPRAISER (only If^requlred)" 1%..& Signature Name Oate Slg ned State Certlflcabon # or State license # State Expiration Date of Certification or License o Old o Old Nollnspect Property Freddie Mac Fomn 4396-93 Page 2 of 2 Fannie Mae Form 1004B 6 93 Form ACR - 'TOTAL for Wrndows" appraisal software by a la mode, Inc - 1 600 ALAMODE IAle No 9797RB041 Building Sketch Borrower/Client Leslie SOlts & Barbara Newman Prooertv Address 961 Narcissus Avenue City Clearwater Beach Countv Pine lias State FL Zln Code 33767 Lender Bank of Blue Vallev Wood Decks and Free Form Pool Spa With waterfall 350' 147 Family Room WCL Master Bath 200' Bath Master Bedroom Kitchen Dining Room 434 Laundry Room Foyer Den Bedroom 265' Bedroom 140' 124 SKETCH CALCULATIONS ^' A1 35Qx147~ A2 326x34 ~ A3 14Qx2Q= A4 550 x 21 1 ~ AS 124x76= 5145 1108 280 11605 942 M First Floor 19080 T alai Living Area 19080 Form SKT BlDSKI- 'TOTAL for Windows' appraisal s01tware DY a la mode IOC -1-800-ALAMODE IFile No 9797RB041 SubJect Photo Page Borrower/Client Lesl,e SOltS & Barbara Newman Pronertv Address 961 NarcIssus Avenue Cltv Clearwater Beach Countv Plnellas State FL Zln Code 33767 lender Bank of Blue Vallev SUbject Front 961 NarcIssus Avenue Sales Pnce N/A Gross llvrng Area 1 ,908 T olal Rooms 7 T olal Bedrooms 3 T otaJ Baltlloorns 2 llICiBlIDn C3nuuel Sub View SlreeVAverage Site 11 358 Sq Ft Quality CBS/Avg Age A50E15-20 Subject Rear SUbject Street Form PICPIX SR - "TOTAL for Windows' appraisal soflwar~ by a la mode, Inc -l-aOO-ALAMODE IAle No 9797RB041 PHOTOGRAPH ADDENDUM Borrower/Chent Leslie Snits & Barbara Newman Prooertv Address 961 NarcIssus Avenue Cltv Clearwater Beach Countv Plnellas State FL llo Code 33767 Lender Bank of Blue Vallev Subject s Decking and Landscaping '.< .,.~t Subject's Lagoon Spa and Waterfalls Lagoon Pool and Waterfalls Fonn GPICPIX - 'TOTAL for Windows' appraisal soltware by a la mode, InC - 1 600 ALAMOOE Comparable Photo Page IAle No 9797RB041 Borrower/Client Leslie SOltS & Barbara Newman Prooertv Address 961 NarcIssus Avenue CIIV Clearwater Beach County P,nellas State FL ZI" Code 33767 Lender Bank of Blue Vallev Comparable 1 956 Bay Esplanade Pro:t to SubJect 006 miles Sale Pllce 570 000 Gross LIving Area 2,174 Total Rooms 8 Total Bedrooms 3 Total Bathrooms 2 Location Carouel Sub View StreeVAverage Site 13 455 Sq Ft Quality CBS/Avg Age A37/E10-12 \ Comparable 2 59 Acacia Street Pro:t to Sublect 0 74 miles S~e Pnce 465 000 Gross LIving Area 1,497 Total Rooms 6 Total Bedrooms 3 Total Bathrooms 2 Locabon Mandalay Sub View SlreeVAverage Site 5,656 Sq Ft Quality CBS/Avg Age A581E12-15 Comparable 3 58 Aster Street Pro:t to Sublect S~e Pnce Gross liVing Area Total Rooms Total Bedrooms Total Bathrooms Locabon View Site Qualrty Age o 68 miles 525,000 1950 7 3 3 Mandalay Sub StreeVAverage 11914 Sq Ft CBS/Avg A58/E10-12 \ Form PICPIX CR - 'TOTAL for Windows' aopralsal software by a Ia mode, Inc - 1-600 ALAMOOE IAle No 9797RB041 Location Map Borrower/Client Leslie SOils & Barbara Newman Prooertv Address 961 NarCISSus Avenue Cltv Clearwater Beach Countv Plnellas Slate FL lJo Code 33767 lendef Bank of Blue Vallev (\ Ii:/, I: :IE I \ \ '\:" . \)\; '\ l~~ , " II ~ ~ SI Joseph Sound \ \~~I ~Pe,.sa I , 'J (/ I':-'I~;'l\'\ '~ I L_J U l AtIJs/ i I (JCJr1n[Jr . -, I II " 1'U 1K1l>l~ Pt.~ i ---- /'JnrlD' ;" ~:~JlstjLJD/ I r)r \ ~;\ [Jllnnnl ", \ Cle$waIerHarllor n ~ LVQrJJi~t I \', \ I U LS [J~J~i / ,: / -, \ \\ '\ !IlD~\l)lll" I! f(:, \\ \ " '/1 ( \" " ll~~~J ,,, \i "\\ ,\ \"t\ "&q -<,' \0 'll~~- i "':i\\~\ II IlL r--1' \' ~ \ I', ~ J '.I.a~ ' \ \\ \ \1 , ~ GD~Q";;;;'t'ISt \ \ \ \ \ II ,\ '\\ \ \\ ~~q>'\ Cl",~lst ....- \ \""iP-_\ \\ ~ Cl ~J L \ '~r\\j i'~/ AVSeJOI1lj i\n\-- I, ; -~ \~ ~ < ~.-~.(;;;";\ '-" \ I, \ ,':\ t.\>N ?~ /- ~_ c- LClaiirw.at",lElt I'lloll:l' ~ '::. - .- .-/ ~ ~/ 1"0 J ~- .- \ - ~ - \;~~.:;.J -. ~.J.,.. \...-" ~'0-1('i\ ...,;.--.. ~ c: "" el.W"&';O':-- -~./ Arpb",7~Jtn. (!~:::_:\\--(~- _ (,..]\ ~ Il n r=; \ \ \.- \ ,'" \ \' \ ~Btl'JllTlOl1l'str- Sldff... _ ,,\ \ i \) \ \ ," \ r '----'n err.........." '\ \ \ I 10UDft 11111, \..."--........\\ ~ \\~\\\i \ r....' Ou~ 01 Mexico Im003 YcInty C..,. GOT Form MAP lOC - 'TOTAl for Windows' appraisal sottware by a la mode, Inc -1 800.ALAMOOE IAle No 9797RB041 Flood Map Borrower/Chent Leslie Salls & Barbara Newman Prooertv Address 961 Narcissus Avenue CIN Clearwater Beach County Pine lias Stale FL ZID Code 33767 lender Bank of Blue Vallev e InterFlood~Ll_ www InterOood com. 1.800.252.6633 Prepared for Sunbelt Real Estate Appraisers, LLC 961 NarcIssus Avenue Clearwater Beach, FL 33767 .. For mOnll ifIfcmniltlOn about flood 1:00.$ and flood ./OSul1Inoe oontact Form MAP FLOOD - "TOTAL for Windows' appraisal software by a Ia mode, Inc - 1 800.AlAMODE exI~. p~ eaJIP. t:'N ~Ual!>> _ ~')(.I':frl H" t.' WQ - IJl'IU-IGIIo --~I?i'IN6 ~IN61,,~..4f:rr~.. -COHt~eL-O'K~~~ I No1"'~: . 'AI.,L. L...A.H~CAIII'IHG I~~ ~ltil-l-r . VI":>I BIL.rr'f -rrt.1~~~"'-0 ~ MA)( . I 1..f""GI-I-r. C.-?JQ" ~It G~ - , . ___u__ i'T~~.I~OIf,_.~-tN~"IHG ~I~H-r \l1~1 ~1l,...I1"'f'-r~IANGL..~~. TO I-lb.VIf, ~L.I!AR.TR.LJNK.. sa' A.P!lOVe ~fIt~PI5 . 3~"~~ NA~I~~L1~ AY~NLJe. 1$0 ~.,... 12:.161-11' ~'WA'( ---,. ~ ?I""~ PLAN ,....o-r 1"0 ~"4L.~ ~e'H 'ONf:11'~,"l'lON . - Ne.'J G~Gf1, z.'S' ~""~K... UJ. a..:a:~ -Q~ ~Q(Y') Cl)0(Y')~ 3:0-10 w>LL.~ -I> -0;> U5~ffic;; ~WbtO ~G:~~ QJ:a:~ a:u< ..~OW \ :(J)~&j~d ',~ ttr".- ! j "'~ '.\ 1 ''t..,.~;-f.".. ~t~t , i": . i, . ,',\ < 1(," I-II"I-IPLANT~~ . f.#"l1..fI'1< 'ai::. ~IV~W.A'( f'Ste.OM t),OOO ~I MI')C \,J I " v (, \,/'w./M . 'L()~ y 1,0' ~GI--li VI"'~L.I"'Y ....,.RIANOL-le . KALIE: ~. DATIl:.. I-a -~ .. ,v.HOVIED .v : DRAWN .v ~ REVISED \. \~. OS - ?I~ P~N 'vi J Drc.rV~\WA'( f?e;t~t.-S DRAWING NUM_,. CO'4